2013-08-13 City Council - Public Agenda-1509'4- o
90�
AGENDA
EDMONDS CITY COUNCIL
Council Chambers — Public Safety Complex
250 5th Avenue North, Edmonds
City Council Committee Meetings
August 13, 2013
6:00 p.m.
The City Council Committee meetings are work sessions for the City Council and staff. Members of the public are welcome to observe the
meeting, but public participation is limited to making comments at the end of the meeting with a 3 minute limit per person.
j, Finance Committee
Meeting Location: Council Chambers
A. (15 Minutes) Salary increase to remain eligible for State Court Improvement Account Funds
B. (15 Minutes) Discussion regarding authorization to recruit for Development Services Director.
C. (10 Minutes) Discussion and recommendation on proposed utility rate adjustments.
D. (10 Minutes) June 2013 Budgetary Financial Report
E. (10 Minutes) 2013 August Budget Amendment
F. (10 Minutes) Sharing 2014 Budget Approaches and Recommending Fund Balance Policy
G. (5 Minutes) Bond Sale Report
H. (10 Minutes) Public Comments (3 Minute Limit Per Person)
2. Parks. Planning & Public Works Committee
Meeting Location: Jury Meeting Room
A. (5 Minutes) Approval to forward Five Corners Roundabout public art selection to full Council.
B. (5 Minutes) Interlocal Cooperation Agreement for Inter jurisdictional Coordination Relating to Affordable Housing
Within Snohomish County.
C. (5 Minutes) Authorization of additional construction funding for construction of the 76th Avenue W Water Main
Replacement Project.
D. (5 Minutes) Report on bids opened July 30, 2013 for the 224th St. Waterline Replacement Project and award of contract to
Earthwork Enterprises, Inc. in the amount of $79,114.13.
E. (5 Minutes) Report on bids opened August 1, 2013 for the 2013 Sewerline Rehabilitation Project and award of contract to
Insituform in the amount of $135,344.74.
F. (5 Minutes) Authorization for the Mayor to sign a Grant Acceptance Intent Notice and Grant Agreement with the State of
Washington Department of Ecology for a Municipal Stormwater Capacity Grant for $50,000 and a Project
Specific Planning and Design of Retrofit/LID Project Grant up to $120,000.
G. (10 Minutes) Discussion and recommendation on proposed utility rate adjustments.
H. (30 Minutes) Discussion of Street Tree Management Policy
I. (30 Minutes) Developing a decision tree for deliberating key issues for Harbor Square.
J. (10 Minutes) Public Comments (3 Minute Limit Per Person)
ADJOURN
Note: The Public Safety and Personnel Committee will not meet on August 13. A special meeting of this committee has been set for
Monday, August 19, 2013 at 9: 00 a.m. A separate Agenda will be prepared.
AM-6009
City Council Committee Meetings
Meeting Date:
08/13/2013
Time:
15 Minutes
Submitted By:
Doug Fair
Department:
Municipal Court
Committee:
Finance Tyne:
Information
Subject Title
Salary increase to remain eligible for State Court Improvement Account Funds
Recommendation
Place on consent agenda for August 20 Council meeting.
Action
1. A.
Previous Council Action
The Council has approved similar requests in the past. The last time was in 2008 when the district court salary was last raised
to the current level.
Narrative
2013 salary memorandum
Since 2006 the City of Edmonds has received Judicial Improvement Account Funds from the State. To date, the City has
received $86,476 since the inception of this program. In order to continue to receive these funds, the judicial salary must be
based on a pro rata share of 95% of the salary for district courts. This past year the Washington Citizens' Commission on
Salaries for Elected Officials raised the pay for district court. The pay raise was from$141,710 to $144,544 (a two percent
increase). This increase is effective September 1, 2013. If the City wants to continue to receive court improvement funds then
my salary must be increased by September 1, 2013.
I am currently reimbursed at 55% of a judicial FTE. Therefore my salary calculation will be $144,544 x .95 x .55 =
$75,524.24. My current salary is $74,043. The difference is $1,481.24.
In 2014 there is another scheduled increase of the district court salary to $148, 881 (three percent increase). Using the above
calculation the local judicial salary will need to be increased on September 1, 2014 to $77,790.32.
I respectfully request that the committee unanimously approve the scheduled increases for 2013 and 2014 and place this item
on the consent agenda for August 20, 2013.
Fiscal Year: 2013
Fiscal Impact
Revenue:
Fiscal Impact:
This reflects the pro rated increase from September through December, 2013
Fiscal Year: 2014
Revenue:
Expenditure: $493.75
Expenditure: $1742.85
Fiscal Impact•
This reflects the initial increase from Jan -August and second required increase from Sep -Dec.
Fiscal Year: 2015 Revenue: Expenditure: 2666.08
Fiscal Impact•
This will be the continuing required increase until the salary commission makes any further adjustments (if any).
Inbox Reviewed By
City Clerk Sandy Chase
Mayor Dave Earling
Finalize for Agenda Sandy Chase
Form Started By: Doug Fair
Final Approval Date: 08/08/2013
Form Review
Date
08/06/2013 02:38 PM
08/07/2013 01:39 PM
08/08/2013 09:10 AM
Started On: 08/06/2013 01:01 PM
AM-6018
City Council Committee Meetings
Meeting Date: 08/13/2013
Time: 15 Minutes
Submitted For: Councilmember Bloom
Department: City Council
Committee: Finance
Submitted By: Jana Spellman
Tyne:
Information
Subject Title
Discussion regarding authorization to recruit for Development Services Director.
Recommendation
Previous Council Action
Information
1. B.
July 9.2013 Finance Committee: The Finance Committee discussed considering a budget amendment to fund the
Development Services Director position in 2013 rather than delay funding of this position until the 2014 budget (minutes
attached.)
August 8.2013 Council Meeting_ This topic was discussed and referred back to the Finance and Public Safety/Personnel
Committees for discussion.
During the meeting, Council member Bloom requested that Council discuss recruitment for the Development Services
Director to begin as soon as possible. Given the previous difficulty in recruiting a suitable candidate to fill the position, it is
likely that the recruitment process will take several months.
Narrative
The Development Services Director position has remained vacant since March 31, 2009, the former director's last day of
employment. Since that time, two to three searches for a replacement have been launched, but none have resulted in filling the
position.
The third posting file may likely have been a combined posting file from 2010 (from the #10-15 pool) given the length of the
posting:
#09-15 — 45 applicants. Posted March 9, 2009. Closed April 2, 2009.
#10-15 — 54 applicants (many of whom were from the 09-15 pool). Posted March 2, 2010. Closed April 30, 2009.
There were also several rounds of interview — 7 interviewed from the#09-15 pool and 6 interviewed from the #10-15 pool
(with a second round of interviews of 3 from the #10-15 pool).
Planning Manager, Rob Chave, was appointed as Acting Development Services Director on March 6, 2012. The Development
Services Director oversees the Development Services Department which includes 13 other positions. This key director position
also oversees five chapters of our city code, and we are currently in the process of a long overdue code re -write. Only the
additional pay for the acting position was included in the 2013 budget. The Development Services Director position was not
funded in 2013. Mr. Chave continues to serve as the Acting Development Services Director and as Planning Manager of the
Development Services Department.
The Council referred this topic back to the Finance and Personnel/Public Safety Committee for further comment.
Attachments
Attachl: April 7. 2009 Approved Council Minutes
Attach 2: June 16, 2009 Approved Council Minutes
Attach 3: Aug 31, 2010 Approved Council Minutes
Attach 4: 2011 Approved Council Retreat Minutes
Attach 5: April 26, 2011 Approved Council Minutes
Attach 6: Nov. 6.2011 Approved Council Minutes
Attach 7: July 9. 2013 Finance Committee Minutes
Attach 8: Roger Neumaier, Finance Director, Memo
Inbox Reviewed By
City Clerk Sandy Chase
Mayor Dave Earling
Finalize for Agenda Sandy Chase
Form Started By: Jana Spellman
Final Approval Date: 08/08/2013
Form Review
Date
08/08/2013 11:31 AM
08/08/2013 11:34 AM
08/08/2013 11:40 AM
Started On: 08/08/2013 09:04 AM
BE IT FURTHER RESOLVED, That copies of this resolution be transmitted by the Secretary of
the Senate to Peggy Pritchard Olson and to Gary Haakenson, the Mayor of Edmonds.
Senator Shin presented the Senate Resolution to Councilmember Olson.
8. UPDATE ON BUDGET BY MAYOR HAAKENSON.
Mayor Haakenson recalled when he last updated the Council on the ending cash balance, he explained
continued declines in revenue required him to make the budget cuts that he announced in mid -March that
totaled over $300,000. The yearend cash balance was projected to fall as low as $250,000 at that time, $1
million less than the Council approved in the budget.
He reported through a series of actions it has now been possible to increase the 2009 projected yearend
cash balance to approximately $1.75 million. First, the budget cuts of $300,000 that he announced
previously. Second, he planned to leave three additional positions vacant for the balance of 2009
including the Development Services Director position, creating a savings of an additional $300,000.
Third, a decision was made not to make the annual contribution from the General Fund to the vehicle
replacement fund, saving $300,000. Fourth, through a combination of furloughs and contract
adjustments, the City's labor force has agreed to cuts totaling over $600,000. He summarized these
actions would carry the City through 2009, even though the ending cash balance would be $1 million
below the target.
He explained that was the good news; the bad news was the City returns to a deficit position in 2010 and
by 2014 would be $9 million in the red. While 2009 appears to be stable; immediate action in the form of
some combination of new revenues or budget cuts would be required before the end of 2009. He advised
revenue estimates had not been revised since the last update; although the trend was still downward, it
was not reason enough to think the current projections were off base. He advised Finance Director
Kathleen Junglov would provide a monthly update to the Finance Committee next Tuesday. He provided
the Council a handout with the current forecasts.
Council President Wilson asked Mayor Haakenson to describe the labor cuts that totaled $600,000.
Mayor Haakenson explained each of the labor groups agreed to 3-5% pay decreases. The non -represented
employees volunteered nine furlough days for the reminder of 2009. The SEIU agreed to nine furlough
days. The Teamsters agreed to nine furlough days but are still working out the details. Because it is
extremely difficult for the Police and Fire Unions to take furlough days and would require someone
taking a furlough day to be backfilled with overtime, they agreed to give up the holiday buyback program
which totals approximately $200,000 for each union.
Council President Wilson recalled there had been demands by Councilmembers and citizens for the City's
employees to give back. He expressed his appreciation to the City's employees for the votes they took to
help the City during these difficult times. He recognized the employees did not agree to those pay cuts to
support the flower program or to put new carpet in Council Chambers but to keep the lights on and the
doors open. He commented on the difficult time Snohomish County was having with their labor unions,
noting in Edmonds, Mayor Haakenson asked and the unions and non -represented employees gave back.
He requested Mayor Haakenson invite each union and a member of the non -represented employees to
speak to the Council on April 21 when the Citizens Levy Review Committee will make their presentation
to the Council.
Mayor Haakenson referred to Council President Wilson's comment that the employees agreed to pay cuts
to keep the lights on and the doors open, clarifying the employees agreed to pay cuts and furloughs to
avoid losing jobs.
Edmonds City Council Approved Minutes
April 7, 2009
Page 8
of items to be included in the levy and a list of starting point cuts should the levy fail. If there were items
in the levy request that the Council was uncomfortable with, he anticipated they would simply be
removed by the Council or other items added.
With regard to a title or a name for the levy, staff deferred to the Council's wisdom. Any levy proposal
taken to the voters should accurately and completely detail what voters are getting with a yes vote and
that voters should have a good understanding of what is at stake if the levy fails. He pointed out it could
easily be assumed that if voters were asked to reinstate certain budgeted items, a levy failure would most
likely mean the continued loss of those services.
The likelihood of suggested budget cuts today being the same budget cuts six months from now, should
the levy fail, was very high but not a certainty. The Council will make the final decision following the
levy vote. Should the levy fail, he assumed City Departments will remain at 2009 levels, underfunded
and understaffed.
He explained significant adjustments had been made to the 2009-2010 budget allowing the City to survive
this year's budget deficit. Many of those adjustments will not be available in 2010 should the levy fail.
Programmatic cuts made in March to the parks department and police department would not be reinstated
to the 2010 budget should the levy fail. Therefore the return of Yost Pool, Parks Maintenance, Crime
Prevention, DARE and other similar programs would be highly unlikely. Furloughs and other labor
givebacks that saved the city from layoffs will not be possible in 2010. He expected many positions
would be eliminated from every department in the City.
He explained it may be easier to consider the deficit the City would face if the levy were to fail. The
current forecast shows a surplus in 2010 due to the measures put in place this year and three other
changes. He pointed out any budget cuts had a residual effect on future years. The City would quickly
drop off to a $750,000 balance in 2011 and then over a million dollar deficit in 2012 with the following
years spiraling downward.
The 2010 forecast does not include any furloughs, wage concessions, or layoffs and does include all the
budgeted items that were cut for 2009. It includes the Development Services Director position open until
the results of the levy vote are known or building activity increases. Staff believes the City can go
another year without funding the vehicle replacement fund from the general fund and the projection
includes revenue from red light camera fines, an item on tonight's agenda. A loss of that projected
revenue would equate to a similar reduction in the ending cash balance for year end 2010.
He noted all the Parks and Police programs that were cut in 2009 were back in the 2010 budget and would
remain if the levy passed. Conversely, should the levy fail, they would once again be eliminated from the
budget. If the levy fails, an orderly budget process will begin to make many of the same cuts that were
made in 2009 plus additional layoffs, the only alternative to survive 2011. Budget year 2012 will see a
much bigger reduction in work force; fewer employees will result in a loss of services and programs.
The Citizen Levy Review Committee did their work predicated on a levy amount of $4.3 million. The
dollar amount the Council selected in their resolution, $3.75 million, will allow the City's financial
picture to stabilize until budget cycle 2015-2016 at which time the same pattern of deficit occurs.
The Mayor recalled Council chose to include in the levy dollars a cash infusion to the ending balance
fund. He suggested Council consider placing a high and low lid on that fund and if those amounts were
reached, certain predetermined actions will take place. He estimated a cash infusion from the levy of $2.2
million into the ending cash balance fund.
Edmonds City Council Approved Minutes
June 16, 2009
Page 11
Council President Wilson commented the course of moving toward a levy has been a lengthy one,
beginning in October with the creation of a revenue work group, the Council's unanimous decision in
November to include a budget note that a levy would be placed on the ballot in fall 2009 knowing that it
was a terrible economic climate, the Council's affirmation in February of a timeline that culminated with
a levy this fall, the formation of the Citizens Levy Review Committee, and presentations from the CLRC
that unanimously supported a fall levy. He agreed the Council needed to discuss
consolidation/contracting with Fire District One, anticipating the Council would not complete discussions
regarding fire consolidation before the July 28 deadline to place the levy on the November ballot. He
summarized there was not a great deal of time to preempt the levy decision and suggested they be
considered in parallel tracks.
Councilmember Orvis agreed with Councilmembers Plunkett and Wambolt that the Council needed more
information regarding fire consolidation before moving forward with the levy.
Councilmember Plunkett asked whether the adjustments Mayor Haakenson made to the budget recently
gave him more confidence that the City could get through 2010. Mayor Haakenson responded as a result
of severe actions such as budget cuts and City employees taking furloughs, dollars saved in 2009 had an
accumulative effect in 2010 which improved the ending cash balance for 2010.
Councilmember Peterson agreed with the suggestion to discuss the levy and fire consolidation on parallel
tracks. With the new information regarding fire consolidation, he was open to considering a levy this
year or next year. Whether the levy was this year or next, the City still had very serious revenue issues.
If the Council chose not to place a levy on the ballot this year, it must be for the right reasons.
Council President Wilson commented he had hoped the Council would reach a preferred levy option at
the next Council meeting with a final decision on July 21. He suggested a presentation and discussion on
the Fire District One contracting at the July 7 meeting. Mayor Haakenson advised staff was meeting with
Fire District One on June 25 and could have information to present to the Council by the July 7 meeting.
Councilmember Plunkett expressed his preference to wait until after the fire consolidation
presentation/discussion to make a decision regarding the levy.
Councilmember Wambolt agreed with Councilmember Plunkett, commenting fire consolidation was not
necessary to delay the levy until 2010. Council President Wilson pointed out although there was an
adequate ending cash balance into 2010, delaying the levy means there was no Development Services
Director, a short-staffed City Clerk's Office, and no clear plan to fund Yost Pool.
Mayor Haakenson pointed out a levy was needed; whether it was in November 2009 or in 2010 was up to
the Council. A levy was needed even if the city contracted for fire services with Fire District One; those
were two separate issues. He did not anticipate a substantial increase in building activity that would
require hiring a Development Services Director in the near future. With regard to Yost Pool, staff intends
to issues a RFP this summer to identify parties interested in operating Yost Pool via a public/private
partnership. He expressed concern the Council would shortchange themselves if they waited until July 21
to discuss the levy proposal and make a final decision July 28. He suggested discussing the levy proposal
at next week's meeting including what items would be included in the levy, the levy title, etc.
Alternatively he suggested the Council discuss at next week's meeting whether to proceed with a levy this
year or delay it until next year.
Councilmember Wambolt agreed with Mayor Haakenson's suggestion to discuss at next week's meeting
whether to proceed with a levy this year.
Edmonds City Council Approved Minutes
June 16, 2009
Page 15
Mr. Yarberry reviewed a comparison of building permit revenues 2005-2010 (YTD and estimate) and a
comparison of single family permits 2006-2010 YTD. He reviewed proposed changes in the 2011
Development Services budget:
• Reductions
o Administration — reduced supplies: ($4,700)
o Building — reduced professional services, repairs/maintenance: ($67,800)
o Planning — reduced professional Services: ($20,000)
• One time addition
o Planning — Professional Services UW Study: $31,550
Councilmember Plunkett inquired about the savings in the Administration line of the Development
Services 2010 budget. Mr. Chave advised the majority of the savings was the Development Services
Director salary and benefits; there were also savings in professional services. He advised the 2011 budget
includes the Development Services Director position. Mayor Cooper explained his plan was to discuss
advertising for that position with staff within the next month. The last recruitment effort did not result in a
candidate that was acceptable to the former Mayor. Councilmember Plunkett suggested Mayor Cooper
first confer with the Council regarding whether they wanted to fund that position.
Councilmember Plunkett inquired about contracting out permitting. Mr. Chave answered Planning
experimented with contracting with professional consultants during the period of high permit activity and
found it was more expensive. Hiring temporary planning assistance during the peak period cost less than
half the cost of contracting. Mr. Yarberry responded contracting out permitting was a model that some
cities utilized and many of the standard building code inspections could be done in that manner. The
difficulty in contracting for those services was obtaining the same level of service for review of items
specific to Edmonds such as setbacks, height, etc. If the Council chose to use that model, the fees likely
would need to be adjusted.
Councilmember Plunkett acknowledged the graph illustrated the number of employees has tracked with
the population, relaying a question that is often asked, why the City has not laid off staff in the
Development Services Department during this recession. Mr. Chave answered staffing was never
increased during recent peaks in development activity. Staff worked very hard to keep up during that time
and it was very stressful. He concluded the department was now staffed appropriately.
Councilmember Plunkett asked whether the Department was charging as much as it could. Mr. Chave
answered it was time to do a thorough analysis of the City's fees. The City has done a good job
recovering building fees but there is a great deal of room left. Planning fees legislatively have been kept
somewhat lower. Councilmember Plunkett commented Seattle's expenses are covered by fees. Mr. Chave
explained some services are not covered by fees such as public information, compliance with GMA, etc.
Councilmember Plunkett suggested the cost of a building permit should cover the cost. Mr. Chave agreed,
noting the policy has been to achieve close to 100% recovery. To maintain that recovery over time, the
fees may need to be increased especially for building permits, planning permits, etc. Councilmember
Plunkett asked whether an analysis of the fees could be completed in time for the upcoming budget. Mr.
Chave did not think so.
Councilmember Buckshnis advised the Citizens Levy Committee was reviewing the City's overall use of
consultants. She inquired about the $350,000 for professional services for Development Services in the
budget book. Mr. Chave answered Planning's professional services include Hearing Examiner and a
professional minute taker for several Boards and Commissions. The Administration professional services
budget is quite small.
Edmonds City Council Approved Minutes
August 31, 2010
Page 13
committee or they could proceed to the end of the process and then decide they do not want to participate. The
planning committee plans to meet in March. He explained Kent had an intensive 2-year planning process prior
to placing the RFA on the ballot as well as a 6-month outreach/public education process before the vote
occurred. Because it is a 2-3 year process, the RFA discussions are not competing with the current discussions
regarding a levy. He acknowledged a RFA would result in a tax increase but the City would no longer be
spending General Fund money for fire protection and it would save the City's budget approximately $3.2
million/year. He advised Councilmembers Wilson, Petso and he are participating on the RFA planning
committee.
Discussion continued regarding definition of a region (at least two jurisdictions with contiguous boundaries),
State law regarding formation of a RFA, guarantees that individual cities could request, equivalent tax rate of
jurisdictions, cities and districts interested in participating in the planning committee, ability to have an advisory
vote prior to the ballot measure, and FD1's consideration of a contractual consolidation with FD7.
DIRECTORS' REPORTS (Con't)
City Clerk
As City Clerk Sandy Chase is on vacation, Mayor Cooper suggested Councilmembers review the information in
the PowerPoint slides, and direct any questions to Ms. Chase.
Human Resources
Human Resources Director Debi Humann explained the Human Resources Department consists of Human
Resources Assistant Mary Ann Hardie and herself. She briefly reviewed their backgrounds, education, and
certifications. She described the Human Resources Department's responsibilities, summarizing she and Ms.
Hardie are involved in all aspects of Human Resources from hiring to resignation/retirement/termination.
Ms. Humann reviewed statistics since 2004 for L&I (workman's compensation), Family Medical Leave, and
costs associated with the Disability Board (LEOFF 1). She emphasized the minimal staffing in Edmonds makes
it difficult for staff to get their work done; this is particularly challenging in Human Resources with only two
staff members. She provided a comparison of FTE to Human Resources staff in Edmonds and other cities.
Ms. Humann reviewed 2011 Work Priorities/Opportunities:
• Complete Hearing Examiner process
• Assist Council with City Attorney process
• Public Defender contract
• Update City job descriptions (WCIA mandate)
• Update City policies (WCIA mandate)
• Recruitment for Development Services Director
• Transition to new medical plans
• Compensation Consultant process
• Partner with PD on Corporal Assessment Center
• LEOFF 1 records issues
• Completion of union negotiations
• Create job descriptions for new positions and negotiate with unions
Ms. Humann reviewed 2011 projects that may not be completed:
• Citywide accident prevention plan (OSHA requirement)
• Website update
• Emergency Operations Committee (EOC)
Edmonds City Council Retreat Approved Minutes
February 4-5, 2011
Page 8
Roger Hertrich, Edmonds, commented since Mayor Cooper arrived, there had not been any reductions
in staff. He cited an example in the Planning and Building Department where two inspectors compete in
the field because there are too many personnel and not enough work. He relayed comments from a
developer who found it very confusing to have two inspectors on a project. He suggested Mayor Cooper
reduce labor as a way to trim the budget as much as possible to avoid a levy. He suggested the TBD
Board pursue funding for roads. He inquired about the status of the City's finances, commenting he was
uncomfortable with increasing taxes until he knew more about the City's financial situation.
Al Rutledge, Edmonds, suggested bringing in special events to generate revenue, citing the opening of
Lynnwood Recreation Center. He suggested the City purchase Al Dyke's property and construct an
entertainment center that would attract visitors and generate revenue. He suggested the answer may be a
new pool in Edmonds.
Councilmember Bernheim asked Mayor Cooper to comment on allegations that Development Services is
over staffed and how he justified the $1.5 million paid in salaries and benefits to the 16 employees. Mayor
Cooper explained the FTE in that department had been stable even during the boom years; staff was not
added in that department during the boom years and the City received a lot of complaints about long lines
and delays. Previous Councils and the Mayor did not reduce staffing because staff had not been added
during the boom years. For at least the last 11/2 years the Council and Mayor made a conscious decision
not to fill the Development Services Director position, resulting in salary savings for a job that pays in
excess of $120,000/year.
Councilmember Bernheim asked Mayor Cooper to comment on the current workload of employees in the
Development Services Department; how the City was benefiting from their work if they are not
processing applications for new development. Mayor Cooper offered to confer with Mr. Clifton regarding
the number of FTEs in the department during the boom years and now and the workloads of each
individual. During preparation of the 2011 budget, a decision was made to present a budget that left the
Development Services Director position vacant for part of 2011 rather than reduce staffing elsewhere in
the department. A code rewrite is needed and perhaps some reorganization is warranted to get that work
done. He was uncertain the result would be fewer FTEs; it may result in employees doing different work.
Councilmember Buckshnis inquired about the timeline for hiring a new Finance Director and possibly
changing from an Administrative Assistant to a second Finance Director to assist with providing accurate
and timely financials. Mayor Cooper responded the application period for a Finance Director closes
Friday, April 29. On Monday, May 2, he will begin reviewing applications with the Human Resources
Director and other staff members. They will narrow down the applicants and begin the interview process.
If there is a pool of qualified applicants, his goal is to have the Council interview three finalists in time to
make a decision in late May/early June. With regard to an Administrative Assistant, once a new Finance
Director is hired, a holistic look will be given to reorganization. He has discussed reorganization citywide
with other Directors.
Councilmember Wilson advised the former Development Services Director Duane Bowman left April 1,
2008; the position has been vacant for over 3 years. In response to Mr. Wambolt, Councilmember Wilson
explained Councilmember Buckshnis and he via the Public Safety & Human Resources Committee have
been reviewing employee benefits at the direction of the City Council. It is not the Council's
responsibility to renegotiate contracts with labor organizations and soliciting furloughs is the Mayor's
responsibility. The Council's responsibility is the policy. Both Councilmember Buckshnis and he are up
for re-election this year and he noted there was no political benefit to reviewing employee benefits. He
pointed out many people, including possibly Mr. Wambolt, supported a $3.75 million levy a few years
ago. The Mayor's proposal and the Council's discussions are clearly sensitive to the current economy. He
agreed the financials were frustrating to everyone, but regardless of whether they were off by 5% or 10%,
the City has a revenue problem not an expense problem.
Edmonds City Council Approved Minutes
April 26, 2011
Page 10
2. Reduced capabilities for code revisions
3. Status quo permit system, service and fee structure
Councilmember Buckshnis observed the Development Services 2009, 2010 and 2011 budgets included
approximately $173,000 for this position. Mr. Yarberry advised the funds had been budgeted and not
used. Councilmember Buckshnis asked whether the Council could authorize not filling the position.
Mayor Cooper advised the Council could decline to budget for the FTE in the 2012 budget. He pointed
out although the position had not been filled, some of the monies have been spent. Mr. Clifton explained
some of the salary savings were spent on the Five Corners and Westgate plans and the Strategic Plan.
Ms. Humann advised three postings have been done to fill the Development Services Director position
but the responses have not resulted in an acceptable applicant.
Councilmember Buckshnis questioned whether the position needed to be filled. She expressed her
preference for budgeting in the appropriate category rather than transferring from a "salary slush fund."
Mayor Cooper advised the Council approved funding for the Five Corners and Westgate Plans and the
Strategic Plan during the budget process using the salary savings. His preliminary budget will have a
recommendation regarding funding for this position.
Councilmember Petso inquired about the other unfilled positions. Mayor Cooper listed the vacancies
covered by his hiring freeze, advising the positions are included in the 2012 projection:
Development Services Director — 1
Police Officer — 1
Permit Coordinator — 1
Custodian —1
Clerk's Office — 1
Seasonal Parks — 2
Councilmember Wilson asked whether it would be appropriate to combine Economic Development and
Community Services into Development Services. With regard to code revisions, he suggested utilizing the
City Attorney's office.
Public Works
Public Works Director Phil Williams provided the following information:
• Projected 2012 Expenditure Budget: $3,040,367
• 2% Reduction $ 60,807
Account
2012 Projected
2012 Projected
Proposed (Reductions)/
Expenses
Revenue
Revenue Increases
Salaries & Benefits (leave one
$1,762,107
($61,100)
one custodial position vacant)
Professional Services —
$5,000
($ 5,000)
Engineering
Minor Equipment —
$3,100
($ 2,150)
Engineering
Miscellaneous - Engineering
$9,600
($ 4,320)
Overtime
$5,000
($ 1,673)
Total Budget
Reduction/Increase Revenue
$74,243 (2.44%)
Edmonds City Council Approved Minutes
September 6, 2011
Page 12
07-09-13 Finance Committee Minutes,
F. Authorization to Contract with James G. Murphy to Sell Surplus City Vehicles
Mr. Williams reported this is a police seizure vehicle, a 1994 Ford Explorer. Funds from the sale of the
will be placed in the 511 fund.
Action: Schedule on Consent Agenda.
G. May 2013 Monthly Financial Report
Mr. Neumaier reviewed the May 2013 Monthly Financial Report, explaining the City is on track to
achieve the budget and slightly exceed revenues. A more thorough presentation will be made at the
time of the quarterly financial report. In response to a question regarding the negative YTD trend in
gas utility tax, he offered to review prior years' trends and email Finance Committee members.
Action: Schedule on Consent Agenda.
E. Discussion Regarding Budget Amendment to Fund the Development Services Director
Position.
Mr. Neumaier relayed Councilmember Bloom's request to fund the Development Services Director
position. He reviewed the history of the Development Services Director position and options for
funding the position. Anticipating there may be other items Councilmembers want funded in the 2014
budget, Mr. Neumaier encouraged the Council to make priority decisions as part of the 2014 budget.
Mayor Earling explained he met with Councilmember Bloom to discuss her interest in funding the
Development Services Director position. Funding that position now would cost $140,000-150,000, he
preferred not to obligate those funds this late in the year but would consider it along with other
potential staff additions in the 2014 budget. He anticipated a preliminary budget with revenue and
expense projections would be available in 2-3 months.
Councilmember Yamamoto recommended this be discussed by the Public Safety & Personnel
Committee. Councilmember Fraley-Monillas recommended discussion with the full Council.
Action: Schedule for Public Safety & Personnel Committee.
I. Park Impact Fee
Ms. Hite provided an update regarding park impact fees. Mayor Earling vetoed the park impact fee
ordinance; the primary concern was change of use, assessing commercial park impact fees at a
different rate for retail versus office. The City Attorney has determined from an RCW that exempting
change of use is not legal. Staff has worked with the City Attorney and consultant to draft an
ordinance that will apply park impact fee to both resident and commercial; commercial will be defined
in two categories, manufacturing and office/retail. Under the new ordinance, a park impact fee would
only be assessed on new construction; a change of use would not be assessed a park impact fee.
Action: Scheduled for full Council on July 23.
H. Public Comments
Bruce Witenberg, Edmonds, referred to a miscellaneous salary expense in the amount of $33,000
and over $58,000 in attorney fees, costs and pre -imposed judgment interest payable to the law firm of
Frank Freed Subit & Thomas that were approved on the June 25 Consent Agenda. No information
was provided in the agenda memo. He expressed concern with the lack of transparency and said the
Council owes the public a televised explanation regarding the expenditures and why attorney fees
exceed the miscellaneous salary expense. Councilmember Fraley-Monillas advised the City Attorney
will respond.
Ron Wambolt, Edmonds, echoed Mr. Witenberg's concerns. He pointed out the May 2013 Financial
Report does not have projections.
Councilmember Yamamoto indicated he would reach out to the city attorney to find out how much
information can be released.
Adjournment — The meeting adjourned at 6:51 p.m.
M E M O RA N D U M
Date:
July 3, 2013
To:
Edmonds City Council Finance Committee
From:
Roger Neumaier, Finance Director
Subject:
Development Services Director Position Information
A Councilmember has proposed that the Development Services Director be funded within the General Fund. The position
is currently filled with an acting appointment. I have been asked two questions to which this memo responds.
Question #1: If Council decides to fund the Development Services Director position, what alternatives for Funding Exist?
Available alternatives for funding the position in the General fund include:
1) Using fund balance.
2) Reducing expenditures elsewhere to achieve funding.
3) Updating revenue projections to create new revenue that can be used to fund the position.
In this instance, each of these alternatives could be utilized.
Question #2: What is the history of the Development Services Director Position since vacancy in 2009?
The Development Services Director position was included in the 2009, 2010 and 2011 budgets.
The Salary Budget for 2010 was $292,327.
The Salary Budget for 2011 was $283,421.
Actual Dollars expended for 2011 were $138,622.
The 2010 and 2011 budgets were under -expended for salaries in this area. On page 114 of the 2011 budget,
under the Development Services Administration narrative, it states: "Development Services Administration
consists of the Director, two part-time Administrative Assistants and the Code Enforcement Officer."
The 2012 Budget narrative (page 112) states: "Development Services Administration consists of the Director, two
part time Administrative Assistants and the Code Enforcement Officer". I believe that this statement was an
oversight error because the Salary Budget for 2012 was $152,794.
The Salary Budget for 2013 was $148,131. In the narrative (page 112), it states "Development Services
Administration consists of the Director (vacant and not budgeted other than for acting pay), two part time
Administrative Assistants and the Code Enforcement Officer". This states the situation that is the case in 2013
and was the case in 2012.
So, the change in budgeting staffing occurred during budget development in 2012.
I would be pleased to respond to any follow up questions at the Finance Committee Meeting on July 91"
City of Edmonds
Finance Department
AM-6026
City Council Committee Meetings
Meeting Date: 08/13/2013
Time: 10 Minutes
Submitted For: Rob English
Department: Engineering
Committee: Finance
Submitted By: Robert English
Tyne: Action
Information
Subject Title
Discussion and recommendation on proposed utility rate adjustments.
Recommendation
Schedule the item for City Council approval.
Previous Council Action
On July 23, 2013, staff made a presentation on options to increase utility rates to the City Council.
1. C.
On June 11, 2013, the Finance and Planning, Parks and Public Works committees reviewed this item and recommended it be
reviewed by the City Council.
Narrative
Staff will provide information and a recommendation on the proposed utility rate adjustments at the committee meeting.
Form Review
Inbox
Reviewed By
Date
Engineering
Robert English
08/08/2013 03:30 PM
Public Works
Phil Williams
08/09/2013 07:21 AM
City Clerk
Sandy Chase
08/09/2013 08:14 AM
Mayor
Dave Earling
08/09/2013 09:28 AM
Finalize for Agenda
Sandy Chase
08/09/2013 10:02 AM
Form Started By: Robert English
Started On: 08/08/2013 12:13 PM
Final Approval Date: 08/09/2013
AM-6004
City Council Committee Meetings
Meeting Date: 08/13/2013
Time: 10 Minutes
Submitted For: Roger Neumaier
Department: Finance
Committee: Finance
Subject Title
June 2013 Budgetary Financial Report
Recommendation
N.A. For informational purposes only.
Previous Council Action
N.A.
Narrative
June 2013 Budgetary Financial Report
Inbox
Finance
City Clerk
Mayor
Finalize for Agenda
Form Started By: Sarah Mager
Final Approval Date: 08/06/2013
Reviewed By
Roger Neumaier
Sandy Chase
Dave Earling
Sandy Chase
Submitted By: Sarah Mager
Tyne:
Information
Attachments
Form Review
Information
Date
08/05/2013 09:30 AM
08/05/2013 03:21 PM
08/06/2013 08:48 AM
08/06/2013 02:38 PM
Started On: 08/05/2013 09:20 AM
1. D.
O EDA
� O�
CITY OF EDMONDS
BUDGETARY FINANCIAL REPORT
JUNE 2013
City of Edmonds Quarterly Financial Review: June 2013
Beginning with this report, the format for the monthly Budgetary Financial Report has changed. In
addition to shifting the order of the reports within the monthly report, comparable period prior year-to-
date information has been added and interim fund balance information (which fluctuates due to annual
revenue and expenditure cycles) has been removed.
On a quarterly basis, the Budgetary Financial Report will also include a brief review of key financial
information included within the report or affecting the City's finances.
General Fund Revenues and Expenditures
Year to date, General Fund revenues are equal to 56% of budgeted revenues for the year. Revenues year
to date are 7% greater than 2012's year to date revenues. However, revenue has been strengthened by
greater than anticipated property tax for the first half of the year. How much of the positive variance
relates to earlier than usual payment of property tax due to home sales remains to be seen. However, it
does appear that overall general fund 2013 revenue will exceed budget. General Fund department
expenditures are on track with budget.
Non -General Fund Revenues and Expenditures
2013 budgeted Water, Storm and Sewer Utility Fund revenues include bond proceeds which will be
received in the third quarter of this year. As a result, the percentage revenue receipts in this report for
these programs for the first six months are less than would be anticipated if the amounts shown were
regular fee receipts. In the third quarter report, we will include a more detailed projection of utility fees.
Non -General Fund expenditures also are on track.
REET Revenues
Real Estate Excise tax revenues have increased reflecting the improvement in the economy and the
recovery of home values and sales. Year to date, these revenues are 47% stronger than anticipated and
there is reason to believe that this strength will continue throughout 2013 and continue into 2014. Within
that context, it is still important to recognize that projected year end revenues will still be less than two-
thirds of levels receipted in years 2006, 2007 and 2008.
Economic Outlook
The regional economy continues to show strength. The Puget Sound unemployment rate which includes
Edmonds is 4.7%. The State rate is 6.8%. However, the unemployment rate for the United States as a
whole is 7.6%.
Economists forecast that growth as measured by the increase in the Gross Domestic Product (GDP)
slowed in the April -June quarter to a seasonally adjusted annual rate of just 1 percent. That's below the
sluggish pace of 1.8 percent in the January -March quarter. The Federal Reserve Board's future interest
rate actions will have a direct impact on the growth of the economy. Federal Reserve officials have
forecast better growth in the second half of the year. And Fed Chairman Ben Bernanke has said that the
central bank could begin to scale back its bond purchases later this year if the economy strengthens. But
Fed officials typically put greater weight on employment and inflation data than the GDP figures.
CTIY OFEDMONDS
REVENUES BY FUND - SUMMARY
Fund
No. Title
001 GENERAL FUND
009 LEOFF-MEDICAL INS. RESERVE
011 RISK MANAGEMENT FUND
012 CONTINGENCY RESERVE FUND
014 HISTORIC PRESERVATION GIFT FUND
016 BUILDING MAINTENANCE
104 DRUG ENFORCEMENT FUND
111 STREET FUND
112 COMBINED STREET CONST/IMPROVE
113 MULTIMODAL TRANSPORTATION FD.
117 MUNICIPAL ARTS ACQUIS. FUND
118 MEMORIAL STREET TREE
120 HOTEL/MOTEL TAX REVENUE FUND
121 EMPLOYEE PARKING PERMIT FUND
122 YOUTH SCHOLARSHIP FUND
123 TOURISM PROMOTIONAL FUND/ARTS
125 REAL ESTATE EXCISE TAX 2
126 REAL ESTATE EXCISE TAX 1, PARKS ACQ FUND
127 GIFTSCATALOGFUND
129 SPECIAL PROJECTS FUND
130 CEMETERY MAINTENANCE/IMPROVEMT
131 FIRE DONATIONS
132 PARKS CONSTRUCTION FUND
136 PARKS TRUST FUND
137 CEMETERY MAINTENANCE TRUST FD
138 SISTER CITY COMMISSION
139 TRANSPORTATION BENEFIT DISTRICT
140 BUSINESS IMPROVEMENT DISTRICT FUND
211 L.I.D. FUND CONTROL
213 L.I.D. GUARANTY FUND
231 2012 LT GO DEBT SERVICE FUND
411 COMBINED UTILITY OPERATION
421 WATER UTILITY FUND
422 STORM UTILITY FUND
423 SEWER/WWTP UTILITY FUND
511 EQUIPMENT RENTAL FUND
617 FIREMEN'S PENSION FUND
2013 Amended
Budget
6/30/2012
Revenues
6/30/2013
Revenues
Amount
Remaining
%Received
$ 32,882,089
$ 17,064,191
$ 18,269,525
$ 14,612,564
56%
350,350
300,113
175,135
175,215
50%
418,200
-
417,022
1,178
100%
123,223
-
63,827
59,396
52%
15,000
-
709
14,291
5%
56,900
28,425
28,394
28,506
50%
20,175
43,556
17,254
2,921
86%
1,406,800
652,165
721,818
684,982
51%
6,363,755
798,510
956,246
5,407,509
15%
-
-
-
0%
59,891
16,290
11,176
48,715
19%
27
10
8
19
29%
52,870
31,457
24,306
28,564
46%
18,120
6,162
6,125
11,995
34%
2,025
566
18
2,007
1%
19,000
62
15,157
3,843
80%
662,600
378,826
444,887
217,713
67%
650,600
318,595
444,579
206,021
68%
20,483
18,939
27,651
(7,168)
135%
222,800
-
172,298
50,502
77%
119,950
69,707
53,129
66,821
44%
-
-
-
0%
2,010,350
418,282
289,910
1,720,440
14%
228
88
241
(13)
106%
14,600
8,207
6,170
8,430
42%
3,517
1,707
404
3,113
11%
645,000
317,216
325,477
319,523
50%
-
-
27,324
(27,324)
0%
22,130
1,175
5,916
16,214
27%
22,230
106,082
11
22,219
0%
1,009,902
-
92,264
917,638
9%
-
N/A
118,392
(118,392)
0%
10,625,680
N/A
2,682,514
7,943,166
25%
3,486,716
N/A
1,626,143
1,860,573
47%
11,020,123
N/A
3,899,709
7,120,414
35%
1,361,972
541,151
716,325
645,647
53%
45,400
68,793
49,579
(4,179)
109%
$ 73,732,706
$ 21,190,275
$ 31,689,644
$ 42,043,062
43%
"Due to the change in enterprise fund structure from 2012 to 2013, these revenues are shown as N/A
2
CITY OF EDMO NDS
EXPENDITURES BY FUND - SUMMARY
Fund
2013 Amended
6/30/2012
6/30/2013
Amount
No.
Title
Budget
Expenditures
Expenditures
Remaining
%Spent
001
GENERAL FUND
$ 33,007,003
$ 16,874,568
$ 15,541,665
$ 17,465,338
47%
009
LEOFF-MEDICAL INS. RESERVE
619,400
298,263
164,560
454,840
27%
011
RISK MANAGEMENT RESERVE FUND
661,000
-
555,277
105,723
84%
014
HISTORIC PRESERVATION GIFT FUND
15,000
-
800
14,200
5%
016
BUILDING MAINTENANCE
205,000
1,000
12,283
192,717
6%
104
DRUG ENFORCEMENT FUND
80,033
12,081
19,183
60,850
24%
111
STREET FUND
1,557,715
810,886
676,186
881,529
43%
112
COMBINED STREET CONST/IMPROVE
6,464,984
682,645
522,325
5,942,659
8%
117
MUNICIPAL ARTS ACQUIS. FUND
139,800
7,913
16,681
123,119
12%
118
MEMORIAL STREET TREE
-
-
-
-
0%
120
HOTEL/MOTEL TAX REVENUE FUND
68,500
19,762
26,070
42,430
38%
121
EMPLOYEE PARKING PERMIT FUND
26,726
12,543
13,972
12,754
52%
122
YOUTH SCHOLARSHIP FUND
4,000
2,884
2,131
1,869
53%
123
TOURISM PROMOTIONAL FUND/ARTS
19,000
3,863
2,249
16,751
12%
125
REAL ESTATE EXCISE TAX 2
1,286,500
92,493
63,276
1,223,224
5%
126
REAL ESTATE EXCISE TAX 1, PARKS ACQ FUND
668,534
80,277
32,108
636,426
5%
127
GIFTS CATALOG FUND
32,317
1,202
19,905
12,412
62%
129
SPECIAL PROJECTS FUND
222,800
1,833
138,987
83,813
62%
130
CEMETERY MAINTENANCE/IMPROVEMT
152,761
74,463
61,254
91,507
40%
132
PARKS CONST RUCT ION FUND
2,093,200
319,073
7,014
2,086,186
0%
136
PARKS TRUST FUND
-
6,930
-
-
0%
138
SISTER CITY COMMISSION
4,600
1,592
278
4,322
6%
139
TRANSPORTATION BENEFIT DISTRICT
645,000
322,216
325,477
319,523
50%
211
L.I.D. FUND CONTROL
22,130
106,000
-
22,130
0%
213
L.I.D. GUARANTY FUND
-
-
-
-
0%
231
2012 LT GO DEBT SERVICE FUND
1,009,902
-
92,264
917,638
9%
421
WATER UTILITY FUND
9,201,851
N/A
2,745,283
6,456,568
30%
422
STORM UTILITY FUND
4,565,772
N/A
1,488,307
3,077,465
33%
423
SEWER/WWTP UTILITY FUND
18,168,019
N/A
5,723,283
12,444,736
32%
511
EQUIPMENT RENTAL FUND
1,095,372
509,705
383,414
711,958
35%
617
FIREMEN'S PENSION FUND
108,790
52,884
52,793
55,997
49%
$ 82,145,709 $ 20,295,076 $ 28,687,027 $ 53,458,682 35%
"Due to the change in enterprise fund structure from 2012 to 2013, these expenditures are shown as N/A
3
Page 1 of 3
Title
CITY OF EDMO NDS
REVENUES - GENERAL FUND
2013 Amended 6/30/2012 6/30/2013 Amount
Budget Revenues Revenues Remaining %Received
TAXES:
REAL PERSONAL / PROPERTY TAX
$ 9,781,109
$ 5,028,173
$ 5,583,749
$ 4,197,360
57%
EMSPROPERTYTAX
2,775,282
1,560,989
1,730,176
1,045,106
62%
VOTED PROPERTY TAX
916,103
494,349
550,510
365,593
60%
LOCAL RETAIL SALES/USE TAX
4,913,150
2,436,804
2,570,795
2,342,355
52%
NATURAL GAS USE TAX
8,706
4,837
5,394
3,312
62%
1 /10 SALES TAX LOCAL CR1M JUST
520,417
257,632
277,483
242,934
53%
ELECTRIC UTILITY TAX
1,475,638
892,229
897,904
577,734
61%
GASUTILITYTAX
811,174
552,855
473,725
337,449
58%
SOLID WASTE UTILITY TAX
287,710
140,288
150,043
137,667
52%
WAT ER UT ILIT Y T AX
904,613
382,218
412,836
491,777
46%
SEWER UTILITY TAX
470,000
232,420
194,614
275,386
41%
STORMWATER UTILITY TAX
274,600
132,518
182,308
92,292
66%
T.V. CABLE UTILITY TAX
730,910
310,333
394,640
336,270
54%
TELEPHONE UTILITY TAX
1,529,498
792,936
712,861
816,637
47%
PULLTABSTAX
61,385
30,491
30,224
31,161
49%
AMUSEMENT GAMES
731
-
100
631
14%
LEASEHOLD EXCISE TAX
212,350
105,124
110,074
102,276
52%
PENALTIES ONGAMBLINGTAXES
-
-
-
-
0%
25,673,376
13,354,196
14,277,437
11,395,939
56%
LICENSES AND PERMTIS:
FIRE PERMITS -SPECIAL USE
5,555
5,313
4,910
645
88%
PROF AND OCC LICENSE -TAXI
1,030
510
630
400
61%
AMUSEMENTS
6,060
5,475
4,350
1,710
72%
FRANCHISE AGREEMENT -COMCAST
627,816
312,287
331,451
296,365
53%
FRANCHISE AGREEMENT -VERIZON/FRONT IER
95,806
44,459
43,825
51,981
46%
FRANCHISE AGREEMENT -BLACKROCK
8,287
4,102
5,710
2,577
69%
FRANCHISE AGREMENT-ZAYO
-
-
5,000
(5,000)
0%
OLYMPIC VIEW WATER DISTRICT FRANCHISE
214,415
126,093
121,813
92,602
57%
GENERAL BUSINESS LICENSE
106,297
92,886
96,488
9,809
91%
DEV SERV PERMIT SURCHARGE
18,422
8,910
11,955
6,467
65%
NON-RESIDENT BUS LICENSE
39,274
19,950
31,500
7,774
80%
RIGHT OF WAY FRANCHISE FEE
9,500
9,308
9,773
(273)
103%
BUILDING STRUCTURE PERMITS
345,436
159,177
198,938
146,498
58%
ANIMAL LICENSES
13,205
6,477
4,997
8,208
38%
STREET AND CURB PERMIT
50,000
10,558
14,789
35,211
30%
OTR NON -BUS LIC/PERMITS
7,070
5,059
5,574
1,496
79%
1,548,173
810,563
891,703
656,470
58%
INTERGOVERNMENTAL:
DOI 15-0404-0-1-754 - BULLET PROOF VEST
1,191
-
-
1,191
0%
ROOFTOP SOLAR CHALLENGE GRANT
23,500
-
23,500
-
100%
TARGET ZERO TEAMS GRANT
10,000
2,084
3,656
6,344
37%
HIGH VISIBILITY ENFORCEMENT
6,000
406
776
5,224
13%
SMART COMMUTER PROJECT GRANT
-
-
600
(600)
0%
PUD PRIVILEDGE TAX
185,181
-
-
185,181
0%
MVET/SPECIAL DISTRIBUTION
8,828
4,371
4,562
4,266
52%
JUDICIAL SALARY CONTRIBUTION -STATE
12,572
6,224
6,268
6,304
50%
CRIMINAL JUSTICE -SPECIAL PROGRAMS
33,290
16,498
17,090
16,200
51%
DUI - CITIES
7,704
3,815
3,597
4,107
47%
LIQUOR EXCISE TAX
20,000
98,387
-
20,000
0%
LIQUOR BOARD PROFITS
301,761
216,740
178,874
122,887
59%
SHARED COURT COSTS
3,030
1,500
-
3,030
0%
MUNICIPAL COURT AGREEMENT W/LYNNWOOD
1,500
750
-
1,500
0%
614,557
350,775
238,923
374,134
39%
4
Page 2 of 3
Title
C ITY O F EDMO NDS
REVENUES - GENERAL FUND
2013 Amended 6/30/2012 6/30/2013 Amount
Budget Revenues Revenues Remaining %Received
RECORD/LEGAL INSTRUMTS
1,065
388
818
248
77%
D/M COURT REC SER
172
67
34
138
20%
MUNIC.-DIST. COURT CURR EXPEN
188
92
88
100
47%
SALE MAPS & BOOKS
72
23
110
(38)
152%
PHOTOCOPIES
4,572
1,889
1,294
3,278
28%
POLICE DISCLOSURE REQUESTS
4,500
2,178
2,249
2,251
50%
ASSESSMENT SEARCH
5
5
-
5
0%
ENGINEERING FEES AND CHARGES
100,000
48,388
78,114
21,886
78%
ELECTION CANDIDATE FILING FEES
1,011
-
-
1,011
0%
SNO-ISLE
57,236
27,257
36,542
20,694
64%
PASSPORTS AND NATURALIZATION FEES
9,571
5,850
6,375
3,196
67%
POLICE SERVICES SPECIAL EVENTS
26,000
6,906
7,826
18,174
30%
OCDETF OVERTIME
-
246
2,144
(2,144)
0%
CAMPUS SAFETY-EDM. SCH. DIST.
11,615
4,041
2,146
9,469
18%
WOODWAY-LAW PROTECTION
36,000
7,277
11,770
24,230
33%
MISCELLANEOUS POLICE SERVICES
2,750
-
-
2,750
0%
DRE REIMBURSEABLE
-
-
570
(570)
0%
DUI EMERGENCY FIRE SERVICES
532
263
424
108
80%
FIRE DISTRICT #1 STATION BILLINGS
27,808
31,864
29,993
(2,185)
108%
ADULT PROBATION SERVICE CHARGE
60,000
28,193
34,218
25,782
57%
ELECTRONIC MONITOR DUI
165
82
-
165
0%
BOOKING FEES
5,711
2,197
3,372
2,339
59%
FIRE CONSTRUCTION INSPECTION FEES
5,577
2,535
2,910
2,667
52%
EMERGENCY SERVICE FEES
23,976
8,942
9,051
14,925
38%
DUI EMERGENCY AID
67
33
-
67
0%
EMS TRANSPORT USER FEE
814,318
325,987
412,963
401,355
51%
POLICE - FINGERPRINTING
496
271
75
421
15%
CRIM CNV FEE DUI
698
345
322
376
46%
CRIM CONV FEE CT
4,360
2,159
2,604
1,756
60%
CRIM CONV FEE CN
1,624
804
909
715
56%
FIBER SERVICES
36,438
18,039
16,440
19,998
45%
INTERGOVERNMENTAL FIBER SERVICES
7,272
3,600
3,600
3,672
50%
FLEX FUEL PAYMENTS FROM STATIONS
213
106
528
(315)
248%
ANIMAL CONTROL SHELTER
6,616
3,275
2,885
3,731
44%
ZONINC/SUBDIVISION FEE
38,000
17,402
39,435
(1,435)
104%
PLAN CHECKING FEES
216,457
104,848
135,481
80,976
63%
FIRE PLAN CHECK FEES
2,911
718
750
2,161
26%
PLANNING 1% INSPECTION FEE
1,200
326
966
234
81%
S.E.P.A. REVIEW
5,000
970
3,395
1,605
68%
CRITICAL AREA STUDY
12,000
6,355
8,835
3,165
74%
DV COORDINATOR SERVICES
10,921
5,380
5,536
5,385
51%
SWIM POOL ENTRANCE FEES
56,000
19,048
21,514
34,486
38%
GYM AND WEIGHTROOM FEES
5,500
2,704
3,030
2,470
55%
LOCKER FEES
300
-
-
300
0%
SWIM CLASS FEES
32,000
7,796
9,095
22,905
28%
INTERGOVERNMENTAL REVENUE-SSCCFH
69,300
34,650
-
69,300
0%
PROGRAM FEES
780,000
421,315
449,824
330,176
58%
TAXABLE RECREATION ACTIVITIES
115,500
89,687
78,092
37,408
68%
SWIM TEAM/DIVE TEAM
31,600
30,002
29,974
1,626
95%
BIRD FEST REGISTRATION FEES
660
(360)
-
660
0%
INTERFUND REIMBURSEMENT -CONTRACT SVCS
1,520,248
787,605
849,557
670,691
56%
4,148,225
2,061,748
2,305,857
1,842,368
56%
5
Page 3 of 3
CITY OF EDMO NDS
REVENUES - GENERAL FUND
Title
2013 Amended
Budget
6/30/2012
Revenues
6/30/2013
Revenues
Amount
Remaining
%Received
FINES AND FO RFEITURES :
PROOF OF VEHICLE INS PENALTY
10,214
5,058
6,517
3,697
64%
TRAFFIC INFRACTION PENALTIES
24,000
15,000
17,786
6,214
74%
NC TRAFFIC INFRACTION
213,000
132,428
157,074
55,926
74%
CRT COST FEE CODE LEG ASSESSMENT (LGA)
20,086
9,667
13,105
6,981
65%
SPEEDINGDOUBLE
77
38
297
(220)
386%
NON -TRAFFIC INFRACTION PENALTIES
2,034
900
-
2,034
0%
OTHERINFRACTIONS'04
1,002
323
1,129
(127)
113%
PARKING INFRACTION PENALTIES
31,592
15,737
26,643
4,949
84%
PR -HANDICAPPED
794
-
-
794
0%
PARKING INFRACTION LOC
404
40
-
404
0%
PARK/INDDISZONE
3,000
1,786
1,495
1,505
50%
DWI PENALTIES
9,200
2,985
1,584
7,616
17%
DUI - DP ACCT
415
630
1,294
(879)
312%
OTHER CRIMINAL TRAF MISDEM PEN
8
186
-
8
0%
CRIMINAL TRAFFIC MISDEMEANOR 8/03
33,000
16,483
19,596
13,404
59%
CRIMINAL CONVICTION FEE CT
-
-
297
(297)
0%
OTHERNON-TRAF MISDEMEANOR PEN
539
241
61
478
11%
OTHER NON TRAFFIC MISD. 8/03
14,000
7,965
(449)
14,449
-3%
COURT DV PENALTY ASSESSMENT
1,491
506
951
540
64%
CRIMINAL CONVICTION FEE CN
-
-
154
(154)
0%
CRIMINAL COSTS-RECOUPMENTS
113,265
53,211
59,746
53,519
53%
PUBLIC DEFENSE RECOUPMENT
40,000
15,131
15,346
24,654
38%
COURT INTERPRETER COSTS
292
114
49
243
17%
BUS. LICENSE PERMIT PENALTY
7,444
3,735
3,555
3,889
48%
MISC FINES AND PENALTIES
485
960
1,510
(1,025)
311%
526,342
283,124
327,739
198,603
62%
MISCELLANEOUS:
INVESTMENT INTEREST
8,000
2,789
1,051
6,949
13%
INTEREST ON COUNTY TAXES
1,250
1,209
985
265
79%
INTEREST - COURT COLLECTIONS
5,491
2,682
1,991
3,500
36%
PARKING
8,790
5,755
5,416
3,374
62%
SPACE/FACILITIESRENTALS
140,000
67,351
75,850
64,150
54%
BRACKET ROOM RENTAL
3,040
2,545
3,020
20
99%
LEASESLONG-TERM
143,000
80,740
82,769
60,231
58%
VENDING MACHINE/CONCESSION
4,500
1,598
1,686
2,814
37%
OTHER RENTS &USE CHARGES
6,200
3,030
4,835
1,365
78%
PARKSDONATIONS
4,300
7,642
9,200
(4,900)
214%
BIRD FEST CONTRIBUTIONS
1,400
1,400
1,200
200
86%
PARKS GRANTS- PRIVATE SOURCES
-
-
1,235
(1,235)
0%
SALE OF JUNK/SALVAGE
1,486
1,080
-
1,486
0%
SALES OF UNCLAIM PROPERTY
1,750
870
2,384
(634)
136%
CONFISCATED AND FORFEITED PROPERTY
-
-
358
(358)
0%
OT HER JUDGEMENT SETTLEMENT
-
-
6,367
(6,367)
0%
POLICE JUDGMENT S✓RESTITUTION
465
150
55
410
12%
CASHIER'S OVERAGES/SHORTAGES
44
13
(6)
50
-15%
OTHER MISC REVENUES
3,000
5,102
2,572
428
86%
SMALL OVERPAYMENT
66
55
20
46
30%
NSF FEES - PARKS & REC
182
60
90
92
49%
NSF FEES - MUNICIPAL COURT
978
326
490
488
50%
NSF FEES - POLICE
91
-
-
91
0%
NSF FEES -DEVELOPMENT SERVICES DEPT
-
-
90
(90)
0%
FLEX -PLAN SERVICES FORFEITURES
-
-
1,368
(1,368)
0%
334,033
184,397
203,024
131,009
61%
TRANSFERS -IN:
INSURANCE RECOVERIES
-
-
-
-
0%
INTERFUND TRANSFER -IN
-
-
-
-
0%
INTERFUND TRANSFER- In (From 121)
25,086
19,473
12,543
12,543
50%
INTERFUND TRANSFER (From 127)
12,297
-
12,297
-
100%
37,383
19,473
24,840
12,543
66%
TOTAL GENERAL FUND REVENUE
$ 32,882,089
$ 17,064,276
$18,269,525
$ 14,611,064
56%
2
Page 1 of 6
C ITY OF EDMO NDS
EXPENDITURES BY FUND - DETAIL
Title
SALARIES AND WAGES
OVERTIME
HOLIDAY BUY BACK
BENEFIT S
UNIFORMS
SUPPLIES
SMALL EQUIPMENT
PROFESSIONAL SERVICES
COMMUNICATIONS
TRAVEL
ADVERTISING
RENT AL/LEASE
INSURANCE
UTILITIES
REPAIRS & MAINTENANCE
MISCELLANEOUS
INTERGOVERNMENTAL SERVICES
ECA CONTINGENCY RESERVE
EXCISE TAXES
INTERFUND TRANSFER (009,111,112,116)
MACHINERY/EQUIPMENT
GENERAL OBLIGATION BOND PRINCIPAL
CAPITAL LEASES AND INSTALLMENT PURCHASES
OTHER DEBT
INTEREST ON LONG-TERM EXTERNAL DEBT
DEBT ISSUE COSTS
INTERFUND SERVICES
INTERFUND RENTAL
LEOFF-MEDICAL INS. RESERVE(009)
BENEFIT S
IN HOME LTC CLAIMS
PROFESSIONAL SERVICES
MISCELLANEOUS
RISK MANAGEMENT RESERVE FUND (011)
MISCELLANEOUS
HIS TO RIC PRESERVATIO N GIFT FUND (014)
SUPPLIES
PROFESSIONAL SERVICES
ADVERTISING
MISCELLANEOUS
BUILDING MAINTENANCE SUBFUND (016)
SUPPLIES
PROFESSIONAL SERVICES
REPAIRS & MAINTENANENCE
11410N RIai8140ato) ►■aITONitem IGI
DRUG INFO RC EMIENT FUND (104)
SUPPLIES
FUEL CONSUMED
SMALL EQUIPMENT
COMMUNICATIONS
REPAIR/MAINT
MISCELLANEOUS
INTERGOVTLSVC
2013 Amended 6/30/2012 6/30/2013 Amount
Budget Expenditures Expenditures Remaining %Spent
$ 12,029,872 $
5,829,290
$ 5,897,277
$ 6,132,595
49%
419,100
198,118
183,590
235,510
44%
193,388
2,526
2,727
190,661
1%
4,094,462
2,053,209
2,018,660
2,075,802
49%
61,110
27,032
22,052
39,058
36%
374,244
151,733
145,529
228,715
39%
117,050
95,693
54,568
62,482
47%
2,032,984
685,413
689,045
1,343,939
34%
204,660
89,260
88,943
115,717
43%
36,742
10,485
11,048
25,694
30%
40,865
15,602
7,641
33,224
19%
834,943
67,770
415,451
419,492
50%
396,193
420,109
397,566
(1,373)
100%
414,600
211,653
194,335
220,265
47%
320,547
138,470
143,985
176,562
45%
279,880
147,348
131,600
148,280
47%
8,099,655
5,797,534
4,168,389
3,931,266
51%
190,000
80,635
-
190,000
0%
5,500
2,585
2,200
3,300
40%
1,325,185
419,926
762,056
563,129
58%
85,000
-
22,735
62,265
27%
946,595
-
-
946,595
0%
64,014
63,380
64,014
0
100%
-
-
478
(478)
0%
185,614
149,706
93,776
91,838
51%
5,000
1,125
-
5,000
0%
201,800
835
-
201,800
0%
48,000
215,130
24,000
24,000
50%
33,007,003
16,874,567
S 15,541,665
17,465,338
47°0
$ 435,000 $
220,155 $
105,775 $
329,225
24%
176,400
70,672
52,455
123,945
30%
8,000
7,186
6,081
1,919
76%
-
250
250
(250)
0%
619,400
298,263 S
164,560
454,840
27%
$ 661,000 $ $ 555,277 $ 105,723 84%
661,000 555,277 105,723 84%
$ 2,000 $ $ $ 2,000 0%
2,000 - 2,000 0%
1,000 - 1,000 0%
10,000 800 9,200 8%
15,000 800 14,200 5%
$ 10,000 $
- $ 919 $
9,081
9%
20,000
1,0()0 8,716
11,284
44%
5,000
783
4,217
16%
-
1,865
(1,865)
0%
170,000
- -
170,000
0%
205,000
1,000 12,283
24,582
6%
$ - $
- $
- $
-
0%
2,000
1,139
2,366
(366)
118%
5,000
-
5,048
(48)
101%
2,233
1,014
1,699
534
76%
800
-
10
790
1%
20,000
-
-
20,000
0%
50,000
9,928
10,061
39,939
20%
80,033
12,081
19,183
60,850
24%
7
Page 2 of 6
C ITY OF EDMO NDS
EXPENDITURES BY FUND - DETAIL
Title
2013 Amended
Budget
6/30/2012
Expenditures
6/30/2013
Expenditures
Amount
Remaining
%Spent
STREETFUND (111)
SALARIES AND WAGES
$
447,655
$
253,765
$
209,704
$ 237,951
47%
OVERTIME
18,400
18,782
8,592
9,808
47%
BENEFITS
197,283
114,305
91,355
105,928
46%
UNIFORMS
6,000
4,414
3,647
2,353
61%
SUPPLIES
240,000
80,372
73,502
166,498
31%
SMALL EQUIPMENT
26,000
11,550
-
26,000
0%
PROFESSIONAL SERVICES
12,700
16,408
4,177
8,523
33%
COMMUNICATIONS
3,500
1,908
1,280
2,220
37%
TRAVEL
1,000
-
210
790
21%
ADVERTISING
350
-
-
350
0%
RENTAL/LEASE
159,134
1,393
78,703
80,431
49%
INSURANCE
87,204
93,305
87,201
3
100%
UTILITIES
267,750
105,268
104,312
163,438
39%
REPAIRS & MAINTENANCE
45,000
4,479
11,331
33,669
25%
MISCELLANEOUS
8,000
5,855
490
7,510
6%
INTERGOVERNMENTAL SERVICES
4,000
511
89
3,911
2%
INTERFUND TRANSFER
28,650
-
558
28,092
2%
GENERAL OBLIGATION BOND PRINCIPAL
3,015
-
-
3,015
0%
INTEREST ON LONG-TERM EXTERNAL DEBT
2,074
3,100
1,037
1,037
50%
INTEREFUND RENTAL
-
95,472
-
-
0%
1,557,715
810,887
676,186
881,529
43%
COMBINED STREETCONST/IMPROVE(112)
PROFESSIONAL SERVICES
$
1,272,100
$
494,142
$
250,540
$ 1,021,560
20%
MISCELLANEOUS
-
-
26,427
(26,427)
0%
INTERFUND TRANSFER OUT (to 112,117)
378,500
41,694
41,498
337,003
11%
LAND
909,400
-
-
909,400
0%
CONST SURFACE CONST PROJECTS
3,502,300
1,700
75,590
3,426,710
2%
INTERGOVERNMENTAL LOANS
72,203
72,201
72,201
2
100%
INTEREST ON INTERGOVERNMENTAL LOANS
4,481
4,840
4,479
2
100%
INTERFUND SERVICES
326,000
68,067
51,589
274,411
16%
6,464,984
682,644
522,325
5,942,659
8%
MUNICIPAL ARTS ACQUIS. FUND (117)
SUPPLIES
$
4,200
$
143
$
78
$ 4,122
2%
SMALL EQUIPMENT
1,000
523
-
1,000
0%
PROFESSIONAL SERVICES
116,700
5,157
6,192
110,508
5%
TRAVEL
50
10
54
(4)
108%
ADVERTISING
4,000
-
5,550
(1,550)
139%
RENTAL/LEASE
550
-
550
0%
REPAIRS & MAINTENANCE
300
-
-
300
0%
MISCELLANEOUS
10,000
2,081
4,807
5,193
48%
INTERFUND TRANSFER
3,000
-
-
3,000
0%
139,800
7,914
16,681
123,119
12%
HO TEL/MO TEL TAX REVENUE FUND (120)
PROFESSIONAL SERVICES
$
14,500
$
4,209
$
4,027
$ 10,473
28%
ADVERTISING
37,500
13,554
9,943
27,557
27%
MISCELLANEOUS
2,500
-
100
2,400
4%
INTERFUND TRANSFERS (to 117, 132)
14,000
2,000
12,000
2,000
86%
68,500
19,763
26,070
42,430
38%
EMPLO YEE PARKING PERMIT FUND (121)
SUPPLIES
$
1,640
$
-
$
874
$ 766
53%
SMALL EQUIPMENT
-
-
555
(555)
0%
INTERFUND TRANSFER (to 001)
25,086
12,543
12,543
12,543
50%
26,726
12,543
13,972
12,754
52%
YOUTH SCHOLARSHIP FUND (122)
MISCELLANEOUS
$
4,000
$
2,884
$
2,131
$ 1,869
53%
4,000
2,884
2,131
1,869
53%
TOURISM PROMOTIONAL FUND/ARTS (123)
PROFESSIONAL SVC
$
10,500
$
33
$
1,697
$ 8,803
16%
ADVERTISING
4,500
3,830
553
3,948
12%
MISCELLANEOUS
4,000
-
-
4,000
0%
$
19,000
$
3,863
2,249
$ 16,751
12%
R1
Page 3 of 6
C ITY OF EDMO NDS
EXPENDITURES BY FUND - DETAIL
Title
REAL ESTATE EXC IS E TAX 2 (12
SUPPLIES
PROFESSIONAL SERVICES
ADVERTISING
UTILITIES
REPAIRS & MAINTENANCE
INTERFUND TRANSFER (to 132)
CONSTRUCTION PROJECTS
INTERFUND SERVICES
REAL ES TATE EXC IS E TAX 1, PARKS AC Q (126)
MISCELLANEOUS
TRANSFER TO FUND 231
LAND
GENERAL OBLIGATION BONDS
INTEREST
GIFTS CATALOG FUND (127)
SUPPLIES
PROFESSIONAL SERVICES
INTERFUND TRANSFER (to 001)
S PEC IAL PRO JEC TS FUND (129)
PROFESSIONAL SERVICES
CONSTRUCTION PROJECTS
INTERFUND SERVICES
CEMETERY MAINTENANCFJIMPROVEMENT(130)
SALARIES AND WAGES
OVERTIME
BENEFIT S
UNIFORMS
SUPPLIES
SUPPLIES PURCHASED FOR INVENTORY/RESALE
PROFESSIONAL SERVICES
COMMUNICATIONS
TRAVEL
ADVERTISING
RENTAL/LEASE
UTILITIES
REPAIRS & MAINTENANCE
MISCELLANEOUS
MACHINERY/EQUIPMENT
INTERFUND RENTAL
PARKS CONSTRUCTION FUND (132)
SUPPLIES
PROFESSIONAL SERVICES
INTERFUND TRANSFER
CONSTRUCTION PROJECTS
INTERFUND SERVICES
PARKS TRUST FUND (136)
INTERFUND TRANSFER
SISTER CITY COMMISSION (138)
SUPPLIES
STUDENT TRIP
MISCELLANEOUS
TRANSPORTATION BENEFIT DISTRICT (139)
PROFESSIONAL SERVICES
INSURANCE
INTERFUND TRANSFER
INTERGOVTL SERVICES
2013 Amended 6/30/2012 6/30/2013 Amount
Budget Expenditures Expenditures Remaining %Spent
$ 29,000 $
23,136 $
29,821
$ (821)
103%
337,000
67,813
13,685
323,315
4%
-
-
148
(148)
0%
-
-
-
-
0%
185,000
1,544
19,622
165,378
11 %
635,500
-
-
635,500
0%
100,000
100,000
0%
-
-
-
-
0%
1,286,500
92,493
63,276
1,223,224
5%
$ - $ - $ - $ - 0%
438,910 16,540 26,071 412,839 6%
200,000 - - 200,000 0%
17,550 - - 17,550 0%
12,074 63,737 6,037 6,037 50%
668,534 80,277 32,108 636,426 5%
$ 14,020 $ 1,202 $ 1,458 $ 12,562 10%
6,000 - 6,150 (150) 103%
12,297 - 12,297 - 100%
32,317 1,202 19,905 12,412 62%
$ 31,700 $
1,833 $ 3,794 $
27,906
12%
171,600
- 114,251
57,349
67%
19,500
20,942
(1,442)
107%
222,800
1,833 138,987
83,813
62%
$ 68,605 $
33,815 $
34,492 $
34,113
50%
3,500
1,690
1,303
2,197
37%
33,188
16,122
15,900
17,288
48%
1,000
-
-
1,000
0%
7,000
2,516
464
6,536
7%
20,000
11,692
3,767
16,233
19%
1,000
200
200
800
20%
1,412
582
702
710
50%
500
-
-
500
0%
3,000
869
395
2,606
13%
5,256
-
2,628
2,628
50%
3,800
1,431
-
3,800
0%
500
-
-
500
0%
4,000
1,915
1,404
2,596
35%
-
-
-
-
0%
-
3,630
-
-
0%
152,761
74,462
61,254
91,507
40%
$ - $
72,039 $
- $ -
0%
1,907,500
39,218
5,900 1,901,600
0%
-
-
- -
0%
182,700
188,540
- 182,700
0%
3,000
19,276
1,114 1,886
37%
2,093,200
319,073
7,014 2,086,186
0%
$ - $ 6,930 $ - $ 0%
6,930 - 0%
$ 500 $ $ 144 $ 356 29%
2,600 - 2,600 0%
1,500 1,592 135 1,366 9%
4,600 1,592 278 4,322 6%
$ - $ 1,756 $ (1,756) 0%
5,000 5,000 5,000 - 100%
640,000 267,280 318,721 321,279 50%
- 49,936 - - 0%
645,000 322,216 325,477 319,523 50%
0
Page 4 of 6
Title
LID FUND C O NTRO L (211)
INTERFUND TRANSFER
LIMITED TAX G.O . BOND FUND
2002 BOND INTEREST
2012 LTGO DEBT SERVIC FUND (231)
GENERAL OBLIGATION BOND
INTEREST
DEBT ISSUE COSTS
WATER FUND (421)
SALARIES AND WAGES
OVERTIME
BENEFIT S
UNIFORMS
SUPPLIES
FUEL CONSUMED
WATER PURCHASED FOR RESALE
SUPPLIES PURCHASED FOR INVENTORY/RESALE
SMALL EQUIPMENT
PROFESSIONAL SERVICES
COMMUNICATIONS
TRAVEL
ADVERTISING
RENT AL/LEASE
INSURANCE
UTILITIES
REPAIRS & MAINTENANCE
MISCELLANEOUS
INTERGOVERNMENTAL SERVICES
INTERFUND TAXES
INTERFUND TRANSFER (to 117,414)
MACHINERY/EQUIPMENT
CONSTRUCTION PROJECTS
GENERAL OBLIGATION BONDS
REVENUE BONDS
INTERGOVERNMENTAL LOANS
INTEREST
DEBT ISSUE COSTS
OTHER INTEREST & DEBT SERVICE COSTS
INTERFUND SERVICES
INTERFUND REPAIR
C ITY O F EDMO NDS
EXPENDITURES BY FUND - DETAIL
2013 Amended 6/30/2012 6/30/2013 Amount
Budget Expenditures Expenditures Remaining 'Vo Spent
$ 22,130 $ 106,000 $ - $ 22,130 0%
22,130 106,000 - 22,130 0%
136,786 $ - $ 0%
.� - lb 1Jv,/Ov .p - df - v70
$ 825,372 $ $ - $ 825,372 0%
184,530 92,264 92,266 50%
- - - 0%
1,009,902 92,264 $ 917,638 0%
$ 756,455
N/A
$ 359,198
$ 397,257
47%
24,180
N/A
9,096
15,084
38%
285,866
N/A
147,861
138,005
52%
6,840
N/A
2,836
4,004
41%
143,505
N/A
39,520
103,985
28%
-
N/A
-
-
0%
1,725,000
N/A
518,387
1,206,613
30%
140,000
N/A
47,121
92,879
34%
10,400
N/A
4,743
5,657
46%
173,136
N/A
128,623
44,513
74%
30,280
N/A
16,896
13,384
56%
3,400
N/A
-
3,400
0%
560
N/A
-
560
0%
91,205
N/A
45,961
45,244
50%
67,699
N/A
67,607
92
100%
28,000
N/A
19,441
9,559
66%
24,160
N/A
1,523
22,637
6%
307,630
N/A
159,268
148,362
52%
30,000
N/A
14,970
15,030
50%
904,893
N/A
412,836
492,057
46%
927,500
N/A
-
927,500
0%
85,000
N/A
-
85,000
0%
2,532,580
N/A
338,418
2,194,162
13%
2,025
N/A
-
2,025
0%
209,471
N/A
-
209,471
0%
45,839
N/A
45,839
0
100%
280,306
N/A
140,928
139,378
50%
16,553
N/A
-
16,553
0%
-
N/A
175
(175)
0%
349,368
N/A
224,990
124,378
64%
-
N/A
48
(48)
0%
9,201,851
2,745,283
6,456,616
30%
*Due to the change in enterprise fund structure from 2012 to 2013, these expenditures are shown as N/A
10
Page 5 of 6
CITY OF EDMO NDS
EXPENDITURES BY FUND - DETAIL
Title
STORM FUND (422)
SALARIES AND WAGES
OVERTIME
BENEFIT S
UNIFORMS
SUPPLIES
SMALL EQUIPMENT
PROFESSIONAL SERVICES
COMMUNICATIONS
TRAVEL
ADVERTISING
RENT AL/LEASE
INSURANCE
UT ILIT ES
REPAIR & MAINTENANCE
MISCELLANEOUS
INTERGOVERNMENTAL SERVICES
INTERFUND TAXESAND OPERATING ASSESSMENT
INTERFUND TRANSFER (to 112, 117)
CONSTRUCTION PROJECTS
GENERAL OBLIGATION BONDS
REVENUE BONDS
INTERGOVERNMENTAL LOANS
INTEREST
OTHER INT EREST & DEBT SERVICE COSTS
INTERFUND PROFESSIONAL SERVICES
SEWER FUND (423)
SALARIES AND WAGES
OVERTIME
BENEFIT S
UNIFORMS
SUPPLIES
FUEL CONSUMED
SUPPLIES PURCHASED FOR INV OR RESALE
SMALL EQUIPMENT
PROFESSIONAL SERVICES
COMMUNICATIONS
TRAVEL
ADVERTISING
RENT AL/LEASE
INSURANCE
UTILITIES
REPAIR & MAINTENANCE
MISCELLANEOUS
INTERGOVERNMENTAL SERVICES
INTERFUND TAXES AND OPERATING ASSESSMENT
INTERFUND TRANSFERS (to 414, 423)
MACHINERY/EQUIPMENT
CONSTRUCTION PROJECTS
GENERAL OBLIGATION BONDS
REVENUE BONDS
INTERGOVERNMENTAL LOANS
INTEREST
DEBT ISSUE COSTS
OTHER INT EREST & DEBT SERVICE COSTS
INTERFUND PROFESSIONAL SERVICES
2013 Amended 6/30/2012 6/30/2013 Amount
Budget Expenditures Expenditures Remaining %, Spent
$ 568,591
N/A
$ 274,175
$ 294,416
48%
6,000
N/A
6,036
(36)
101%
232,141
N/A
111,812
120,329
48%
6,540
N/A
4,540
2,000
69%
50,000
N/A
21,902
28,098
44%
4,400
N/A
164
4,236
4%
599,190
N/A
334,570
264,620
56%
3,480
N/A
790
2,690
23%
4,300
N/A
864
3,436
20%
500
N/A
-
500
0%
217,412
N/A
108,799
108,613
50%
8,418
N/A
8,407
11
100%
10,000
N/A
4,190
5,810
42%
11,860
N/A
5,962
5,898
50%
106,100
N/A
47,663
58,437
45%
45,000
N/A
21,111
23,889
47%
291,600
N/A
143,230
148,370
49%
237,766
N/A
-
237,766
0%
1,458,400
N/A
-
1,458,400
0%
101,469
N/A
-
101,469
0%
82,906
N/A
-
82,906
0%
32,063
N/A
32,063
1
100%
187,245
N/A
94,584
92,661
51%
-
N/A
83
(83)
0%
300,391
N/A
267,362
33,029
89%
4,565,772
1,488,307
3,077,465
33%
$ 1,653,859
N/A
$ 768,497
$ 885,362
46%
73,000
N/A
50,565
22,435
69%
677,979
N/A
316,994
360,985
47%
11,190
N/A
6,906
4,284
62%
482,505
N/A
107,156
375,349
22%
90,000
N/A
82,332
7,668
91%
3,000
N/A
-
3,000
0%
16,400
N/A
9,348
7,052
57%
1,124,996
N/A
640,635
484,361
57%
40,280
N/A
17,547
22,733
44%
7,400
N/A
-
7,400
0%
2,500
N/A
-
2,500
0%
133,736
N/A
66,185
67,551
49%
157,117
N/A
156,092
1,025
99%
931,200
N/A
506,751
424,449
54%
90,000
N/A
63,156
26,844
70%
211,100
N/A
100,856
110,244
48%
290,000
N/A
48,339
241,661
17%
470,000
N/A
233,692
236,308
50%
1,125,280
N/A
-
1,125,280
0%
141,000
N/A
-
141,000
0%
9,137,750
N/A
2,049,106
7,088,644
22%
189,978
N/A
-
189,978
0%
222,625
N/A
-
222,625
0%
138,939
N/A
143,620
(4,681)
103%
131,045
N/A
69,705
61,340
53%
16,551
N/A
-
16,551
0%
-
N/A
41
(41)
0%
598,589
N/A
285,762
312,827
48%
18,168,019
5,723,283
12,444,736
32%
*Due to the change in enterprise fund structure from 2012 to 2013, these expenditures are shown as N/A
11
Page 6 of 6
CITY OF EDMO NDS
EXPENDITURES BY FUND - DEIAAIL
Title
2013 Amended
Budget
6/30/2012
Expenditures
6/30/2013
Expenditures
Amount
Remaining
%Spent
EQUIPMENT RENTAL FUND (511)
SALARIES AND WAGES
$ 228,064
$ 106,818
$ 80,235
$ 147,829
35%
OVERTIME
1,000
91
886
114
89%
BENEFITS
100,397
51,378
37,045
63,352
37%
UNIFORMS
1,000
441
407
593
41%
SUPPLIES
76,000
36,392
39,516
36,484
52%
FUEL CONSUMED
1,000
674
-
1,000
0%
SUPPLIES PURCHASED FOR INVENTORY/RESALE
321,800
157,216
100,222
221,578
31%
SMALL EQUIPMENT
8,000
4,778
2,993
5,007
37%
PROFESSIONAL SERVICES
1,000
322
1,155
(155)
115%
COMMUNICATIONS
3,000
700
564
2,436
19%
RENTAL/LEASE
9,996
644
4,645
5,351
46%
INSURANCE
34,083
32,530
34,153
(70)
100%
UTILITIES
14,000
6,576
5,914
8,086
42%
REPAIRS& MAINTENANCE
60,000
15,290
24,670
35,330
41%
MISCELLANEOUS
6,000
3,926
3,965
2,035
66%
INTERGOVERNMENTAL SERVICES
2,500
682
119
2,381
5%
MACHINERY/EQUIPMENT
217,532
86,069
46,927
170,605
22%
INTERFUND SERVICES
10,000
5,178
-
10,000
0%
1,095,372
509,705
S 383,414
711,958
35%
FIREMEN'S PENSION FUND (617)
BENEFITS
$ 63,000
$ 29,215
$ 15,378
$ 47,622
24%
PENSION AND DISABILITY PAYMENTS
43,790
22,604
36,245
7,545
83%
PROF SERVICES
2,000
1,065
1,169
831
58%
$ 108,790
52,884
S 52,793
55,997
49%
TOTAL EXPENDITURE ALL FUNDS
82,145,709
20,431,862
28,687,027
53,276,395
35%
12
CITY OF EDMO NDS
EXPENDITURES - GENERAL FUND - BY DEPARTMENT IN SUMMARY
Title
2013 Amended
Budget
6/30/2012
Expenditures
6/30/2013
Expenditures
Amount
Remaining
%Spent
CITY COUNCIL
$ 273,623 $
128,336 $
129,323
$ 144,300
47%
OFFICE OF MAYOR
238,374
113,618
117,240
121,134
49%
HUMAN RESOURCES
287,190
114,330
125,617
161,573
44%
MUNICIPAL COURT
729,506
365,837
349,491
380,015
48%
CITY CLERK
586,831
246,012
255,790
331,041
44%
ADMINISTRATIVE SERVICES
1,492,018
685,600
722,290
769,728
48%
CITYATTORNEY
499,200
234,108
245,534
253,666
49%
NON -DEPARTMENTAL
11,467,569
5,348,836
5,464,269
6,003,300
48%
POLICE SERVICES
8,931,185
4,149,872
4,227,018
4,704,167
47%
COMMUNITY SERVICES
373,314
212,325
168,121
205,193
45%
DEVELOPMENT SERVICES
1,642,542
774,015
775,062
867,480
47%
PARKS& RECREATION
3,422,517
1,503,266
1,473,023
1,949,494
43%
PUBLIC WORKS
1,718,975
795,755
849,800
869,175
49%
FACILITIES MAINTENANCE
1,344,159
646,963
639,087
705,072
48%
$ 33,007,003 $
15,318,873 $
15,541,665
$ 17,465,338
47%
CITY OF EDMO NDS
EXPENDITURES - UTILITY- BY FUND IN SUMMARY
Title
2013 Amended
Budget
6/30/2012
Expenditures
6/30/2013
Expenditures
Amount
Remaining
%Spent
WATER UTILITYFUND
$ 9,201,851
N/A $
2,745,283
$ 6,456,568
30%
STORM UTILITY FUND
4,565,772
N/A
1,488,307
3,077,465
33%
SEWER/WWTP UTILITY FUND
18,168,019
N/A
5,723,283
12,444,736
32%
$ 31,935,642
$
9,956,874
$ 21,978,768
31%
*Due to the change in enterprise fund structure from 2012 to 2013, these expenditures are shown as N/A
13
Page 1 of 4
CITY OF FDMO NDS
EXPENDITURES - GENERAL FUND - BY DEPARTMENT IN DETAIL
Title
2013 Amended
Budget
6/30/2012
Expenditures
6/30/2013
Expenditures
Amount
Remaining
%Spent
C ITY C O UNC IL
SALARIES
$
114,618
$
53,379
$
58,864
$
55,754
51%
OVERTIME
2,000
3,140
289
1,711
14%
BENEFITS
68,165
36,174
34,676
33,489
51%
SUPPLIES
1,000
349
88
912
9%
PROFESSIONAL SVC
53,082
26,541
27,718
25,364
52%
COMMUNICATIONS
3,000
1,318
1,301
1,699
43%
TRAVEL
2,500
879
436
2,064
17%
RENTAL/LEASE
490
245
217
273
44%
REPAIRS/MAINT
1,500
-
55
1,445
4%
MISCELLANEOUS
27,268
6,310
5,681
21,587
21%
$
273,623
$
128,335
$
129,323
$
144,300
47%
OFFICEOFMAYOR
SALARIES
$
183,722
$
88,855
$
92,993
$
90,729
51%
OVERTIME
-
-
-
-
0%
BENEFITS
41,852
20,675
20,916
20,936
50%
SUPPLIES
2,000
388
927
1,073
46%
PROFESSIONAL SVC
1,500
-
29
1,471
2%
COMMUNICATION
1,400
567
425
975
30%
TRAVEL
2,000
295
469
1,531
23%
RENTAL/LEASE
2,400
1,327
1,017
1,383
42%
REPAIR/MAINT
500
-
-
500
0%
MISCELLANEOUS
3,000
1,510
465
2,536
15%
$
238,374
$
113,617
$
117,240
$
121,134
49%
HUMAN RESOURCES
SALARIES
$
169,000
$
43,664
$
80,500
$
88,500
48%
OVERTIME
-
-
-
-
0%
BENEFITS
61,680
16,400
24,110
37,570
39%
SUPPLIES
2,000
1,366
1,610
390
81%
SMALL EQUIPMENT
100
-
-
100
0%
PROFESSIONAL SVC
32,000
43,607
9,459
22,541
30%
COMMUNICATIONS
500
183
226
274
45%
TRAVEL
500
-
572
(72)
114%
ADVERTISING
5,000
683
1,567
3,433
31%
RENTAL/LEASE
2,000
1,252
1,017
983
51%
REPAIR/MAINT
6,000
4,820
5,349
651
89%
MISCELLANEOUS
8,410
2,355
1,207
7,203
14%
$
287,190
$
114,330
$
125,617
$
161,573
44%
MUNIC IPAL C O URT
SALARIES
$
464,471
$
233,187
$
226,713
$
237,758
49%
OVERTIME
100
439
-
100
0%
BENEFITS
168,526
86,686
74,586
93,940
44%
SUPPLIES
9,159
5,151
4,419
4,740
48%
SMALL EQUIPMENT
2,000
-
1,003
997
50%
PROFESSIONAL SERVICES
60,500
26,575
34,005
26,495
56%
COMMUNICATIONS
2,600
1,056
945
1,655
36%
TRAVEL
1,250
970
1,652
(402)
132%
RENTAL/LEASE
650
308
432
218
67%
REPAIR/MAINT
1,000
795
409
591
41%
MISCELLANEOUS
19,250
10,578
5,327
13,923
28%
INTERGOVTL SVC
-
92
-
-
0%
$
729,506
$
365,837
$
349,491
$
380,015
48%
14
Page 2 of 4
CITY OF EDMO NDS
EXPENDITURES - GENERAL FUND - BY DEPARTMENT IN DETAIL
Title
2013 Amended
Budget
6/30/2012
Expenditures
6/30/2013
Expenditures
Amount
Remaining
%Spent
CITY CLERK
SALARIES AND WAGES
$ 305,572
$ 142,876
$ 151,469 $
154,103
50%
BENEFITS
92,771
44,953
46,072
46,699
50%
SUPPLIES
13,760
5,188
3,201
10,559
23%
PROFESSIONAL SERVICES
84,751
7,239
10,137
74,614
12%
COMMUNICATIONS
50,000
19,809
27,108
22,892
54%
TRAVEL
250
-
36
214
15%
ADVERTISING
3,690
11,080
2,029
1,661
55%
RENTAL/LEASE
25,000
8,218
8,017
16,983
32%
REPAIRS & MAINTENANCE
8,037
4,862
5,294
2,743
66%
MISCELLANEOUS
3,000
1,788
2,426
574
81%
$ 586,831
$ 246,013
$ 255,790 $
331,041
44%
ADMINISTRATIVE SERVICES
SALARIES
$
618,370
$
354,550
$
326,643
$
291,727
53%
OVERTIME
8,000
4,900
5,582
2,418
70%
BENEFITS
220,100
110,050
101,304
118,796
46%
SUPPLIES
35,700
22,141
9,878
25,822
28%
SMALL EQUIPMENT
87,500
54,618
46,800
40,700
53%
PROFESSIONAL SERVICES
186,350
21,088
93,608
92,742
50%
COMMUNICATIONS
58,960
30,577
25,605
33,355
43%
TRAVEL
3,300
1,052
279
3,021
8%
RENTAL/LEASE
8,988
2,853
4,354
4,634
48%
REPAIR/MA1NT
171,750
74,639
75,142
96,608
44%
MISCELLANEOUS
8,000
9,132
10,362
(2,362)
130%
MACHINERY/EQUIPMENT
85,000
-
22,735
62,265
27%
$
1,492,018
$
685,600
$
722,290
$
769,728
48%
CITY ATTORNEY
PROFESSIONAL SVC
$
499,200
$
233,908
$
245,534
$
253,666
49%
MISC PROSECUTOR
-
200
-
-
0%
$
499,200
$
234,108
$
245,534
$
253,666
49%
NON -DEPARTMENTAL
SALARIES
$
136,000
$
-
$
-
$
136,000
0%
BENEFITS -UNEMPLOYMENT
40,000
23,142
12,434
27,566
31%
PROFESSIONAL SVC
380,000
110,769
103,486
276,514
27%
COMMUNICATIONS
-
3
-
-
0%
RENTAL/LEASE
3,600
3,600
3,600
100%
INSURANCE
396,193
420,109
397,566
(1,373)
100%
MISCELLANEOUS
55,156
40,023
40,165
14,991
73%
INTERGOVT SVC
7,532,912
4,033,832
3,984,494
3,548,418
53%
ECA LOAN PAYMENT
190,000
80,635
-
190,000
0%
EXCISE TAXES
5,500
2,585
2,200
3,300
40%
INTERFUND TRANSFERS
1,325,185
419,926
762,056
563,129
58%
GENERAL OBLIGATION BOND
946,595
-
-
946,595
0%
INSTALLMENT PURCHASES
64,014
63,380
64,014
0
100%
OTHER DEBT
-
-
-
-
0%
INTEREST ON LONG-TERM DEBT
185,614
149,706
93,776
91,838
51%
DEBT ISSUANCE COSTS
5,000
1,125
-
5,000
0%
FISCAL AGENT FEES
-
-
478
(478)
0%
INTERFUND SERVICES
201,800
-
-
201,800
0%
$
11,467,569
$
5,348,835
$
5,464,269
$
6,003,300
48%
15
Page 3 of 4
C TTY OF EDMO NDS
EXPENDITURES - GENERAL FUND - BY DEPARTMENT IN DETAIL
Title
PO LIC E S ERVIC ES
SALARIES
OVERTIME
HOLIDAY BUYBACK
BENEFIT S
UNIFORMS
SUPPLIES
SMALL EQUIPMENT
PROFESSIONAL SVC
COMMUNICATIONS
TRAVEL
ADVERTISING
RENTAL/LEASE
REPAIR/MAINT
MISCELLANEOUS
INTERGOVTL SVC
INTERFUND RENTAL
INTERFUND REPAIRS
COMMUNITY SERVICES ADMIN
SALARIES
BENEFITS
SUPPLIES
SMALL EQUIPMENT
PROFESSIONAL SVC
COMMUNICATIONS
TRAVEL
ADVERTISING
RENT AL/LEASE
REPAIR/MAINT
MISCELLANEOUS
DEVELO PMENT SERVIC ES/PLANNING
SALARIES
OVERTIME
BENEFIT S
UNIFORMS
SUPPLIES
MINOR EQUIPMENT
PROFESSIONAL SVC
COMMUNICATIONS
TRAVEL
ADVERTISING
RENT AL/LEASE
REPAIRS & MAINTENANCE
MISCELLANEOUS
ENGINEERING
SALARIES
OVERTIME
BENEFIT S
UNIFORMS
SUPPLIES
MINOR EQUIPMENT
PROFESSIONAL SVC
COMMUNICATIONS
TRAVEL
ADVERTISING
RENT AL/LEASE
REPAIR/MAINT
MISCELLANEOUS
2013 Amended 6/30/2012 6/30/2013 Amount
Budget Expenditures Expenditures Remaining %Scent
$ 5,169,010 $
2,561,535 $
2,559,628 $
2,609,382
50%
400,000
181,429
173,238
226,762
43%
193,388
2,526
2,727
190,661
1%
1,728,703
891,075
894,210
834,493
52%
52,410
24,230
18,999
33,411
36%
94,100
26,429
33,974
60,126
36%
14,300
3,621
2,639
11,661
18%
95,200
47,201
35,371
59,829
37%
33,592
12,414
10,368
23,224
31%
16,300
6,526
6,640
9,660
41%
375
66
36
339
10%
538,344
7,747
267,833
270,511
50%
16,115
3,182
4,216
11,899
26%
35,300
17,761
14,243
21,057
40%
496,048
202,916
178,896
317,152
36%
48,000
160,380
24,000
24,000
50%
-
835
-
-
0%
$ 8,931,185 $
4,149,873 $
4,227,018 $
4,704,167
47%
$ 213,304 $
104,616 $
106,834 $
106,470
50%
62,052
31,073
31,249
30,803
50%
1,500
1,347
338
1,162
23%
800
-
-
800
0%
60,804
70,766
25,465
35,339
42%
1,490
414
766
724
51%
2,000
-
17
1,983
1%
24,500
727
120
24,380
0%
2,364
1,571
1,197
1,167
51%
500
-
-
500
0%
4,000
1,810
2,135
1,866
53%
$ 373,314 $
212,324 $
168,121 $
205,193
45%
$ 1,032,549 $
517,847 $
538,115 $
494,434
52%
1,300
2,128
25
1,275
2%
358,465
185,003
177,676
180,789
50%
-
-
-
-
0%
13,000
5,681
5,139
7,861
40%
1,100
231
-
1,100
0%
169,100
32,860
22,880
146,220
14%
4,000
2,745
2,254
1,746
56%
1,600
93
45
1,555
3%
3,000
1,173
1,996
1,004
67%
32,828
14,416
16,337
16,491
50%
500
606
-
500
0%
25,100
11,231
10,595
14,505
42%
$ 1,642,542 $
774,014 $
775,062 $
867,480
47%
$ 1,007,140 $
469,858 $
492,623 $
514,517
49%
5,000
454
996
4,004
20%
342,150
165,721
177,372
164,778
52%
360
-
-
360
0%
-
-
-
-
0%
2,000
2,398
1,093
907
55%
5,000
2,596
840
4,160
17%
6,700
2,669
2,617
4,083
39%
600
210
10
590
2%
-
-
264
(264)
0%
13,408
3,372
6,702
6,706
50%
1,800
895
38
1,762
2%
10,300
4,492
5,073
5,227
49%
$ 1,394,458 $
652,665 $
687,628 $
706,830
49%
16
Page 4 of 4
CITY OF EDMO NDS
EXPENDITURES - GENERAL FUND - BY DEPARTMENT IN DETAIL
Title
PARKS & REC REATIO N
SALARIES
OVERTIME
BENEFIT S
UNIFORMS
SUPPLIES
MINOR EQUIPMENT
PROFESSIONAL SVC
COMMUNICATIONS
TRAVEL
ADVERTISING
RENT AL/LEASE
PUBLIC UTILITY
REPAIR/MAINT
MISCELLANEOUS
INTERGOVTLSVC
PUBLIC WORKS
SALARIES
OVERTIME
BENEFIT S
SUPPLIES
PROFESSIONAL SERVICES
COMMUNICATIONS
TRAVEL
RENT AL/LEASE
PUBLIC UTILITY
REPAIR/MAINT
MISCELLANEOUS
FACILITIES MAINTENANCE
SALARIES
OVERTIME
BENEFIT S
UNIFORMS
SUPPLIES
FUEL CONSUMED
MINOR EQUIPMENT
COMMUNICATIONS
RENT AL/LEASE
PUBLIC UTILITY
REPAIR/MAINT
MISCELLANEOUS
TOTAL GENERAL FUND EXPENDITURES
2013 Amended 6/30/2012 6/30/2013 Amount
Budget Expenditures Expenditures Remaining %Scent
$ 1,769,631 $
850,516 $
828,835 $
940,796
47%
-
4,694
3,356
(3,356)
0%
584,326
287,059
278,434
305,892
48%
5,340
1,692
2,233
3,107
42%
131,925
49,527
52,683
79,242
40%
3,250
33,568
1,820
1,430
56%
405,297
62,238
80,489
324,808
20%
28,218
10,366
10,424
17,794
37%
5,942
424
891
5,051
15%
4,300
1,873
1,628
2,672
38%
149,152
63,807
79,982
69,170
54%
135,000
72,107
68,221
66,779
51%
51,845
22,675
26,546
25,299
51%
77,596
37,721
32,482
45,114
42%
70,695
5,000
5,000
65,695
7%
$ 3,422,517 $
1,503,267 $
1,473,023 $
1,949,494
43%
$ 225,381 $
104,641 $
122,334 $
103,047
54%
200
-
-
200
0%
76,157
32,084
32,953
43,204
43%
5,100
2,592
2,553
2,547
50%
200
23
25
175
12%
1,200
585
791
409
66%
500
-
-
500
0%
10,779
1,473
2,185
8,594
20%
2,600
1,169
1,103
1,497
42%
1,000
-
-
1,000
0%
1,400
522
229
1,171
16%
$ 324,517 $
143,089 $
162,172 $
162,345
50%
$ 621,104 $
303,768 $
311,727 $
309,377
50%
2,500
936
105
2,395
4%
249,515
123,113
112,670
136,845
45%
3,000
1,110
820
2,180
27%
65,000
31,574
30,719
34,281
47%
-
-
-
-
0%
6,000
1,257
1,213
4,787
20%
13,000
6,587
6,112
6,888
47%
44,940
12,330
22,560
22,380
50%
277,000
138,378
125,011
151,989
45%
60,000
25,996
26,937
33,063
45%
2,100
1,915
1,214
886
58%
$ 1,344,159 $
646,964 $
639,087 $
705,072
48%
$ 33,007,003 $ 15,318,871 $ 15,541,665 $ 17,465,338 47%
17
City of Edmonds, WA
Monthly Revenue Summary -General Fund
2013
General Fund
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January
$ 1,216,880 $
1,216,880
$ 1,818,957
49.48%
February
3,003,955
1,787,075
3,696,503
23.05%
30000000
March
5,073,436
2,069,480
5,680,288
11.96%
24000000
April
7,694,483
2,621,047
9,354,134
21.57%
May
15,067,191
7,372,709
16,512,344
9.59%
18000000
June
16,717,578
1,650,387
18,269,525
9.28%
July
18,644,184
1,926,606
12000000
August
20,255,129
1,610,945
6000000
September
21,832,160
1,577,031
General Fund
October 24,512,598 2,680,438 0
November 31,225,742 6,713,144 JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
December 32,882,089 1,656,347 --*--Current Year Budget—iw—PriorYeaz
City of Edmonds, WA
Monthly Revenue Summary -Real Estate Excise Tax
2013
Real Estate Excise Tax
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
55,653 $
55,653 $
69,441
24.77%
February
88,310
32,657
115,535
30.83%
March
129,657
41,347
257,285
98.43%
April
187,545
57,887
311,272
65.97%
May
241,350
53,805
353,545
46.49%
June
303,047
61,697
444,366
46.63%
July
363,652
60,605
August
430,206
66,554
September
492,808
62,602
October
555,912
63,105
November
604,828
48,916
December
650,000
45,172
Real Estate Excise Tax
1000000
800000
600000
400000
200000
0 ,
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Current Year Budget —dr-- Prior Year
18
City of Edmonds, WA
Monthly Revenue Summary -Sales and Use Tax
2013
Sales and Use Tax
Cumulative
Monthly
YTD
Variance
Sales and Use Tax
Budget Forecast Budget Forecast
Actuals
% 6000000
January
$ 390,013 $
390,013
$ 406,956
4.34% 5000000
February
884,364
494,351
894,736
1.17%
4000000
March
1,235,989
351,625
1,265,893
2.42%
April
1,600,252
364,263
1,641,662
2.59% 3000000
May
2,031,316
431,064
2,155,612
6.12%
June
2,414,769
383,453
2,570,795
6.46% 2000000
July
2,801,571
386,802
'
1000000
August
3,255,906
454,335
September
3,657,629
401,723
0
October
4,069,329
411,700
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
November
4,525,665
456,336
December
4,913,150
387,485
Current Year Budget-0--PriorYear
City of Edmonds, WA
Monthly
Revenue Summary -Gas Utility Tax
2013
Gas Utility Tax
Cumulative
Monthly
YTD
Variance
Gas Utility Tax
Budget Forecast Budget
Forecast
Actuals
%
900000
January
$ 112,509 $
112,509
$ 94,836
-15.71% 800000
February
230,573
118,064
220,665
-4.30% 700000 -�
March
338,041
107,468
303,170
-10.32% 600000
April
428,064
90,023
369,694
-13.64%
500000 000
May
504,039
75,974
437,820
-13.14%
400000
June
561,033
56,994
473,725
-15.56%
July
602,742
41,709
300000
August
632,326
29,584
200000
September
659,759
27,432
100000
October
688,968
29,210
0
November
738,628
49,660
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
December
811,174
72,546
---*--Current Year Budget-dr--PriorYear
19
City of Edmonds, WA
Monthly Revenue Summary -Telephone Utility Tax
2013
Telephone Utility Tax
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
95,577 $
95,577 $
134,596
40.82%
February
229,350
133,773
252,444
10.07%
March
376,493
147,142
366,495
-2.66%
April
479,057
102,564
484,087
1.05%
May
608,761
129,705
598,247
-1.73%
June
713,226
104,465
712,861
-0.05%
July
853,959
140,733
August
989,418
135,459
September
1,092,061
102,643
October
1,256,775
164,714
November
1,349,920
93,146
December
1,529,498
179,578
Telephone Utility Tax
1600000
1400000
1200000
1000000
800000
600000
400000
200000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Current Year Budget -*-- Prior Year
City of Edmonds, WA
Monthly Revenue Summary -Electric Utility Tax
2013
F7ectric Utility Tax
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
February
March
April
May
June
July
August
September
October
November
December
151,925 $
320,049
474,600
631,769
769,731
882,641
989,535
1,081,971
1,180,465
1,265,812
1,372,881
1,475,638
151,925 $ 153,240
168,124 326,077
154,551 487,478
157,169 641,845
137,963 787,005
112,909 897,904
106,895
92,436
98,494
85,346
107,070
102,757
1600000
0.87% 1400000
1.88%
2.71% 1200000
1.59% 1000000
2.24% 800000
1.73%
600000
400000
Electric Utility Tax
200000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Current Year Budget t Prior Year
20
INVESTMENT PORTFOLIO SUMMARY
City of Edmonds
Investment Portfolio Summary
As of June 30, 2013
Agency/Issuer Investment Ty
Washington State Local Investment Pool
Government Investment Pool
Opus Bank Certificate of
Deposit
FHLMC Bonds
FHLMC Bonds
FFCB Bonds
TOTAL
Investment Mix
State Investment Pool
Certificate of Deposit
Bonds
(a) To maturityor call date, whichever occurs first.
(a)
Term Purchase Purchase Maturity/Call ** Yield to Weighted
months) Date Price Date Maturity Average
Various $16,579,586 Various 0.12% 0.102%
24
9/17/2012
500,000
9/17/2014
0.60%
0.015%
60
12/28/2012
1,000,000
9/28/2013 **
0.90%
0.045%
54
12/27/2012
1,000,000
9/27/2013 **
0.75%
0.037%
45
12/19/2012
1,000,000
7/16/2013 **
0.54%
0.027%
% of Total Summary
82.6% Current 6-month treasury rate
2.5% Current State Pool rate
14.9% Blended Edmonds rate
100.0%
0.23% 0.226%
0.09%
0.12%
0.23%
21
AM-6019
City Council Committee Meetings
Meeting Date: 08/13/2013
Time: 10 Minutes
Submitted For: Roger Neumaier
Department: Finance
Committee: Finance
Subject Title
2013 August Budget Amendment
Recommendation
Forward to full Council for approval
Previous Council Action
None
Narrative
Submitted By: Debra Sharp
Tyne: Action
Information
1. E.
The first part of the budget amendment carries forward the ending 2012 fund balances per the City's financial statements and
will adjust the 2013 beginning fund balance. The financial statements are still being audited but the Finance Departments feels
it would be beneficial to the budget process to get these numbers updated. One of the budget amendments includes the Risk
Management Fund (011) because the current 2013 revenue and expenditure appropriations would cause a negative fund
balance with this adjustment.
There are ten amendments related to the General Fund. Three of the amendments have offsetting revenues. There are two
requests that are grant funded and the third is the proposed wellness plan by Human Resources. The City received a check for
forfeited flex plan accounts and would like to use this money to promote a wellness program. One amendment moves
unbudgeted separation payouts from non -departmental to the police department where the salaries were paid. The above
amendments have no effect on fund balance. Three of the amendment requests have been before Council previously, the
mayor's salary adjustment, the real estate appraisal for property located at Admiralty Acres Lot #12, and the Parks irrigation
budget. This action is to establish budget appropriation. The remaining amendments reduce the General Fund by $289,000.
The largest of these is a transfer from the General Fund to the Risk Management Reserve Fund in the amount of $250,000 to
cover the negative fund balance due to the change in beginning fund balance and establish a reserve of $121,200. While these
General Fund expenditures reduce projected fund balance from budgeted levels, projected revenues exceed budgeted levels
and the overall impact will be positive.
There are thirteen budget amendments related to non -general fund activity. Please see the attached documents for more detail.
Attachments
2013 August Budget Amendment
Form Review
Inbox
Reviewed By
Date
Finance
Roger Neumaier
08/08/2013 12:30 PM
City Clerk
Sandy Chase
08/08/2013 02:24 PM
Mayor
Dave Earling
08/08/2013 03:10 PM
Finalize for Agenda
Sandy Chase
08/08/2013 03:12 PM
Form Started By: Debra Sharp Started On: 08/08/2013 09:32 AM
Final Approval Date: 08/08/2013
ORDINANCE NO.
AN ORDINANCE OF THE CITY OF EDMONDS, WASHINGTON,
AMENDING ORDINANCE NO. 3920 AS A RESULT OF UNANTICIPATED
TRANSFERS AND EXPENDITURES OF VARIOUS FUNDS, AND FIXING A
TIME WHEN THE SAME SHALL BECOME EFFECTIVE.
WHEREAS, previous actions taken by the City Council require Interfund
Transfers and increases in appropriations; and
WHEREAS, state law requires an ordinance be adopted whenever money is
transferred from one fund to another; and
WHEREAS, the City Council has reviewed the amended budget appropriations
and information which was made available; and approves the appropriation of local, state, and
federal funds and the increase or decrease from previously approved programs within the 2013
Budget; and
THEREFORE,
WHEREAS, the applications of funds have been identified;
THE CITY COUNCIL OF THE CITY OF EDMONDS, WASHINGTON, DO
ORDAIN AS FOLLOWS:
Section 1. Section 1. of Ordinance No. 3920 adopting the final budget for the
fiscal year 2013 is hereby amended to reflect the changes shown in Exhibits A, B, C, D, and E
adopted herein by reference.
Section 2. Effective Date. This ordinance, being an exercise of a power
specifically delegated to the City legislative body, is not subject to referendum, and shall take
1
effect five (5) days after passage and publication of an approved summary thereof consisting of
the title.
ATTEST/AUTHENTICATE:
CITY CLERK, SANDRA S. CHASE
APPROVED AS TO FORM:
OFFICE OF THE CITY ATTORNEY:
APPROVED AS TO FORM:
OFFICE OF THE CITY ATTORNEY:
M.
JEFF TARADAY
FILED WITH THE CITY CLERK:
PASSED BY THE CITY COUNCIL:
PUBLISHED:
EFFECTIVE DATE:
ORDINANCE NO.
APPROVED:
MAYOR, DAVE EARLING
2
SUMMARY OF ORDINANCE NO.
of the City of Edmonds, Washington
On the day of , 2013, the City Council of the City of Edmonds,
passed Ordinance No. A summary of the content of said ordinance, consisting
of the title, provides as follows:
AN ORDINANCE OF THE CITY OF
ORDINANCE NO. 3920 AS A RESULT
EXPENDITURES OF VARIOUS FUNDS,
SHALL BECOME EFFECTIVE.
EDMONDS, WASHINGTON, AMENDING
OF UNANTICIPATED TRANSFERS AND
AND FIXING A TIME WHEN THE SAME
The full text of this Ordinance will be mailed upon request.
DATED this day of ,2013.
CITY CLERK, SANDRA S. CHASE
3
EXHIBIT "A": Budget Amendments by Revenue (August 2013)
FUND
NO.
FUND
DESCRIPTION
ORD. NO.
3904
12/11/2012
ORD. NO.
3913
2/2013
ORD. NO.
3920
5/2013
ORD. NO.
8/2013
2013
Amended
Budget
001
General Fund
$ 32,846,292
$ 12,297
$ 23,500
$ 11,868
$ 32,893,957
009
Leoff-Medical Ins. Reserve
600,350
(250,000)
-
-
350,350
011
Risk Management Reserve Fund
418,200
250,000
668,200
012
Contingency Reserve Fund
123,223
-
-
123,223
014
Historic Preservation Gift Fund
-
15,000
15,000
016
Building Maintenance
56,900
-
56,900
104
Drug Enforcement Fund
20,175
20,175
111
Street Fund
1,406,800
-
1,406,800
112
Combined Street Const/Improve
6,223,755
140,000
118,274
6,482,029
117
Municipal Arts Acquis. Fund
59,891
-
9,994
69,885
118
Memorial Street Tree
27
-
27
120
Hotel/Motel Tax Revenue Fund
52,870
52,870
121
Employee Parking Permit Fund
18,120
18,120
122
Youth Scholarship Fund
2,025
2,025
123
Tourism Promotional Fund/Arts
19,000
-
19,000
125
ParkAcq/Improvement
650,600
12,000
115,232
777,832
126
Special Capital Fund
650,600
-
-
650,600
127
Gifts Catalog Fund
20,483
-
16,000
36,483
129
Special Projects Fund
14,700
208,100
-
222,800
130
Cemetery Maintenance/Improv
119,950
-
119,950
132
Parks Construction
1,869,500
140,850
2,010,350
136
Parks Trust Fund
228
-
228
137
Cemetery Maintenance Trust I'd
14,600
14,600
138
Sister City Commission
3,517
4,500
8,017
139
Transportation Benefit District
645,000
-
645,000
140
Business Improvement District
-
66,000
66,000
211
Lid Fund Control
22,130
-
22,130
213
Lid Guaranty Fund
22,230
-
22,230
231
2012 LTGO Debt Service fund
-
1,009,902
1,009,902
234
Ltgo Bond Debt Service Fund
414,500
(414,500)
-
421
Water
10,625,680
10,625,680
422
Storm
3,486,716
3,486,716
423
Sewer/Treatment Plant
11,020,123
11,020,123
511
Equipment Rental Fund
1,361,972
1,361,972
617
1 Firemen's Pension Fund
45,400
45,400
Totals
$ 72,835,557
1 $ 733,649
1 $ 163,500
1 $ 591,868
1 $ 74,324,574
EXHIBIT "B": Budget Amendments by Expenditure (August 2013)
FUND
NO.
FUND
DESCRIPTION
ORD. NO.
3904
12/11/2012
ORD. NO.
3913
2/2013
ORD. NO.
3920
5/2013
ORD. NO.
8/2013
2013
Amended
Budget
001
General Fund
$ 32,836,495
$ 123,008
$ 47,500
$ 322,810
$ 33,329,813
009
Leoff-Medical Ins. Reserve
619,400
-
-
-
619,400
011
Risk Management Reserve Fund
661,000
-
661,000
014
Historic Preservation Gift Fund
-
15,000
15,000
016
Building Maintenance
35,000
170,000
205,000
104
Drug Enforcement Fund
80,033
-
80,033
111
Street Fund
1,557,715
-
1,557,715
112
Combined Street Const/Improve
6,304,984
20,000
140,000
194,260
6,659,244
117
Municipal Arts Acquis. Fund
130,600
9,200
-
9,994
149,794
120
Hotel/Motel Tax Revenue Fund
68,500
-
-
68,500
121
Employee Parking Permit Fund
26,726
26,726
122
Youth Scholarship Fund
4,000
4,000
123
Tourism Promotional Fund/Arts
19,000
-
-
19,000
125
ParkAcq/Improvement
964,000
322,500
115,232
1,401,732
126
Special Capital Fund
662,105
6,429
-
668,534
127
Gifts Catalog Fund
20,020
12,297
11,000
43,317
129
Special Projects Fund
14,700
208,100
-
222,800
130
Cemetery Maintenance/Improv
152,761
-
152,761
132
Parks Construction
1,887,500
205,700
2,093,200
138
Sister City Commission
4,600
-
9,137
13,737
139
Transportation Benefit District
645,000
-
645,000
140
Business Improvement District
-
40,000
40,000
211
Lid Fund Control
22,130
-
-
22,130
231
2012LTGO Debt Service Fund
-
1,009,902
1,009,902
234
Ltgo Bond Debt Service Fund
388,671
(388,671)
-
421
Water
9,195,130
6,720
112,140
9,313,990
422
Storm
4,471,135
94,637
20,000
4,585,772
423
Sewer/Treatment Plant
16,854,966
(24,857)
1,337,910
(6,553)
18,161,466
511
Equipment Rental Fund
1,042,840
52,532
-
1,095,372
617
1 Firemen's Pension Fund
108,790
-
108,790
Totals
$ 78,777,801
1 $ 1,842,497
1 $ 1,525,410
1 $ 828,020
1 $ 82,973,728
EXHIBIT "C": Budget Amendment (August 2013)
Department BARS Category Debit Credit Description
Adjustments 2013 Be i ning Fund Balances
General Fund
001
1 000
308
00
000
00
Be inning Fund Balance
2,805,793
Beginning Fund
Balanceadjusted
to equal 2012
Actual Ending
Balances
General Fund
001
000
39
508
00
00
00
Ending Fund Balance
2,805,793
Leoff-Medical Ins. Resei
009
000
308
00
000
00
Beginning Fund Balance
67,643
Leoff-Medical Ins. Resei
009
000
39
508
00
00
00
Ending Fund Balance
67,643
Risk Management Reser
011
000
308
00
000
00
Beginning Fund Balance
130,600
Risk Management Reser
011
000
39
508
00
00
00
Ending Fund Balance
130,600
Contingency Reserve Fu
012
000
308
00
000
00
Beginning Fund Balance
3,934
Contingency Reserve Fu
012
000
39
508
00
00
00
Ending Fund Balance
3,934
Multimodal Trans orta
013
000
308
00
000
00
Beginning Fund Balance
0
Multimodal Trans orta
013
000
61
508
00
00
00
Ending Fund Balance
0
Historic Preservation G
014
0001
308
00
000
00
Beginning Fund Balance
1,063
Historic Preservation G
014
000
62
508
00
00
00
Ending Fund Balance
1,063
Bui I di ng Maintenance
0161
000
308
00
000
00
Beginning Fund Balance
12,900
Bui I di ng Maintenance
0161
000
66
508
00
00
00
Ending Fund Balance
12,900
Drug Enforcement Fund
1041
000
308
00
000
00
Beginning Fund Balance
16,870
Drug Enforcement Fund
104
000
41
508
00
00
00
lEnding Fund Balance
16,870
Drug Enforcement Fund
104
100
308
00
000
00
Beginning Fund Balance
9,996
Drug Enforcement Fund
104
100
41
508
00
00
00
Ending Fund Balance
9,996
Street Fund
111
000
308
00
000
00
Beginning Fund Balance
34,309
Street Fund
111
000
68
508
00
00
00
Ending Fund Balance
34,309
Combined StreetConst/
112
200
308
00
000
00
Beginning Fund Balance
32,343
Combined StreetConst/
112
200
68
508
00
00
00
Ending Fund Balance
32,343
Combined StreetConst/
112
502
308
00
000
00
Beginning Fund Balance
369
Combined StreetConst/
112
502
68
508
00
00
00
Ending Fund Balance
369
Combined StreetConst/
112
503
308
00
000
00
Beginning Fund Balance
0
Combined StreetConst/
112
503
68
508
00
00
00
Ending Fund Balance
0
Combined StreetConst/
112
506
308
00
000
00
1
lBeginning Fund Balance
0
Combined Street Const/
112
506
68
508
00
00
1 00
jEnding Fund Balance
0
Municipal Arts Ac uis.
117
100
308
00
000
00
Be i ning Fund Balance
11,718
Municipal Arts Ac uis.
117
100
64
508
00
00
00
Ending Fund Balance
11,718
Municipal Arts Ac uis.
117
200
308
00
000
00
Beginning Fund Balance
21,724
Municipal Arts Ac uis.
117
200
64
508
00
00
00
Ending Fund Balance
21,724
Municipal Arts Ac uis.
117
300
308
00
1 000
00
Beginning Fund Balance
5
Municipal Arts Ac uis.
117
300
64
5081
00
00
00
Ending Fund Balance
5
Memorial Street Tree
118
000
308
00
000
00
Beginning Fund Balance
2
Memorial Street Tree
118
000
64
508
00
00
00
Ending Fund Balance
2
Hotel/Motel Tax Revenu
120
000
308
00
000
00
Beginning Fund Balance
3,730
Hotel/Motel Tax Revenu
120
000
31
508
00
00
00
Ending Fund Balance
3,730
Employee ParkinPerm
121
000
308
00
000
00
Beginning Fund Balance
3,451
Employee ParkinPer
121
000
25
508
00
00
00
Ending Fund Balance
3,451
Youth Scholarship Fun
122
000
308
00
000
00
Beginning Fund Balance
929
Youth Scholarship Fun
122
000
64
508
00
00
00
Ending Fund Balance
929
Tourism Promotional F
123
000
308
00
000
00
Beginning Fund Balance
216
Tourism Promotional Ft
123
000
64
508
00
00
00
jEnding Fund Balance
216
REET2 Parks
125
000
308
00
000
00
Beginning Fund Balance
239,769
REET2 Parks
125
000
64
508
00
00
00
Ending Fund Balance
239,769
REET2 Transportation
125
100
308
00
000
00
Beginning Fund Balance
19,301
REET2 Transportation
1 125
100
62
508
00
00
00
Ending Fund Balance
1
19,301
EXHIBIT "C": Budget Amendment (August 2013)
Department BARS Category Debit Credit Description
Adjustments 2013 Be i ning Fund Balances
REET1 Parks Acq
126
1 000
308
00
000
00
Be inning Fund Balance
98,785
Adjustment to
REET 1 Parks Acq
1261
000
39
508
00
00
00
Ending Fund Balance
98,785
beginning
balances
continued
Gifts Catalog Fund
127
000
308
00
000
00
Beginning Fund Balance
304
Gifts Catalog Fund
127
000
64
508
00
00
00
Ending Fund Balance
304
Gifts Catalog Fund
127
100
308
00
0001
00
Beginning Fund Balance
9
Gifts Catalog Fund
127
100
64
508
00
00
00
Ending Fund Balance
9
Gifts Catalog Fund
127
200
308
00
000
00
Beginning Fund Balance
6,692
Gifts Catalog Fund
127
200
64
508
00
00
00
Ending Fund Balance
6,692
Special Projects Fund
129
000
308
00
000
00
Beginning Fund Balance
108
Special Projects Fund
129
000
00
508
00
00
00
Ending Fund Balance
108
Cemetery Maintenance
130
000
308
00
000
00
Be inning Fund Balance
6,150
Cemetery Maintenance
130
000
64
508
00
00
00
EndingFund Balance
6,150
CemeteryMaintenance
130
100
308
00
000
00
Beginning Fund Balance
612
Cemetery Maintenance
130
100
64
508
00
00
00
Ending Fund Balance
612
Parks Construction
132
000
308
00
000
00
Beginning Fund Balance
49,604
Parks Construction
132
000
64
508
00
00
00
Ending Fund Balance
49,604
Parks Trust Fund
136
100
308
00
000
00
Beginning Fund Balance
8
Parks Trust Fund
136
100
64
508
00
00
00
Ending Fund Balance
8
Parks Trust Fund
136
200
308
00
000
00
Beginning Fund Balance
8
Parks Trust Fund
136
200
64
508
00
00
00
Ending Fund Balance
8
Parks Trust Fund
136
300
308
00
000
00
Beginning Fund Balance
2
Parks Trust Fund
136
300
64
508
00
00
00
Endi ng Fund Balance
2
Cemetery Maintenance
137
000
308
00
000
00
Beginning Fund Balance
5,966
Cemetery Maintenance
137
000
64
508
00
00
00
Ending Fund Balance
5,966
Sister City Commission
138
100
308
00
000
00
Beginning Fund Balance
1,248
Sister City Commission
138
100
21
508
00
00
00
Ending Fund Balance
1,248
Sister City Commission
138
200
308
00
000
00
Beginning Fund Balance
1,047
Sister City Commission
138
200
21
508
00
00
00
Ending Fund Balance
1,047
Business Im r District
140
000
308
00
000
00
Beginning Fund Balance
0
Business Im r District
140
000
61
508
00
00
00
Ending Fund Balance
0
Lid Fund Control
211
0001
308
00
000
00
Be i ni ng Fund Balance
0
Lid Fund Control
211
000
31
508
00
00
00
Ending Fund Balance
0
Lid Guaranty Fund
213
000
308
00
000
00
Beginning Fund Balance
4,947
Lid Guaranty Fund
213
000
31
508
00
00
00
Ending Fund Balance
4,947
2012 Lt o Debt Service 1
231
000
308
00
000
00
JBeginning Fund Balance
496
2013 Lt o Debt Service 1
231
000
31
508
00
00
00
Ending Fund Balance
496
Lt o Bond Debt Service 1
234
000
308
00
000
00
Beginning Fund Balance
0
Lt o Bond Debt Service 1
234
000
31
508
00
00
00
Ending Fund Balance
0
Equipment Rental Fund
511
000
308
00
000
00
Be i nni ng Fund Balance
33,613
Equipment Rental Fund
511
000
77
508
00
00
00
Ending Fund Balance
33,613
Equipment Rental Fund
511
100
308
00
000
00
Beginning Fund Balance
29,071
Equipment Rental Fund
511
100
77
508
00
00
00
Ending Fund Balance
29,071
Firemen'S Pension Func
617
000
308
00
000
00
Beginning Fund Balance
6,656
Firemen's Pension Func
617
000
F51
508
00
00
00
Ending Fund Balance
6,656
EXHIBIT "C": Budget Amendment (August 2013)
Department BARS Category Debit Credit Description
Budget Amendments
General Fund
001
000
21
513
10
11
00
Salaries
2,265
Mayor's Salary
Adjustment
General Fund
001
000
21
513
10
23
00
Benefits
227
General Fund
001
000
39
508
00
00
00
Ending Fund Balance
2,492
General Fund
001
000
22
521
10
41
00
Professional Services
7,500
Assessment Center
Funding
General Fund
001
000
39
508
00
00
00
Ending Fund Balance
7,500
General Fund
001
1 0001
22
518
10
49
1 00
Miscellaneous
1,368
Wellness program
Funds
General Fund
001
000
369
90
220
00
Miscellaneous Revenue
1,368
General Fund
001
000
31
514
20
11
00
Salaries
43,000
Finance Director
Salary
General Fund
001
000
31
514
20
23
00
Benefits
6,000
General Fund
001
000
31
514
20
41
00
Professional Services
10,500
General Fund
001
000
39
508
00
00
00
Ending Fund Balance
26,500
General Fund
001
1 000
1 41
521
1 22
11
1 00
Salaries
23,217
Police Separation
Payouts
General Fund
001
000
41
521
22
23
00
Benefits
2,993
General Fund
001
000
41
521
21
11
00
Salaries
14,181
General Fund
001
000
41
521
21
23
00
Benefits
11824
General Fund
001
000
39
518
10
11
10
Salaries
42,215
General Fund
001
000
61
519
70
41
00
Professional Services
4,450
Council Authorized
Appraisal
General Fund
001
000
39
508
00
00
00
Ending Fund Balance
4,450
General Fund
001
000
62
524
20
41
00
Professional Services
10,500
Grant Adjustment
General Fund
001
000
333
11
100
00
Grant
10,500
General Fund
001
000
64
576
80
12
00
Overtime
5,000
Parks Overtime
General Fund
001
000
39
508
00
00
00
Ending Fund Balance
5,000
General Fund
001
000
64
576
80
47
00
Public Utility
15,000
Parks Irrigation
Budget
General Fund
001
000
39
508
00
00
00
Ending Fund Balance
15,000
General Fund
001
000
39
597
19
55
11
Interfund Transfer
250,000
Risk Management
General Fund
001
000
39
508
00
00
00
Ending Fund Balance
250,000
Risk Management Reser
011
000
397
19
001
00
Interfund Transfer
250,000
Subfund
Risk Management Reser
011
000
39
508
00
00
00
Ending Fund Balance
250,000
Municipal Arts Ac uis.
117
100
64
573
20
41
00
Professional Services
2,833
Arts Summit
Donations /
Expenditures
Municipal Arts Ac uis.
117
100
64
573
20
49
00
Miscellaneous
110
Municipal Arts Acquis.
117
100
64
573
20
31
00
Supplies
2,770
Municipal Arts Ac uis.
117
100
64
573
20
45
00
Rental
4,281
Municipal Arts Ac uis.
117
100
367
00
000
00
Donations
9,994
Gifts Catalog Fund
127
000
64
575
50
31
00
Supplies
8,000
Gifts Catalog
Benches & Corner
Parks
Gifts Catalog Fund
127
000
367
00
000
00
Donations
16,000
Gifts Catalog Fund
127
000
1 64
508
1 00
00
00
Ending Fund Balance
8,000
Gifts Catalog Fund
127
200
64
573
20
41
00
Professional Services
3,000
Gift Catalog -
Public Art
Gifts Catalog Fund
127
200
64
508
00
00
00
Ending Fund Balance
3,000
Sister City Commission
138
100
21
557
21
49
00
Miscellaneous
31737
Sister City
138.100
Sister City Commission
138
100
21
508
00
00
00
Ending Fund Balance
3,737
Sister City Commission
138
200
21
557
21
43
00
Student Trip
2,600
Sister City
138.200
Sister City Commission
138
200
21
557
21
49
00
Miscellaneous
8,000
Sister City Commission
138
200
367
00
300
00
Student Trip
3,000
Sister City Commission
138
200
367
00
100
00
Anniversary Donations
7,500
Sister City Commission
138
200
21
508
00
00
00
Ending Fund Balance
900
EXHIBIT "C": Budget Amendment (August 2013)
Department BARS Category Debit Credit Description
Budget Amendments Continued
Business Im r District
140
000
61
558
70
41
00
Professional Services
30,000
Edmonds
Downtown BID
2013 Budget
Business Im r District
140
000
61
558
70
49
00
Miscellaneous
10,000
Business Im r District
140
000
321
99
000
00
00
BID Assessment Fee
66,000
Business Impr District
140
000
61
508
00
00
00
Ending Fund Balance
26,000
Street Construction Fun
112
200
68
595
33
65
00
Construction Projects
15,100
7th Avenue
Sidewalk
Street Construction Fun
112
200
367
00
000
00
1
lContributions
3,042
Street Construction Fun
112
200
68
508
00
00
00
Ending Fund Balance
12,058
Street Construction Fun
112
200
68
595
33
65
00
Construction Projects
37,500
School Zone
Flashing Beacon
Street Construction Fun
112
200
334
03
050
00
Grant
37,500
Street Construction Fun
112
502
68
595
64
49
00
Miscellaneous
26,428
Pt Edwards Traffic
Fee Refund
Street Construction Fun
112
502
68
508
00
00
00
Ending Fund Balance
26,428
Water Utility Fund
421
000
74
594
34
65
10
Construction Projects
100,000
76thAve Waterline
Extension
Water Utility Fund
421
000
74
594
34
65
10
Construction Projects
100,000
Sewer Uti I ity Fund
423
000
75
594
35
41
30
Professional Services
27,087
Sa n i ta ry Sewer
Comp Plan
Sewer Utility Fund
423
000
75
508
00
00
00
Ending Fund Balance
27,087
Street Construction Fun
112
200
68
595
33
65
00
Construction Projects
213,732
5th Avenue
Street Construction Fun
112
200
68
595
95
65
1 91
Reimbursement from other funds
98,500
Street Construction Fun
112
200
397
42
125
00
Interfund Transfer
115,232
REET 2
125
100
318
35
000
00
REET 2 Revenue
115,232
REET2
125
100
62
597
42
55
12
Interfund Transfer
115,232
Water Utility Fund
421
0001
74
594
34
65
90
Reimbursement to other
78,500
Overlay
Water Utility Fund
421
000
74
508
00
00
00
Endi ng Fund Balance
78,500
Storm Utility Fund
422
000
72
594
31
65
90
Reimbursement to other
20,000
Storm Uti I ity Fund
422
000
72
508
00
00
00
Ending Fund Balance
20,000
Water Utility Fund
421
000
74
594
34
65
90
Reimbursement to other
33,640
Lift Station Project
Water Utility Fund
421
000
74
508
00
00
00
Ending Fund Balance
33,640
Sewer UtiIit Fund
423
1 0001
75
594
35
65
91
Reimbursementfromotherfunds
33,640
Sewer Utility Fund
423
1 0001
75
508
00
00
00
Ending Fund Balance 33,640
EXHIBIT "W: Budget Amendment Summary (August 2013)
Fund Number
Change in
Beginning Fund
Balance
Revenue
Expense
Change in Ending
Fund Balance
001
2,805,793
11,868
322,810
2,494,851
009
67,643
-
-
67,643
011
(130,600)
250,000
-
119,400
012
(3,934)
-
-
(3,934)
014
1,063
-
-
1,063
016
12,900
-
-
12,900
104
26,866
-
-
26,866
111
(34,309)
-
-
(34,309)
112
32,712
118,274
194,260
(43,274)
117
33,437
9,994
9,994
33,437
118
(2)
-
-
(2)
120
(3,730)
-
-
(3,730)
121
3,451
-
-
3,451
122
929
-
-
929
123
216
-
-
216
125
259,070
115,232
115,232
259,070
126
98,785
-
-
98,785
127
6,987
16,000
11,000
11,987
129
(108)
-
-
(108)
130
5,538
-
-
5,538
132
49,604
-
-
49,604
136
(18)
-
-
(18)
137
5,966
-
-
5,966
138
(2,295)
4,500
9,137
(6,932)
140
-
66,000
40,000
26,000
213
4,947
-
-
4,947
231
496
-
-
496
421
-
-
112,140
(112,140)
422
-
-
20,000
(20,000)
423
-
-
(6,553)
6,553
511
4,541
-
-
4,541
617
6,656
-
-
6,656
Total Change
3,252,604
591,868
828,020
3,016,452
Above is a summary of changes to various funds. Budget amendments pertaining to the fund are as follows.
Fund Name and Title Budget Amendment Summary
All Funds except the Utility Funds Adjust Beginning Fund Balance to 2012 Actuals
General Fund 001 Mayor's Salary
Civil Service Assessment Center
Wellness Program
Finance Director Salary
Police Separation Payouts
Council Authorized Appraisal
Grant Adjustment
Parks Overtime
Parks Irrigation Budget
10
EXHIBIT "D": Budget Amendment Summary (August 2013)
Fund Name and Title Budget Amendment Summary (Continued)
General Fund 001 (Continued) Risk Management Subfund
Risk Management Reserve 011 Risk Management Subfund
Street Construction Fund 112 7" Avenue Sidewalk
School Zone Flashing Beacon
Pt Edwards Traffic Fee Refund
5" Avenue Overlay
Municipal Arts Acquis. Fund 117
Arts Summit
REET 2 125
5`h Avenue Overlay
Gifts Catalog Fund 127
Benches and Corner Park
Public Art
Sister City Commission 138
Student Trip
Anniversary Donations
Business Improvement District 140
2013 Budget Appropriation
Water Utility 421
76 h Ave Waterline Extension
5`h Avenue Overlay
Lift Station Project
Stormwater Utility 422
51h Avenue Overlay
Sewer Utility 423
Sanitary Sewer Comp Plan
Lift Station Project
11
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Roger Neumaier, Finance Director
Department: Finance Department
Description on Budget Amendment Summary: Mayor's Salary Adjustment
Budget Amendment Detailed Description:
The 2013 budget inadvertantly excluded COLAs forthe
During budget development summer 2012, Mayor informed staff not interested in salary
increase so not included in budget. During budget implementation, question arose whether
recommendations of Citizens Commission were mandatory for Councilmembers,
Mayor and Judge. MRSC indicated elected officials may decline recommended salary
increases. In February of this year, the Council deferred action on a pay increase for the
mayor pending research by the City Attorney and Human Resources.
The prior Finance Director had directed Finance staff to make the adjustment in the Mayor's
pay prior to leaving the City. The Mayor, who had not requested the increase, then
contributed an amount equal to the increased compensation to a non-profit. It recently
came to the Finance Department's attention that the Council had not approved the salary
adjustment. This amendment authorizes that adjustmentthat was initiated in the Finance
Department without direction from the Mayor's Office.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
001
Mayor's Office
Salaries
001.000.21.513.10.11.00
2,265
001
Mayor's Office
Benefits
001.000.21.513.10.23.00
227
Total Expenditure Increase (Decrease)
$ 2,492
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
Total Revenue (Increase) Decreas
$ -
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
001
General Fund
Fund Balance
001.000.39.508.00.00.00
(2,492)
Total Endin Fund Balance Increase(Decrease)
I
I $
12
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Mary Ann Hardie
Department: Human Resources
Description on Budget Amendment Summary: Additional funds for Assessment Center
Budget Amendment Detailed Description:
There will be a Sergeant Assessment Center at the City on 10/2/13 coordinated through Public
Safety Testing. During the budget reduction process in 2013, there was a reduction from the Civil
Service budget of $4,500 as there was not a forecasted need for an assessment center at that
time. The Assessment Centerfees have increased due to the new testing parameters. The
cost of the upcoming Assessment Center is $8500.
Additionally, there was an unexpected retirement in June 2013 in the department as well as a
loss of an officer to another agency in July 2013. As par tof the recruitment process to fill for
those position, there have been additional medical and psychological testingfees which have
also increased the normal expenditures from the Civil Service budget. Having the additional
$7,500will cover the costs of both the Sergeant Assessment Center and the required medical
examination fees as part of the recruitment process.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
521
General Fund
Professional Service
001.000.22.521.10.41.00
$ 7,500
Total Expenditure Increase (Decrease)
$ 7,500
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
Total Revenue (Increase) Decreas
$ -
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
Ending Fund Balance
001.000.39.508.00.00.00
$ (7,500)
Total Endin Fund Balance lncrease(Decrease)
i $ (7,500)
13
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Mary Ann Hardie
Department: Human Resources
Description on Budget Amendment Summary: Wellness program funds
Budget Amendment Detailed Description:
There was a forfeiture of funds from the Flexible Spending Account in the amount of $1368.
These funds will be used toward the development of the wellness program to include an
incentive program for employees to encourage them create and maintain healthier habits
through nutrition education and fitness activities . The wellness program may include guest
spea kercosts as well assmall incentives for completing fitness goals (such as t-shirts, water
bottles, etc.).
The net impact of a wellness program would be to have healthier, productive employees with
less stress and health issues, lower lost work days and potentially lower L & I injury costs and
medical insurance utilization costs (which affect our bottom line premium costs).
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
001
General Fund
Misc
001.000.22.518.10.49.00
$ 1,368
Total Expenditure Increase (Decrease)
$ 1,368
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
001
General Fund
Flex Plan Services
001.000.369.90.220.00
$ (1,368)
Forfeitures
Total Revenue (Increase) Decreas
$ (1,368
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
Total Endin Fund Balance lncrease(Decrease)
$ -
14
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Roger Neumaier
Department: Finance Department
Description on Budget Amendment Summary: Finance Director Salary
Budget Amendment Detailed Description:
In February of this year, the previous Finance Director resigned. In addition to final
compensation, he was paid accrued vacation. A contracted Finance Director filled that position
until early June. A transferwas made from salaries to professional services.
InearlyJune a Finance Directorwas hired bythe City. This decision package requestsfunding for
thefull amount that will be incurred. Based uponJune 3Oth information, the Finance
Department administration area has been underfunded by about $26,500.
This package requests that funding. There are no alternative sources off unding within the
Finance Department.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
001
General Fund
Salaries
001.000.31.514.20.11.00
43,000
001
General Fund
Benefits
001.000.31.514.20.23.00
(6,000)
001
General Fund
Professional Service
001.000.31.514.20.41.00
(10,500)
Total Expenditure Increase (Decrease)
$ 26,500
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
Total Revenue (Increase) Decreas
$ -
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
001
General Fund
Fund Balance
001.000.39.508.00.00.00
(26,500)
Total Endin Fund Balance lncrease(Decrease)
1 $ (26,500)
15
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Deb Sharp
Department: Non -Departmental
Description on Budget Amendment Summary: Police Separation Payouts
Budget Amendment Detailed Description:
Sgt. Cameron retired effective June 30, 2013. There is money in the non -departmental
budgetto cover payouts at separation. The police department requestthatthe $26,210.21
of salary and benefit costs associated with Sgt. Cameron's retirement payout, and the
$16,004.58 of salary and benefit costs associated with Officer Frausto's separation payout
be reimbursed to the department budgetfromthe non -departmental account. The
department has already absorbed the separation costs for Daniel Lavelyand Bill Nelsonout
of its current budget.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
001
General
Patrol Salaries
001.000.41.521.22.11.00
23,217
001
General
Patrol Benefits
001.000.41.521.22.23.00
2,993
001
General
Investigation SaIarie
001.000.41.521.21.11.00
14,181
001
General
Investigation Benefit
001.000.41.521.21.23.00
1,824
001
lGeneral
INondepartmental
001.000.39.518.10.11.10
(42,215)
Total Expenditure Increase (Decrease)
$ -
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
Total Revenue (Increase) Decreas
$ -
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
Total Endin Fund Balance lncrease(Dec rease)
$ -
16
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Stephen Clifton
Department: Community Services
Description on Budget Amendment Summary: Council authorized appraisal
Budget Amendment Detailed Description:
This amendment is due to the motion passed by Edmonds City Council on April 16, 2013 to
authorize a real estate appraisal for property located at City owned Admiralty Acres Lot #12
(Snohomish County Tax Parcel ID No. 00370800101200), with fundingfor appraisal from
ending cash balance 2012.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
001
General
Professional Sery
001.000.61.519.70.41.00
4,450
Total Expenditure Increase (Decrease)
$ 4,450
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
Total Revenue (Increase) Decreas
$ -
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
001
Genera 1
001.000.39.508.00.00.00
(4,450)
Total En i ng Fund BaIanceIncrease(Decrease)
I
I $
17
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Rob Chave
Department:
Development Services
Description on Budget Amendment Summary: Grant Adjustment
Budget Amendment Detailed Description:
This amendment will adjust the Development Services budget to reflect a reimbursement grant
for $10,500 recently received by the department. This is the 2nd installment of this grant, which
is from the State Department of Energy. The grant match of 20% was accomplished by charging
staff time taken to update online permit access and solar permitting procedures, projects which
fit into the department's regular work priorities. The money received will be allocated to offset
and restore some of the budget cuts required to be taken in the 2013 budget cycle, specifically to
provide needed permit processing assistance in the Building Division to respond to high permit
loads.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
001
Building
Prof Services
001.000.62.524.20.41.00
10,500
Total Expenditure Increase (Decrease)
$ 10,500
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
001
General Fund
Grant
(10,500)
Total Revenue (Increase) Decreas
$ (10,500
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
Total Endin Fund Balance lncrease(Decrease)
$ -
IM.
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Rich Lindsay
Department: Parks & Receation
Description on Budget Amendment Summary: 2013 Parks overtime account line
Budget Amendment Detailed Description:
The Parks Departmentannual request for $5,OOO in overtime fundingwas left out of the
2013 budget process. The Parks Department requests $5,000 be added to their 2013
overtime budget.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
001
General Fund
Overtime
001.000.64.576.80.12.00
5,000
Total Expenditure Increase (Decrease)
$ 5,000
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
Total Revenue (Increase) Decreas
$ -
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
001
General Fund
001.000.39.508.00.00.00
(5,000)
Total Endin Fund Balance Increase(Decrease)
I
I $
19
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Sarah Cocker
Department: Parks, Recreation and Cultural Services
Description on Budget Amendment Summary: Restoring Parks Irragation Budget
Budget Amendment Detailed Description:
City Council approved the restoration of the Parks Irrigation Budgetto allow for waterand
mowingto be restored to basic maintenance levels, previously not budgeted in the 2013
budget. The estimated amount needed forthe remainerofthe year is $15,000.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
001
General Fund
Public Utlitly
001.000.64.576.80.47.00
15,000
Total Expenditure Increase (Decrease)
$ 15,000
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
Total Revenue (Increase) Decreas
$ -
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
001
General Fund
001.000.39.508.000.000.00
(15,000)
Total Endin Fund Balance Increase(Decrease)
I
I $ (15,000)
20
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Roger Neumaier
Department: Finance
Description on Budget Amendment Summary: Risk Management SubFund
Budget Amendment Detailed Description:
Within the General Fund, the Risk Management SubFund is utilized to reserve forand pay off
costs related to litigation. The SubFund has a negative fund balance of $128,800. This
appropriation requestwould fund thatshortfall and create an additional risk management
reserve of $121,200 which will be available for future council authorized settlements.
The appropriation will reduce fund balance in the General Operations Fund Balance but it
will not impact overall fund balance in the General Fund.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
001
General Fund
Interfund Transfer
001.000.39.597.19.55.11
250,000
Total Expenditure Increase (Decrease)
$ 250,000
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
011
Risk Mgmt Reserve
Interfund Transfer
011.000.397.19.001.00
(250,000)
Total Revenue (Increase) Decreas
1
1 $ (250,000
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
001
General Fund
001.000.39.508.00.00.00
(250,000)
011
Risk Mgmt Reserve
011.000.39.508.00.00.00
250,000
Total Endin Fund Balance lncrease(Dec rease)
$ -
21
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By:
Department:
Description on Budget Amendment Summary:
Budget Amendment Detailed Description:
Frances Chapin
Parks, Recreation & Cultural Services
Arts Summit Donations/Expenditures
In March 2013 the Mayorannounced thatthe City would be holding an Arts Summit at the
end of June. This was an unbudgeted intitiative. All fundingforthe Summit (outside of staff
time) came from donations. Donations were deposited in the 117 100 Municipal Arts Fund
and all expenditures were made out of that fund. Atotal of$9,995 was received by the City
from seven different community organizations, businesses, and foundations. The funding
was for preparations, presentation, and followup forthe full day Arts Summit event held at
the Edmonds Centerforthe Arts on June 29, 2013. Expenditures for professional services
and supplies forthe Arts Summit eve nttotaled $9,995.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
117
Municipal Arts
prof services
117 100 64 573 20 4100
2,833
117
Municipal Arts
miscellaneous
117 100 64 573 20 49 00
110
117
Municipal Arts
supplies
117 100 64 573 20 3100
2,770
117
Municipal Arts
rental
117 100 64 573 20 45 00
4,281
Total Expenditure Increase (Decrease)
$ 9,994
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
117
Municipal Arts
donations
117 100 367 00 000 00
(9,994)
Total Revenue (Increase) Decreas
I $ (9,994
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
Total Endin Fund Balance lncrease(Dec rease)
$ -
22
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Renee McRae
Department:
Description on Budget Amendment Summary:
Budget Amendment Detailed Description:
Parks, Recreation & Cultural Services
Gifts Catalog Benches & Corner Parks
At the time the 2013 budget was completed, we did not anticipate that we would be adding
additional benches. After the completion of the Main Street project, between 5th and 6th
Avenue, it was decided that we would add three benches. We also are adding a bench to Pine
Street Park.
All four benches have been paid for as part of the Gifts Catalog program and the revenue covers
the expense of the benches.
Anew program,Adopt-A-Corner Park, was started in 2013. This program brought in $8,000 in
revenue which wasn't part of the adopted 2013 budget.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
127
Gifts Catalog
Supplies
127.00.0.64.575.50.31.00
8,000
Total Expenditure Increase (Decrease)
$ 8,000
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
127
Gifts Catalog
Contributions/Donat
127.000.367.00.000.00
(16,000)
Total Revenue (Increase) Decreas
$ 16,000
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
127
Gifts Catalog
Ending Cash
127.000.64.508.00.00.00
8,000
Total Endin Fund Balance lncrease(Decrease)
1 $ 8,000
23
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By:
Department:
Description on Budget Amendment Summary:
Budget Amendment Detailed Description:
Frances Chapin
Parks, Recreation & Cultural Services
Gift Catalog Fund 127 200- Public Art
The 127 200 program is for public art projects funded through donations. The current
program is for art enhanced flower basket poles that can be commemorated through a
donation. Donations and expenditures are not always made in the same year. The
professional services line for purchase of the pole and artwork is being increased by $3,000
to accommodate the potential acquisition of more poles towards the end of 2013. The
revenue isfromendingcash,all of which is previously donated funds.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
127 200
Gift Catalog -Public Art
prof services
127 200 64 573 20 4100
3,000
Total Expenditure Increase (Decrease)
$ 3,000
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
Total Revenue (Increase) Decreas
$ -
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
127 200
Gift Catalog - Public Art
ending cash
127 200 64 508 00 00 00
(3,000)
Total Endin Fund Balance Increase(Decrease)
I
I $
24
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By:
Department:
Description on Budget Amendment Summary:
Budget Amendment Detailed Description:
Carolyn LaFave
Mayor's Office
Sister Citv Commission - Fund 138.100
2013 marks the25th anniversary celebration of the sister city relationship between
Edmonds and Hekinan Japan. For this anniversary celebration, this Fall we will be hosting a
37 member delegation from Hekinan. The added expenditures reqeusted will cover:1)
transportation of the delegation to and from the airport 2)hotel accomodationsfor day use
by home stay delegates upon theirarrival in Edmonds 3) venue rental costs forthe
Commission's October30th Cultural Fair.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
138
Sister City Commission
Miscellaneous
138.100.21.557.21.49.00
3,737
Total Expenditure Increase (Decrease)
$ 3,737
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
Total Revenue (Increase) Decreas
$ -
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
138
Sister City Commission
138.100.21.508.00.00.00
(3,737)
Total Endin Fund Balance Increase(Decrease)
I
I $
25
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By:
Department:
Description on Budget Amendment Summary:
Budget Amendment Detailed Description:
Carolyn LaFave
Mayor's Office
Sister Citv Commission - Fund 138.200
2013 marks the25th anniversary celebration of the sister city relationship between
Edmonds and Hekinan Japan. For this anniversary celebration, this Fall we will be hosting a
37 member delegation from Hekinan. Forthis reason we applied forand secured a $7,500
grantfromthe Hazel Miller Foundation. These funds will cover the delegation Friendship
dinnerand activities and events scheduled for our delegates. Also included in this
amendment, thisyearthe Edmonds 5isterCityCommission and the Hekinan Sister City
Association made the decision to not do a student exchange forcalendaryear 2013. Due to
that, we will not receive or expend any student trip funds. The student exchange program
will commence again in 2014.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
138
Sister City Commission
Student Tri p
138.200.21.557.21.43.00
(2,600
138
Sister City Commission
Miscellaneous
138.200.21.557.21.49.00
8,000
Total Expenditure Increase (Decrease)
$ 5,400
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
138
Sister City Commission
Student Trip
138.200.367.00.300.00
3,000
138
Sister City Commission
Anniversary Contr
138.200.367.00.100.00
(7,500)
Total Revenue (Increase) Decreas
1
1 $ (4,500
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
138
Sister City Commission
138.200.21.508.00.00.00
(900)
Total Endin Fund Balance lncrease(Dec rease)
$ (900)
26
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Stephen Clifton
Department: Community Services/Economic Development
Description on Budget Amendment Summary: Edmonds Downtown BID 2013 Budget
Budget Amendment Detailed Description:
To add budget details for the Edmonds Downtown Business Improvement District (EDBID)for
their 2013 budget. See attached work plan approved on June 25, 2013 by Edmonds City Council.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
140
Business Im r District
Professional Service
140.000.61.558.70.41.00
30,000
140
Business Im r District
Miscellaneous
140.000.61.558.70.49.00
10,000
Total Expenditure Increase (Decrease)
$ 40,000
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
140
Business lmprDistrict
BID Assessment Fee
140.000.321.99.000.00
(66,000)
Total Revenue (Increase) Decreas
$ 66,000
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
140
Business Impr District
140.000.61.508.00.00.00
26,000
Total Endin Fund Balance lncrease(Decrease)
1 $ 26,000
27
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Rob English
Department: Public Works Department
Description on Budget Amendment Summary: 7th Ave Sidewalk
Budget Amendment Detailed Description:
The property owner of 220th 7th Ave offered to pay for 104 feet of new sidewalk along their
property frontage across from Civic Playfields. The Public Works Department reviewed the
request and found the existing curb and gutter adjacent to the proposed sidewalk in poor
condition. The curb and gutter must be replaced to allow the sidewalk to be constructed. The
improvements will be completed with a small works contract and the Citywill pay for the curb
and gutter replacement and one curb ramp and the property owner will reimburse the Cityfor
the new sidewalk.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
112
Street Const Fund
Const Surf Const Pro'
112.200.68.595.33.65.00
15,100
Total Expenditure Increase (Decrease)
$ 15,100
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
112
Street Const Fund
Contribution
112.000.367.00.000.00
(3,042)
Total Revenue (Increase) Decreas
1 $ 3,042
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
112
Street Const Fund
Ending Cash & Invest
112.200.68.508.00.00.00
(12,058)
Total Endin Fund Balance lncrease(Decrease)
i
1 $ (12,058)
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Rob English
Department: Public Works Department
Description on Budget Amendment Summary: School Zone Flashing Beacons
Budget Amendment Detailed Description:
In 2013, the City secured a grant from the Washington Traffic Safety Commission to install
flashing beacons in five school zones. This amenment will program the expense and grant
revenue for the project.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
112
Street Const Fund
Const Surf Const Pro'
112.200.68.595.33.65.00
37,500
Total Expenditure Increase (Decrease)
$ 37,500
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
112
Street Const Fund
Grant
112.200.334.03.500.00
(37,500)
Total Revenue (Increase) Decreas
$ (37,500
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
Total Endin Fund Balance lncrease(Decrease)
$ -
29
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Rob English
Department: Public Works
Description on Budget Amendment Summary: Pt Edwards Traffic Fee Reimbursement
Budget Amendment Detailed Description:
In June 2013, the City refunded $26,427.15 to Point Edwards LLC for traffic mitigation fees
collected in 2004. The mitigation fee was collected in 2004 as a contribution for signalization
improvements to be built with the Edmonds Multi -Modal project. The fee, plus interest, was
returned to Point Edwards in accordance with RCW 82.02.020 since the signalization
improvements were not built.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
112
Street Const. Fund
Miscellaneous
112.502.68.595.64.49.00
26,428
Total Expenditure Increase (Decrease)
$ 26,428
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
Total Revenue (Increase) Decreas
$ -
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
112
Street Const. Fund
Ending Cash & Invest
112.502.68.508.00.00.00
(26,428)
I
Total En ing Fund Balance lncrease(Decrease)
i
1 $ 26,428
30
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By:
Department:
Description on Budget Amendment Summary:
Budget Amendment Detailed Description:
Rob English
Public Works Department
76th Ave Waterline Extension
The 2013 Budget forthe 76th Ave Waterline Replacement Project is currently $665,000.
Based on unforseen soils contamination and the possibility of other unforeseen site specific
circumstances forthe projectand management costs, the project budget needs to be
increased by an additional $100,000, bringing the projecttotal to $765,000.
The additional $100,000 will be transferred from the 2013 project budget forthe 2013
Waterline Replacement Program. The 2013 Budgetforthe 2013 Waterline Replacement
Program will be reduced to $1,577,719.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
421
Water Uti I ity Fund
Construction
421.000.74.594.34.65.10
(100,000)
421
Water Uti I ity Fund
Construction
421.000.74.594.34.65.10
100,000
Total Expenditure Increase (Decrease)
$ -
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
Total Revenue (Increase) Decreas
$ -
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
Total Endin Fund Balance lncrease(Dec rease)
$ -
31
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By:
Department:
Description on Budget Amendment Summary:
Budget Amendment Detailed Description:
Rob English
Public Works Department
Sanitary Sewer Comprehensive Plan
This amendment will provide additional sewer utility funds for the Sanitary Sewer
Comprehensive Plan. The project is currently in progress. This amendment will program unspent
funds from 2012 to 2013 to match the approved current budget of $218,100.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
423
Sewer Utility Fund
Professional Svcs
423.000.75.594.35.41.30
27,087
Total Expenditure Increase (Decrease)
$ 27,087
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
Total Revenue (Increase) Decreas
$ -
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
423
Sewer Fund
Ending Fund Balance
423.000.75.508.00.00.00
(27,087)
Total Endin Fund Balance lncrease(Decrease)
i
1 $ (27,087)
32
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By: Rob English
Department: Public Works
Description on Budget Amendment Summary: 5th Ave Overlay
Budget Amendment Detailed Description:
This amendment provides $213,732 funding authorization in 2013 for the 5th Ave Overlay
project. The additional funding is required to pay for a higher than expected bid to construct the
project. With the improving economy, repaving costs have grown.
The additional cost is allocated to the Water Utilty Fund which had a waterline replacement
project that created the need for overlay, the Storm water Utility Fund which benefits from the
project as a result of stormline improvements and their impact on the pavement, and REET II.
The REET II contribution is funded by greaterthan anticipated 2013 revenues.
The project overall costs will be just over $1 million and the majority of the costs ($551 thousand)
are being funded by a federal grant.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
112
Street Const Fund
Const Surf Const Pro'
112.200.68.595.33.65.00
213,732
112
Street Const Fund
Reimbursement from
112.200.68.595.95.65.91
(98,500)
125
REET
Interfund Transfer
12 5.10 0.6 2.5 9 7.4 2.5 5.12
115,232
421
Water Uti I ity Fund
Reimbursement toot
421.000.74.594.34.65.90
78,500
422
IStormwater Utility Fund
Reimbursementto of
422.000.72.594.31.65.90
20,000
Total Expenditure Increase (Decrease)
$ 328,964
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
125
REET
REET Revenue
125.100.318.35.000.00
(115,232)
112
Street Const Fund
Interfund Transfer In
112.200.397.42.125.00
(115,232)
Total Revenue (Increase) Decreas
1
1 $ (230,464
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
421
Water Utility Fund
Ending Fund Balance
421.000.74.508.00.00.10
(78,500)
422
Stormwater Utility Fund
Ending Fund Balance
422.000.72.508.00.00.00
(20,000)
Total Endin Fund Balance lncrease(Decrease)
i
1 $ (98,500)
33
EXHIBIT "E": Budget Amendment Detail (August 2013)
Prepared By:
Department:
Description on Budget Amendment Summary:
Budget Amendment Detailed Description:
Rob English
Public Works Department
Lift Station Project
The Sewer Lift Station project included water line improvements. This amendment will program
a transfer of $33,640 from the Water Utility Fund to the Sewer Utility Fund to pay for the
waterline work.
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
421
Water Uti I ity Fund
Reimbursementtoot
421.000.74.594.34.65.90
33,640
423
Sewer Utility Fund
Reimbursement from
423.000.75.594.35.65.91
(33,640)
Total Expenditure Increase (Decrease)
$ -
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
Total Revenue (Increase)DecreaS
$ -
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
BARS Number
Amount
421
Water Uti I ity Fund
421.000.74.508.00.00.00
(33,640
423
Sewer Utility Fund
42 3.000.7 5.508.00.00.00
33,640
Total Ending Fund Balance Increase (Decrease)
$ -
34
AM-6012
City Council Committee Meetings
Meeting Date: 08/13/2013
Time: 10 Minutes
Submitted For: Roger Neumaier
Department: Finance
Committee: Finance
Submitted By: Roger Neumaier
Tyne:
Information
Subject Title
Sharing 2014 Budget Approaches and Recommending Fund Balance Policy
Information
1. F.
Recommendation
Recommendation to Finance Committee is that they refer to Council consideration of approach laid out in attachment which
recommends targeted General Fund Fund Balance at 32% of annual revenues and anticipation of 2% of annual budgeted
expenditures as unexpended resources available for one-time projects.
Previous Council Action
New Fund Balance Target policy proposal for updated structure for General Fund.
Narrative
Fiscal Impact
Fiscal Year: 2014 Revenue: Expenditure:
Fiscal Impact•
Will impact budgetary approach in 2014 budget.
2014 Target Fund Balance
Inbox
City Clerk
Mayor
Finalize for Agenda
Form Started By: Roger Neumaier
Final Approval Date: 08/08/2013
Attachments
Form Review
Reviewed By
Date
Sandy Chase
08/07/2013 02:35 PM
Dave Earling
08/08/2013 11:36 AM
Sandy Chase
08/08/2013 11:40 AM
Started On: 08/07/2013 01:27 PM
In the past year, the City has changed its General Fund reserve structure. In addition, the City has made tough decisions on expenditures in order
to increase the amount of fund balance. It is an appropriate time to adopt a policy for General Fund General Operations Fund Balance level.
Targets for fund balance are measured as a percent of annual fund revenue. Below is a draft policy.
Draft Fund Balance Policy Statement: In developing each year's budget, the budget plan for the upcoming year will target a fund balance
equal to 32% of budgeted year revenues.
Draft Under -Expenditure Policy Statement: In developing its annual budget, the City will anticipate under -expenditure of 2% of the proposed
year's expenditure budget. If not needed to maintain the 32% fund balance, that 2% under -expenditure will be utilized in the budget for
funding and augmenting funding of one-time expenditures including equipment, technology, infrastructure and projects.
2014 Ramifications of this policy: Based upon preliminary revenue and expenditure assumptions and assuming, 2% a under -expenditure for 2013
($659,190) increasing available fund balance for 2014, the sustainable amount available above current level of resources for 2014 will be $1.25
million. The 2% under -expenditure available for one-time projects in 2014 would be $687 thousand.
There are two conceptually difficult things related to this policy. First of all, the conservative projections we utilize predict that expenditures
grow more quickly than revenues. Secondly, fund balance is measured as a percent of revenues. Thus, as the annual revenue grows, so does
the required fund balance at 32%. What this means is that over time, unless these conservative projections are proven wrong (which they very
likely will be), the fund balance percent will decline. In order to adjust for this in my projection, future year one-time costs decline in each year
of this projection by $100 thousand from the prior year. In addition, no new ongoing expenditures are initiated unless there is new revenue.
Here is my fund balance projection based on these draft policies for fund balance target and under -expenditures as well as the 2014 plan
referenced above.
2011
2012
2013
2014
2015
2016
2017
2018
2019
General Operations Fund Balance
Actual
Actual
Projected
Outlook
Outlook
Outlook
Outlook
Outlook
Outlook
General Operations (001)
5,705,631
4,635,300
5,987,997
5,998,149
5,983,018
6,008,709
5,932,831
5,731,921
5,367,708
General Operations Contingency
(012)
1,927,600
5,278,152
5,278,152
5,278,152
5,278,152
5,278,152
5,278,152
5,278,152
5,278,152
Subtotal - General Operations Fund
Balance
7,633,231
9,913,452
11,266,149
11,276,301
11,261,170
11,286,861
11,210,983
11,010,073
10,645,860
Fund Balance as a % of Current Year
Revenue
23.26%
29.82%
32.83%
32.80%
32.10%
31.46%
31.46%
30.24%
28.61%
Aa-rated cities nationally
Financial Data : Financial Statistics & Ratios Financial Data : Tax Base Financial Data : Debt Financial Data: Demographic
Statistics and Ratios Statistics & Ratios Statistics
Unreserved Debt
Total General Available Median
General Top Ten Direct Net Burden Per Capita Family
General Fund Op Fund Total Full Full Population
° /o Income
Fund TaxPayers Debt as (Overall
Years Fund Balance Balance Value Value Per 2000 Income
Balance as as % of of Full Net Debt (2000
Revenues as % of as % of ($000) Capita ($) Census (2000
% of Total Value as %Full Census)
($000) Revenues Revenue
Revenues Value)Census)
Median
Most
Aal
Recent
39,311
32.1
25
28.6
4,565,588
140,590
6.8
0.8
2.4
30,730
32,012
77,875
Cities
Available
(259)
Median
Most
Aa2
Recent
23,968
32.2
24.3
28.6
2,632,176
112,291
8.1
0.8
2.4
20,345
25,962
65,197
Cities
Available
(848)
Median Most
Aa3 Recent 14,027 31.4 24.9 29.2
1,363,148 91,387 8.6
0.9 2.6 13,182 22,351 57,423
Cities Available
(570)
Aa-rated Cities nationally
with 2010 Census Population less than
50,000
Median
Aal
Cities
Most
Recent
23,770
38.7
32.1
35.1
3,387,295
180,770
7.7
0.7
2.1
17,558
38,234
88,903
Available
(156)
Median
Most
Aa2
Recent
18,464
33.3
25.5
29.2
2,168,727
125,729
8.3
0.8
2.1
16,246
27,251
68,528
Cities
Available
(658)
Median
Most
Aa3
Recent
12,879
32.8
26.7
30.4
1,267,791
93,996
9
1
2.6
11,850
22,550
58,973
Cities
Available
(495)
AM-6014
City Council Committee Meetings
Meeting Date: 08/13/2013
Time: 5 Minutes
Submitted For: Roger Neumaier
Department: Finance
Committee: Finance
Subject Title
Bond Sale Report
Recommendation
Previous Council Action
Submitted By: Roger Neumaier
Tyne:
Information
Information
1. G.
Narrative
The City Council delegated to the Finance Director the authority to approve final terms of $15,010,000 in Water and Sewer
Revenue Bonds. Attached to this agenda item is the letter from the Financial Advisor summarizing the bond sale which took
place on November 6th, 2013. The bonds were sold at a true interest cost of 4.51 % and an interest cost of 4.56% including all
fees. In our final analysis, the City had used 4.75% as an estimate for interest costs for the 25 year amortized bonds
(comparable to the 4.56% we sold them at).
2013 Financial Advisor Letter
Inbox
City Clerk
Mayor
Finalize for Agenda
Form Started By: Roger Neumaier
Final Approval Date: 08/08/2013
Attachments
Form Review
Reviewed By
Date
Sandy Chase
08/08/2013 09:10 AM
Dave Earling
08/08/2013 11:35 AM
Sandy Chase
08/08/2013 11:40 AM
Started On: 08/07/2013 03:37 PM
Soo Bellevue Way NE, Ste 400 ! Bellevue, WA 98004
AA. D&A
tel 425.452-4550 1 fax 425.452-9552
August 6, 2013
City of Edmonds
121 Fifth Avenue North
Edmonds, Washington 98020
Re: $15,010,000 Water and Sewer Revenue Bonds, 2013
Honorable Mayor and City Council:
Overview
This morning, the City sold $15,010,000 Water and Sewer Revenue Bonds (the "Bonds") through a competitive
bond sale. A. Dashen & Associates was retained to serve as financial advisor to the City for the transaction, and
this letter summarizes the Bond sale and our recommendations.
Net proceeds of the sale will be used to finance water, sewer, and stormwater capital projects. The following table
shows the sources and uses of funds:
Sources of Funds
Par Amount $ 15,010,000
Net Premium 129,328
Total Sources $ 15,139,328
Uses of Funds
Project Fund $ 14,150,000
Reserve Fund 842,514
Issuance Expenses 146,814
Total Uses $ 15,139,328
In accordance with Ordinance No. 3933 (the "Bond Ordinance") adopted on July 16, 2013, the City Council
delegated to the Finance Director the authority to approve the final terms of the Bonds, subject to certain
parameters. With our recommendation, the sale of the Bonds was approved.
Bond Structure
The Bonds were structured as 25 year bonds with a final maturity in 2038. The Bond debt service was
"wrapped" around the City's outstanding Water & Sewer debt service, resulting in approximately level overall
debt service payments.
Bond Ratings
The City applied to Moody's Investors Service and the outstanding rating on the City's Water and Sewer Bonds
of "Aa3" was affirmed. The rating reflects very positively on the City, City management and staff and the sound
financial position of the Water & Sewer Utility.
Bond Market
Interest rates have increased the last few months but continue to be at historically low levels. The following
graph shows interest rate trends for highly rated tax-exempt bonds maturing in 20 years. The trends shown are
from 1990 to present.
Bond Buyer 20-Bond GO Index
1990 to Present
8.00
7.00
6.00
5.00
v
4.00
} 3.00
2.00
1.00
0.00
O c-I N M -;T Ln lD r� W m O r-I N M -:t In O n w m O r-i N M
Ol Ol Ql Ql Ql 61 Ol Ql Ql M O O O O O O O O O O O O O O
rl ri r-I ci ri ri rl ci ri ri N N N N N N N N N N (V N N N
Bond Sale Results
The Bonds were sold through a competitive bid process and were advertised for sale nationally. The City received
eight bids for the Bonds as follows:
Firm
True Interest Cost
William Blair & Company, LLC
4.527044%
J.P. Morgan Securities LLC
4.605300
Piper Jaffray
4.668991
Morgan Stanley & Co., LLC
4.712245
Robert W. Baird & Co., Inc.
4.753212
UBS Financial Services Inc.
4.822423
Hutchinson, Shockey, Erley & Co.
4.893762
Mesirow Financial, Inc.
5.047614
The winning firm was William Blair & Company, LLC of Chicago, Illinois. The true interest cost shown takes
into account interest rates, yields and the fees of the bidding firm.
Summary
This was an excellent competitive bond sale for the City. Receiving multiple bids provides assurance to the City
that the bonds were priced aggressively. In summary, we recommended acceptance of the winning bid and
congratulate the City on a successful sale. We would also like to thank the City for the opportunity to continue
serving as your financial advisor.
j6l�?!! .
Scott Bauer
2
AM-6008
City Council Committee Meetings
Meeting Date: 08/13/2013
Time: 5 Minutes
Submitted By: Frances Chapin
Department: Parks and Recreation
Committee: Parks, Planning, Public Works Tyne:
Information
Subject Title
Approval to forward Five Corners Roundabout public art selection to full Council.
Recommendation
Forward recommended Art Selection to City Council with a public hearing.
Action
2. A.
Previous Council Action
March 19, 2013 City Council approved the Request for Qualifications for Artists for the Five Corners Roundabout project,
with a project budget of $25,000.
Narrative
In March the City Council approved the Request for Qualifications for Artists for the Five Corners Roundabout project
recommended by the Edmonds Arts Commission. In accord with the City Public Art process, a selection jury consisting of
one City Council representative, on Arts Commission representative, a member of Engineering staff, a citizen from the general
neighborhood, a representative of the Five Corners business district, and an arts professional, reviewed the 22 entries received
and selected three artists to develop site specific designs.
On July 25 the three design proposals were presented at a selection jury meeting advertised in the local press as open to the
public. The three artists presented their proposals and public comment was taken at the end. Twelve members of the public
attended. Following this the selection jury discussed the proposals further and recommended selection of the proposal by CJ
Rench. The recommendation was presented to the Edmonds Arts Commission on August 5 and a motion was approved to
recommend the proposal by CJ Rench to the City Council for approval following a public hearing.
Inbox Reviewed By
City Clerk Sandy Chase
Mayor Dave Earling
Finalize for Agenda Sandy Chase
Form Started By: Frances Chapin
Final Approval Date: 08/08/2013
Form Review
Date
08/06/2013 02:38 PM
08/07/2013 01:38 PM
08/08/2013 09:10 AM
Started On: 08/06/2013 11:37 AM
AM-6020
2. B.
City Council Committee Meetings
Meeting Date: 08/13/2013
Time: 5 Minutes
Submitted By: Rob Chave
Department: Planning
Committee: Parks, Planning, Public Works Tyne: Action
Information
Subject Title
Interlocal Cooperation Agreement for Inter jurisdictional Coordination Relating to Affordable Housing Within Snohomish
County.
Recommendation
Forward to the City Council for approval.
Previous Council Action
On July 5, 2011, the City Council voted to enter into a Memorandum of Understanding with other Snohomish County
jurisdictions to explore an interjurisdictional partnership to support housing policies and address affordable housing needs in
the county.
Narrative
In June, 2009, Snohomish County Tomorrow (SCT) approved a feasibility study designed to explore options for creating a new
program that would allow multiple jurisdictions to work together to expand affordable housing opportunities in the county.
Following that effort, a multi jurisdictional work group began working to develop a mechanism to implement the study's
recommendations, with the intent of establishing an interjurisdictional partnership designed to address the requirements of the
Growth Management Act (GMA) to provide for existing and future housing needs for all economic segments of the
community. The recognition was that no single jurisdiction can address housing challenges, since housing needs and issues are
not unique or necessarily isolatable to specific jurisdictions; a multi jurisdictional approach will have more chance of success.
In July, 2011, the Edmonds City Council approved a Memorandum of Understanding (see Exhibit _) expressing support for
the process. A working group of Snohomish County jurisdictions has completed its work and has developed an "Interlocal
Cooperation Agreement For Inter -Jurisdictional Coordination Relating To Affordable Housing Within Snohomish County"
(contained in Exhibit 1). The agreement supports countywide work on affordable housing, with the administrative support of
the Housing Authority of Snohomish County (HASCO). Jurisdictions are contributing to the effort, which was funded in part
by a grant from the Gates Foundation ($50,000). To participate, Edmonds' financial contribution would be $2,385 for the
2013-2014 fiscal year, as detailed in the budget (Attachment B, on the next -to -last page of the ILA). The last page of the ILA
outlines the work program for the first year.
One of the key principles behind the proposed interlocal agreement is that housing is an issue that can best be addressed on an
interjurisdictional basis. Some of the potential benefits to the city are that the countywide work will provide additional
information to the city for housing needs and planning, developing countywide strategies and tools to address housing needs,
and providing for a way to pursue and leverage funding that go beyond the capabilities of any single jurisdiction.
Council approval is required for the interlocal agreement, as well as authorization for the expenditure ($2,385).
Fiscal Year: 2013
Fiscal Impact:
$2,385
Fiscal Impact
Revenue:
Expenditure: 2,385
Exhibit 1: Proposed Interlocal Agreement
Exhibit 2: City Council Minutes from 2011
Exhibit 3: Memorandum of Understanding (201 U
Inbox Reviewed By
City Clerk Sandy Chase
Mayor Dave Earling
Finalize for Agenda Sandy Chase
Fonn Started By: Rob Chave
Final Approval Date: 08/08/2013
Attachments
Form Review
Date
08/08/2013 11:31 AM
08/08/2013 11:33 AM
08/08/2013 11:40 AM
Started On: 08/08/2013 09:52 AM
INTERLOCAL COOPERATION AGREEMENT FOR INTER -JURISDICTIONAL
COORDINATION RELATING TO AFFORDABLE HOUSING WITHIN SNOHOMISH
COUNTY
This Interlocal Agreement ("Agreement") is made and entered into by and among
the cities of Edmonds, Everett, Granite Falls, Lake Stevens, Lynnwood, Marysville, Mill
Creek, Mountlake Terrace, Mukilteo, and Snohomish, and the town of Woodway, all of
which are municipal corporations organized under the laws of the State of Washington;
the Housing Authority of Snohomish County, a public housing authority organized under
Ch. 35.82 RCW; and Snohomish County, a political subdivision of the State of
Washington (herein each referred to individually as a "Party" and collectively as the
"Parties"). This Agreement is made pursuant to the Interlocal Cooperation Act, Chapter
39.34 RCW, and has been authorized by the governing body of each Party. The Parties
agree as follows:
RECITALS
WHEREAS, the Parties have a common goal to facilitate the availability of
housing within Snohomish county and their respective jurisdictions that meets the needs
of all income levels; and
WHEREAS, the Parties desire to provide a common foundation for housing
policies and programs in Snohomish County and to complement —without duplication of
or conflict with —the efforts of existing governmental and non -governmental
organizations to address housing needs in Snohomish county; and
WHEREAS, the Parties further desire to act cooperatively (1) to educate and
provide technical expertise in support of the affordable housing goals and policies of the
Parties, as communities in Snohomish county; (2) to foster efforts to provide affordable
housing by encouraging funding of housing projects from any combination of public,
non-profit, and private -sector resources; (3) to seek opportunities to leverage resources
to support implementation of the housing goals and policies of the state Growth
Management Act and the Countywide Planning Policies relating to affordable housing;
and (4) to accomplish the foregoing purposes efficiently and expeditiously; and
WHEREAS, the Parties have determined that one efficient and expeditious
method for addressing affordable housing needs in Snohomish county is through the
cooperative action by the Parties contemplated by this Agreement; and
WHEREAS, this cooperative undertaking is not intended to duplicate or to be in
conflict with efforts of public, private, and non-profit corporations and other entities,
including the Parties, already providing affordable housing -related services;
NOW, THEREFORE, IT IS HEREBY AGREED AS FOLLOWS:
1. Purpose. The purpose of this Agreement is to create a venue for the Parties to
1
undertake planning, cooperation and education in support of the goal of enhancing the
supply of affordable housing in Snohomish county.
2. Term. This Agreement shall be effective when it has been both (a) executed by the
Parties and (b) filed in the offices of the Snohomish County Auditor. The term of this
Agreement will expire on June 30, 2015, unless:
(a) the Agreement is terminated earlier by action of the Parties in accordance
with Section 7(a) hereof; or
(b) a simple majority of the Joint Board membership vote to extend the
Agreement prior to March 31, 2015. The Parties may continue to vote in this
manner to extend the Agreement in two (2) year increments prior to March 31st of
of the final year of each term.
3. Governance. To accomplish the purpose of this Agreement, a Board of
representatives from the Parties is hereby created (the "Joint Board"). The Joint Board
shall have policy -making and oversight authority over the activities undertaken in this
Agreement. The cooperative undertaking of the signatories to this Agreement shall be
known as the Alliance for Housing Affordability ("Joint Board" or "AHA").
(a) Representatives. The Joint Board shall consist of authorized representatives
of the Parties. Each Party shall appoint one individual to act as its
Representative. No later than 30 days following the effective date of this
Agreement and thereafter no later than January 31 of each calendar year, each
Party shall provide notice in writing to the other Parties of the identity and contact
information for its Representative.
(b) Alternates. Each Party may designate one individual to serve in the place of
its Representative on the Board during the Representative's absence or inability
to serve. If an Alternate is designated by a Party, the Party shall notify the Joint
Board in the manner described in subparagraph (2)(a) above.
(c) Meetings. A quorum of the Board shall consist of a simple majority of the
Representatives (or Alternates serving in their stead) being present at the
meeting.
(i) All meetings of the Board shall be open to the public and held in
accordance with the Open Public Meetings Act, Chapter 42.30 RCW (the
"OPMA").
(ii) Subject to the provisions of this Agreement and the OPMA, the Joint
Board shall establish procedures for operations, meetings, and the
frequency of meetings, provided that the Board shall meet not less often
than quarterly.
I
(iii) Meetings of the Board shall be conducted according to Robert's Rules
of Order, except when the Board agrees to waive or suspend those Rules.
The Board shall provide for written minutes of all meetings of the Board.
(d) Voting. Action taken by the Board shall be by majority vote of those
Representatives present (including Alternates serving in the absence of the
appointed Representatives) except that a change in the Administrative Agency
appointed shall require an affirmative vote of at least the majority of the Joint
Board membership.
(e) Officers of Joint Board. The Representatives shall each year elect from their
number a Chair and Vice Chair. The Chair shall set the agenda, preside over all
meetings of the Board, and shall, with the assistance of the Administrative
Agency, process issues, organize meetings, and provide for administrative
support as required by the Joint Board. The Vice Chair shall fulfill the duties of
the Chair in the absence, incapacity or resignation of the Chair.
4. Authorized Actions of the Joint Board. The Parties agree that the Joint Board shall
have the authority to:
(a) Develop housing information to assist local elected officials;
(b) Provide technical assistance to Parties for their use in developing and
implementing local housing policies, programs and regulations;
(c) Educate on housing issues, and resources available to assist in the development
and retention of affordable housing;
(d) Propose to the Parties methods for attracting additional public, private, and not -
for -profit investment into affordable housing, including by coordinating, leveraging or
contributing local resources;
(e) Identify opportunities for retention of existing sustainable housing;
(f) Support, on a planning and technical assistance level, the activities of Parties in
aid of the construction of affordable housing;
(g) Discuss and bring forward proposals for cooperation among the Parties in
promoting affordable housing, which shall be referred to the governing bodies of the
Parties for consideration;
(h) Monitor legislative and regulatory activities related to affordable housing at the
state and federal levels;
(i) Research model programs, develop draft legislation, prepare briefing materials,
and make presentations to planning commissions and councils upon request by a
3
Party;
Q) Develop technical information about standard regulatory agreements acceptable
to private and public financial institutions to facilitate the availability of funding for
private and public projects containing affordable housing;
(k) Recommend an annual budget for approval by the governing body of each Party,
which shall detail the authorized expenditures for the coming fiscal year;
(1) Establish an annual work -plan, specifying the activities planned for the coming
fiscal year, to accompany the recommended annual budget;
(m) Submit an annual report to the governing body of each Party, apprising that
Party of the tasks undertaken and accomplishments of the Joint Board in the
previous fiscal year;
(n) Take other appropriate and necessary action to carry out the purposes of this
Agreement, provided that any commitment of resources outside the scope of the
annual budget or policies not within the annual work plan shall be subject to the
ultimate approval of the governing bodies.
(5) BUDGET; APPROPRIATIONS; OTHER FISCAL MATTERS.
(a) Fiscal Year. The Joint Board shall operate for budgeting and expenditure
purposes on the basis of a fiscal year beginning July 1 and ending the following
June 30.
(b) Initial Year of the Agreement. The Parties have appropriated funds for the
first year's budget of the Joint Board. The appropriated funds are shown on
Attachment A to this Agreement. Upon execution of this Agreement, the
Administering Agency may bill each Party for the committed funds and deposit
them in the Operating Fund (see Paragraph 5(d) below). Funds granted for the
purposes of this Agreement from the Gates Foundation (also shown on
Attachment A) will also be deposited in the Operating Fund. The budget and
work plan for the fiscal year July 1, 2013 through June 30, 2014 is shown on
Attachment B.
(c) Proposed Annual Budget. For the fiscal year July 1, 2014 through June 30,
2015, the Joint Board shall recommend a Joint Board annual operating budget,
proposed work plan, and annual report for submission to the governing body of
each Party by September 1, 2013. For each fiscal year thereafter, the Joint
Board shall recommend a Joint Board annual operating budget, proposed work
plan, and annual report for submission to the governing body of each Party by
June 1 of the preceding calendar year.
(i) The recommended operating budget shall include, but not be limited to,
reimbursements to the Administrative Agency for staff support, consultant,
vendor and contractor costs and other costs for the work plan, and shall
contain itemizations of all categories of budgeted expenses.
(ii) Each Party's proposed contribution shall be calculated as a percentage
of the entire proposed budget, with that percentage determined on a per
capita basis after factoring for available funds from grants and carryover of
unspent funds from a previous budget.
(d) Authorization by Parties; Revisions. Upon receipt of the Joint Board -
proposed budget, each Party shall consider approval and appropriation of its
share of the proposed budget for the upcoming Fiscal Year in order to determine
the amount of its payment to the Operating Fund. A Party's contribution may
consist , in whole or in part, of in -kind services, if approved in the Final Budget. If
any Party does not approve and appropriate its share of the Joint Board -
proposed budget, it shall notify the Board, through the Party's Representative, of
the amount it would be willing to approve and appropriate. The Joint Board shall
then reconsider the budget and work plan and make adjustments accordingly.
The revised budget will then be resubmitted to the Parties for consideration. The
Parties acknowledge and agree that no commitment to pay any Party's share of
a Joint Board -budgeted amount shall be effective absent an appropriation of
funds by the legislative body of that Party in accordance with state and local law.
(e) Adoption of Final Budget. Upon approval of a budget and appropriation of
their respective shares by the legislative bodies of all Parties, the Joint Board
shall adopt the final budget and begin implementation of the work plan. The
budget shall be adopted by the Joint Board no later than the March 31 preceding
the commencement of the next -ensuing Fiscal Year.
(f) Billings; Payments. The Fiscal Agent shall mail billings based on the
approved budget to each Party by no later than the April 30 preceding each
Fiscal Year. Payments shall be due from the Parties by no later than June 15
and shall be deposited by the Administrative Agency upon receipt into the
Operating Fund.
(g) Budget Amendments. No approved Joint Board budget shall be modified
unless and until approved by the legislative bodies of the Parties and the Board
in accordance with the procedures set forth in subsections (b)-(d) above, except
that the Board may make modifications to the budget that carry out the work
program so long as the total amount of the budget is not increased.
(h) No Other Charges. Except for the annual payments based upon an
approved budget as set forth above, no separate dues, charges, or assessments
shall be recommended to the Parties except upon affirmative vote of at least a
majority of the membership of the Board.
5
6. Administration. The Joint Board shall appoint an Administrative Agency who is
willing and capable of providing fiscal, technical and administrative support to the Joint
Board.
(a) Duties of Administrative Agency. The Administrative Agency shall provide
services, including but not limited to:
(i) administrative support for Board meeting (including preparing meeting
notices, agendas and minutes);
(ii) responding to requests for public records;
(iii) conducting audits;
(iv) procuring and entering into contracts with consultants, vendors or
other contractors on behalf of the Parties;
(v) developing a proposed annual work plan and budget for Board
consideration;
(vi) serving as fiscal agent to the Joint Board, provided that the Joint
Board may appoint a separate Party to be the "Fiscal Agent" or "Fiscal
Agency" in accordance with the procedure set out in subsection (6)(i), and
the duties set out in subsection (c), (d), (e), and (g) of this section will
apply to the separate Fiscal Agency;
(vii) applying for grants; and
(viii) providing such other services as the Board directs and are within the
authority of this Agreement and the Board -adopted work plan and budget.
(b) Administrative Agency Actions in Conformity with Its Internal Policies and
Procedures. At all times, the Administrative Agency shall comply with applicable
legal authorities. This shall include following the Administrative Agency's own
internal processes applicable to comparable actions taken on its own behalf,
including its contracting and procurement policies. At each regular meeting of the
Board, the Administrative Agency shall report on the status of its activities
including contracting, grant applications and any proposed changes to the Board -
adopted work plan and budget.
(c) Fiscal Agent. The Fiscal Agent, or Administrative Agency acting as the fiscal
agent, shall receive and deposit into, and expend funds from, the Operating Fund
created by Section 6(d) hereof for Joint Board purposes only. At all times, the
Fiscal Agent and Administrative Agency shall comply with applicable legal
authorities and its own internal processes regarding its action. At each regular
meeting of the Board, the Fiscal Agent and Administrative Agency shall report on
the status of its activities including Operating Fund receipts and expenditures.
(d) Operating Fund. The Fiscal Agent or Administrative Agency acting as the
Fiscal Agent shall establish a fund which shall constitute the "operating fund of
the Joint Board" for purposes of RCW 39.34.030(4)(b) and is herein referred to
as the Operating Fund. All funds received on behalf of the Joint Board shall be
deposited in the Operating Fund and all costs and reimbursements paid on
behalf of the Joint Board shall be paid from the Operating Fund. At the Fiscal
0
Agent's sole discretion, the Operating Fund may be established as an
administrative fund or sub -fund within an existing fund. The Parties agree that
interest will not accrue on the Operating Fund.
(e) Accounting. Budgeting procedures and records shall conform to generally
accepted accounting principles and to the State Auditor's budget, accounting and
reporting ("BARS") manual, and shall be subject to disclosure and audit as
provided by applicable law.
(f) Services and Reimbursement. The Administrative Agency shall be
reimbursed for its costs in providing the services required as Administrative
Agency.
(i) The Administrative Agency will provide qualified staffing for technical
and administrative services to the Joint Board. After considering the
advice and recommendations of the Joint Board, the Administrative
Agency will designate a level of qualified staffing necessary to carry out
the Board's annual work plan consistent with the approved budget in order
to provide technical and administrative services as set out by the Joint
Board work plan.. Designated staff rendering services hereunder shall
be considered employee(s) of the Administrative Agency for all purposes.
The Administrative Agency shall be responsible for all aspects of the
staff's employment including but not limited to wages, benefits,
performance, discipline and termination. The Administrative Agency shall
address staffing issues within sixty (60) days of a receipt of a written
request from the Joint Board outlining the reasons for said request. Any
written request related to staffing shall be delivered to the Administrative
Agency personally or by certified or registered mail.
(ii) The Administrative Agency shall be reimbursed for the wages of
designated staff providing services that are related to and required to
carry out the duties of the Administrative Agency as set out in the annual
budget and work plan.
(iii) Any contract expenditures or other costs incurred by the Administrative
Agency at the direction of the Joint Board or required under this
Agreement shall also be reimbursed, and such costs shall be reflected in
the annual budget and work plan.
(g) Liabilities of Fiscal Agent, Administrative Agency; Late Payments; Failures to
Pay. The Fiscal Agent or Administrative Agency may not incur costs that exceed
the approved budget and shall not be obliged to incur costs or advance its own
funds if the Operating Fund balance is not sufficient to cover costs payable from
the Operating Fund. In the event that one or more Parties do not remit payment
within the timeframes prescribed by this Agreement, the Fiscal Agent or
Administrative Agency may, but is not obliged to, make a payment to avoid
7
breach of an obligation with an outside party such as a consultant, vendor or
contractor. Each Party shall be responsible and liable to the other Parties for
interest and other costs, claims or liabilities of any kind that result from late
payment by the Party, and the late -paying Party shall defend, indemnify and hold
harmless the other Parties from such costs, claims or liabilities resulting from the
late payment. For clarification and without limiting the foregoing, the late -paying
Party will be responsible for any late payment charges. In the event that a Party
fails to pay its individual share of the Board's adopted final budget, the other
Parties may also seek a judgment against said Party. Any costs incurred to seek
the judgment and recover costs will be charged in full against the responsible
Party.
(h) Initial Appointment. The initial Administrative Agency shall be the Housing
Authority of Snohomish County.
(i) Change in Administrative Agency. The Administrative Agency may be
changed by a majority vote of the majority of the membership in the Joint Board.
The Administrative Agency may resign from its appointment on ninety (90) days
written notice.
7. Termination of Agreement.
(a) By Affirmative Vote. This Agreement may be terminated at any time by
affirmative vote of a majority of the Joint Board Representatives.
(b) Withdrawal. Any Party may withdraw from this Agreement and thereby
terminate its participation in the Agreement by providing 90 days' prior written
notice to every other Party and to the Joint Board. Upon withdrawal, any
contributions previously authorized by the governing body of the Party for that
fiscal year shall remain in the Operating Fund, to meet any obligations incurred in
reliance upon the approved Budget. In the event any Party fails to approve and
appropriate funds to pay for the next fiscal year's budget by March 1 of any year,
such Party shall be deemed to have provided notice of withdrawal effective upon
June 30 of the then current fiscal year. Additionally, should the Housing
Authority of Snohomish County cease to be the Administrative Agency, by vote
or resignation, the Housing Authority of Snohomish County will be deemed to
have submitted a notice of withdrawal pursuant to the provisions of this
subsection.
(c) Expiration. This Agreement shall expire automatically if the Joint Board fails
to vote to extend prior to the expiration date as set forth in section 2(b) of this
Agreement, or if there is less than three remaining Parties.
(d) Acts Upon Termination. Upon termination of this Agreement, the Joint
Board shall be dissolved and the Board shall establish a plan of dissolution for
payment of outstanding bills and obligations, payment of ongoing obligations
incurred prior to dissolution and other terms to wind up the affairs of the Joint
Board. All assets and liabilities of the Joint Board shall be dispensed with [and
property acquired or set aside during the life of the Agreement shall be disposed
of in the following manner:
(i) all assets contributed without charge by any Party shall revert to the
contributing Party;
(ii) all assets acquired by the administering agency for the purpose of
carrying out the work of the Joint Board and purchased by the Parties
contributions during the term of the Agreement shall be distributed to the
Parties based on each Party's pro rata contribution to the overall budget
during the fiscal year the asset was acquired;
(iii) any liability remaining after the application of unencumbered funds
shall be dispensed consistent with the approved budget as determined by
the Board; and
(iv) except as provided by this Agreement, all unexpended and
unencumbered funds held in the Operating Fund shall be distributed by
the Fiscal Agency to the Parties based on each Party's pro rata
contribution to the overall budget in effect at the time the Agreement is
terminated.
8. Indemnification and Hold Harmless.
(a) Each Party shall, indemnify and hold other Parties (including without
limitation the Party serving as, and acting in its capacity as the Administering
Agency), their officers, officials, agents and volunteers harmless from any and all
claims, injuries, damages, losses or suits including attorney fees, arising out of
that Party's wrongful acts or omissions in connection with the performance of its
obligations under this Agreement, except to the extent the injuries or damages
are caused by another Party. In the event of recovery due to the aforementioned
circumstances, the Party responsible for any such wrongful acts or omissions
shall pay any judgment or lien arising therefrom, including any and all costs and
reasonable attorneys fees as part thereof. In the event more than one Party is
held to be at fault, the obligation to indemnify and to pay costs and attorneys
fees, shall be only to the extent of the percentage of fault allocated to each
respective Party by a final judgment of the court.
(b) Should a court of competent jurisdiction determine that this Agreement is
subject to RCW 4.24.115, then, in the event of liability for damages arising out of
bodily injury to persons or damages to property caused by or resulting from the
concurrent negligence of a Party hereto (including without limitation the Party
serving as, and acting in its capacity as, the Administering Agency), its officers,
officials, employees, and volunteers, the Party's liability hereunder shall be only
to the extent of the Party's negligence. It is further specifically and expressly
understood that the indemnification provided herein constitutes the Party's waiver
of immunity under Industrial Insurance Title 51 RCW, solely for the purpose of
this indemnification. This waiver has been mutually negotiated by the Parties.
0
The provisions of this Section shall survive the expiration or termination of this
Agreement.
(c) Each Party (including without limitation the Party serving as, and acting in its
capacity as the Administering Agency) shall give the other Parties proper notice
of any claim or suit coming within the purview of these indemnities.
(d) Notwithstanding any provision in this Agreement to the contrary, the
provisions of this section shall remain operative and in full force and effect,
regardless of the withdrawal or termination of any Party or the termination of this
Agreement for the duration of any applicable statute of limitations
9. Insurance. The Joint Board, the Fiscal Agency, and the Administering Agency
shall take such steps as are reasonably practicable to minimize the liability of the
Parties associated with their participation in this Agreement, including but not limited to
the utilization of sound business practices. The Board shall determine which, if any,
insurance policies may be reasonably practicably acquired to cover the operations of
Joint Board and the activities of the Parties pursuant to this Agreement (which may
include general liability, errors and omissions, fiduciary, crime and fidelity insurance),
and shall direct the acquisition of same.
10. Dispute Resolution. Whenever any dispute arises between the Parties or between
a Party or Parties, the Board, or the Administering Agency (referred to collectively in this
Section as the "parties" ) under this Agreement which is not resolved by routine
meetings or communications, the parties agree to seek resolution of such dispute in
good faith by meeting, as soon as feasible. The meeting shall include the Chair of the
Board, the Vice -Chair, and the representative(s) of the Parties involved in the dispute. If
the parties do not come to an agreement on the dispute through this process, any party
may pursue mediation through a process to be mutually agreed to in good faith between
the parties within 30 days, which may include binding or nonbinding decisions or
recommendations. The mediator(s) shall be individuals skilled in the legal and business
aspects of the subject matter of this Agreement. The parties to the dispute shall share
equally the costs of mediation and assume their own costs. If the Parties are not able to
resolve the dispute through the above process, or conduct or resolve the dispute
through mediation, then any Party may pursue whatever legal remedies may be
available.
11. Public Records; Confidential Information.
(a) Application of PRA. All records related to this Agreement or the Joint
Board will be available for inspection and copying under the provisions of the
Public Records Act, Chapter 42.56 RCW (the "PRA"), subject to any exemptions
or limitations on disclosure.
(b) Confidential Information. If a Party considers any portion of a record it
provides another Party under this Agreement, whether in electronic or hard copy
10
form, to be protected from disclosure under law, the Party shall clearly identify
any specific information that it claims to be "Confidential." A Party receiving a
request for a record marked as Confidential shall notify the other Parties of the
request and the date that such record will be released to the requester unless
another Party obtains a court order to enjoin that disclosure pursuant to RCW
42.56.540. If another Party fails to timely obtain a court order enjoining
disclosure, the receiving Party will release the requested information on the date
specified. No Party shall be liable for any records that the Party releases in
compliance with this section or in compliance with an order of a court of
competent jurisdiction.
12. Limitations. Nothing in this Agreement shall be construed or applied in a manner
that:
(a) Is inconsistent with or intrudes upon other contractual agreements of the
Parties including, but not limited to, the interlocal cooperation agreements
between Snohomish County and various cities for urban county consortium
qualification under the United States Department of Housing and Urban
Department Community Development Block Grant Program and HOME
Investment Partnership Program; or
(b) Authorizes or permits the Joint Board to lobby or to attempt to gain
preferential treatment in processes conducted by any of the Parties to award
federal, state or local funds for affordable housing.
13. Notices.
(a) To the Joint Board. Any notice to the Joint Board shall be in writing and
shall be addressed to the Chair of the Board and to the Administrative Agency.
(b) To a Party. Any notice to a Party shall be to the Representative and
Alternate, if any, of that Party.
(c) Methods of Notice. Any notice may be given by certified mail, overnight
delivery, facsimile, telegram, or personal delivery. Notice is deemed given when
delivered. Email may be used for notice that does not allege a breach or dispute
under this Agreement.
(d) Notice Addresses of Parties. The following contact information for each
Party shall apply until amended in writing by a Party providing new contact
information to each other Party, the Chair of the Board, and the Administrative
Agency, if any:
11
Citv of Edmonds
Robert Chave, Development Services
121 5th Ave. N
Edmonds, WA 98020
Phone (425) 771-0220
Facsimile (425) 771-0221
Planning@Edmondswa.gov
City of Everett
Dave Koenig, Planning
2930 Wetmore Ave., Suite 8A
Everett, WA 98201
Phone (425) 257-8736
Facsimile (425) 257-8742
City of Granite Falls
Sheikh Haroon Saleem, Mayor and Ray Sturtz, City Planner
206 S. Granite Ave, PO Box 1440
Granite Falls, WA 98252
Phone (360) 691-6441
Facsimile (360) 691-6734
City of Lake Stevens
Rebecca Ableman, Planning and Community Development Director
1812 Main Street, PO Box 257
Lake Steven, WA 98258
Phone (425) 377-3229
Facsimile (425) 212-3327
bableman@lakestevenswa.gov
City of Lynnwood
Don Gough, Mayor and Paul Krauss, CD Director
PO Box 5008
Lynnwood, WA 98046-5008
Phone (425) 670-5401
Facsimile (425) 771-6585
pkrauss@ci.lynnwood.wa.us
12
City of Marysville
Gloria Hiroshima
[1049 State Avenue
Marysville, WA 98270
Phone (360) 363-8000
Facsimile (360) 651-5033
ghirashima@marysvillewa.gov
City of Mill Creek
Tom Rogers, Director of Community Development
15728 Main Street
Mill Creek, WA 98012
Phone (425) 745-1891
Facsimile (425) 745-9650
tom@cityofmillcreek.com
City of Mountlake Terrace
Shane Hope
6100 219th St. SW, Suite 200
Mountlake Terrace, WA 98043
Phone (425) 744-6281
Facsimile (425) 775-0420
shope@ci.mlt.wa.us
Citv of Mukilteo
Mayor and Planning Director
11930 Cyrus Way
Mukilteo, WA 98275
Phone (425) 263-8017
Facsimile (425) 212-2068
mayor@ci.mukilteo.wa.us
City of Snohomish
Larry Bauman, City Manager
City of Snohomish
116 Union
Snohomish, WA 98290
Phone (360) 568-3115
Facsimile (360) 568-1375
bauman@ci.snohomish.wa.us
13
Town of Woodwa
Mayor Carla Nichols
23920 113th PI. W
Woodway, WA 98020
Phone (206) 542-4443
Facsimile (206) 546-9453
Mayor@townofwoodway.com
Housing Authority of Snohomish County
Executive Director
12625 4th Avenue W. Suite 200
Everett, WA 98204
Phone (425) 290-8499
Facsimile (425) 290-5618
rdavis@hasco.org
Snohomish County
Mary Jane Brell Vujovic, Division Manager
Housing and Community Services
3000 Rockefeller Ave., M/S 305
Everett, WA 98201
Phone (425) 388-7116
Facsimile (425) 259-1444
maryjane.brell@snoco.org
14. General Provisions.
(a) Rights and Obligations Reserved; MOU Superseded. This Agreement reserves
to each Party and shall not be construed to be in derogation of any rights, powers,
privileges, authority, liability, obligations and duties set forth in or provided by any
previous agreement executed by a Party relating in any way to affordable housing,
except that the Memorandum of Understanding dated September 21, 2011, by and
among the Housing Authority of Snohomish County, the cities of Edmonds, Everett,
Granite Falls, Lake Stevens, Lynnwood, Marysville, Mill Creek, Mountlake
Terrace, Mukilteo, Snohomish, Sultan and the town of Woodway (the "MOU"), shall
be deemed terminated pursuant to section 2.6.13 of the MOU and shall be of no force
and effect upon the effective date of this Agreement.
(b) Access to Records. To the extent permitted by law, all records, accounts and
documents relating to matters covered by this Agreement shall be subject to inspection,
copying, review or audit by the Washington State Auditor or any Party. Upon reasonable
notice, during normal working hours, each Party shall provide auditors from the
Washington State Auditor or the other Parties with access to its facilities for copying said
records at their expense.
14
(c) No Third Party Beneficiaries. This Agreement is for the benefit of the Parties only,
and no third party shall have any rights hereunder.
(d) Venue. The venue for any action related to this Agreement shall be in Superior
Court in and for Snohomish County, Washington at Everett.
(e) Severability. If any of the provisions of this Agreement are held to be invalid, illegal
or unenforceable, the remaining provisions shall remain in full force and effect. If the
invalidated provision is essential to the benefit of the Parties' bargain, the Parties will in
good faith negotiate a replacement provision to make the Parties whole to the greatest
extent possible.
15. Execution. This Agreement may be executed in multiple counterparts and, if so signed,
shall be deemed one integrated Agreement. The undersigned signatories represent that they
are authorized to execute this Agreement on behalf of the respective Party for which they have
signed below.
SNOHOMISH COUNTY Approved as to form
By: By:
Signature Date Signature Date
Its: Its:
CITY OF EDMONDS Approved as to form
By: By:
Signature Date Signature Date
Its: Its:
CITY OF EVERETT Approved as to form
By: By:
Signature Date Signature Date
Its: Its:
CITY OF GRANITE FALLS Approved as to form
By: By:
Signature Date Signature Date
Its: Its:
15
CITY OF LAKE STEVENS
By:
Signature Date
Its:
CITY OF LYNNWOOD
By:
Signature Date
Its:
CITY OF MARYSVILLE
By:
Signature Date
Its:
CITY OF MILL CREEK
By:
Signature Date
Its:
CITY OF MOUNTLAKE TERRACE
By:
Signature Date
Its:
CITY OF MUKILTEO
By:
Signature Date
Its:
Approved as to form
By:
Signature
Date
Its:
Approved as to form
By:
Signature
Date
Its:
Approved as to form
By:
Signature
Date
Its:
Approved as to form
By:
Signature
Date
Its:
Approved as to form
By:
Signature
Date
Its:
Approved as to form
By:
Signature
Date
Its:
16
CITY OF SNOHOMISH
By:
Signature Date
Its:
TOWN OF WOODWAY
By:
Signature Date
Its:
HOUSING AUTHORITY OF
SNOHOMISH COUNTY
By:
Signature Date
Its:
Approved as to form
By:
Signature Date
Its:
Approved as to form
By:
Signature Date
Its:
Approved as to form:
By:
Signature Date
Its:
17
ATTACHMENT A
HOUSING AUTHORITY OF SNOHOMISH COUNTY
12625 - 4th Avenue W.. Suite 200 • Everett, Washington 98204
(425) 290-8499 or (425) 743-4505
TDD (425) 290-5785 • FAX (425) 290-5618
June 22, 2012
Mr. David Bley
Director, Pacific Northwest Initiative
Bill and Melinda Gates Foundation
PO Box 23350
Seattle, WA 98102
RE: GATES FOUNDATION SUPPORT FOR
SNOHOMISH COUNTY INTER -JURISDICTIONAL HOUSING COMMITTEE
Dear David:
I am sorry it has taken so long to put this together. As we discussed a few months ago,
Snohomish County continues to evolve in the creation of its vehicles to address affordable
housing issues, and homelessness in particular.
The Sound Families Initiative and the current Investing in Families Initiative have brought
private philanthropy, government, non -profits and private citizens together to combat
homelessness and create systems change. These two initiatives have been instrumental in
providing the necessary resources and developing the capacity of stakeholders in the community.
The initiatives addressed the need for supportive services and housing and have made clear the
need for both to effectively serve homeless families.
On a parallel track, the Housing Consortium of Everett and Snohomish County was formed by
interested non-profit developers with the support of local government, the County's two housing
authorities, and private supporters. The membership is made up of housing organizations dealing
with every aspect of the housing continuum from homelessness to homeownership.
Housing Continuum
Homeless Housing
Rent Subsidized
Affordable Rental
Homeownership
Short/long-term
Housing
Housing 00
and
supportive services
HUD and USDA
Bond and Tax Credit
Market Rental
Through all of the work in the community to address housing and homelessness, it became clear
that the community needed a vehicle for local governments to cooperatively address housing
policy issues. A group of cities in Snohomish County began to explore the creation of such a
vehicle over two years ago as an outgrowth of Snohomish County Tomorrow, the local inter -
jurisdictional forum created to oversee Countywide Planning Policies.
Equal Housing Opportunity
ATTACHMENT A
The cities in Snohomish County and the Snohomish County government have now taken the step
to create the Inter -Jurisdictional Housing Committee (IHC). This new group comprised of local
governments in Snohomish County is a systems change that will create a centralized forum for
local governments to efficiently disseminate housing information, work together to gain more
expertise in housing policy issues, and cooperatively advocate at the federal and state level to
ensure that there is adequate support for efforts to end homelessness and promote affordable
housing in their communities. The group will inform local land use efforts to promote housing
that is both economically and environmentally sustainable. The target model for the IHC is A
Regional Coalition for Housing (ARCH) on King County's Eastside. The IHC Memorandum of
Understanding (MOU) and draft Interlocal Agreement are attached. The following jurisdictions
have signed onto the MOU: Mukilteo, Mountlake Terrace, Lake Stevens, Everett, Mill Creek,
Snohomish, Sultan, Marysville, Edmonds, Lynnwood, Woodway, Granite Falls, and Snohomish
County.
Every one of the jurisdictions signing on to this undertaking has at least one elected official and a
planning executive who have decided that housing is a high priority for their community.
Bringing these elected officials and planning executives together on the IHC will substantially
enhance the work that is currently going on in the County to promote affordable housing and
ensure that there are affordable housing options for families exiting homeless housing. During
this period of intensive interest in housing and transportation, it is especially important that this
entity is created and sustained to ensure that affordable housing is appropriately integrated into
planning efforts.
Embarking on this effort right now is difficult when these cities and the County are experiencing
economic distress. The goals of the IHC can advance significantly faster if the committee
members can spend the first year establishing the priorities and substantive functions of the IHC
rather than spending that time working to build financial support. It will be much easier to secure
permanent and ongoing financial support from the cities and County if the IHC can get up and
running with professional staff and products to show. That is why I would like to explore with
you the potential of Gates Foundation support for the first full year of operation of the IHC.
Please see the attached IHC 2013 budget.
HASCO committed to provide modest staffing and an administrative base to support the IHC.
- We have hired a graduate student intern from the University of Washington Master of Urban
Planning program to supplement our staff work for the committee. This intern, with support from
HASCO staff, will work to build the IHC and produce initial reports for the committee. HASCO
will bear this expense through the end of 2012. Although HASCO is providing staff support for
the committee, the IHC is not a HASCO project.
Starting in 2013, the IHC would like to have a full-time professional to staff the committee.
Ideally the current intern would continue on in this full-time position. The Gates Foundation
would cover the cost of the full-time staff person plus any additional outside consulting work
that is needed. HASCO would still provide office space, all administrative support, and
supplemental staffing support without reimbursement. Starting in 2014, the cities and the County
would provide the financial support to fully cover the budget. HASCO would continue to
provide the office space, administrative support, and supplemental staffing as an ongoing
responsibility.
2
ATTACHMENT A
I would appreciate the opportunity to discuss this proposal further. I can be reached at 425-293-
0532 or rednhasco.or.
Sincerely
Robert E. Davis
Executive Director
cc: David Wertheimer, Deputy Director, Pacific NW Initiative, Bill & Melinda Gates Foundation
Kollin Min, Program Officer, Pacific NW Initiative, Bill & Melinda Gates Foundation
Enclosures
Memorandum of Understanding
Draft Interlocal Agreement
2013 Budget
BILL&MELINDA
GATES foundation
233
PAY Fifty Thousand Dollars And 00 Cents
to the Housing Authority of Snohomish County
order
Of 12625 4th Ave West Suite 200
Everett, WA 98204
ATTACHMENT A
Wells Fargo Bank,,N.A.
Bellevue, WA 98004
11-24/1210 DATE
Oct 11, 2012
Author ze agnature
VOID AFTER 180 DAYS
ll' L L$06 211' 1: L 2 L000 2481: t, 2 24 ?SO E?911'
BILL & M E L I N D A GATES FOUNDATION PO Box 23350 Seattle, Washington 98102 206,709.3100
118062
AMOUNT
50,000.00
Attachment B
Alliance for Housing Affordability
Fiscal Year August 2013 to June 2014
Budget and Contribution Schedule
July 2013
Population for
MOU Signees by
Calculation
2013
Population
Population**
Purpose
Contribution
Everett
103,019
103,019
$6,213
Marysville
60,020
60,020
$3,613
Lynnwood
35,836
35,836
$2,151
Edmonds
39,709
39,709
$2,385
Lake Stevens
28,069
28,069
$1,682
Mukilteo
20,254
20,254
$1,209
Mountlake Terrace
19,909
19,909
$1,188
Mill Creek
18,244
18,244
$1,088
Snohomish'
9,098
9,098
$1,000
Granite Falls'
3,364
$1,000
Woodway'
1,307
$1,000
HASCO
Total city
338,829
343,480
$22,530
County
286,727
286,727
$17,320
Total
625,556
630,207
$39,850
Gates Grant4
$50,000
$50,000
Proposed Budget
$89,850
Contributions
$89,850
Back Office Support
In kind
Notes:
1.Minimum annual commitment $1,000
for any participant
2.HASCO funding
staff intern for 12+ months 2012 began interim work in July
**2011 Population
Budget
1 FTE $ 60,000.00
Benefits (@39%) $ 23,400.00
Local Travel/mi. $ 1,250.00
Supplies/Teleph $ 1,200.00
� 85,235u.uu
Misc./Consult. $ 4,000.00
8y,85u.uu
A rr A
Attachment B
2013-2014 Work Plan*
1. Synthesize/analyze Data
IDENTIFY DATA GAPS,
And if there are, develop/implement a strategy to fill those gaps.
b. DEVELOP A SURVEY TEMPLATE THAT CITIES CAN USE FOR GATHERING HOUSING DATA
THEY'RE MOST INTERESTED IN.
IDENTIFY WHERE EXISTING AFFORDABLE HOUSING UNITS ARE LOCATED AND WHETHER
THEY ARE UNDER THREAT OF CONVERSION, WHAT THEIR CONDITION IS AND WHAT THE
CONDITION OF THE SURROUNDING PUBLIC INFRASTRUCTURE IS.
2. Provide Technical Expertise
CREATE A TEMPLATE JURISDICTIONS CAN USE IN DRAFTING THEIR HOUSING CONTINUUM AND
CITY PROFILES.
With the template each jurisdiction can create effective literature conveying their
individual housing needs. The continuum would also be useful in developing Housing
Elements for Comprehensive Plans.
3. Create Education/Outreach/Information-sharing Opportunities
DEVELOP A STRATEGY AND TOOLS TO EDUCATE ELECTED OFFICIALS
The task is to educate elected officials about affordable housing issues and the roles they can
play in obtaining funding for housing programs.
i. Identify elected officials who could serve as primary contact points for federal and state
agencies which provide housing funding (this would assist in attract housing money to
Snohomish County).
ii. Design workshop for elected officials to better inform them of housing issues and funding
opportunities/challenges/processes
a. PACKAGE THE IJH COMMITTEE'S IDEA/MESSAGE.
i. Use HASCO human resources staff (who has special training in leading facilitation) to work
with elected officials on the committee to create a succinct message of what the Alliance for
Housing Affordability is all about. The message would be a key tool to use in presentations
to city councils when the IJH ILA is being considered.
ii. Use the message to promote media exposure of the IJH committee's existence and goals
4. Grants and Financial
a. DEVELOP A STRATEGY FOR LEVERAGING CDBG AND OTHER FUNDS.
b. DEVELOP A COMMON STRATEGY TO PURSUE FUNDING TO BE USED BY CITIES INDIVIDUALLY OR
COLLECTIVELY.
c. DESIGN ANEW REVENUE GENERATION TOOL THAT CAN BE ADOPTED BY LEGISLATIVE BODIES
AND THEN USED BY INDIVIDUAL CITIES.
* For consideration by the Joint Board
agenda. The resolution states the Council's support for continuing to develop information for a complete
policy deliberation regarding medical benefits to include discussion of self-insurance.
Councilmember Buckshnis relayed a Lynnwood Councilmember stated to her at a Snohomish County
Tomorrow meeting that Lynnwood is also interested in discussing self-insurance. She noted increases in
medical benefit costs will continue to outpace inflation and 25-30% of the cost is overhead.
Councilmember Bernheim said he would rather not devote staff and/or financial resources to continue to
explore this. Although not an expert on self-insurance or medical benefits, as an employer, he conducts a
health benefit analysis every year. He questioned if the City had the staff to conduct the research and he
preferred to rely on the search for competitive healthcare programs in an atmosphere of healthcare reform
and price control.
COUNCIL PRESIDENT PETERSON MOVED, SECONDED BY COUNCILMEMBER
BUCKSHNIS, TO APPROVE RESOLUTION NO. 1253, A RESOLUTION REGARDING
COUNCIL REVIEW OF MEDICAL BENEFITS.
Council President Peterson commented he was still wary of the idea of self-insurance but felt the City was
in the broader option phase. He was willing to continue researching options and would trust staff and the
Public Safety & Human Resources Committee to ensure an inordinate amount of time was not spent on it.
Further research may reveal other options that have not yet been considered such as partnering with
another city.
Councilmember Buckshnis agreed with Council President Peterson, noting she too was very skeptical
about self-insurance but has learned a lot. City staff is also very skeptical about self-insurance. She
referred to Councilmember Wilson's memorandum explaining self-insurance. There is opportunity for the
City to save a great deal of money. Staff does not necessarily administer the program, an independent
party handles claims.
Councilmember Fraley-Monillas commented she did not yet have an opinion regarding self-insurance;
she was still gathering information. She agreed with Council President Peterson it was appropriate to
continue research/discussion. Anything that can save the City money is a good thing. She did not want to
abandon the idea of self-insurance without complete information.
Councilmember Wilson explained he suggested to Council President Peterson that this not be scheduled
on a future agenda. He noted Councilmembers Petso, Fraley and Bemheim have voiced concerns and
although they may be willing to allow more research, he understood there may not be four votes at the
end. Many staff members are not interested in self-insurance because self-insurance was tried 12 years
ago but it was set up poorly and failed. If Councilmembers did not think they could get there, he implored
them to vote against the resolution. If they voted for it, he was not asking for a commitment but if they
did not think that there would ultimately be four votes to approve, he asked that they not vote in favor of
the resolution to avoid wasting staff and the committee's time.
MOTION CARRIED (6-1), COUNCILMEMBER BERNHEIM VOTING NO.
11. APPROVAL OF A MEMORANDUM OF UNDERSTANDING FOR INTERJURISDICTIONAL
AFFORDABLE HOUSING PROGRAM.
Planning Manager Rob Chave explained this was authorization for the Mayor to sign a Memorandum of
Understanding (MOU) with other jurisdictions in Snohomish County to explore further the possibility of
forming an Inter urisdictional Affordable Housing Program. The program is similar to ARCH in King
County that is comprised of several jurisdictions who pool their resources. Affordable housing is not a
subject that individual jurisdictions can effectively address because it is cost prohibitive for a single
Edmonds City Council Approved Minutes
July 5, 2011
Page 11
jurisdiction to establish a program. The program is a coordinated way to leverage resources, act as a
conduit for obtaining grants/donations, maintain a trust fund to address housing issues, provide technical
assistance, etc.
Mr. Chave explained affordable housing is not the same as low income housing. Affordable housing is
defined as households making less than median income and devoting more than 30% of their income to
housing costs. When that occurs, paying for other needs such as education, food, etc. is more difficult.
There are a large number of households in Snohomish County that meet the affordable housing need and
it is not something the Housing Authority can address. Authorizing the Mayor to sign a MOU does not
commit the City to signing on at the end of the process but rather is an indicator that the City is interested
in discussing the program with other jurisdictions.
Councilmember Fraley-Monillas advised this was reviewed by the Community Services/Development
Services Committee. She supported authorizing the Mayor to sign the MOU. She referred to language in
the MOU that states while signing the MOU expresses the City's support, it does not constitute a final
commitment to sign an Interlocal Agreement establishing the program nor does it commit the City to
participating financially in the program. She asked what other cities were participating. Mr. Chave
advised the MOU lists the 11 jurisdictions that have been active in reaching this point.
Councilmember Buckshnis recalled Shane Hope made a presentation to the Council last year regarding
the program. Five local jurisdictions have agreed to participate including Mountlake Terrace, Snohomish
County, Mukilteo and Lynnwood. The program utilizes the ARCH framework which has been very
effective. There is no cost to the City at this point.
COUNCIL PRESIDENT PETERSON MOVED, SECONDED BY COUNCILMEMBER FRALEY-
MONILLAS, TO APPROVE THE MEMORANDUM OF UNDERSTANDING FOR
INTERJURISDICTIONAL AFFORDABLE HOUSING PROGRAM.
Councilmember Plunkett expected all the members of the Council would support the MOU except him.
He pointed out first the government enacts the GMA in 1993 restricting developable land. In Snohomish
County only approximately 5% of the land can be developed. Restricting developable land increases the
cost of homes. He disagreed with taking developable, cheaper land out of development and creating
grants, programs to solve the problem created by GMA. He suggested a faster way would be for
Snohomish County Tomorrow to have the Legislature define and expand the urban growth boundaries to
open more affordable land to development; more affordable land results in more affordable housing. He
anticipated the program would ultimately cost the City money and through various means will require
subsidizing housing that does not need to be subsidized if developable, cheaper land were not removed
from production.
Councilmember Wilson recalled when Ms. Hope made a presentation to the Council regarding this
program, he did not support it due to the cost. He inquired about the proposed cost at that time. Mr. Chave
did not recall the cost. There have been discussions regarding the cost being proportional to the
participating jurisdictions' population. He anticipated the cost will be in the range of $10,000.
Councilmember Buckshnis anticipated cost will be approximately $8,000. Mr. Chave relayed there have
been discussions regarding the cost initially being quite low given the realities of jurisdictions' budgets.
The cost will also depend on the benefits provided to jurisdictions via the program.
Councilmember Wilson asked what the City could do with $10,000. Mr. Chave answered the City
previously had a line item in the budget for interns; $10,000 would buy a fair amount of interns. Interns
were used to do tasks like land use inventories that have not been done in the recent past. He noted
$10,000 was a small enough amount that its use was limited. For example it was not enough to leverage
grants. However $10,000 as part of a larger multi jurisdictional effort could do more than a city could do
Edmonds City Council Approved Minutes
July 5, 2011
Page 12
on its own particularly in regard to housing. As part of an interjurisdictional program, $10,000 may make
an incentivized affordable housing program possible. The City does not currently have any way to
administer an incentive program for developers who provide a certain percentage of affordable units.
Councilmember Wilson summarized he would like to support this but whatever the allocation is, it should
go through the budget process. The question is not whether $10,000 is well spent, he agreed it will be; the
question is the Council's priorities. The MOU commits the City in principle; it states the purpose of the
MOU is to acknowledge the commitment on the part of each respective party ... to develop and submit an
Interlocal Agreement in 2012 and 2013 that funds staffing and administrative expenses. By passing the
MOU, the Council is stating they will approve an Interlocal Agreement in the future to commit the City to
funding in 2012 and 2013. He preferred to see other cities organize first and the City possibly commit in
2012 for 2013.
Councilmember Buckshnis expressed her support for the MOU and felt it was short sighted not to support
it due to a potential $10,000 cost. The Snohomish County Tomorrow dues are approximately $6,000 and
she envisioned funding one administrator would cost less than that. The MOU would allow the City to be
progressive in dealing with affordable housing and provides the synergy of other jurisdictions. She
recognized Councilmember Plunkett's philosophical disagreement with the GMA, commenting natural
resources are just as important as economic resources. She recalled while doorbelling seniors mentioning
they had to move out of the bowl because of the cost of housing. She found the MOU very progressive
and it is her understanding there will be no fee next year.
Councilmember Fraley-Monillas asked if the City could get out of the MOU in the future. City Attorney
Jeff Taraday answered yes, the first stage is a very low commitment. The MOU does not bind the City to
subsequent adoption of an Interlocal Agreement and the MOU can be terminated upon 60 days notice. He
summarized it was not a significant commitment. He pointed out the MOU is also not necessarily a
unique opportunity that the City could not avail itself of later. Section 2.2 of the MOU contains a
provision for new members. If the Council is interested in approving the MOU in the future, that appears
to be an option.
Councilmember Fraley-Monillas pointed out there is no request for funds nor is there a commitment to
future funding. Mr. Chave agreed. The MOU only requests representatives participate in the process
which would be Councilmember Buckshnis and/or him. Councilmember Fraley-Monillas asked whether
staff would return to the Council if there was a financial impact in the future. Mr. Chave advised they
would, anticipating funding would be part of a budget discussion.
Councilmember Fraley-Monillas observed the benefit of participating in the MOU at no cost is having a
seat at the table. Mr. Chave agreed it would enable the City to participate in the discussion regarding the
focus of the program, timing, etc.
MOTION CARRIED (5-2), COUNCILMEMBERS PLUNKETT AND WILSON VOTING NO.
12. MAYOR'S COMMENTS
Mayor Cooper announced today the Division 1 Washington State Court of Appeals affirmed the authority
of cities to offer broadband telecommunications services to individuals and private businesses. He
clarified the courts have said Edmonds can sell its excess broadband capacity. He offered to forward the
email regarding the decision to the Council.
Mayor Cooper reminded of the dedication of the Sounder Station on July 8. The "Standing Wave" public
art has been moved to that location. He encouraged the Council and the public to attend and celebrate this
addition to the transportation infrastructure.
Edmonds City Council Approved Minutes
July 5, 2011
Page 13
Snohomish County Inter -jurisdictional Housing Committee
Memorandum of Understanding
This Memorandum of Understanding ("MOU") is being executed by the undersigned
this /o"day of AccaccsT, 2011 by and between the City of Edmonds, organized under
the laws of the State of Washington and the other signatories of this MOU for the
purposes of articulating a shared intention to continue and expand an inter -
jurisdictional partnership to educate staff and electeds, to share staffing resources,
to seek strategies to implement housing policies, and to help address affordable
housing needs in Snohomish County.
1. RECITALS
Section 1.1. Whereas, the Snohomish County Council and several communities
within the county support the formation of an inter -jurisdictional group to consider
the housing needs within the county as a whole and within the urban growth areas.
Section 1.2. Whereas, after over a year of exploring options for jurisdictions to
participate in a partnership, it was determined that a model similar to ARCH on the
eastside of King County would be the most appropriate partnership model.
Section 1.3. Whereas, the elected officials of the respective jurisdictions believe it
would be beneficial to join together, on a voluntary basis, to address the issue of
affordability and housing supply, as cities are not responsible for creating housing,
but can work cooperatively to help the private, non-profit and public sectors that
have traditionally been responsible for production of housing throughout
Snohomish County.
Section 1.4. Whereas, the signers of this Memorandum of Understanding (MOU) plan
for local housing in their jurisdictions within Snohomish County and they find it in
their mutual interest to address affordable housing issues on a countywide and
regional basis and to cooperatively work, where possible, to increase the supply of
affordable housing, without committing financial resources at this time, but with an
expectation of some staff or in -kind resources being provided.
Section 1.5. Whereas, in order to further the goals of the program, other non-profit
housing groups/entities may become a part of this MOU to assist with the program
development.
Section 1.6 Whereas, the communities and entities that have expressed an initial
interest in developing this new concept of cooperation in addressing affordable
housing issues are:
• Edmonds
• Everett
• Lake Stevens
• Lynnwood
• Marysville
• Mill Creek
• Mountlake Terrace
Page 1
• Mukilteo
• Snohomish
• Woodway
• Snohomish County
Section 1.7. Whereas, the jurisdictions have an interest in working together to
increase the amount of affordable housing units, thus the signers of this MOU desire
to develop an interlocal agreement for consideration.
Now, therefore, the undersigned agree to the following:
2. AGREEMENT
The parties agree to the following terms of this Memorandum of Understanding.
2.1. Purpose. The purpose of this Memorandum of Understanding is to
acknowledge the commitment on the part of each of the respective parties to
cooperate during 2011 and possibly a subsequent period to:
2.1.1 Identify and create a governance structure for the long-term cooperative
effort related to affordable housing.
2.1.2. Develop a work plan and yearly program efforts that considers short-term,
mid-term and long-term needs related to affordable housing.
2.1.3. Develop and submit for consideration an Interlocal Agreement (ILA) for
2012 and 2013 budget years that funds staffing and administrative expenses to
carryout this cooperative effort related to affordable housing. However, nothing in
this agreement commits any jurisdiction or entity to enter into an ILA or funding
obligations at any time in the future. The parties also understand that there may be
interim measures necessary to implement all or portions of the program and that no
future obligations to sign an interlocal agreement are implied as part of this MOU.
2.2. Membership under this MOU.
2.2.1 Initial Members. Those entities and others that sign this MOU by November
30, 2011 are the initial members.
2.2.2 New Members. The process for other entities to participate is open. An
additional entity may join upon signature of this MOU while the MOU and specified
actions are active.
2.3. Governance. The governance will be provided by elected Co -Chairs that are
chosen at the first official meeting after the MOU takes affect. All jurisdictions may
participate in meetings without having signed the MOU. Once the majority of the
jurisdictions have signed the MOU, then those that have not signed will not have a
vote on decision action items on the agenda. All other items will be accepted by
consensus of those attending, where possible.
2.4. Future Agreement(s). The parties, by executing this Memorandum of
Understanding, are committing to develop an Interlocal Agreement (ILA) for the
purposes of continuing to cooperatively participate in an inter -jurisdictional
affordable housing effort for future consideration. The ILA will identify the
respective rights, obligations and duties of any party that is a signatory to the ILA.
No obligations to enter into an ILA are implied as established in 2.1.3 of this MOU.
2.5. Amendment(s). This Memorandum of Understanding may be amended at any
time in writing, by mutual agreement of the parties.
2.6. Termination. This Memorandum of Understanding for any respective
signatory may be terminated by any party by withdrawing from the MOU before an
ILA is signed, by notifying in writing to the Co -Chairs at least sixty (60) days in
advance of such termination, based upon their respective governing bodies'
approval of termination.
This MOU will be considered terminated in full, if either one of the following two
actions occur:
A. All signatories to the MOU terminate their cooperation.
B. An Interlocal agreement is signed by enough jurisdictions and thereby replaces
this MOU on a permanent basis.
2.7. Severability. The invalidity of any clause, sentence, paragraph, subdivision,
section or portion thereof shall not affect the validity of the remaining provisions of
this MOU.
2.8. Counterparts. This MOU maybe signed in counterparts, and if so signed, shall
be deemed to be one integrated MOU.
2.9. Effective Date. The effective date shall be the date following the signatures of
the first five jurisdictions.
DATED this _day of , 2011 (when the fifth jurisdiction signed the agreement).
WHEREFORE, the parties hereto have executed this agreement on the dates set
forth below.
Signatories:
nil ��—
DATED this l a day of August, 2011.
City of Edmonds
Jurisdiction/Entity
By: Mike Coo
Name
Its: Mayor, City of Edmonds
Title
AM-6016
City Council Committee Meetings
Meeting Date: 08/13/2013
Time: 5 Minutes
Submitted For: Mike De Lilla
Department: Engineering
Committee: Parks, Planning, Public Works
Submitted By: Megan Luttrell
Tyne: Action
Information
2. C.
Subject Title
Authorization of additional construction funding for construction of the 76th Avenue W Water Main Replacement Project.
Recommendation
Forward this item to the consent agenda for approval at the August 20, 2013 Council meeting.
Previous Council Action
On August 15, 2011, Council authorized Mayor to sign the Interlocal Agreement with the City of Lynnwood.
On February 14, 2012, the Planning, Parks and Public Works committee recommended Council authorize staff to advertise
and forward this item to the consent agenda at the February 21, 2012 Council meeting.
On February 21, 2012, Council authorized staff to advertise the 76th Ave W Watermain Installation Project that is part of the
City of Lynnwood's Sewer Main Replacement project.
On December 18, 2012, Council authorized staff to award the construction of the 76th Ave W Watermain Installation project
to Santana Trucking & Excavating, Inc.
Narrative
On December 18, 2012, Council authorized staff to award the construction of the 76th Ave W Watermain Installation project
to Santana Trucking & Excavating, Inc. The overall construction budget for the project at that time was $665,786.15 and
included a construction contingency of $53,000. Soil sampling at the project site has shown that contaminated soils conditions
are more extensive than originally estimated. Prior to the contractor beginning this work, a change order is being drafted to
address the additional costs. It is estimated that an additional $48,000 will be required to address the contamination. This
would mean that most of the current $53,000 contingency will be used to address this issue.
Staff requests that additional funding, as shown in the table below, be added to the overall budget for construction of the 76th
Ave W Water Main Replacement Project.
Watermain Portion of Work
Current Budget for Waterline $665,786.15
Additional Funding
(Construction Management Reserve) $80,000.00
Additional Funding
(Project management and construction administration) $20,000.00
New Total Budget Amount $765,786.15
The additional funding for this project comes from the Water Utility Fund as part of the 2013 Waterline Replacement Program.
The 76th Avenue W Water Main Installation Project will upgrade/replace portions of the City's potable water network by
replacing approximately 2,000 linear feet of existing waterlines and associated appurtenances along 76th Avenue W from
approximately 180th Street to 175th Street. The construction started spring 2013 to be complete by fall of 2013 and consistent
with the Interlocal Agreement, will be led by City of Lynnwood staff.
Attachments
76th Waterline Project Map
Form Review
Inbox
Reviewed By
Date
Engineering
Robert English
08/08/2013 11:07 AM
Public Works
Kody McConnell
08/08/2013 02:11 PM
City Clerk
Sandy Chase
08/08/2013 02:24 PM
Mayor
Dave Earling
08/08/2013 03:06 PM
Finalize for Agenda
Sandy Chase
08/08/2013 03:12 PM
Form Started By: Megan Luttrell
Started On: 08/07/2013 04:31 PM
Final Approval Date: 08/08/2013
1►JI A 1
AM-6021
City Council Committee Meetings
Meeting Date: 08/13/2013
Time: 5 Minutes
Submitted For: Mike De Lilla
Department: Engineering
Committee: Parks, Planning, Public Works
Submitted By: Megan Luttrell
Tyne: Action
Information
2. D.
Subject Title
Report on bids opened July 30, 2013 for the 224th St. Waterline Replacement Project and award of contract to Earthwork
Enterprises, Inc. in the amount of $79,114.13.
Recommendation
Forward the item to consent agenda for approval at the August 20, 2013 Council meeting.
Previous Council Action
On July 16, 2013 Council authorized Staff to call for bids for the 224th St. Waterline Replacement Project.
Narrative
On July 30, 2013, the City received seven (7) bids for the 224th St. Waterline Replacement Project. The bids ranged from a
low of $79,114.13 to a high of $152,097.31 including sales tax. The bid tabulation summary is attached as Exhibit 1.
Earthwork Enterprises, Inc. submitted the low responsive bid in the amount of $79,114.13, including sales tax. The engineer's
estimate was $127,241.74. A review of the low bidder's record is in progress; so far all responses are positive.
The project will replace, at 224th St SW, approximately 300 linear feet of waterline piping with associated meter, fire
hydrant. The project costs are being funded by the 421 Water Fund and the General Funds available for fire protection costs
that are part of the 2013 Waterline Replacement Program.
The total 2013 budget required to fund this project is
Engineering/Design Cost (Year to Date)
$140,814.13 and is broken down as follows:
$10,000.0
rc
ngineering & Construction Management $23,700.0
Contract Award $79,114.13
anagement Reserve $28.000.0
Funds Available in 421 Water Fund for 2013 Waterline Replacement Projects
2013 Funds Available
Fire Protection (General Funds Transfer) $101,166
421 funds available for water Projects in 2013 $2,092,980
421 funds already earmarked to water projects (YTD)
76th Ave Waterline Replacement (Includes additional $53,000) ($208,000)
2013 Waterline Replacement Project ($1.637.749)
Total funds available $348,397
Attachments
Exhibit 1 - Bid Tab
Exhibit 2 - 224th Waterline Project Map
Form Review
Inbox
Reviewed By
Engineering
Robert English
Public Works
Kody McConnell
City Clerk
Sandy Chase
Mayor
Dave Earling
Finalize for Agenda
Sandy Chase
Form Started By: Megan Luttrell
Final Approval Date: 08/08/2013
Date
08/08/2013 11:26 AM
08/08/2013 02:11 PM
08/08/2013 02:24 PM
08/08/2013 03:08 PM
08/08/2013 03:12 PM
Started On: 08/08/2013 10:04 AM
City of Edmonds
224th Water Main Replacement
Bid Tab
30-Jul-13
En ineers Estimate
Earthwork Enterprises
Bonner Bros
Laser Underground
Interwest
B& B Utilities
Kamins
Const
Nor Tec Const
Item/Descri tion
Unit
Quantity
Unit Cost
Total Cost
Unit Cost
Total Cost
Unit Cost
Total Cost
Unit Cost
Total Cost
Unit Cost
Total Cost
Unit Cost
Total Cost
Unit Cost
Total Cost
Unit Cost
Total Cost
1
IMobilization
LS
1
$ 10,427.50
$ 10,427.50
$5,000.00
$ 5,000.00
$ 5,000.00
$ 5,000.00
$ 10,000.00
$ 10,000.00
$ 11,000.00
$ 11,000.00
$ 11,500.00
$ 11,500.00
$ 22,788.00
$ 22,788.00
$ 13,000.00
$ 13,000.00
2
12" Ductile Iron Water Main
LF
296
$ 110.00
$ 32,560.00
$100.00
$ 29,600.00
$ 170.00
$ 50,320.00
$ 150.00
$ 44,400.00
$ 162.00
$ 47,952.00
$ 145.00
$ 42,920.00
$ 91.54
$ 27,095.84
$ 174.00
$ 51,504.00
3
12" 90* Bend MJ
EA
1
$
$400.00
$ 400.00
$ 400.00
$ 400.00
$ 600.00
$ 600.00
$ 800.00
$ 800.00
$ 375.00
$ 375.00
$ 586.80
$ 586.80
$ 600.00
$ 600.00
4
Cap/Plug, 12-inch, MJ
EA
8
$
$150.00
$ 1,200.00
$ 120.00
$ 960.00
$ 200.00
$ 1,600.00
$ 500.00
$ 4,000.00
$ 250.00
$ 2,000.00
$ 238.80
$ 1,910.40
$ 250.00
$ 2,000.00
5
12" x 6" Tee FLxFL
EA
1
$
$500.00
$ 500.00
$ 500.00
$ 500.00
$ 700.00
$ 700.00
$ 900.00
$ 900.00
$ 600.00
$ 600.00
$ 706.80
$ 706.80
$ 600.00
$ 600.00
6
12" Coupling Adapter FLxMJ
EA
1
$
$310.00
$ 310.00
$ 300.00
$ 300.00
$ 500.00
$ 500.00
$ 675.00
$ 675.00
$ 300.00
$ 300.00
$ 460.80
$ 460.80
$ 400.00
$ 400.00
7
12" 45* Bend MJ
EA
1
$
$250.00
$ 250.00
$ 400.00
$ 400.00
$ 300.00
$ 300.00
$ 650.00
$ 650.00
$ 300.00
$ 300.00
$ 544.80
$ 544.80
$ 360.00
$ 360.00
8
12" 22.5* Bend PExMJ
EA
1
$
$200.00
$ 200.00
$ 400.00
$ 400.00
$ 300.00
$ 300.00
$ 650.00
$ 650.00
$ 250.00
$ 250.00
$ 340.80
$ 340.80
$ 330.00
$ 330.00
9
12" x 6" Tee MJxFL
EA
1
$
$450.00
$ 450.00
$ 500.00
$ 500.00
$ 800.00
$ 800.00
$ 850.00
$ 850.00
$ 500.00
$ 500.00
$ 646.80
$ 646.80
$ 600.00
$ 600.00
10
12" Gate Valve FLxMJ
EA
1
$ 1,800.00
$ 1,800.00
$1,800.00
$ 1,800.00
$ 1,500.00
$ 1,500.00
$ 2,000.00
$ 2,000.00
$ 2,200.00
$ 2,200.00
$ 1,850.00
$ 1,850.00
$ 2,080.80
$ 2,080.80
$ 2,000.00
$ 2,000.00
11
1-Inch Service Line Replacement
EA
1
$ 1,500.00
$ 1,500.00
$1,000.00
$ 1,000.00
$ 1,500.00
$ 1,500.00
$ 3,000.00
$ 3,000.00
$ 1,800.00
$ 1,800.00
$ 2,800.00
$ 2,800.00
$ 2,238.00
$ 2,238.00
$ 1,800.00
$ 1,800.00
12
6" Ductile Iron Water Main
LF
37
$ 100.00
$ 3,700.00
$100.00
$ 3,700.00
$ 50.00
$ 1,850.00
$ 120.00
$ 4,440.00
$ 65.00
$ 2,405.00
$ 50.00
$ 1,850.00
$ 64.18
$ 2,374.66
$ 100.00
$ 3,700.00
13
6" RSGV FLxMJ
EA
1
$
$1,000.00
$ 1,000.00
$ 700.00
$ 700.00
$ 1,000.00
$ 1,000.00
$ 1,350.00
$ 1,350.00
$ 700.00
$ 700.00
$ 820.80
$ 820.80
$ 1,000.00
$ 1,000.00
14
Fire Hydrants
EA
1
$ 1,200.00
$ 1,200.00
$5,000.00
$ 5,000.00
$ 5,000.00
$ 5,000.00
$ 6,000.00
$ 6,000.00
$ 6,500.00
$ 6,500.00
$ 5,500.00
$ 5,500.00
$ 4,602.00
$ 4,602.00
$ 4,000.00
$ 4,000.00
15
Connection to Existing System
EA
3
$ 2,500.00
$ 7,500.00
$2,500.00
$ 7,500.00
$ 3,000.00
$ 9,000.00
$ 3,000.00
$ 9,000.00
$ 3,000.00
$ 9,000.00
$ 6,000.00
$ 18,000.00
$ 7,494.00
$ 22,482.00
$ 2,800.00
$ 8,400.00
16
Trench Excavation Safety
LS
1
$ 5,000.00
$ 5,000.00
$1,000.00
$ 1,000.00
$ 500.00
$ 500.00
$ 500.00
$ 500.00
$ 2,500.00
$ 2,500.00
$ 100.00
$ 100.00
$ 600.00
$ 600.00
$ 600.00
$ 600.00
17
Traffic Control
LS
1
$ 15,000.00
$ 15,000.00
$8,000.00
$ 8,000.00
$ 8,000.00
$ 8,000.00
$ 5,000.00
$ 5,000.00
$ 13,000.00
$ 13,000.00
$ 15,000.00
$ 15,000.00
$ 11,580.00
$ 11,580.00
$ 7,800.00
$ 7,800.00
18
Crushed Rock
TN
345
$ 30.00
$ 10,350.00
$0.01
$ 3.45
$ 2.00
$ 690.00
$ 10.00
$ 3,450.00
$ 5.00
$ 1,725.00
$ 2.00
$ 690.00
$ 7.23
$ 2,494.35
$ 7.20
$ 2,484.00
19
Imported Backfill Gravel
TN
345
$ 20.00
$ 6,900.00
$0.01
$ 3.45
$ 8.00
$ 2,760.00
$ 1.00
$ 345.00
$ 0.01
$ 3.45
$ 0.10
$ 34.50
$ 26.40
$ 9,108.00
$ 7.20
$ 2,484.00
20
Temporary Trench Patch
LF
345
$ 10.00
$ 3,450.00
$0.01
$ 3.45
$ 2.00
$ 690.00
$ 10.00
$ 3,450.00
$ 4.50
$ 1,552.50
$ 5.00
$ 1,725.00
$ 6.00
$ 2,070.00
$ 5.10
$ 1,759.50
21
HMA Cl 1/2" PG 58-22, trench patch 4" Depth
LF
345
$ 75.00
$ 25,875.00
$14.00
$ 4,830.00
$ 18.00
$ 6,210.00
$ 30.00
$ 10,350.00
$ 12.00
$ 4,140.00
$ 35.00
$ 12,075.00
$ 66.00
$ 22,770.00
$ 57.75
$ 19,923.75
22
Asbuilts
LS
1
$ 500.00
$ 500.00
$500.00
$ 500.00
$ 500.00
$ 500.00
$ 1,000.00
$ 1,000.00
$ 750.00
$ 750.00
$ 400.00
$ 400.00
$ 600.00
$ 600.00
$ 500.00
$ 500.00
Contract Totals
Subtotal
$ 125,762.50
Subtotal
$ 72,250.35
Subtotal
$ 97,680.00
Subtotal
$ 108,735.00
Subtotal
$ 114,402.95
Subtotal
$ 119,469.50
Subtotal
$ 138,901.65
Subtotal
$ 125,845.25
$ 115,335.00
see note 1
see note 2
*WSST(%lil,
$ 11,947.44
*WSST(%,*I
$ 6,863.78
*WSST(9.5%)
$ 9,279.60
*WSST(9.5%)
$ 10,329.83
*WSST(%-/.
$ 10,868.28
*WSST(9.5%)
$ 11,349.60
*WSST(9.5%)
$ 13,195.66
*WSST(9.5%)
$ 11,955.30
Total
3 137,709.94
Total
$ 79,114.13
Total
$ 106,959.60
Total
$ 119,064.83
Total
E 125,271.23
Total
$ 130,819.10
Total
$ 152,097.31
Total
E 137,800.55
Contingency
Total
$ 137,709.94
1
1 $ 79,114.13
$ 106,959.60
$ 119,064.83
$ 125,271.23
$ 130,819.10
$ 152,097.31
$ 137,800.55
Notes: 1. Math error in extension. Extension written at $5,390
1. Math error in extension. Extension written at $7,494
7/30/2013 S:\ENGR\CAPITAL PROJECTS\E3JB 224th St Waterline Relocation\600 Ad thru Award\224th Water Main Replacement Bid Tab
AM-6022
City Council Committee Meetings
Meeting Date: 08/13/2013
Time: 5 Minutes
Submitted For: Mike De Lilla
Department: Engineering
Committee: Parks, Planning, Public Works
Submitted By: Megan Luttrell
Tyne: Action
Information
2. E.
Subject Title
Report on bids opened August 1, 2013 for the 2013 Sewerline Rehabilitation Project and award of contract to Insituform in the
amount of $135,344.74.
Recommendation
Forward the item to the consent agenda for approval at the August 20, 2013 Council Meeting.
Previous Council Action
None.
Narrative
On August 1, 2013, the City received One (1) bid for the 2013 Sewerline Rehabilitation Project. The bid tabulation summary is
attached as Exhibit 1. Insituform submitted the low responsive bid in the amount of $135,344.74 including sales tax. The
engineer's estimate was $247,826.97. A review of the low bidder's record is in progress; so far all responses are positive.
This project will repair, in place, via Cured in Place Pipe (CIPP), approximately 1,530 linear feet of Sanitary Sewer pipe at
various locations in the city.
The project costs are being funded by the 423 Sewer Fund available as part of the CIPP Sewer Rehabilitation Program for
2013.
The total 2013 budget required to fund this project is approximately $218,777.59 and is broken down as follows:
Engineering/Design Costs (Year to Date) $10,432.85
Engineering & Construction Management $25,000.00
Contract Award $135,344.74
Management Reserve $48,000.00
otal 1$218,777.59
2013 Funds Available
423 Sewer Utility funds available for CIPP Projects in 2013: $302,600
Attachments
Exhibit 1 - Bid Tab
Exhibit 2 - Project Map
Form Review
Inbox Reviewed By Date
Engineering Robert English 08/08/2013 12:09 PM
Public Works Kody McConnell 08/08/2013 02:11 PM
City Clerk Sandy Chase 08/08/2013 02:24 PM
Mayor Dave Earling 08/08/2013 03:09 PM
Finalize for Agenda Sandy Chase 08/08/2013 03:12 PM
Form Started By: Megan Luttrell Started On: 08/08/2013 11:00 AM
Final Approval Date: 08/08/2013
City of Edmonds
2013 Sewer Pipe CIPP Rebab E2GB / c390
Bid Tab
8/5/2013
Engineer's
Estimate
INSITUFORM
Iltem/Description
Unit
Quantity
Unit Cost
Total Cost
Unit Cost
Total Cost
1
Mobilization/Demob
LS
1
8,000
$8,000.00
$15,500.00
$15,500.00
2
Traffic Control
LS
1
20,000
$20,000.00
$7,445.00
$7,445.00
3
TESC
LS
1
4,000
$4,000.00
$450.00
$450.00
4
Remove and Dispose of Existing 9"
Caliper Tree
EA
1
2,000
$2,000.00
$1,500.00
$1,500.00
5
Sewer Bypass & Pumping
LS
1
25,000
$25,000.00
$2,248.20
$2,248.20
6
8" Sewer Rehab using CIPP Lining
LF
230
75
$17,250.00
$40.20
$9,246.00
7
10" Sewer Rehab using CIPP Lining
LF
951
95
$90,345.00
$41.10
$39,086.10
8
15" Sewer Rehab using CIPP Lining
LF
352
110
$38,720.00
$91.60
$32,243.20
9
10"x6" CIPP Tee Repair
EA
1
5,000
$5,000.00
$2,604.80
$2,604.80
10
10"x4" CIPP Tee Repair
EA
1
5,000
$5,000.00
$2,279.20
$2,279.20
11
As-Bullts
LS
1
$ 1,000.00
$1,000.00
$1,000.00
$1,000.00
12
Miscellaneous Work
FA
1
$ 10,000.00
$10,000.00
$10,000.00
$10,000.00
SUBTOTALS
$226,315.00
$123,602.50
Subtotal
$226,315.00
Subtotal
$123,602.50
*WSST (9.5%)
$21,499.93
*WSST (9.5%)
$11,742.24
Total
$247,814.93
Total
$135,344.74
*does not incl ROW
work
8/5/2013 S:\ENGR\CAPITAL PROJECTS\E2GB Alder Sanitary Sewer CIPP\Construction\600 Bids & Contracts\601 Bid Documents\Bid Tabulation
1%4)
O
cl)
o m >
`m
❑ooD
o
o �
B �e e 3Ro
• � ease � 4l'
m Dam
n 106th AV ❑ � �
�®
104th Ave � 7TFi AV
19 MET �
h:
LID Q AV I Ak
Z
m �� 0
Zu a oo 0 o
W a�
a r
Boa
o 001 88TH AVE J 88TH AVE
EL a
�p IV
� ❑ 84 Av
84TF1 Av _
El❑� a ❑ O
4 c^ O EIE
a � 76TF1
F.IAV
76TH AV 76TH AVE
❑a� Ell rn z
Ell a�
EIF
Ave _
l
F9
m r
m o D z 0
D D F- O O
KO;Ucn�:u
mz
z D c/')
�Cnz=
-Tl C7 O F71
O -u m
D O
F- ;:um
z
o�=o
O�:uD
_ U0
OC
D �
< K: D
mD--I
CFO
F71
O (n
00 �
� rTl
_ C/)
F-
o
o
D
cnl)2
y
013 SANITARY SEWER PIPE REHAB
.� CITY OF EDMONDS
APPROVED BY
BY
DATE
N0. DATE BY REVISION
DESIGN
,/AZ
6/2012
z
M
m
z
�
z�
�
E ®N D S 9 WA
ENGINEERING DIVISION
121 5TH AVENUE NORTH
EDMONDS, WASHINGTON 98020
ROBERTS. ENGLISH, P.E.
CITY ENGINEER
DRAWN
✓AZ
6/2012
CHECKED
MFD
6/2013
N
Est 18g0 (425) 771-0220
DATE
APPROVED
RSE
712013
AM-6013
City Council Committee Meetings
Meeting Date: 08/13/2013
Time: 5 Minutes
Submitted For: Jerry Shuster
Department: Engineering
Committee: Parks, Planning, Public Works
Subject Title
Submitted By: Megan Luttrell
Tyne: Action
Information
2. F.
Authorization for the Mayor to sign a Grant Acceptance Intent Notice and Grant Agreement with the State of Washington
Department of Ecology for a Municipal Stormwater Capacity Grant for $50,000 and a Project Specific Planning and Design of
Retrofit/LID Project Grant up to $120,000.
Recommendation
Forward this item to the consent agenda for approval at the August 20, 2013 Council meeting.
Previous Council Action
None.
Narrative
The 2013 Washington State Legislature appropriated $5.85 million to the Department of Ecology (Ecology) over the
2013-2015 for local governments to use in complying with applicable Municipal Stormwater Permits. The funding targets
stormwater management and control by building capacity, improving local stormwater programs, research, data management,
and monitoring. Each jurisdiction subject to the Ecology's Municipal Stormwater Permits receives a base amount of $50,000.
In addition, the Legislature appropriated $15 million statewide for project specific planning and design of stormwater
retrofit/LID projects. Each jurisdiction subject to the Municipal Stormwater Permits is eligible to receive up to $120,000 for
planning and design of one or more of these projects. These projects must provide an ecological or water quality benefit and
address stormwater pollution from existing development. The Engineering Division is working to integrate this grant to
existing stormwater/transportation projects to maximize the benefit to the community.
The City has received notice of these grants and Ecology is awaiting the return of the Grant Acceptance Intent Notice form
signed by the Mayor in order to formally accept the offers. Once accepted by the City, Ecology will send a grant agreement
that also needs the Mayor's signature.
Fiscal Impact:
This grant will add up to $170,000 to the 422 Stormwater Utility Fund.
Attachments
E-mail from Ecology Announcing the Grants
Form Review
Inbox
Reviewed By
Date
Engineering
Robert English
08/08/2013 01:18 PM
Public Works
Kody McConnell
08/08/2013 02:11 PM
City Clerk
Sandy Chase
08/08/2013 02:23 PM
Mayor
Dave Earling
08/08/2013 03:04 PM
Finalize for Agenda
Sandy Chase
08/08/2013 03:12 PM
Form Started By: Megan Luttrell Started On: 08/07/2013 03:17 PM
Final Approval Date: 08/08/2013
Shuster, Jerry
Subject: FW: 2013-15 Capacity Grant Funding Program and Stormwater Pre -construction
funding opportunity
Attachments: FY2013CapacityGrant GAIN.doc
From: Brommer, Patricia (ECY) fmailto:patb461CdECY.WA.GOV]
Sent: Wednesday, July 31, 2013 5:16 PM
To)
Subject: 2013-15 Capacity Grant Funding Program and Stormwater Pre -construction funding opportunity
Hello Everyone:
Ecology's Water Quality Program is pleased to announce two funding opportunities for stormwater
management and improvement projects:
1. $50,000 - 2013-15 Biennial Municipal Stormwater Capacity Grant Program
2. Up to $120,000 — Project -specific Planning and Design funding for retrofit/LID projects
(please read on for further information regarding parameters of this funding).
Eligible recipients of both funding opportunities are cities and counties covered by one of the following
municipal stormwater National Pollutant Discharge Elimination System (NPDES) permits:
• Phase I Municipal Stormwater Permit
• Phase II Eastern Washington Municipal Stormwater Permit
• Phase II Western Washington Municipal Stormwater Permit
In order to receive either or both of these funding opportunities each recipient must fill out the attached
Grant Acceptance Intent Notice (GAIN) and return the completed, signed copy to Ecology as soon as
possible, but no later than August 30, 2013.
2013-15 Biennial Municipal Stormwater Capacity
Each city and county covered by one of the abovementioned general municipal stormwater permits is eligible
to receive a grant award of $50,000. The grant is for NPDES municipal stormwater permit implementation
activities. The list of acceptable activities is listed in the attached GAIN and will be included as Task 2 of the
funding agreement.
The GAIN process is required in order to develop your funding agreement. After Ecology has received the
GAIN, three copies of the funding agreement will be mailed to you for signature. Instructions will follow with
the funding agreement.
Project Specific Planning and Design Activities Funding
Cities and counties covered by a Phase I and II municipal stormwater permit listed above are eligible to accept
a funding offer up to $120,000 for project -specific planning and design activities for stormwater retrofit
projects.
In order to help us expedite the funding offer, please check the appropriate box on the GAIN form indicating
whether your community is accepting or declining the Pre -construction funding offer.
If the eligible recipient chooses to accept the project specific planning and design funding offer, Ecology will
add the amount to the 2013-15 Biennial Municipal Stormwater Capacity Grant Program funding agreement as
a separate Task 3 with specific deliverables and milestone dates.
Conditions for pre -construction activity funding include:
• Conduct project -specific planning and design for retrofit projects which provide ecological or water
quality benefits, and address stormwater pollution runoff from existing development.
• Recipients may plan one or more retrofit projects; at least one of the projects planned with the pre -
construction funds must implement low impact development techniques
• Pre -construction activities are to prepare projects for application to the competitive grant program
scheduled for September 2014.
More detailed guidance on the funding opportunities will be available on our web page by Wednesday, August
htt www.ecy.wa.gov/programs/wq/funding/FundingPrograms/OtherFundingPrograms/StWa12a/FY12aSt
Wa.html
You may contact me with questions about Capacity Grant and Pre -construction funding. We are excited about
these funding opportunities and look forward to working with you on stormwater and water quality
improvements!
Pat
Patricia Brornmer I Policy and Adrnin Unit Supervisor I WA Department of Ecology -Water Quality Program
P.O. Box 47600, Olympia, WA 98504-7600 1 Patricia. brommer(cD-ecy.wa.gov I o: 360.407-6566
R
' Please consider the environment before printing this e-mail
AM-6029
City Council Committee Meetings
Meeting Date: 08/13/2013
Time: 10 Minutes
Submitted For: Rob English
Department: Engineering
Committee: Parks, Planning, Public Works
Submitted By: Robert English
Tyne: Action
Information
Subject Title
Discussion and recommendation on proposed utility rate adjustments.
Recommendation
Schedule the item for City Council approval.
Previous Council Action
On July, 23, 2013, staff made a presentation on options to increase utility rates to the City Council.
2. G.
On June 11, 2013, the Finance and Planning, Parks, and Public Works committees reviewed this item and recommended it be
reviewed by the City Council.
Narrative
Staff will provide information and a recommendation on the proposed utility rate adjustments at the committee meeting.
Form Review
Inbox
Reviewed By
Date
Engineering
Robert English
08/08/2013 03:49 PM
Public Works
Phil Williams
08/09/2013 07:22 AM
City Clerk
Sandy Chase
08/09/2013 08:14 AM
Mayor
Dave Earling
08/09/2013 09:28 AM
Finalize for Agenda
Sandy Chase
08/09/2013 10:02 AM
Form Started By: Robert English
Started On: 08/08/2013 03:31 PM
Final Approval Date: 08/09/2013
AM-5977
City Council Committee Meetings
Meeting Date: 08/13/2013
Time: 30 Minutes
Submitted For: Phil Williams
Department: Public Works
Committee: Parks, Planning, Public Works
Subject Title
Discussion of Street Tree Management Policy
Submitted By: Kody McConnell
Tyne: Information
Information
2. H.
Recommendation
Staff will suggest changes in Council Resolution 418 dated November 28th, 1978 to address impacts from trees located in City
ROW, that are not "street trees" as defined in City code.
Previous Council Action
Council Resolution 418 passed on November 28th, 1978
Narrative
Council Resolution 418 (11/28/1978) lists only three reasons why a tree located on "public rights -of -way" or "other public
property" can be removed or trimmed as follows:
1. The tree or trees present a safety or sight distance hazard, or
2. The tree root system causes blockage of underground utility systems or damages other public improvements such as
roadways, sidewalks, etc; or
3. The tree is damaged or diseased requiring its removal or trimming in the interests of the public health safety and general
welfare.
This policy (item 2 above) does not authorize the removal or trimming of any tree unless it is damaging or interferring with the
function of a publicly owned utility or infrastructure element. It is silent regarding damage or interferrence to private property.
Staff would recommend modifying or replacing Resolution 418 with language that would allow the Public Works Director to
authorize removal, trimming, or replacement of trees when they are clearly affecting either public or private property or systems.
Resolution 418
Inbox
City Clerk
Mayor
Finalize for Agenda
Form Started By: Kody McConnell
Final Approval Date: 08/06/2013
Attachments
Form Review
Reviewed By
Date
Sandy Chase
08/05/2013 03:21 PM
Dave Earling
08/06/2013 08:48 AM
Sandy Chase
08/06/2013 02:38 PM
Started On: 07/23/2013 12:37 PM
RESOLUTION NO. 418
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
EDMONDS, WASHINGTON, ESTABLISHING AND FORMALIZING
A POLICY FOR TREE TRIMMING OR REMOVAL ON PUBLIC
PROPERTY.
WHEREAS, there have been numerous requests to have
trees that are located upon public rights -of -way or other
public property removed or topped in order to enhance views
of the vicinal property owners, and
WHEREAS, heretofore the policy of removal or
trimming of trees in the public right-of-way and on other
public property has not been formalized by the City Council
and there is a need to adopt such a formal policy to provide
guidance and direction for the administration and staff,
now, therefore,
THE CITY COUNCIL OF THE CITY OF EDMONDS, WASHINGTON,
HEREBY RESOLVES AS FOLLOWS:
The policy of the City of Edmonds with respect to
the removal or trimming of trees located on City property or
on public rights -of -way shall permit the same to occur only
in the following listed instances:
1. The tree or trees present a safety or sight
distance hazard; or
2. The tree root system causes blockage of
underground utility systems or damages other public improve-
-1-
0
ments such as roadways, sidewalks, etc; or
3. The tree is damaged or diseased requiring its
removal or trimming in the interests of the public health
safety and general welfare.
RESOLVED this 28th day of November, 1978.
APPROVED:
ATTEST/AUTHENTICATED:
jt6�. j�z��
CITY CLERK, IRENEOVARNEY MORAN
FILED WITH THE CITY CLERK: November 27, 1978
PASSED BY THE CITY COUNCIL: November 28, 1978
—2—
AM-6023
City Council Committee Meetings
Meeting Date:
08/13/2013
Time:
30 Minutes
Submitted By:
Kernen Lien
Department:
Planning
Committee:
Parks, Planning, Public Works Type:
Information
Subject Title
Developing a decision
tree for deliberating key issues for Harbor Square.
Recommendation
Provide guidance to staff regarding the decision tree for Harbor Square key issues.
Information
Previous Council Action
The City Council has been discussing the Harbor Square Master Plan over a number of meetings dating back to November 20,
2012. At the August 6, 2013 Council Meeting the Council voted to develop a decision tree for deliberating key issues related
to a Harbor Square Master Plan.
Narrative
During review of the Harbor Square Master Plan staff developed an issue matrix (now included as Exhibit 1) based on
comments provided by City Council, the citizenry during the public hearings, and Planning Board recommendations. This
issue table was reviewed during the March 19, March 26 and August 6, 2013 Council meetings (Exhibits 2 - 4). To further
discussions, the City Council voted to develop a decision tree for the key issues related to a Harbor Square Master Plan and
referred the item to the Planning, Parks and Public Works Committee to work with staff on developing the decision tree.
Note: The current "Exhibit 1" is what Councilmembers have been accustomed to referring to as "Exhibit 3" in previous
packets. The content is the same.
Attachments
Exhibit 1 - Harbor Sauare Master Plan Issue Table (Exhibit 3 from the March 19 - August 6 Council Meetings Aeendas
Exhibit 2 - March 19, 2013 Council Minutes ExggXt
Exhibit 3 - March 26, 2013 Council Minutes Excemt
Exhibit 4 - August 6. 2013 Council Minutes Excemt
Inbox
Planning Department
City Clerk
Mayor
Finalize for Agenda
Form Started By: Kemen Lien
Final Approval Date: 08/08/2013
Form Review
Reviewed By
Date
PBHEX Admin
08/08/2013 12:23 PM
Sandy Chase
08/08/2013 12:29 PM
Dave Earling
08/08/2013 01:32 PM
Sandy Chase
08/08/2013 02:24 PM
Started On: 08/08/2013 11:21 AM
Harbor S
uare Master Plan
Council Comments/Suggestions Communicated to Staff
How addressed in revised HSMP
Residential Uses
Comments regarding residential uses from the Council and citizens
1.
No residential uses
during the Public Hearing process were varied. In the revised HSMP,
2.
Limit the extent of residential uses
residential uses may be allowed to complement or enhance the overall
a. Limit number of units
development concept of Harbor Square, but should not be the principal
b. Limit location along marsh
use of the site. (Page 2)
c. Provide for affordable housing
d. Encourage live/work units
3.
Allow residential development
Height and Bulk
Height: Heights are addressed on Page 6 of the revised HSMP. Base
1.
Keep maximum height at 35 feet
zoning heights are limited to 35 feet (as is currently allowed on the site)
2.
Base height at 35 feet with possible increase in heights with
with potential bonus heights if public benefits and/or amenities are
incentives
provide or a development rights transfer program is established. An
3.
No mention of heights in Comprehensive Plan
option is provided to cap any potential increase in height at 45 feet.
4.
Establish a transfer of development rights program
5.
Development should be pedestrian scale
Bulk/Pedestrian Scale: Bulk and pedestrian scale design is addressed in
6.
Limit building bulk
a number of places in the HSMP including the following sections; Use
and Site Planning (Page 3), Public Amenities (Page 4), Height and Bulk
(Page 6), Pedestrian Scale Buildings (Pages 6 — 7), Street Orientation
(Page 7), and Site Design and Landscaping (Pagel).
Page 1 of 5
Harbor S uare Master Plan
Council Comments/Suggestions Communicated to Staff
How addressed in revised HSMP
Buffers, Setbacks, and other Environmental Issues
Setbacks and buffers from the Edmonds Marsh will be proscribed
1. Redevelopment not allowed in current "developed footprint".
within the updated Shoreline Master Program, which is currently under
New development must meet SMP and CAO buffers.
review by the City Council. Any future development or redevelopment
2. Provide adequate buffers and setbacks to protect marsh
at Harbor Square must comply with the SMP as noted on Page 6 of the
3. Geological Hazard (liquefaction)
HSMP.
4. Flooding
The HSMP also emphasizes green building and green infrastructure
(LID techniques) as noted in the Sustainability section on Pages 4 — 5.
Contributing to the day -lighting of Willow Creek and improving the
buffers surrounding the Edmonds Marsh are also highlighted as
potential incentives under the Height and Bulk section on Page 6.
Geological hazard and flooding issues are items that will be dealt with
during project level SEPA review.
Incorporation into City's Comprehensive Plan
The Planning Board recommended that the HSMP be incorporated in
1. Subarea Plan
the City's Comprehensive Plan rather just be incorporated by reference
2. Incorporate full text of HSMP
(PB Recommendation #12). Whether the HSMP is incorporated
3. Incorporate by reference
completely into the Comprehensive Plan or adopted by reference, the
effect is the same in that the HSMP would then be part of the City's
Comprehensive Plan. This can be implemented through the adopting
ordinance.
Treating the HSMP as a subarea plan specifically emphasizes that the
master plan only applies to the Harbor Square property. Additionally,
considering the HSMP as a subarea plan addresses a recommendation
from the Planning Board (PB Recommendation #10) that language from
the City Attorney's memorandum be incorporated into the adoption of
the HSMP.
Page 2 of 5
Harbor S uare Master Plan
Council Comments/Suggestions Communicated to Staff
How addressed in revised HSMP
Special
Districts or Incentive Zoning:
All these ideas are supported in the Redevelopment Objectives and
1.
Brewery/distillery/brew pub zone
Concepts narrative on Pages 2 — 3 of the HSMP.
2.
Create district energy area using waste heat from sewer
treatment plant
3.
Campus for tech firm or other business
4.
Tourists destination (small hotels with first floor restaurants,
nightclubs, cafes, art galleries, studios, small shops that sell a
variety of item these shops that may sell locally made arts,
crafts, and jewelry).
5.
Year-round farmers market
6.
Roger Brooks' Concepts
Parking
Parking provided at a redeveloped Harbor Square will have to be
1.
Limit parking requirements for residences in order to encourage
consistent with the City's off street parking regulations as contained in
a single car
ECDC 17.50, unless modified in a future zoning change approved by
2.
Parking must be adequate for any development
Council.
Connectivity
Improving the connections between the waterfront and downtown is
1.
Provide connectivity between waterfront and downtown
emphasized in the Redevelopment Objectives and Concepts on Pages 2
2.
Provide connectivity to trains, ferries, and buses.
— 3. The Public Amenities section on Page 4 also recognizes the need
for connections between the waterfront and downtown. Also the
Sustainability section on Page 4 notes that the proximity to bus, rail and
ferry respond to the need to integrate land use and transportation.
Page 3 of 5
Planning Board Recommendations:
1. Building heights shall be limited to 45 feet and consideration
may be given for heights up to 55 feet if the development
proposal includes significant public amenities and/or
sustainable design certification such as LEED Platinum.
2. Development proposals should place the tallest buildings
towards the south and west boundaries of the property.
3. Buildings along Dayton Street should be limited to 35 feet in
height.
4. Development plans shall ensure that the Public View Corridor
down Dayton Street is preserved and enhanced.
5. On page 5 of the Harbor Square Master Plan under
"Circulation, Traffic and Parking", an additional sentence
should be added to read: "The absence of available off -site
parking requires that adequate parking allowance be made to
accommodate all customer, employee and resident vehicles
during peak use times."
6. At the bottom of page 9 of the Harbor Square Master Plan, the
exception to the 55 foot height limit for special architectural
features such as a tower, sculpture, etc. should be deleted.
7. In the graphic "Schematic Section through Harbor Square
Looking West" on page 10, the annotation as to "setback"
above 35 feet along Dayton Street should be revised to
"building step back".
8. An additional sentence should be added to the "Dayton Street
Frontage" section on page 11 of the Harbor Square Master Plan
to read: "Consideration should be given to enhance street -side
parking to support separating human activity from the traffic
along Dayton Street."
9. On page 11 of the Harbor Square Master Plan under "SR 104
Frontage", "If WSDOT is amendable" should be stricken from
the beginning of the third sentence.
10. The Edmonds City Attorney shall develop language consistent
with the memorandum dated September 6, 2012 to be
incorporated into the City's adoption of the Comprehensive
Questions of have been raised about how the Planning Board's
recommendations will be incorporated in the HSMP. Some of the
recommendations from the Planning Board are no longer applicable
with regard to the revised master plan while other recommendations
have been incorporated. Below is a summary of how the Planning
Board's recommendations have been addressed in the current draft of
the HSMP.
1. The specific building heights in the recommendation are no
longer applicable. The possibility of allowing some additional
height through incentive zoning if certain public amenities are
provided has been incorporated in the HSMP in the Height and
Bulk section on Page 6.
2. With a base height of 35 feet spelled out in the current draft of
the HSMP, this condition is less relevant. If during a
subsequent rezone public amenities are provided and a height
bonus granted, design and location of the taller building will be
addressed at that time.
3. Base height has been limited to 35 feet for the entire site.
4. Language from this condition has been added under the Uses
and Site Planning section on Page 3.
5. As noted above, parking provided at a redeveloped Harbor
Square will have to be consistent with the City's off street
parking regulations as contained in ECDC 17.50. The
standards contained in ECDC 17.50 are intended to ensure that
adequate off street parking is provided for all uses on a
redeveloped Harbor Square. Only a zoning change approved
by Council could alter parking requirements.
6. The base height of 35 feet may only be exceeded if public
benefits and/or amenities are provided (Page 6).
7. The referenced graphic has been removed from the HSMP.
8. Language has been added under the Dayton Street Frontage
Section on Page 7.
9. Wording has been removed under the SR 104 Frontage section
on Page 7.
Page 4 of 5
Plan addressing height limits, precedent, and views. 10. The City Attorney memorandum addressed three issues.
11. Clarifying language should be added to the Harbor Square a. The height issue is addressed by limiting base height to 35
Master Plan that residential uses must be multifamily and not feet. Any increase in height above 35 feet could only be
single-family residential. accomplished through incentive zoning approved by
12. If and when the Harbor Square Master Plan is adopted by the Council.
City Council, it should be physically incorporated into the b. Concern with regard to precedent is addressed by treating
Comprehensive Plan rather than incorporated by reference. the HSMP as a subarea plan.
13. Any future development proposal shall clearly demark and c. The third question addressed by the City Attorney's
provide protection for the Edmonds Marsh by establishing an memorandum had to do with the protection of private
area of open space not less than 25 feet landward from the edge views. No specific language with regard to this item has
of the Edmonds Marsh and ensure any development preserves been addressed. The memo noted the City has discretion
or improves the Edmonds Marsh Park/Walkway. in how it addresses private views. Private view protection
14. The approved Master Plan shall be modified as necessary to is not mentioned in any of the City's Planning Documents
maintain consistency with the Shoreline Master Program update or codes. However, as noted in the City Attorney's
to be determined following submittal by the City and approved memorandum (Attachment 22 from the November 20,
by the State in accordance with process deadlines existent 2012 agenda item on the HSMP), the City has designated
between the State and the City. specific public view corridors (See page 58 of the
Comprehensive Plan). Protection of the Dayton Street
view corridor is called out under the Use and Site Planning
section on Page 3.
Additionally, language with regard to the Attorney
memorandum could be incorporated in the adopting ordinance.
11. No specific language with regard to multifamily development
has been added. As noted above, residential development in
Harbor Square should not be the principle use, but provide to
enhance and support the mixed use nature of Harbor Square.
Any more specific provisions regarding residential uses would
be the subject of a future rezone approved by Council.
12. See above with regard to incorporating the HSMP.
13. As noted above, setback from the marsh will be determined by
the updated Shoreline Master Program currently under review
by the City Council.
14. The Setbacks and Ecological Enhancements along Edmonds
Marsh section on Page 6 recognizing the HSMP must comply
with the HSMP.
Page 5 of 5
UPON ROLL CALL, MOTION CARRIED (5-2), COUNCILMEMBERS YAMAMOTO, FRALEY-
MONILLAS, BUCKSHNIS, PETERSON AND JOHNSON VOTING YES; AND COUNCIL
PRESIDENT PETSO AND COUNCILMEMBER BLOOM VOTING NO.
6. PARKS STAFFING AND BUDGET AMENDMENT REOUEST
Parks & Recreation Commission Carrie Hite explained the Parks Department made significant cuts over
the past two years, including 1.5 FTE and all seasonal in 2013. After two months, the pressure is being
felt by office staff and following a job analysis, it was determined another 0.5 FTE is needed. She
requested reinstatement of the 0.5 FTE that was cut from Parks office staff. The one-time April 1 —
December 31, 2013 cost is $24,000. She will identify how to fund it in the 2014 budget. Due to under -
spending and generating more revenue than anticipated, the Parks Department left approximately
$200,000 in the budget in 2012. She requested authorization for a budget amendment for $24,000 funded
from the carryover from 2012.
Mayor Earling explained an already reduced staff was reduced by 9 this year. In a comparison of staff to
population in other cities in the Puget Sound region, Edmonds has one of the lowest staff per capita ratios.
Although there were good intentions to spread the workload, this is becoming a problem in other
departments.
Councilmember Fraley-Monillas expressed her support for reinstating the 0.5 FTE, relaying Ms. Hite
presented this to the Finance Committee. Although there were good intentions, the cuts are have made too
much impact and work is not being done. She expressed her appreciation for the cuts Ms. Hite made,
recalling she made more cuts than required.
COUNCILMEMBER BUCKSHNIS MOVED, SECONDED BY COUNCILMEMBER BLOOM, TO
APPROVE A BUDGETARY REQUEST TO REINSTATE .5 FTE PARKS SR. OFFICE
SPECIALIST.
Councilmember Johnson relayed her understanding a part time staff would be restored to full-time. Ms.
Hite answered a full-time office staff was given a 0.5 layoff notice due to budget cuts. According to SEIU
and union labor rules, that person must be recalled first.
Councilmember Peterson expressed his support, recalling the agenda packet mentioned the possibility of
decreased revenues without the restoration, impacts on staff morale and potential future staff departures.
MOTION CARRIED UNANIMOUSLY.
Mayor Earling declared a brief recess.
7. CONTINUED DISCUSSION ON THE PORT OF EDMONDS REQUEST TO INCORPORATE
THE HARBOR SQUARE MASTER PLAN INTO THE CITY'S COMPREHENSIVE PLAN.
To the question why the Port's Master Plan was an attachment to the packet, Mayor Earling explained
staff attached it as a point of reference, not as the plan the Council was currently, necessarily working on.
He relayed he had been contacted by Councilmembers Buckshnis and Councilmember Johnson who
wanted to make motions prior to tonight's discussion. As he heard from Councilmember Buckshnis first,
she will speak first.
Councilmember Buckshnis offered to clarify the intent of the Council's deliberation tonight. Many emails
and telephone calls she has received indicate there is confusion with the upcoming deliberation process.
She explained it is clear the citizens of Edmonds assign great value to downtown building height
Edmonds City Council Approved Minutes
March 19, 2013
Page 8
limitations. In her opinion, it was with great arrogance the Port put forward a development plan requiring
a Comprehensive Plan amendment that would significant change the height limits with no guarantee to
citizens regarding what they would receive in return for this non -monetary capital. The downtown height
limits provide inherent value to many citizens and they deserve to know the return they will receive for
the lost value. Promises draped around fluffy language regarding environmental sensitivity and open
space is not enough, the only specifics in the Port's plan were heights and setbacks.
Councilmember Buckshnis stated tonight is an opportunity to discuss parameters for the Harbor Square
Development Plan based on a staff prepared draft utilizing information obtained from each
Councilmember. She hoped to move the discussion within the community away from the emotion,
speculation and fear of opposing sides and begin to address the non -monetary capital. The community
deserves to understand what has and can be achieved with private -public partnerships that work through
the use of incentives. Incentive zoning may be a valuable approach to building consensus and ensuring
the development that occurs is desirable and moves the community forward and non -monetary items are
exchanged and discussed. For example, she would be willing to listen to 5-10 foot height increase in
exchange for a significant amount of money for restoring the marsh. Even though she was a strict height
person, she was also a strict environmentalist.
COUNCILMEMBER BUCKSHNIS MOVED, SECONDED BY COUNCILMEMBER PETERSON,
TO WORK WITH THE STAFF -PROVIDED DRAFT OF THE SUBAREA PLAN KNOWN AS
HARBOR SQUARE AS A BASIS TO DEVELOP A NEW PLAN.
Council President Petso commented she was not prepared to move any draft ahead without discussion.
The agenda item was noticed without an action, but rather a discussion with the intent of working toward
a final draft. The draft in the packet is labeled discussion draft. She will oppose the motion in hopes of
hearing the staff presentation and having an open discussion.
Councilmember Fraley-Monillas commented although she has been reviewed this, she was not ready to
take a vote on it. She noted four Councilmembers have provided input into the Harbor Square plan, input
that was only provided to Council in the last day or two. The Councilmembers' input is incorporated into
the issue table but neither she nor the citizens have had an opportunity to review the Councilmembers
input. She preferred to continue the discussion.
Councilmember Buckshnis explained her intent was to clarify that the Council was no longer working off
the Port's Master Plan. The motion simply states the Council is no longer looking at the Port plan.
Mayor Earling clarified the motion is to focus on the staff -provided draft.
Councilmember Yamamoto explained the staff -provided draft was developed using Council and citizen
comments. He liked many of the options but was unsure the Port would. He expressed his support for the
motion.
Councilmember Fraley-Monillas advised neither the Council nor citizens have had an opportunity to
review the proposal from four Councilmembers as they were just provided yesterday and today and many
of the comments were new. She was not comfortable with proceeding as much of the material had not yet
been discussed.
Councilmember Peterson clarified the motion is not to approve the document; it is simply to use the staff -
provided plan as a starting point and the basis for further discussion. This seems a very reasonable way to
show the process was working, that compromises have been identified, language has been changed, etc.
Edmonds City Council Approved Minutes
March 19, 2013
Page 9
To Councilmember Fraley-Monillas's comment that only four Councilmembers have had input, Mayor
Earling explained staff has tried to incorporate any/all suggestions into Exhibit 3. That document was
provided in the Council packet Friday. He suggested starting the discussion with Exhibit 3.
Councilmember Buckshnis clarified the issue she was trying to address was that many citizens still think
the Council is working off the Port's Harbor Square Master Plan. Via her motion, she wanted to make it
clear that the Council was no longer considering the Port's original plan.
Council President Petso agreed a good place to start would be Exhibit 3. She preferred to see staff's
presentation and begin discussion.
Councilmember Bloom did not see the point of making a motion prior to discussion. The only thing that
seems to have been excluded is Exhibit 4, Council President Petso's revised downtown master plan. Other
than a clarification that the Council was not working off the Port's Master Plan in Exhibit 1, she was
uncertain a motion was needed.
Councilmember Fraley-Monillas preferred to hear the staff presentation before taking a vote.
UPON ROLL CALL, MOTION CARRIED (4-3), COUNCILMEMBERS JOHNSON, PETERSON,
YAMAMOTO, AND BUCKSHNIS VOTING YES; AND COUNCIL PRESIDENT PETSO AND
COUNCILMEMBERS BLOOM AND FRALEY-MONILLAS VOTING NO.
Councilmember Johnson commented staff has done an outstanding job of summarizing the issues. As she
was interested in listening to Councilmembers' discussion of the issues, to facilitate an efficient
discussion she suggested after the staff presentation, the Council work through each issue in a round-robin
format and only after discussions have been completed, begin making motions on individual parts.
COUNCILMEMBER JOHNSON MOVED, SECONDED BY COUNCILMEMBER FRALEY-
MONILLAS, TO POSTPONE ANY MOTIONS ABOUT HARBOR SQUARE PLAN ADOPTION
UNTIL THE CITY COUNCIL COMPLETES DISCUSSION OF ALL THE ISSUES. MOTION
CARRIED UNANIMOUSLY.
Senior Planner Kernen Lien reviewed the process thus far:
• Port of Edmonds' process
• Planning Board review
City Council review
o Public Hearings
o Continued deliberations
At the last Council meeting regarding the Harbor Square Master Plan, Council directed staff to revise the
Harbor Square Master Plan to reflect public comments and Council discussion during the public hearings
and deliberation and Councilmembers have also submitted ideas to staff for consideration in a revised
Master Plan.
He commented on tonight's meeting materials:
• Staff has provided a modified draft plan, responding to Council's request for a version that
reflects public comments and Council discussion
• Modified plan is contained in Exhibit 2
o Rob Chave is the principal author of the revised plan
• Harbor Square Master Plan Issue Table in Exhibit 3
o Summarizes the ideas and comments heard by staff and where these are addressed in the
revised Master Plan
Edmonds City Council Approved Minutes
March 19, 2013
Page 10
o Addresses the 14 specific recommendations forwarded by the Planning Board and how they
have been addressed in the revised Master Plan
• The Port's original proposal is provided for reference and comparison in Exhibit 1
• Two Councilmembers specifically requested their comments be included in the agenda item for
tonight which are Exhibits 4 and 5
Mr. Lien commented on the revised Subarea Plan:
"Subarea" plan reflects unique status and location, consistent with Planning Board
recommendation
A more conceptual plan, emphasizing a variety of concepts available for future development.
These concepts are highlighted on page 2 of the subarea included ideas such as:
o Multi -use public space that offers opportunities for community gatherings and events
o Focus on planning for and attracting employers and businesses who could provide a stimulus
to the local economy and that take advantage of the site location.
o Emphasize a mix of uses that contribute to an active subarea, which should focus on its
location and potential for connections between the marsh, waterfront and downtown.
Does not lock in a single development scheme, but rather leaves the door open for a number of
possible development opportunities
Reflects as many comments as possible
o Many of the comments and ideas submitted by Councilmembers and heard during the public
hearing process are conflicting. Exhibit 3 from tonight's agenda memo summarizes the issues
raised during the public process and how they are addressed in the revised subarea plan
The revised Master Plan/Subarea plan is a first effort by staff to incorporate as many comments as
possible. He recognized the Council just received this at the end of last week and has not had much time
to digest this draft. The intent tonight is that Council begin discussions on the revised subarea plan and
provide feedback to staff to move forward with potential revisions to the plan for Harbor Square.
Mayor Earling requested Councilmember Johnson clarify her suggestion. Councilmember Johnson
explained her intent was to encourage an open and frank discussion without the need to make motions.
She suggested thoroughly discussing each of the issues in Exhibit 3 before proceeding to the next issue.
The Council was agreeable to this process.
Residential Uses
Councilmember Buckshnis was impressed and pleased with what staff prepared. She did not see where
residential would fit with Dayton and the new marsh setbacks. However, she was very supportive of
affordable housing which includes dense, small units. She recognized it is a balance and compromise. She
was open minded about residential uses particularly affordable housing, pointing out access to the train,
ferry, etc. would be very advantageous to young families.
Councilmember Peterson also recognized staff for developing this plan and the Port for starting the
process. He was in favor of limited residential uses. Early in the process he thought this could be a
residential -driven area but via discussions, he recognized the other side and that there is a compromise to
be made. He supports affordable housing, noting Edmonds is prime for that type of development, smaller
units for people who are downsizing from single family homes and its proximity to transportation
provides a great opportunity for young professionals. He noted much of the residential in the Port's
original plan had a view of the marsh which provides a built-in support network. The marsh is a financial
investment for those who have purchased homes that have a view of the marsh as well as an emotion
connection. That is one of the reasons Edmonds is a leader in environmental issues because residents' see
Puget Sound every day. He encouraged residential uses that take advantage of the view of the marsh,
anticipating many new residents would be interested in joining Friends of the Edmonds Marsh. He agreed
Edmonds City Council Approved Minutes
March 19, 2013
Page 11
there was a balance between environmental issues and residential uses. He also supported allowing some
of the existing businesses to shift to other parts of the development while still flourishing. He summarized
there is space for residential uses and he was hopeful a developer would be interested in that concept.
Council President Petso commented one of the difficulties she had was the desire to create a destination
on this site as stated in the Comprehensive Plan; however, residential was not a destination for anyone
other than the residents. She questioned how affordable housing other than subsidized housing could be
constructed on this site. If residential uses are allowed, she suggested it be on the northern end due to the
geologic hazards on the site. She also suggested limiting the square footage that would be devoted to
housing. She suggested 20% but recognized it could be anything.
Councilmember Bloom relayed her strong belief that residential was incompatible with a destination. The
goals in the City's 2005 Downtown Waterfront Plan for the Downtown Waterfront Activity Center
include promoting downtown Edmonds as a setting for retail, office, entertainment, and associated
businesses supported by nearby residents and the larger Edmonds community and as a destination for
visitors throughout the region. The 2012 Comprehensive Plan contains the same wording. She referred to
page 55 of the Comprehensive Plan that states this area is appropriate for design driven master plan
development which provides for a mix of uses and takes advantage of its strategic location between the
waterfront and downtown. Situated in the bottom of the bowl can enable a design that provides for higher
buildings outside current view corridors. She stressed there was nothing in the Comprehensive Plan about
residential.
Councilmember Bloom advised the proposed plan includes residential which creates an urban village.
There is nothing in the Comprehensive Plan about an urban village. The zoning of Harbor Square is
General Commercial, does not include residential and the code states no residential, no places of
employment and no places of public assembly can be constructed without appropriate geotechnical
studies. She did not feel there was consistency between an urban village in any form and a destination,
pointing out no one goes to an urban village as a destination.
Councilmember Bloom agreed with Council President Petso's concern about the ability to provide any
affordable housing on the property. The Port's original feasibility study did not take into account the cost
to make the building earthquake safe. She summarized the idea that any housing on the site could be
affordable was unrealistic.
Councilmember Buckshnis commented the intent was to identify parameters; they may or may not work.
She referred to units above Trader Joes and Target stores that work and those are destinations. There is
also the potential for live -work units. She summarized many things can be done creatively but that comes
after a decision regarding mixed use that may include residential.
Councilmember Fraley-Monillas expressed interest in a destination such as a hotel zone where there
would be a variety of boutique hotels. She had concerns with this process, fearing the result would simply
be argument back and forth.
Councilmember Johnson commented when she first saw the plan proposed by the Port, the majority,
approximately 60%, was residential with the assumption of vacant land. However, the existing and future
development needs to be considered. With regard to residential uses, she noted there is not a big
difference between people who stay in a hotel or in their own residence. She relayed some people are
ready to move to a condominium on this site; the views of the water and marsh make it ideal for
residential at a higher level. She agreed with Councilmember Peterson's comment that ownership would
provide eyes for the marsh. A business park with 9-5 residents does not provide a complete community;
the intent is to enhance the community. With regard to parking, residential can complement and use less
Edmonds City Council Approved Minutes
March 19, 2013
Page 12
parking than other land uses. She questioned how the Council could control the percentage of residential
that would be allowed in a proposed development.
Council President Petso commented if the Council could not control the percentage of housing, she would
be satisfied with no housing. She disagreed a hotel use was similar to a residential use; people staying in a
hotel are much more likely to spend money in the community, particularly at restaurants, than people
living in residential units. A hotel use may provide advantages for area merchants. She asked how
affordable housing could be provided and if it could not, she would support no housing.
Councilmember Peterson commented there are a number of ways the City can create affordable housing
such as limiting the square footage of a unit as a smaller unit is less expensive. The City can, via a
development agreement or incentive zoning, require a percentage of the housing to be available for under
market value. City Attorney Jeff Taraday agreed there are ways to do that. Councilmember Peterson
commented it is done to provide diversity in many communities including very expensive neighborhoods
in Seattle. He recalled Councilmembers who stated they were interested in creating more diversity.
Councilmember Peterson reiterated the Council has the ability to create affordable house and can do it in
any multi -family zone. One of the keys to being an environmentally sustainable community is giving
people options for transit. The train station, bus routes, and the ferry, provide multiple transportation
options and he supported residential uses that could take advantage of those options. He looked forward
to a creative compromise that did not hamstring development. For example, flexibility that would allow a
developer to build a hotel if that was feasible. He noted one of the new waves in hotels is a combination
of hotels and residences. He agreed a boutique hotel would be fantastic addition but residential does not
preclude a hotel.
Councilmember Buckshnis suggested Snohomish County Tomorrow provide a presentation to the
Council on affordable housing. Affordable housing can be smaller units geared toward youth.
Councilmember Yamamoto spoke in favor of residential uses including affordable housing. The
Downtown Master Plan calls for mixed use and the Shoreline Master Plan allows for residential.
Residential uses will provide revenue and mixed use will bring people to the area. Until a developer
creates a plan, this is all speculation.
Councilmember Fraley-Monillas pointed out the downtown near waterfront area is not the only area for
affordable housing. She suggested Highway 99 would be a more suitable place for affordable, transit
oriented housing.
Councilmember Bloom commented an urban village, which is what housing would create, is not
consistent with a destination. Since at least 2005 Edmonds citizens have envisioned a destination for that
area. There is already a mix of uses including restaurants and commercial. Adding residential uses goes in
a different direction from destination, requiring uses to cater to the needs of the residents. She questioned
someone wanting to live in a residence with a rooftop restaurant above or a retail store below. Residential
will also require parking, limiting the amount of parking for visitors who will spend money in the City.
The Port is asking to change the Comprehensive Plan as well as the zoning and to allow residents even
though the code says nothing greater than 2500 square feet can be approved without a geotechnical study.
If the Council insists on pursuing residences, she will insist the Planning Department present all the
information to the Planning Board so they can determine what that means and what the real cost of
building will be in terms of infrastructure, seismic hazards, the floodplain, shading of the marsh, etc.
Councilmember Bloom pointed out there is a link between housing and height. The Port has said they
need a certain number of residences and height; the retail, paths and bikeways are only an afterthought. If
Edmonds City Council Approved Minutes
March 19, 2013
Page 13
the Council agrees to residential uses, the Council is agreeing to increased heights and making this an
urban village rather than a destination. A destination could be created under the current code.
Councilmember Johnson referred to places that she considers destinations such as Granville Island in
Vancouver, a place that has hotels, jobs, and live -work artist spaces so that visitors can see the artists at
work. Another example is a workspace project in Everett, adaptive reuse of an old industrial building for
artists to live and work. She agreed this could be a destination with many public amenities that draw on
the environmental resources of the marsh, the arts and culture and historical aspects of Edmonds. She
supported continued discussion regarding residential uses.
Council President Petso commented one of the criteria for a Comprehensive Plan amendment is it
maintain the appropriate balance of land uses in the City. Duplicating existing residential stock probably
does not meet that criteria; live -work options may, smaller units may not.
Mayor Earling relayed in conferring with Council President Petso, it was determined a 1'/2 hour
discussion regarding the Harbor Square plan can be scheduled on next week's agenda.
Height and Bulk
Council President Petso relayed her first concern is bulk provisions because neither the Port's plan nor
this plan include any bulk limitations. Bulk limitations would be valuable for preserving the small town
character and quality that people think of in downtown Edmonds. Although there is some effort to make
large bulk buildings look smaller by modulating the fagade but there does not seem to be anything to
prevent a building stretching the entire length of Dayton Avenue. She suggested limiting the bulk of
specific buildings.
With regard to heights, Council President Petso observed citizens were not interested in 55-foot heights
but anticipated citizens would find 35 feet acceptable as that is the current height limit. She commented
the current 35 foot height limit was bought via a contract rezone. She suggested using incentive zoning
between 25 and 35 feet rather which she expected would cause less public outrage than the Port's initial
proposal.
Councilmember Buckshnis questioned why Councilmembers continue to refer to the Port's proposal. The
staff -provided plan is what is currently being discussed. She referred to non -monetary assets, pointing out
the marsh would not clean or restore itself. The only way to restore the marsh is via a private -public
partnership which requires incentives such as height, affordable housing or residential. She spoke in favor
of a collection of incentives options so citizens can see why things are being given away. She noted if a
developer provided $1 million to restore the marsh, she might consider an additional 10 feet in building
height. The current Harbor Square fagade is 40 feet. She did not want to close the door and be stuck at 35
feet forever and she did not want to be the Councilmember that turned away from the marsh.
Councilmember Bloom supported Council President Petso's suggestion that the maximum height be 35
and possibly allow incentive zoning from 25 to 35 feet. Citizens have been clear regarding where they
stand on height and she did not feel the Council should ignore years of comments, input and elections.
When the plans were presented to the Citizen Group of 33, nearly every resident who commented said do
not change the code, meaning do not add residences or increase the height. She felt the Council needed to
honor what citizens have wanted for many, many years. With creativity, a destination can be developed
without residences at the current height.
Councilmember Peterson commented he also served on the Group of 33 but the difference in recall made
it seem like he and Councilmember Bloom were at different meetings. He did not recall the Group of 33
was adamant about not making changes. Councilmember Bloom clarified it was the citizens who
Edmonds City Council Approved Minutes
March 19, 2013
Page 14
responded to the consultants' proposals, not the Group of 33 themselves. Councilmember Peterson
pointed out the Group of 33 were 33 citizens.
Councilmember Peterson agreed it was time to get creative and some of that creativity comes at a price.
The marsh is an incredible resource; it will take a lot of money and a lot of creativity to determine how to
restore it. That can be achieved by encouraging responsible development where the Council and
community dictate how things are done. That may be accomplished with a limited number of buildings at
45 feet in locations where views will not be affected. The current Harbor Square fagade is 40 feet and
citizens are not protesting. There are many reasonable voices that understand giving a little is required to
get something. Edmonds is on the forefront of many environmental issues, from coal trains to plastic bags
and protecting the marsh. Edmonds is willing to take a stands but it comes at a cost. Utilizing the marsh's
environmental beauty and educational opportunity for a destination via some concessions would be a
great opportunity.
Councilmember Fraley-Monillas commented she was fortunate to get some education from a citizen well
versed in incentive zoning and she learned it can bring great things to the City. She was willing to
consider incentive zoning for bulk. During her extensive travels over the past 11/2 year to four foreign
counties and all over the United States she has looked at what makes cities prosperous and look good. She
found it was not the tall buildings that create a warm environment, it was the street fagade. She
anticipated great incentive zoning for bulk could be developed for Harbor Square.
Councilmember Yamamoto commented a lot can be done to get green buildings and open space and to
restore the marsh and streams. It may be necessary to give up a few feet of height to achieve those.
Incentive zoning requires a tradeoff. Whether building heights are 40 or 45 feet, a developer's plans will
show what it looks like.
Council President Petso reiterated her desire for incentive zoning between the former height limit of 25
feet and 35 feet, the height limit under the contract rezone. She requested the Council exhibit some
restraint with regard to incentive zoning as the City does not have a strong record of success with
incentive zoning. She referred to a building on SR 104, constructed under incentive zoning, that called for
an LID feature if feasible which does not appear to have been provided. It also called for parking enclosed
within the building but cars stick out of the building a couple feet. As Mr. Taraday pointed out, there
needs to be an appropriately valuable incentive in order to compensate the public for what they give up. If
done in a careless, laundry list type fashion, she feared it will come back to bite the Council. She
preferred not to do incentive zoning but if incentive zoning was adopted, she suggested using the distance
between the prior base height and the contract rezone height as an incentive.
Councilmember Johnson asked whether the City could change the parameters of the contract rezone to
allow for incentive zoning between 25 and 35 feet. Mr. Taraday answered yes; the Council could zone the
property however it wanted. He referred to Council President Petso's comment that the 35 foot height was
"bought" via a contract rezone. In a typical contract rezones, it is not incentive zoning such as the City
allows 35 feet in exchange for an amenity. The property owner is allowed zoning in exchange for a
promise not to develop certain uses that are otherwise allowed in the zone. For example, if the zoning is
CG and there are 20 permitted uses in the zone, the contract rezone may limit the property owner to only
10 of the uses. In this instance, the City is starting from scratch at the Comprehensive Plan level and the
current zoning on the property is irrelevant. The future zoning must be consistent with the ultimately
adopted Comprehensive Plan.
Councilmember Buckshnis asked staff to respond to Council President Petso's comments regarding
incentive zoning used in a development on SR 104. She was aware there had been some contract rezones
but was not aware there had been any incentive zoning. She asked how a contract rezone differed from
Edmonds City Council Approved Minutes
March 19, 2013
Page 15
incentive zoning. Acting Development Services Director Rob Chave answered a contract rezone typically
places limitations which is not incentive zoning. The incentive zoning Council President Petso alluded to
was a privately sponsored rezone that occurred on SR 104. Technically they did do an LID feature on the
property and they did provide parking under the building at the standard City parking dimensions.
Whether the entire vehicle fits under the building is beyond the scope of the dimensions. It technically
met the requirements of the zone and the zone was configured like an incentive zone. At Council
President Petso's suggestion and with the Council's agreement, the Planning Board is considering the
specific provisions in that zone.
Councilmember Buckshnis asked if that project came to the Council. Mr. Chave answered it did, it was a
standard zone with incentive provisions. The incentive zoning that is being considered is part of the form
based code for Westgate and Five Corners.
For Councilmember Fraley-Monillas, Mr. Taraday explained once changes are made to the
Comprehensive Plan, the Council can adopt any zoning that is consistent with the Comprehensive Plan.
The current zoning or the contract zone does not limit what the Council can do. The only requirement is
that future zoning be consistent with whatever changes are made to the Comprehensive Plan.
For Councilmember Fraley-Monillas, Mr. Taraday said he personally felt incentive zoning worked very
well as long as the City had a good lawyer, like him, to assist them. There are instances in the City's code
where there is sloppily drafted language that does not function well. Incentive zoning requires more
careful drafting than regular zoning and there can be unintended consequences if not carefully drafted. He
was confident in his ability to get the Council what they wanted.
Councilmember Fraley-Monillas commented people typically think of height as an incentive but it
actually can be many things such as expedited permitting in exchange for LEED development. Mr.
Taraday commented the longer the list of "goodies" a developer can provide, the more complex it
becomes. Having fewer things on the wish list makes it easier to draft bulletproof language.
Buffers, Setbacks and Other Environmental Issues
Councilmember Buckshnis commented she had no problems with this. She plans to recommend changes
to the Shoreline Master Program (SMP) regarding the setback for the marsh buffer related to industry
standards. The Comprehensive Plan references the SMP.
Council President Petso noted one of the criteria for a Comprehensive Plan amendment is related to
adequate public services. She pointed out the Harbor Square area routinely floods and therefore the public
services are not adequate to support the Comprehensive Plan amendment under consideration. She did not
have details regarding which buildings and/or parking lots routinely flood but assumed if flooding could
not be curtailed, residential was not a good plan for this site.
Councilmember Peterson referred to the column entitled "How Addressed in revised HSMP," that states
geological hazard and flooding issues are items that will be dealt with during project level SEPA review.
He pointed out a project proposal would not move forward if it could not address flooding. Similarly, if a
building cannot be constructed safely, the project will not move forward. He relayed he was required to
hire a geotech before having a deck constructed in his backyard.
Council President Petso reiterated it is in the criteria for review of a Comprehensive Plan amendment.
Councilmember Johnson commented the fourth criteria is triggered if there is a change to the
Comprehensive Plan policy map, if the subject parcels are physically suitable for the requested land use
designation and the anticipated land use development including but not limited to access, provision of
Edmonds City Council Approved Minutes
March 19, 2013
Page 16
utilities, compatibility of adjoining land uses and absence of physical constraints. She asked whether there
was potential to change the map to designate open space or a change in land use that would trigger this
criterion. Mr. Taraday assumed a map amendment would be required if the Harbor Square plan moved
forward as a subarea plan and the findings in 20.00.050(d) would need to be made by the Council. He
questioned what data the Council needed to make that finding. This is comprehensive planning and he did
not anticipate that the code intended there would be extremely detailed studies performed but rather a
high level look at physical suitability. Mr. Chave agreed with Mr. Taraday, explaining that language is
from the GMA and speaks to general plan levels of service. It is not intended to provide a project -specific
review of every location. Those are typically resolved during the development process. During the initial
phase, the question is whether the appropriate public facilities are adequate and then during project level
approval specific impacts are identified, how they are mitigated, etc.
Councilmember Johnson commented the staff report indicated there were no planned Comprehensive
Plan map changes and therefore this would not be addressed. However, if the Council pursues a subarea
plan, it can and should be addressed.
Councilmember Bloom relayed her understanding that the City, as the lead agency, issued a
Determination of Non -Significance for everything but traffic. She asked whether Council could prescribe
that the geological hazard zone be considered and require a geotechnical study be done to determine
whether housing could be developed and that it was affordable to develop housing. The Port did not do
that and that was one of her major concerns with regard to the revenues the Port indicated would be
generated. Mr. Taraday referred to the criteria, including but not limited to access, provision of utilities,
compatibility with adjoining land uses and absence of physical constraints, advising the SEPA analysis
already done by is probably sufficient to allow the Council to make the findings in 20.00.050(d). Just
because staff issued a SEPA determination that satisfies 20.00.050(d) does not preclude the Council from
asking that additional information be provided if the Council needs that information to make a decision.
Councilmember Bloom said she needed that information to make a decision. She felt the Council would
be irresponsible not to be sure that earthquake safe housing can be constructed. When the code says not
more than 2500 square feet of residential, place of public assembly or employment in a geologically
hazardous area such as a seismic hazardous zone, she did not understand how the Council could approve
housing without appropriate study.
Councilmember Bloom expressed concern that there was reference to the SMP but not the Critical Areas
Ordinance (CAO) which includes the marsh and setbacks. She requested the remainder of the CAO be
honored as well as the SMP.
Councilmember Buckshnis advised the SMP impacts the marsh because the marsh is now considered a
shoreline. When the SMP is updated, she will request Section 20.40.090 include 150 feet. She reiterated
the intent was to identify parameters to include in the Comprehensive Plan; residential could be included
as an option. The Comprehensive Plan already allows mixed use in this area. She questioned why the City
would spend money on a geotechnical study; if a developer chose to construct residential, a geotechnical
study would be required at that time.
Councilmember Bloom commented once residential is included in the Comprehensive Plan, it is no
longer optional, it has to be allowed. Councilmember Buckshnis pointed out the Comprehensive Plan
allows mixed use. Councilmember Bloom commented mixed use is not the same as allowing residential.
The current zoning, General Commercial, does not include residential and the contract rezone specifically
states no residential.
Edmonds City Council Approved Minutes
March 19, 2013
Page 17
Councilmember Bloom summarized once the Comprehensive Plan is changed to allow a use, that use has
to be allowed and the zoning has to be changed to allow that use.
Councilmember Peterson asked whether the City has to allow a use that is included in the Comprehensive
Plan but cannot be built to code. Mr. Taraday answered no. Councilmember Peterson provided the
example, would the City have to allow a developer to build residential if a geotechnical survey found
residential could not be constructed. Mr. Taraday responded with an example, if a builder said it would
only be affordable to build condominiums out of balsa wood, the City does not have to approve the
condominium project. A developer must meet all the City's development codes. He clarified while it is
true adoption of a Comprehensive Plan requires adoption of consistent zoning, it is not necessarily true
that everything that could possibly be built under the consistent zoning has to be approved if a developer
cannot meet the underlying development regulations. He summarized a developer would not get a free
pass on development regulations just because the Comprehensive Plan allows residential.
Councilmember Peterson asked whether language could be included in the subarea plan that any
residential building is subject to feasibility via geotechnical analysis. Mr. Taraday answered it could be
done but he did not believe it was legally necessary. The seismic code will apply to any development
proposed for a seismic hazardous area.
Incorporation into City's Comprehensive Plan
Councilmember Buckshnis preferred to incorporate the subarea plan by reference versus incorporating it
into the Comprehensive Plan as has been done for plans such as the hospital master plan.
Councilmember Peterson recalled the Planning Board recommended that the Harbor Square Master Plan
be incorporated in the City's Comprehensive Plan rather just be incorporated by reference. He asked for
pros and cons. Mr. Taraday answered one of the disadvantages is elements adopted by reference could be
overlooked. For example, in a recent email to the Council, he referred to the six Comprehensive Plan
elements reflected in the Comprehensive Plan table of contents but not the elements adopted by reference.
Mr. Lien answered the Planning Board felt this was an important enough issue that it should be included
in the Comprehensive Plan rather than referenced. He noted the language in the subarea plan has the same
effect whether adopted by reference or incorporated in the Comprehensive Plan. Mr. Chave agreed there
are pros and cons and there is no set way jurisdictions adopt subarea plans. He noted if all the plans
incorporated by reference were incorporated into the Comprehensive Plan, the Comprehensive Plan
would be very voluminous. Subarea plans are frequently adopted separately so that it can be distributed
separately to a developer interested in that area, rather than providing the entire Comprehensive Plan. The
Planning Board thought it was significant enough that it should be incorporated into the Comprehensive
Plan.
Council President Petso referred to the height and bulk section and reference to transfer of development
rights. She questioned who had suggested that as it seemed contradictory to the direction the Council is
headed. She requested staff provide an explanation regarding where the concept of transfer of
development rights came from and the impact it would have.
Mayor Earling advised discussion of the next three pages of Council comments/suggestions
communicated to staff (Exhibit 3) would be continued next week.
8. REPORT ON CITY COUNCIL COMMITTEE MEETINGS OF MARCH 12.2013.
Finance Committee
Councilmember Yamamoto reported on items discussed by the committee:
0 Purchasing policy revision for Public Works projects — approved by the Council tonight.
Edmonds City Council Approved Minutes
March 19, 2013
Page 18
Council President Petso asked about making the nearest area one designation and the area further inland
another designation; for example, in Edmonds' case, Conservancy status for the first 25 feet and a
different designation beyond. Mr. Pater answered there is already a parallel designation, the marsh
setback buffer is designated Urban Mixed Use III. In Redmond, along the Sammamish River there is the
established King County Conservation Easement of 100 feet; Redmond called that Conservancy. In
downtown there is an urban designation for the upland 100 feet to make it 200 feet. In Edmonds the
railroad and the residential areas are an example of a parallel designation.
Councilmember Johnson referred to the DOE's evaluation of no net loss of ecological function and asked
whether environmental factors such as vibration, noise, glare, light, etc. are used to evaluate the impact of
redevelopment on the ecological function of the marsh. Mr. Pater answered the State SMP guidelines do
not address those issues. Mr. Lien referred to required mitigation measures to reduce impact to the marsh
(page 38 of draft SMP).
Mr. Lien asked whether the Council wanted to hold another work session to address other issues prior to
the public hearing and if so, what issues he should focus on during that presentation.
Councilmember Peterson suggested another work session to address Lake Ballinger and Haines Wharf.
Council President Petso advised a work session regarding the SMP would be scheduled on April 23.
9. CONTINUED DISCUSSION ON INCORPORATING THE HARBOR SQUARE MASTER PLAN
INTO THE CITY'S COMPREHENSIVE PLAN
Mayor Earling explained staff's intent was for the Council to continue their review and commentary on
Exhibit 3. He recalled the Council had reviewed and commented on the first two pages at a previous
meeting.
Special Districts or Incentive Zoning
Council President Petso asked if a special district can be created without incentive zoning. City Attorney
Jeff Taraday advised incentive zoning is always optional. Acting Development Services Director Rob
Chave explained a special district such as a brewery/distillery/pub zone is related to uses. Special districts
are about uses; incentive zoning can be about uses but provides a way of encouraging a set of uses. When
referring to a general development area such as the CG zone, the general principle is there are a variety of
uses in the zone and specific properties are not designated for certain uses. With incentive zoning,
incentives can be provided that encourage each property owner to consider certain uses. Incentive zoning
provides the best way to do that when the City does not have control of the property.
Council President Petso asked what type of things can be offered via incentive zoning other than heights
and expedited permitting. Mr. Chave answered forgiving parking, bulk requirements such as setbacks, or
other bulk standards.
Councilmember Buckshnis commented she raised the issue of incentive zoning and a brewery district,
relaying it is a huge industry according to brewpub.com. She referred to a photograph of an old building
where height was added to create an upstairs restaurant. She favored incentive zoning to create synergy
from wineries, breweries, etc.
Councilmember Peterson asked at what point the Council needed to narrow the special districts or
incentive zoning, noting a brewery district or a tech campus could be great options. Mr. Chave answered
if the Council liked all the concepts and any combination, they did not need to narrow the focus. If the
Council identified some of these ideas in the Plan, the zoning needed to follow. At that point the focus
Edmonds City Council Approved Minutes
March 26, 2013
Page 17
may be narrowed. Councilmember Peterson commented although it is not a giant property, the Harbor
Square site could support a few different things. Mr. Chave agreed it depends on the scale.
Councilmember Bloom asked whether the CG zone included all the listed uses. She observed a year-
round market is in the Comprehensive Plan. Mr. Chave answered staff would need to research that; there
may be zoning that prohibits some aspects of these uses, such as uses outside the building.
Councilmember Bloom recalled an earlier slide regarding the SMP listed uses prohibited by the contract
rezone for Harbor Square. Mr. Chave answered the zoning for Harbor Square includes the contract rezone
which limits uses otherwise allowed in the CG zone. It is important that the Comprehensive Plan say what
the Council wants and a follow-up step is ensuring the zoning is consistent.
Councilmember Bloom referred to "Roger Brooks' Concepts," and asked the Councilmember who
suggested that to elaborate. Council President Petso answered her intent was to encourage use of the
property, particularly along Dayton Street for a public gathering space; Roger Brooks' presentation
provided several examples of public gathering spaces that were boons to the surrounding businesses and
surrounding community and would help connect downtown to the waterfront.
Councilmember Buckshnis commented tourism is a billion dollar industry; the marsh is a destination and
improving the marsh will draw more visitors.
With regard to Roger Brooks' Concepts, Councilmember Fraley-Monillas asked whether those would be
listed. Mr. Chave answered the intent was not to list them but rather capture the intent. He suggested
Councilmembers identify if something was missing with regard to Roger Brooks' concepts.
Parkin
Councilmember Fraley-Monillas commented her vision for this area, whether it included housing, hotels,
tech companies, etc. was less parking, a parking structure and more walkability. She preferred not to have
roads connecting the buildings.
Council President Petso did not want a reduction in the amount of parking available but she agreed with
the concept of a reduced parking footprint via a parking structure.
Councilmember Peterson asked if the parking regulations were based on older models that require X
number of spaces per 1000 square feet. Mr. Chave answered yes. Councilmember Peterson relayed new
thoughts about residential in urban settings is to reduce parking requirements to encourage people to have
one car and take advantage of public transportation. Mr. Chave answered the Planning Board and the
Highway 99 Task Force have discussed different approaches to parking requirements. The general
principal is when more transit is available, less parking is potentially needed because people will use
transit. It is also tied to the type of uses that locate around transit. There have also been discussions about
developing a flat parking ratio. He relayed one of the problems with establishing parking by specific use
is changes in parking requirements when uses change. In addition it is nearly impossible to track over
time as well as problematic for attracting/encouraging businesses to turn over. He provided the example
of a restaurant which has much higher parking requirements that wanted to replace a service business.
This was remedied downtown by establishing a flat rate; Harbor Square may be another opportunity for a
flat rate. The challenge is determining the rate. There could be a requirement established that anyone
developing in Harbor Square is required to conduct a parking study at the time of development rather than
predetermining a parking ratio. Structured parking could be part of incentive zoning; highly incentivize
structured parking versus surface parking.
Edmonds City Council Approved Minutes
March 26, 2013
Page 18
Councilmember Peterson referred to the SMP and pollutants washing into the marsh, noting this is a
perfect opportunity to get creative with parking and keep pollutants out of the marsh. Mr. Chave
suggested Councilmembers look at an aerial map of the waterfront on Google Maps; it is a sea of asphalt.
Councilmember Johnson commented one of the newer concepts related to trip generation is looking at
activity centers rather than looking at parking on a use -by -use basis. A balance of job and housing has the
potential to reduce parking due to different trip generation rates. Structured parking is usually 3-4 times
more expensive than surface parking but a more desirable use of land in a compact development.
Councilmember Buckshnis described a block in North Carolina where there is a Trader Joes on the first
floor with apartments above, and three stories of parking and a Target store across the street. She
envisioned structured parking as an incentive, noting there is also the potential to locate a restaurant or a
viewing platform on the roof of a parking structure. She viewed structured parking as a great incentive.
Councilmember Bloom inquired about residential parking requirements. Mr. Chave answered it is a
sliding scale tied to the number of bedrooms, from 1.2 spaces for a studio up to 2 spaces per unit for 2+
bedrooms. Councilmember Bloom asked about the parking requirement for restaurants. Mr. Lien
answered the parking for restaurants is 1 space per 200 square feet. Mr. Chave described a scenario where
a building was constructed outside the downtown area and the parking ratio was based on office use with
no customer service which is 1 space per 800 square feet. What frequently happens is that office use is
replaced by an office that has customer service and there is inadequate parking. A general parking
requirement rather than parking requirements by use avoids that issue.
Councilmember Bloom asked if that could be done in a specific area without expending it citywide. Mr.
Chave answered yes, for example it was done downtown several years ago; a flat 1 space per 500 square
feet regardless of the business. The key is determining the number; different areas of the City would have
different standards. For example the parking standard on Highway 99 would be much different than Five
Corners where parking could spill over into residential areas.
Councilmember Bloom asked if structured parking could have free parking for residents and paid -parking
for visitors. Mr. Chave answered parking management is generally not addressed in the code. The
regulations can address shared parking. Peak hours of different uses can balance each other, reducing
overall parking requirements.
Council President Petso asked about the requirements for a destination type facility such as the ECA. Mr.
Chave stated it is typically based on the capacity of the facility, either square footage or number of seats.
Council President Petso asked whether structured parking could be required. Mr. Chave answered it could
be; the expense should be kept in mind.
Connectivity
Council President Petso envisioned the presence of a Roger Brooks' feature, a gathering space on Dayton,
as an asset to connectivity. Conversely, she did not consider buildings on Dayton casting permanent shade
on the sidewalk to be an enhancement to connectivity.
Councilmember Bloom recalled the Transportation Comprehensive Plan talks about a shuttle from the
neighborhoods with downtown. She asked if that could be included in Harbor Square to reduce the
necessity for parking. Mr. Chave answered that is a program rather than a use and would be unusual to
include in a Master Plan. The plan could refer to a shuttle as an example of a way to connect the
development to other areas. Councilmember Bloom asked about including bike and walking paths in the
Plan. Mr. Chave answered there is already a fair amount of discussion in the Plan regarding bike and
walking paths including connections offsite to existing and future pathways.
Edmonds City Council Approved Minutes
March 26, 2013
Page 19
Planning Board Recommendations
Councilmember Buckshnis pointed out the Planning Board's recommendations were made regarding the
Port's Master Plan but issues such as the 55 foot height limit are no longer applicable. Mayor Earling
advised some recommendations are potentially relevant and they have been included in staff's proposal.
Council President Petso expressed willingness to forego discussion of the Planning Board's
recommendations if she could be assured whatever the Council developed would be reviewed by the
Planning Board.
Councilmember Buckshnis pointed out staff has addressed the Planning Board's recommendations in the
column on the right.
Councilmember Peterson agreed with Councilmember Buckshnis that staff has incorporated many of the
Planning Board's recommendations in the Plan. He did not view the changes to be significant enough to
warrant another review by the Planning Board.
Mayor Earling suggested discussing staff's responses to the Planning Board's recommendations at a
future meeting.
Councilmember Bloom agreed with Mayor Earling's suggestion.
Councilmember Johnson also agreed with Mayor Earling's suggestion. She observed members of the
Planning Board have been present during the Council's discussion. She thanked the Planning Board for
the work they have done.
Councilmember Peterson suggested Councilmembers email Council President Petso and staff with their
concerns about the 14 Planning Board recommendations. Mayor Earling requested Councilmembers
provide their comments to staff by Tuesday, April 2.
Council President Petso advised further discussion would be tentatively scheduled on the April 16
meeting.
10. REPORT ON OUTSIDE BOARD AND COMMITTEE MEETINGS
Councilmember Buckshnis reported she was unable to attend the WRIA 8 meeting. She reported the
Snohomish County Tomorrow meeting will include review of the 2035 growth targets, the
Interjurisdictional Housing Agreement, and the Dispute Resolution Mediation pilot program.
Councilmember Bloom reported the Economic Development Commission discussed land use incentives,
possibly providing quarterly updates to Council, a form for communicating with the community, whether
the EDC could be involved in the coal train issues, and tourism activities.
Councilmember Bloom reported the Tree Board discussed fees for tree cutting, the City's Urban Forestry
Management Plan and a suggestion to meet with the Mayor's Climate Change Committee.
Councilmember Fraley-Monillas reported an audio of EDC meetings is now available online on the City's
website. She reported the South County City's dinner included discussion regarding changing the way
issues are raised with the legislature such as approaching them before the session begins and holding
legislators accountable for cities' requests.
Councilmember Fraley-Monillas reported on a meeting Councilmember Bloom, Planning Commissioner
Val Stewart and she attended regarding rain gardens. Rain gardens can be beneficial in private yards as
well as City -owned land.
Edmonds City Council Approved Minutes
March 26, 2013
Page 20
was confident in the Planning Board's ability to review the matter and preferred an expedited review at
the Planning Board. She suggested there would be time to consider an interim ordinance after learning
more about the City Park project.
UPON ROLL CALL, MOTION CARRIED (4-3), COUNCILMEMBERS BLOOM, YAMAMOTO,
BUCKSHNIS, AND PETERSON VOTING YES; AND COUNCILMEMBERS JOHNSON AND
FRALEY-MONILLAS AND COUNCIL PRESIDENT PETSO VOTING NO.
(Councilmember Yamamoto discontinued his participation in the Council meeting via telephone.)
9. CONTINUED DISCUSSION AND POSSIBLE ACTION ON INCORPORATING THE HARBOR
SQUARE MASTER PLAN INTO THE CITY'S COMPREHENSIVE PLAN.
Council President Petso recalled a majority of the Council approved a motion last week to continue
discussion of Exhibit 3. Mr. Lien provided history regarding Exhibit 3:
• February 5, 2013 Council asked staff to prepare a staff version of the Harbor Square Master Plan.
• Staff drafted Exhibits 2 and Exhibit 3.
o Exhibit 3 is an issue table outlining the issues raised by Council during and following the
public hearing process and identifies how they are addressed in Exhibit 2.
• March 19 and 26 City Council reviewed the issue table and planned to continue discussion of the
Planning Board recommendations at the April 16 meeting.
• Prior to April 16 meeting, Port withdrew their application
• Council has been contemplating how to proceed
• July 30 a motion was made to continue discussion on the issue table and how the Planning
Board's recommendations were incorporated into Exhibit 2
Councilmember Johnson requested Mr. Lien provide a summary of the Planning Board's
recommendations. Mr. Lien explained the Planning Board made 14 specific recommendations. Some did
not carry over to the draft Master Plan (Exhibit 2) because they were no longer relevant. He reviewed the
Planning Board's recommendations and how they were incorporated into Exhibit 2:
1. Building heights shall be limited to 45 feet and consideration may be given for heights up to SS
feet if the development proposal includes significant public amenities and/or sustainable design
certification such as LEED Platinum. Exhibit 2 no longer references specific building heights and
55 feet was removed. There is discussion regarding incentive zoning.
2. Development proposals should place the tallest buildings towards the south and west boundaries
of the property. With a base height of 35 feet, the condition is less relevant. If during a
subsequent rezone public amenities are provided and a height bonus granted, design and location
of the taller building will be addressed at that time.
3. Buildings along Dayton Street should be limited to 35 feet in height. Exhibit 2 establishes a base
height of 35 feet for the entire site.
4. Development plans shall ensure that the Public View Corridor down Dayton Street is preserved
and enhanced. Language from that condition was added to page 3 of Exhibit 2.
5. On page 5 of the Harbor Square Master Plan under "Circulation, Traffic and Parking", an
additional sentence should be added to read: "The absence of available off -site parking requires
that adequate parking allowance be made to accommodate all customer, employee and resident
vehicles during peak use times. " This issue was not addressed in whole in Exhibit 2; the parking
issue is driving by the development code and could be addressed via a development agreement.
6. At the bottom of page 9 of the Harbor Square Master Plan, the exception to the SS foot height
limit for special architectural features such as a tower, sculpture, etc. should be deleted. The 55
foot height limit has been removed from Exhibit 2.
7. In the graphic "Schematic Section through Harbor Square Looking West" on page 10, the
annotation as to "setback" above 35 feet along Dayton Street should be revised to "building step
back". The schematic was removed from Exhibit 2.
Edmonds City Council Draft Minutes
August 6, 2013
Page 11
8. An additional sentence should be added to the "Dayton Street Frontage" section on page 11 of
the Harbor Square Master Plan to read: "Consideration should be given to enhance street -side
parking to support separating human activity from the traffic along Dayton Street. " This
language was added on page 7 of Exhibit 2.
9. On page 11 of the Harbor Square Master Plan under "SR 104 Frontage", "If WSDOT is
amendable" should be stricken from the beginning of the third sentence. Language was added to
Exhibit 2.
10. The Edmonds City Attorney shall develop language consistent with the memorandum dated
September 6, 2012 to be incorporated into the City's adoption of the Comprehensive Plan
addressing height limits, precedent, and views. The City Attorney's memo was in response to
three specific questions from the Planning Board:
a. The height issue is addressed by limiting base height to 35 feet. Any increase in height above
35 feet could only be accomplished through incentive zoning approved by Council.
b. Concern with regard to precedent is addressed by treating the HSMP as a subarea plan.
c. No specific language with regard to protection of private views has been provided. The memo
noted the City has discretion in how it addresses private views. Private view protection is not
mentioned in any of the City's planning documents or codes. The City has designated specific
public view corridors.
11. Clarifying language should be added to the Harbor Square Master Plan that residential uses
must be multifamily and not single-family residential. No specific language with regard to
multifamily development has been added. Residential development in Harbor Square should not
be the principle use, but provide to enhance and support the mixed use nature of Harbor Square.
Urban Mixed Use III in the SMP allows multi -family development but not single family.
12. If and when the Harbor Square Master Plan is adopted by the City Council, it should be
physically incorporated into the Comprehensive Plan rather than incorporated by reference.
13. Any future development proposal shall clearly demark and provide protection for the Edmonds
Marsh by establishing an area of open space not less than 25 feet landward from the edge of the
Edmonds Marsh and ensure any development preserves or improves the Edmonds Marsh
Park/Walkway. Setbacks from the marsh will be determined by the updated Shoreline Master
Program currently under review by the City Council.
14. The approved Master Plan shall be modified as necessary to maintain consistency with the
Shoreline Master Program update to be determined following submittal by the City and approved
by the State in accordance with process deadlines existent between the State and the City. The
SMP and Harbor Square Master Plan have been reviewed together to ensure consistency. Exhibit
2 specifically references consistency with the SMP. The Harbor Square Master Plan is a
Comprehensive Plan amendment; a development proposal will be required to meet the SMP.
Main Motion
COUNCILMEMBER JOHNSON MOVED, SECONDED BY COUNCILMEMBER BUCKSHNIS,
THAT THE CITY COUNCIL WORK WITH STAFF TO DEVELOP A DECISION TREE TO
ASSIST IN DELIBERATING THE KEY ISSUES FOR HARBOR SQUARE.
Councilmember Johnson commented the Council's discussions regarding Harbor Square have included a
wide range of topics including regulatory processes and zoning. She suggested sorting through the topics
and focusing attention on the key issues that need to be decided from a Comprehensive Plan perspective
such as the appropriate land uses for redevelopment of Harbor Square and whether redevelopment should
include residential and if so, how much. Creation of a decision tree is the next logical step.
Councilmember Buckshnis commented Exhibits 1 and 2 are drastically different. For example there is no
longer a 55 foot height limit, there is a 35 foot base height; there is no longer a set buffer, the buffer is as
indicated by the SMP, etc. If the process moved forward, she asked if a new Planning Board review
would be required. City Attorney Jeff Taraday explained as he emailed to Council President Petso and
Edmonds City Council Draft Minutes
August 6, 2013
Page 12
Councilmember Buckshnis earlier today, the Council can commit to sending the Harbor Square Master
Plan back to the Planning Board for further public participation regardless of what the final plan looks
like. The Council can make that statement even before they know what the final plan will look like. He
cannot make a decision whether further Planning Board review and public hearings will be required until
a final plan is developed.
Councilmember Buckshnis commented people are confused and still referring to the Harbor Square
Master Plan as the Port's plan. She noted the Port's plan is no longer being discussed as evidenced by
Exhibit 3 and Council direction to staff to develop Exhibit 2 based on Council and citizen input and some
of the Port's ideas. Mr. Taraday explained once a final plan is developed, his recommendation whether
further Planning Board review is required will be based on how similar the final plan is to what the
process began with. Councilmember Buckshnis viewed the staff -developed plan as drastically different
from the Port's plan and therefore would require Planning Board review. Mr. Taraday observed the
Council is not prepared to adopt Exhibit 2 as the Harbor Square Master Plan; therefore he has not
developed a recommendation regarding whether it would need to go back to the Planning Board. If the
concern is ensuring the final plan is reviewed by the Planning Board, the Council can commit to that.
If a motion were made to approve the Harbor Square Master Plan as originally presented by the Port and
four Councilmembers voted in favor, Council President Petso observed it would not need to go back to
the Planning Board for additional public hearings. Mr. Taraday agreed.
To ensure a future public process at the Planning Board, Council President Petso recalled a suggestion to
adopt a resolution stating there would be a future public process. However it was her understanding the
Council could not bind itself or a future Council. Mr. Taraday answered resolutions stating intent are not
legally binding. However in his opinion it would be highly unlikely and unusual for a Council to state
additional public hearings at the Planning Board would be required and then surprise everyone with a
hasty adoption of a subarea plan without sending it to the Planning Board for further public hearings.
Hypothetically, if the Council voted on August 6 to send the plan to the Planning Board for additional
public hearings and then on September 6 adopted the subarea plan without sending it back to the Planning
Board for public hearing, there was some risk of a GMA challenge that the Council failed to provide the
public participation it committed to providing. His advice in that hypothetical situation was that the plan
be sent back to the Planning Board if the Council committed to sending it back.
Council President Petso asked for clarification that although the Port's original proposal had a maximum
height of 55 feet, Exhibit 2 does not have a maximum height. Mr. Lien answered Exhibit 2 limits the base
height to 35 feet, the current height limit in that zone, and provides opportunity for heights above 35 feet
via incentive zoning to a maximum of 45 feet.
Councilmember Fraley-Monillas recalled the last two times this was discussed, Mayor Earling said he
would not have staff spend time on this because of other projects, lack of staff, etc. She asked whether
that was still the case and when would staff have time to assist with a new plan. Mayor Earling responded
Councilmember Johnson has suggested a way of reaching resolution. If the process is pointed toward
potential success or at least moving forward, he would be agreeable to staff assisting with developing a
decision tree. His comments about not having staff do anything else were the result of meetings where the
Council simply had discussion and then decided to have another meeting.
Councilmember Fraley-Monillas recalled Mr. Taraday provided the Council four choices, 1) the Council
likes the Port plan and wants to move forward with it, 2) the Council likes elements of the Port plan but
want to revise some elements, 3) deny the plan in its entirety, or 4) acknowledge the withdrawal of the
Port's application and cease processing the application. She summarized the development of a decision
tree will not fix the problem; these are still the four choices before the Council.
Edmonds City Council Draft Minutes
August 6, 2013
Page 13
Councilmember Peterson recalled when the discussion first began, one of the big issues was shoreline
buffers; that will be addressed by the SNIP and the plan must comply with the SMP. The biggest issue is
whether residential should be allowed; if the Council can reach agreement on that, the Council can then
discuss how much residential development should be allowed. If residential is not allowed, that would be
a death knell for any further development. Height and bulk are also issues; removing the numbers as staff
did in Exhibit 2 will make that discussion easier and many of those discussions will happen when
development is proposed. He did not want to start with the small things that Council agrees on and leave
the larger issues for later.
Councilmember Johnson concurred that she wanted the Council to face the big, tough decisions first
which as Councilmember Peterson identified, are height, residential uses and possibly setbacks. The
Council needs to provide direction and discuss the process later.
Councilmember Bloom asked if Councilmember Johnson's motion was for staff to look at the Planning
Board's recommendations or the Council Comments/Suggestions. Councilmember Johnson repeated her
motion, that the City Council and staff work together to develop a decision tree to assist in deliberating
key issues for Harbor Square. Councilmember Bloom observed the key issues have been identified,
noting the most critical was residential uses. If the Council cannot agree on residential uses, the plan
cannot be agreed on. She recalled the public hearings revealed a lot of concern about residential uses,
heights and uses on the property given the conflicting issues on the site. She did not support the motion as
the key issues have already been identified.
Council President Petso pointed out height was a key issue and not an issue to be deferred. There was an
enormous amount of public comment regarding height. She noted Exhibit 2 does not include a 45-foot
maximum height but rather a 45-foot average. She anticipated that would not be specific enough for
people concerned about their views or those who were concerned whether heights were being raised. If
the Council wanted to take heights out of the discussion, she suggested a 25 foot base and a 35 foot
maximum.
Councilmember Buckshnis expressed support for the motion, noting this was a matter of non -monetary
capital items. She relayed Ms. Shippen, who does not advocate height increases, said she would not be
opposed to a 4-story parking structure under certain conditions. Councilmember Buckshnis suggested
citizens be allowed to creatively explore what they might be willing to give up for an additional 10 feet in
height. The City needs a parking structure; it could include a dining or viewing platform on top.
Councilmember Fraley-Monillas suggested the City develop its own plan from the beginning. Although
elements of the Council's desires are included in the revised Harbor Square Master Plan, she anticipated
the Council would continue to spin its wheels and continue to have the same conversation. She preferred
to start from scratch and consider the waterfront as a whole rather than individual properties. She did not
believe a decision tree would resolve the issues.
Councilmember Peterson noted the Council cannot start from scratch because the discussion has already
begun. The decision tree would allow Council to identify issues they may be able to agree on. If the
Council cannot agree on some of the big issues, he anticipated the process could be concluded. With the
number of things that have been removed from the original proposal, it is close to starting from scratch.
The decision tree will provide direction regarding how to proceed or that it needs to sit for 1-2 years.
Council President Petso preferred to start from scratch to guarantee a full public process. She asked
whether letting it sit for 1-2 years was an option. Mr. Taraday did not recommend that without making a
motion; doing nothing is tantamount to one of the four options he provided. If the Council is truly not
going to talk about it for a year that was essentially a decision not to take any action and acknowledging
the Port has withdrawn its application.
Edmonds City Council Draft Minutes
August 6, 2013
Page 14
Councilmember Peterson clarified his comment about not talking about it for a year did not mean this
plan would be allowed to sit for a year. His comment was waiting to talk about the entire area for 1-2
years. He agreed if the Council could not reach agreement with regard to moving forward, the plan should
be killed. With regard to Council President Petso's comment about guaranteeing a full public process, he
emphasized this discussion is a full and public process. He took offense to Council President Petso's
intimation that supporting this motion was somehow excluding the public. If anything, there has been an
effort to continue the public process that has being going on for three years. The Council has the ability to
send a plan back to the Planning Board and he anticipated if a plan was ever developed, it would be sent
back to the Planning Board for a continued public process.
Council President Petso explained as Mr. Taraday stated, until this process is terminated, the original Port
Harbor Square Master Plan can be adopted by a majority vote of Council without further public process.
Further, Mr. Taraday has also been clear that whatever the Council develops as its recommendation may
or may not require a further public process. The Council has not committed to having an additional public
process for whatever plan may be developed. If the Council recognizes the Port has withdrawn its Master
Plan and the Council discontinues processing it, there will be the opportunity and assurance of further
public process because it will be required by law. She would be more comfortable knowing the Planning
Board and the public would have an opportunity to review whatever the Council developed.
Council President Petso relayed her concern with the Council's failure to make a decision. She was
concerned with again discussing height limits and residential uses. Councilmembers have suggested three
approaches, 1) meet offline with representatives of the Port either individually or in a group, 2) sit down
and talk with the Port about what can be done, 3) divide the issues between what needs to be done at the
Comprehensive Plan level, the zoning level and later. She concluded none of that could happen until this
ongoing process was put to rest.
Amendment
COUNCILMEMBER BUCKSHNIS MOVED, SECONDED BY COUNCILMEMBER JOHNSON,
TO AMEND THE MOTION THAT ANY NEW COUNCIL PROPOSAL WILL MOVE THROUGH
THE PLANNING BOARD PROCESS.
Councilmember Bloom observed the Council could agree they did not want to adopt the Port proposed
Master Plan; the Port has withdrawn its plan. She asked if the Port could submit the same plan in the
future if the Council continues the process and never officially denies the Port Master Plan. Mr. Taraday
answered the Port could submit the same plan regardless of the Council's decision. Even if the Council
adopted a subarea plan tonight, the Port could submit the same plan in the future. Councilmember Bloom
observed if the Council denies the Port's plan, the Council could move forward with working on their
own plan. Mr. Taraday answered that could be done with or without denying the Port's plan.
Council President Petso agreed there was no maximum height limit in Exhibit 2 other than an option for a
maximum height limit of 45 feet.
Action on Amendment
THE VOTE ON THE AMENDMENT CARRIED UNANIMOUSLY.
Councilmember Johnson explained this is an attempt to discuss the key issues and for Councilmembers to
weigh in on what the key issues are. Making no decision is a decision and she urged Councilmembers to
participate and state their opinions.
Action on Main Motion as Amended
UPON ROLL CALL, THE VOTE ON THE MOTION AS AMENDED TIED (3-3),
COUNCILMEMBERS BUCKSHNIS, PETERSON AND JOHNSON VOTING YES; AND
COUNCILMEMBERS FRALEY-MONILLAS AND BLOOM AND COUNCIL PRESIDENT
PETSO VOTING NO.
MAYOR EARLING BROKE THE TIE BY VOTING YES AND THE MOTION CARRIED (4-3).
Edmonds City Council Draft Minutes
August 6, 2013
Page 15
Council President Petso asked whether the Councilmembers voting in favor wanted this to be discussed
by the full Council or the Parks, Planning and Public Works (PPP) Committee. Councilmember Johnson
said her motion was for the Council to work together; she was open to whatever Council President Petso
felt was appropriate. The Council was agreeable to referring it to the PPP Committee.
10. REPORT ON BIDS OPENED FOR THE 5TH AVE OVERLAY PROJECT AND POSSIBLE
AWARD OF CONTRACT TO INTERWEST CONSTRUCTION, INC. IN THE AMOUNT OF
$732,732.25.
Mr. Williams explained the project limits on 5tn Avenue extend from Elm Way on the south and Walnut
on the north. Funding for the project includes a $551,000 federal grant. This will be the first curb -to -curb
2 inch asphalt paving on an important City street since 2008. He provided several pictures of curb,
driveways and pavement defects, pointing out there are a lot of intersections and curb ramps. A large part
of the project is bringing curb ramps and many of the driveways up to current ADA compliance. The
opportunity to pave this street arose because the Water Department tore up half the street replacing the
waterline. The Water Fund now has the responsibility to restore the street, providing matching funds for
the federal grant.
Mr. Williams reviewed the 5th Avenue Overlay improvements:
• Pavement grind and 2-inch hot mix asphalt (HMA) overlay
• Pavement fabric to minimize reflective cracking
• New pedestrian curb ramps for ADA compliance
• Replace 13 existing driveways
• Add bike sharrows
• New pavement markers/striping
Mr. Williams reviewed bid results:
• Engineering Estimate: $547,842
• Low bid (2): $732,732
• Difference: $184,890 or 33%
• Grant applied for spring 2012. Prices have gone up since
• Snohomish County opened bids on a similar paving project one day earlier and were 31% above
Engineer's estimate
Mr. Williams explained a great deal of federal money was prioritized by PSRC and the ICC in Snohomish
County for pavement preservation (overlays) and all those projects went out to bid at the same time. In
addition, the economy is improving and contractors have more work. He reviewed the project budget:
Item
Cost
Construction Contract
$732,732
Construction Management
$115800
10% Management Reserve
$73,000
Design
$81,000
Total
$1,002,532
Mr. Williams reviewed project funding:
Funding Source
Amount
Federal grant
$551,000
Water Utility Fund
$301,000
Stormwater Utility
$20,000
REET (recommended)
$130,532
Total
$1,002,532
Edmonds City Council Draft Minutes
August 6, 2013
Page 16