20061309 old mill town disruption-closure fee.xls
SIDEWALK DISRUPTION/CLOSURE FEE
CALCULATION
PH I Old Milltown 201 5th Ave S
Project/Address:
calculated byALCDate:2/28/2007
Bars#:111.000.000.344.130.000.000.00
Assessed Land value (per County Assessor) $ 1,052,100.00
of abutting property
110179
Area of abutting property (sf) x 19,690 sf
125103
x 12,875 sf
(divided by) 32,565
per square foot
Assessed land value of abutting
property (land value divided by area of property)
(equals)$ 32.31per sf
disruption/closure multiplier
0.01
(1%)
(times)
1% of assessed land value per square foot (equals)$ 0.32per sf
(land value per sf x disruption multiplier)
Sidewalk area disrupted in square feet
9305
ft wide xft long = (times)2745sf
Monthly sidewalk disruption fee
$ 886.85
(1% land value per square foot x area of sidewalk disrupted)(equals)per mo.
1.5
Estimated number of months of disruption
(times)
SUBTOTAL SIDEWALK DISRUPTION/CLOSURE FEE $ 1,330.27
(equals)
$ 140.00
ADMINSTRATIVE PROCESSING FEE
(plus)
(fee to be paid prior to permit issuance).
TOTAL FEE$ 1,470.27
(equals)
NOTE:
The above fee must be paid prior to or at the time of permit issuance.
If actual months (or portion thereof) of disruption is more or less, then
a fee adjustment will be made at the time of Engineering final inspection.
form: as of 23 Apr 03C:\\Users\\cockrum\\AppData\\Local\\Temp\\20061309 old mill town disruption-closure fee.xls_153359\\20061309 old mill town disruption-closure fee
SIDEWALK DISRUPTION/CLOSURE FEE
CALCULATION
form: as of 23 Apr 03C:\\Users\\cockrum\\AppData\\Local\\Temp\\20061309 old mill town disruption-closure fee.xls_153359\\20061309 old mill town disruption-closure fee
SIDEWALK DISRUPTION/CLOSURE FEE
CALCULATION
PH II/III Old Milltown 201 5th Ave S
Project/Address:
calculated byALCDate:2/28/2007
Bars#:111.000.000.344.130.000.000.00
Assessed Land value (per County Assessor) $ 1,052,100.00
of abutting property
110179
Area of abutting property (sf) x (divided by) 19,690 sf
125103
x 12,875
(divided by) 32,565
per square foot
Assessed land value of abutting
property (land value divided by area of property)
(equals)$ 53.43per sf
disruption/closure multiplier
0.01
(1%)
(times)
1% of assessed land value per square foot (equals)$ 0.53per sf
(land value per sf x disruption multiplier)
Sidewalk area disrupted in square feet
9175
ft wide xft long = (times)1575sf
Monthly sidewalk disruption fee
$ 841.57
(1% land value per square foot x area of sidewalk disrupted)(equals)per mo.
7.5
Estimated number of months of disruption
(times)
SUBTOTAL SIDEWALK DISRUPTION/CLOSURE FEE $ 6,311.80
(equals)
$ 140.00
ADMINSTRATIVE PROCESSING FEE
(plus)
(fee to be paid prior to permit issuance).
TOTAL FEE$ 6,451.80
(equals)
NOTE:
The above fee must be paid prior to or at the time of permit issuance.
If actual months (or portion thereof) of disruption is more or less, then
a fee adjustment will be made at the time of Engineering final inspection.
form: as of 23 Apr 03C:\\Users\\cockrum\\AppData\\Local\\Temp\\20061309 old mill town disruption-closure fee.xls_153359\\20061309 old mill town disruption-closure fee