Landscape Bid.pdfBEHAR EDMONDS VILLAGE
Edmonds, Washington
Landscape Cost Projection
DATE: March 28, 2017
ITEM QUANTITY UNIT COST TOTAL
MOBILIZATION
216
CY
$
45,00
$
Contractor mobilization
1 Allow
$
4,000.00
$
4,000.00
$
3,241.19
Paper Birch trees
subtotal:
$
4,000.00
SITE FEATURES
$
2,400.00
Armstrong Maple street trees
7
EA
2-3 Granite landscape rock
6 TON
$
380.00
$
2,280,00
EA
$
300.00
subtotal:
$
2,280.00
IRRIGATION
EA
$
175.00
$
875.00
Irrigation system (modified for new design)
11645 SF
$
2.00
$
23,290.00
Double Check Valve
1 Allow
$
1,000.00
$
1,000„00
New Controller
1 Allow
$
1,200.00
$
1,200,00
4,00
$
46,580.00
subtotal:
$
25,490.00
PLANTING
Topsoil -6” depth in planting/lawn areas
216
CY
$
45,00
$
9,704.17
Mulch -2" depth in planting areas
72
CY
$
45,00
$
3,241.19
Paper Birch trees
8
EA
$
300,00
$
2,400.00
Armstrong Maple street trees
7
EA
$
400,00
$
2,800.00
Katsura trees
22
EA
$
300.00
$
6,600.00
Mountain Hemlock trees
5
EA
$
175.00
$
875.00
Alaska Cedar trees
2
EA
$
175.00
$
350.00
Emerald Green Arborvitae trees
22
EA
$
120„00
$
2,640.00
Ptantinu areas
11645
SF
$
4,00
$
46,580.00
subtotal:
$
75,190.36
SUBTOTAL:
$
106,960.36
WA State Sales Tax (9.5%)
$
10,161.23
TOTAL:
$
117,121.59