20191017163914.pdfSite lmprovement Bond Quantity Worksheet S15 Web date: 0410312015
ffi ringCounty CITY CWY
Department of Permitting & Environmental Review
35030 SE Douglas Street, Suite 210
Snoqualmie, Washington 98065-9266
206-296-6600 TTY Relay 711
Project Name:
Location:
Communitv Health Center Expansion
23320 Hiqhwav 99
For alternate formats, call 206-296-6600
Date:
Project No.:
Activity No.:
9t1712019
bvaTatl .ô È6q
Note: All prices include labor, equipment, materials, overhead and
profit. Prices are from RS Means data adjusted for the Seattle area
gr from local sources if not included in the RS Means database.
FîESUB
sEP 2 0 20t9
".äffiffiãnß'
Unit prices updated: 3lA2O15
Version: 31212015
Report Dale:912012019
Rø¡ t TsÉ¿
ku tqP
# t-?, 5 xã .15
ü 5o,-rî8.S1
X IZO "/o '¿
x 3.Aolo =
Dru$oNPage 1 of9
r{
B¿wÞal, rl6,50
I le1b,65 lnop fceS
Clearing greater than or equal to 5,000 board feet of timber?
yes
lf yes,
Forest Practice Permit Number:
(RCW 76.0e)
Xno
Completed li-wks-sbq-xls (CHC).xls
Site lmprovement Bond Quantity Worksheet 515 Web date: 0410312015
Coat
203
720
1 1 800
1 100
lnÇô
#ol
Apolications
1
I
1
Suantity
135
480
1
10
Unit
CY
Each
CY
CY
CY
LF
LF
SY
SY'
SY
SY
LF
LF
LF
SY
CY
Each
Each
Each
LF
LF
SY
SY
SY
HR
HR
¡ Each
Unit
Prlce
$ 6.00
$ 80.00
$ 95.00
$ 9.00
$ 2.00
$ 1.50
$ 1.50
$ 0.80
$ 3.50
$ 2.50
$ 2.00
$ 12.00
$ 14.00
$ 18.00
$ 4.00
$ 45.00
$ 1,800.00
$ 3,200.00
$ 2,200.00
$ 19.00
$ 70.00
$ 1.oo
$ 8.oo
$ 10.00
$ 1 10.00
$ 140.00
-19í.r
Reference #
swDM 5.4.6.3
wsDoT 9-03.9(3)
swDM 5.4.3.1
swDM 5.4.2.4
swDM 5.4.2.2
swDM 5.4.2.1
swDM 5.4.2.1
swDM 5.4.2.3
wsDoT 9-13.1(2)
swDM 5.4.4,1
swDM 5.4.4.1
swDM 5.4.5"2
swDM 5.4.5.1
swDM 5.4.5.1
swDM 5.4.2.4
swDM 5.4.2.5
swDM 5.4.2.5
SWDM 5.4.7
Number
ESC-1
ESC-2
ESC-3
ESC4
ESC-5
ESC-6
ESC-7
ESC-8
ESC-9
ESC-10
ESC-11
ESC-12
ESC-13
ESC-r4
ESC-15
ESC-16
ESC-17
ESC-18
ESC-19
ESC-20
ESC-21
ESC-22
ESC-23
ESC-24
ESG-25
ESC-26
YI{FITE-INJTEilS * (se 9)
EROSION/SEDIII,IENT CONTROL
Backfill & compaction-embankment
Check dams, 4" minus rock
Crqshed surfacing 'l 1/4" minus
Ditchinq
Excavation-bulk
Fence, silt
Fence, Temporary (NGPE)
Hydroseeding
Jute Mesh
lVlulch, by hand, straw, 3" deep
Mulch, by machine, straw, 2" deep
Piping, temporary, CPP, 6'
Piping, temporary, CPP, 8"
Piping, temporary, CPP, 12"
ElqsJlc covering, 6mm thick, sandbagged
Rip Rap, machine placed; slopes
Rock Construction Entrance, 50'x1 5'x1'
Rock Construction Entrance, 100'x15'x1'
Sediment pond riser assembly
Sediment trap, 5' high berm
Sed. trap, 5' high, riprapped spillway berm section
Seeding, by hand
Sodd ing, 1" deep, level ground
Sodding, 1" deep, sloped ground
TESC Supervisor
Water truck. dust control
ESC SUBTOTAL:
30% CONTINGENCY & MOBILIZATION:
ESC TOTAL:
COLUMN:
$ E*ezz¡o$ 1,146.75
$ 4,969.25
A
Unit prices updated: 31212015
Version: 31212015
Report Date:912012019
L4 6-ì¿. äô
-,ètqbl, f:)
Gzg*, ÂS
Page 2 of 9
Completed li-wks-sbq-xls (CHC).xls
Site lmprovement Bond Quantity Worksheet Web date: 04t0312015
3,600.00
266.67
133.333
133.333
SY
SF
SF
CY
CY
CY
SY
SY
SY
SY
SY
Each
Each
SY
Dav
Acre
HR
SY
SY
CY
CY
SY
Acre
CY
CY
LF
LF
Each
LF
$ 8.00
$ 850.00
$ 1,800.00
$ 120.00
s 8.00
$ 9.00
$ 12.00
$ 55.00
$ 15.00
Unit Price Cost
&
Quant.Unit
Facilities
Cost
Private
lmprovements
Existing
Right-of-Way
Futu¡e Public
Right of Way
s 6.00
$ 9.00
s 1.00
$r 0,000.00
$ 2.00
$ 5.00
$ 20.00
$ 20.00
$ 1.400.00
$ 15.00
$ 25.00
$ 27.00
$ 39.00
$ 65.00
$ 90.00
$ 150.00
$ 2.50
$ 2.00
$ 250.00
$ 7.00
Gt-26
Gt -27
Gr-28
Gt -29
Gt- 10
Gl -11
Gt-'12
Gt-'t3
Gt- 14
Gl- 15
Gt- 16
Gt- 17
Gt- 18
Gt- 19
Gt-20
Gt -21
Gt -22
Gr-23
Gt-24
Gt -25
Gl -1
Gt-2
Gt -3
Gl-4
Gt-5
Gt-6
Gt- 7
Gr- I
Gt-9
Wall, retaininq, concrete
iA/all. rockerv
Fill & compact - screened topsoil
Gabion. 12" deep. stone filled mesh
Gabion, 18" deep, stone filled mesh
Gabion. 36" deep, stone filled mesh
Gradinq. fine. bv hand
Gradino. fine. with orader
Monuments, 3'lonq
Sensitive Areas Siqn
Soddinq, '1" deep, sloped ground
Survevinq. line & qrade
Survevino. lot location/lines
Traffic control crew ( 2 flaggers )
Trail. 4" chipped wood
Trail. 4" crushed cinder
Trail- 4" toD course
Backfill & Compaction- embankment
Backfill & Comoaction- trench
Clear/Remove Brush, bv hand
Clearino/Grubbino/Tree Removal
Excavation - bulk
Excavation - Trench
Fencinq, cedar,6'hiqh
Fencino. chain link. vinvl coated. 6',hiqh
Fencins. chain link, qate, vinyl coated, 2C
Fencino. solit rail. 3'hiqh
Fill & compact - common banow
Fill & comDact - qravel base
Page 3 of 9
'KCC27A authorizes only one bond reduction
Completed li-wks-sbq-xls (CHC).xls
SUBTOTAL 3,866.67
Unit prices updated: 0310212015
Version: 0310212015
Report Dale:912O12019
Site lmprovement Bond Quantity Worksheet Web date: A410312015
Private
lmprovements
Cost
5,066.67
Quant.
133.333
Futurc Public
Right of Way
& Drainase Facilities
CostQuant.
Ex¡sting
Right-of-way
Cost
â-l^/.4
Ouant.
lo6
Unit
SY
SY
SY
SY
LF
LF
LF
LF
LF
LF
LF
LF
LF
SY
SY
SY
SY
SY
SY
Each
Each
SF
LF
Unit Price
$ 30.00
$ 16.00
$ 10.00
$ 35.00
$ 56.00
$ 17.00
$ 12.50
$ 18.00
$ 5.50
$ 7.00
$ 1.85
$ 3.00
$ 2.00
$
$ 15.00
$ 38.00
$ 32.00
$ 41.00
$ 40.00
$ 85.00
$ 7.00
$ 3.00
$ 0.50
Rt -1
Rt-2
Rt -3
Rt -4
Rr-6
Rl -7
RI -B
Rr-9
Rt -10
Rt-11
Rt -12
Rl -13
Rt -14
Rt -15
Rt -16
Rt -17
Rl -18
Rl -19
Rl-20
Rl-21
Rl -22
Rt-23
Rl -24
4'wíde machine < I
AC Grinding, 4'wide machine 1000-2000r
AC Grinding,4'wide machine > 2000sv
AC Removal/Disposal
Barricade, type lll ( Permanent )
Curb & Gutter, rolled
Curb & Gutter, vertical
Curb and Gutter, demolition and disposal
Curb, extruded asphalt
Curb, extruded concrete
Sawcut, asphalt, 3" depth
Sawcut, concrete, per 1 " depth
Sealant, asphalt
Shoulder, AC, ( see AC road unit price )
Shoulder, gravel, 4" thick
Sidewalk, 4" thick
Sidewalk, 4" thick, demolition and dispos¿
Sidewalk, 5" thick
Sidewalk, 5" thick, demolition and dispos¿
Sign, handicap
Striping, per stall
Striping, thermoplastic, ( for crosswalk )
Striping, 4" reflectorized line
Page 4 of g
-KCC 27A authorizes only one bond reduction.
Completed li-wks-sbq-xls (CHC).xls
SUBTOTAL 2bu'5,066.67
Unit prices updated: 0310212015
Version: A310212015
Report Date.9l2Ol2O19
Site lmprovement Bond Quantity Worksheet Web date: O4lO3l2O15
CostQuant.
P¡iv{e
lmprovements
CostQuant.
Future Public
Right of Way
& DrainaEe Facilities
Gost
Existing
Right-of-way
Quant.
SY
SY
SY
SY
SY
SY
SY
LF
Unit
SY
SY
SY
SY
SY
Unit Price
(4" Rock = 2.5 base & 1.5f' top course) 9 1/2" Rock= 8" base & 1.5" top course)
$ 3.60
$ 14.00
$ 18.00
$ 28.00
$ 21.00
$ 42.00
$ 35.00
$ 33.10
$ 30.00
$ 20.00
s 15.00
$ 10.00
$ 8.60
RS-6
RS-7
RS-8
RS-9
RS-1C
RS - 1'l
RS-12
RS-1:
RS-14
RS-15
RS-17
No.
RS-1
RS-2
RS-3
RS-4
RS-5
Not Used
Not Used
HMA Road, 6" Depth, First 2500 SY
HMA Road. 6" Deoth. Qtv. Over 2500 SY
HMA 3/4'or 1",4" Depth
Gravel Road. 4" rock. First 2500 SY
Gravel Road. 4" rock. Qtv. over 2500 SY
PCC Road (Add UnderWrite-lns wlDesig
Thickened Edge
ROAD SURFACING
Additional 2.5" Crushed Surfacinq
HMA 1/2' Overlav, 1.5"
HMA 1/2" Overlav 2"
HMA Road, 2",4" rock, First 2500 SY
HMA Road. 2". 4" rock. Qtv. over 2500 S\
HMA Road, 3",9112" Rock, First 2500 S\
HMA Road. 3".9112" Rock, Qtv Over 25(
-Page 5 of 9
-KCC 27A authorizes only one bond reduction.
Completed li-wks-sbçxls (CHC).xls
SUBTOTAL
Unit prices updated: 0310212015
Version: 0310212015
Report Date:912012019
Site lmprovement Bond Quantity Worksheet Web date: 0410312015
(cPP =Plastic N12 or Equ¡valent)For Culvert of 4' cover was assumed PVC is same solid
R/D D-1 $ 21.00 SY
Private
lmprovements
Cost
- removable D-3 452.34 Each
include frame and
CB D 4 $1 Each
1,000.00Zbrc Æù.ûo
Quant.
100
Itañ2sø
nG
Futurc Public
Right of Vtlay
& D¡ainase FacilitÍes
CostQuant.
Existing
Right of.way
CostQuant-Unit
Each
Each
Each
FT
Each
FT
Each
FT
Each
FT
Each
Each
Each
Each
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
Unit Price
$ 240.74
$ 1,750.00
$ 2.300.00
$ 480.00
$ 2,500.00
$ 495.00
$ 2.800.00
$ 600.00
s 3.600.00
$ 8s0.00
$ 400.00
$ 150.00
$ 170.00
$ 200.00
$ 10.00
$ 13.00
$ 15.00
$ 23.00
$ 19.00
$ 29.00
$ 35.00
$ 41.00
$ 56.00
$ 78.00
$ 130.00
$ 190.00
$ 270.00
$ 350.00
D-2
D-5
D-6
D-7
D-8
D-9
D-10
D- 11
D-12
D- 13
D-14
D-15
D-16
D-17
D-18
D-19
D -20
D -21
D -22
D -23
D -24
D -25
D -26
D -27
D-28
D-29
D-30
D-31
- f¡xed
CB IL
CB Type ll, 48" diameter
for additional depth over 4'
CB Type ll, 54" d¡ameter
for additional depth over 4'
CB Type ll, 60" diameter
for additional depth over 4'
CB Type ll, 72" diameter
for additional depth over 4'
Throuqh-curb lnlet Framework (Add)
Cleanout, PVC,4"
Cleanout, PVC, 6'
Cleanout, PVC, 8"
Culvert, PVC,4'
Culvert, PVC, 6'
Culvert, PVC, 8"
Culvert, PVC, 12"
Culvert, CMP, 8"
Sulvert, CMP, 12"
Oulvert, CMP. 15"
Culvert, CMP, 18"
Culvert, CMP,24"
Culvert, CMP,30'
Culvert, CMP, 36"
Culvert, CMP,48'
Culvert, CMP,60"
Culvert, CMP,72'
Page 6 of 9
-KCC 274 authorizes only one bond reduction
Completed li-wks-sbq-xls (CHC).xls
q ßôñ 4.Ætra
Unit prices updated: 0310212015
Version: 0310212015
Report Date:912012019
SUBTOTAL
Site lmprovement Bond Quantity Worksheet Web date: O4lO3l2O15
Priváte
lmprovements
CostQuant.
Future Public
Rlght of Way
& Drainage Facilities
CostQuant.
Existing
Right-of-way
CostQuant.Unit
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
LF
CY
LF
LF
SY
Each
SY
Each
Each
Each
CY
Each
Each
Each
Each
Each
Unit Price
$ 25:00
$ 36.00
$ 42.00
$ 48.00
$ 78.00
$ 12s.00
$ 150.00
$ 175.00
s 205.00
$ 14.00
$ 16.00
$ 24.00
$ 35.00
$ 41.00
$ 56.00
s 78.00
$ 130.00
s 9.50
$ 28.00
$ 26.00
$ 3.00
$ 2.000.00
$ 16.00
$ 1.150.00
$ '1.350.00
$ 1.700.00
$ 42.00
$ 1,200.00
$ 350.00
$ 410.00
$ 480.00
$ 550.00
DRAINAGE CONTINUED
No.
D -32
D-33
D-34
D-35
D-36
Ð -37
D-38
D-39
D-40
D-41
Ð-42
D-43
D-44
D-45
D-46
D -47
D-48
D-49
D-50
D-51
D-52
D-54
D-55
D-56
D-57
D-58
D-59
D-60
D-61
D-62
D-63
D-64
Culvert, Concrete,8"
Culvert, Concrete. 12"
Culvert, Concrete, 15"
Culvert, Concrete, 18"
Culvert, Concrete,24"
Culvert, Concrete, 30"
Culvert. Concrete. 36"
Culvert, Concrete,42"
Culvert, Concrete,48"
Culvert. CPP.6'
Culvert, CPP,8"
Culvert. CPP.'12"
Culvert. CPP. 15'
Culvert, CPP, '18"
Culvert. CPP.24"
Culvert, CPP, 30"
Culvert. CPP,36"
Ditchino
Flow Disoersal Trench (1.436 base+)
French Drain (3'depth)
Geotextile, laid in trench, oolvpropvlène
Mid-tank Access Riser. 48" dia, 6' deep
Pond Overflow Spillway
Restrictor/Oil Seoarator, 1 2"
Restrictor/Oil Seoarator. 1 5"
Restrictor/Oil Seoarator. 1 8"
Riprap, placed
Tank End Reducer (36" diameter)
Trash Rack. 12"
Trash Rack, 15"
Trash Rack, 18"
Trash Rack,2l"
Page 7 of 9
*KCC 27A authorizes only one bond reduction.
Completed li-wks-sbq-xls (CHC).xls
Unit prices updated: 0310?/2015
Version: 0310212015
Report Date: 9/20/2019
SUBTOTAL
Site lmprovement Bond Quantity Worksheet Web date: O4lO3l2O15
Not To Be Used For Roads Or
No.
relocation must be Franchise Cost Estimate
WRITEINjTEMS
Pr¡vatê
lmprovemenb
Cost
1,800-00
10.000.00
Quant.
I
10
Future Public
Right of Way
& DÉinage Facilities
CostOuant.
NA
NA
NA
NA
Existing
Right-of-way
Price
6000
Quant.
NA
NA
NA
NA
't 000
Unit
SY
SY
SY
SY
Lump Sum
Each
Each
SY
EA
EA
SF
Unit Price
s 21.00
$ 28.00
$ 5.00
$ 14.00
$ 7,500.00
1tilllittffltfflút
$ 16.00
$ 225.00
$ 6.00
$ 1,000.00
PL-1
PL-2
PL-3
PL-4
UP-1
UP-2
No.
WI -I
wt -2
wt -3
wt -4
wr- 5
wr-6
wt -7
wl -8
wt- 9
w-10
course rock & 4" borrow
2"AC, 1.5" top course & 2.5" base cours
4" select borrow
1.5" top course rock & 2.5" base course
Relocation
Street L¡oht Poles w/Luminaires
as detention/water
Stormwater Vault
Block Wall
Yard Drain
Tree Grates
Landscapinq / Planter Boxes
SUBÏOTAL
SUBTOTAL (SUM ALL PAGES):
30% CONTINGENCY & MOBILIZATION:
GRANDTOTAL:
COLUMN
6,000.00
8uto5 6€o€€s
26q1.5 :*orfû
It,3Ul.3 ¿Ée€ro
Dc
ll 6ó0. âó
L5,fe¿8.}þt*pg.¡f,
1bUl. 5Ò ¿4e5io.
33, lqq.64 s2azeß-
-
Unit prices updated: 0310212015
Version: 0310212015
Report Date:912012019
Page I of 9
"KCC 274 authorizes only one bond reduction
Completed li-wks-sbq-xls (CHC).xls
Site lmprovement Bond Quantity Worksheet Web date: 0410312015
Original bond computations prepared by:
Name:
PE Registrat¡on Number:
Firm Name:
Tel. #:;
Address: Project Not
FINANCIAL GUARANTEE REQUIREMENTS
Date::
Stabilization/Erosion Sediment Control (ESC)
Existing Right-of-Way lmprovements
Future Public Right of Way & Drâinage Facilities
Private lmprovements
Calculated Quantity Completed
Total Right-of Way and/or Site Restoration Bond"f*
(First $7,500 of bond* shall be cash.)
Performance Bond* Amount (A+B+C+D) = TOTAT
Page 9 of 9
Completed li-wks-sbq-xls (CHC).xls
PERFORMANCE BOND-
AMOUNT
$ (r13q. ÌS -+Peg.
$ ltråt*.|.5¡ +Pee+'
MINIMUM BOND"AMOUNT
REQUIRED FOR RECORDING OR
TEMPORARY OCCUPANCYAT
SUBSTANTIAL COMPLETION **
Tx0.30 $ßã11ß
Minimum is $2000
PUBLIC ROAD & DRAINAGE
MAINTENANCE/DEFECT BOND*
1€50J-
Unit prices updated: 0310212015
Version: 0310212015
Report Date:912012019
$
(A)
(B)
(c)
(D) $32+47e-.+
$ 11, 516.15l¿tee€-
$ 50'7qg .?l0,*,w+-
Minimum is $2000.
(A+B)
(r)
Maintenance/Defect Bond" Total
(ts+c) x
0.25 = $
Minimum is $2000.
NAME OF PERSON PREPARING BOND- REDUCTION:Date:
* NOTE: The word "bond" as used in this document means a financial guarantee acceptable to King County.
** NOTE: KCC 27A authorizes right of way and s¡te restoration bonds to be combined when both are required.
The restoration requirement shall include the total cost for all TESC as a minimum, not a maximum. In addition, corrective work, both on- and off-site needs to be included
euantities shall reflect worse case scenar¡os not just minimum requirements. For example, if a salmonid stream may be damaged, some estimated costs for restoration
needs to be reflected in this amount. The 30% contingency and mobilization costs are computed in this quantity.
* NOTE: per KCC 27A, total bond amounts remaining after reduction shall not be less than 30% of the original amount (T) or as revised by major design changes.
REQUIRED BOND* AMOUNTS ARE SUBJECT TO REVIEW AND MODIFICATION BY KING COUNTY
Check outthe DDES Web site at www.kinqcountv.gov/permits