The URL can be used to link to this page

DNS GREGORY106_REPAIR- cost breakdownmcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 Client: The Gregory Property: 505 5th Ave S Edmonds, WA 98020 Operator: DEB Estimator: Deb Hardy Position: Project Manager Company: Mcleod Construction Business: 1115 N 140th St Seattle, WA 98133 Reference: Barbara Hartley Position: HOA Manager Company: Real Property Associates Business: 7500 Roosevelt Way Seattle, WA 98115 Type of Estimate: Sewage Date Entered: 1/4/2022 Price List: WAEVBX MAY22 Labor Efficiency: Restoration/Service/Remodel Estimate: GREGORY106_REPAIR File Number: DH22009 Date Assigned: Business: (206) 545-7837 E-mail: deb@mcleodconstruction. com Business: (206) 523-0300 E-mail: bhartley@rpapm.com The following is not a contract but a general overview of Mcleod Construction LLC policies. Please see accompanying formal contract for your signature. This estimate is presented utilizing the Xactimate estimating software customized to reflect the specific scope of work presented in this loss. The work descriptions in this estimate are maintained by Xactanalysis, using a customized pricing database accepted by most insurance carriers, and may not precisely describe the actual work to be completed. It is intended to be used to arrive at the nearest approximate cost of repairs. To satisfy the needs of the insurance industry, this estimate is written to provide a specific scope of work at a package price. Line items include a description of the work to be done, the unit of measure and quantity needed. The May 2022 price list for the Everett WA market was used for some or all of the unit costs. The estimator also may have relied on the use of written or verbal quotes from subcontract labor or suppliers who were deemed capable of completing their respective scopes of work. Quantities in this estimate are for estimating purposes only and are not guaranteed to be accurate. In some cases, quantities are factored for waste, pattern matching and other circumstances. Costs which are unknown at this time remain "OPEN." Prior to the commencement of work, it may not be possible to tell if some items will be restorable or if there is concealed damage. Mechanical trade bids (i.e. plumbing, electrical, heating and cooling) are mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 often not possible to bid in a timely manner due to a delay in receiving proposals from qualified subcontractors. "OPEN' items and additional costs addressing concealed damage, code upgrades or other necessary work related to the restoration of the damaged property will be presented upon discovery and added to the contract amount. Although every effort has been made to ensure accuracy, this estimate is subject to change. We reserve the right to submit supplements due to: Code upgrades, newly discovered damages, inability to match material (i.e. flooring, paint, cabinets, etc). All supplements will be submitted in writing and will include pictures and explanations. NO supplemental work will begin until the work has been approved in writing (Email or fax) by the adjuster in charge or the financially responsible party. Unless specifically accounted for in this estimate, content manipulation is the sole responsibility of the home owner/occupant. Mcleod Construction can remove/reset contents at our standard rate of $80.00 per hour. This cost will be approved by and billed to the home owner. Deborah Hardy Project Manager Insurance Division 206-545-7837 GREGORY106_REPAIR 5/16/2022 Page:2 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 GREGORY106_REPAIR RESIDENTIAL UNIT 106 UNIT 106 CAT SEL CALC ACT DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL L CLN FINALR + Final cleaning - construction - Residential F 1012.76 SF 0.00+ 0.40 = 53.18 101.28 559.56 2. DMO LAB - General Demolition - per hour 4 4.00 HR [N] 66.00+ 0.00 = 27.72 0.00 291.72 Labor to convey demolition debris to dumb vehicle: cabinetry, millwork, & doors 2 technicians x 2 hours @ Mcleod Construction T&M rate of $80/hr No OHP added 3. DMO DTRLR - Tandem axle dump trailer - per load - including dump fees 1 1.00 EA 326.70+ 0.00 = 42.88 81.68 451.26 Total: UNIT 106 123.78 182.96 1,302.54 , J 5 �T T/Fo-YAP Bat 1 Door Door Missing Wall Missing Wall Missing Wall Door Door Door CAT SEL CALC Entry/Foyer 250.71 SF Walls 310.61 SF Walls & Ceiling 6.66 SY Flooring 29.78 LF Ceil. Perimeter 3'X6'8" 4'X6'8" 1' 6 5/16" X 12' 2'7 11/16" X 12' 2'45/8"X12' 3'X6'8" 3'X6'8" YX6'8" ACT DESCRIPTION QTY REMOVE REPLACE Height: 12' 59.90 SF Ceiling 59.90 SF Floor 13.78 LF Floor Perimeter Opens into BATHROOM Opens into CLOSET Opens into AREA Opens into LIVING ROOM Opens into LIVING ROOM Opens into BEDROOM-2 Opens into Exterior Opens into LAUNDRY TAX O&P TOTAL 4. INS BTLF4 + Batt insulation replacement per LF - 4" - up to T tall 2 2.00 LF 0.00+ 2.76 = 0.73 1.38 5. DRY 5/8- + 5/8" drywall - hung, taped, ready for texture 28 28.00 SF 0.00+ 2.98 = 10.95 20.86 GREGORY106 REPAIR 5/16/2022 7.63 115.25 Page: 3 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 CONTINUED - Entry/Foyer CAT SEL ACT DESCRIPTION CALC QTY REMOVE REPLACE TAX O&P TOTAL 6. DRY PATCHJ + Tape joint for new to existing drywall - per LF 14 14.00 LF 0.00+ 11.66 = 21.43 40.81 225.48 7. DRY TEX + Texture drywall - light hand texture 55 55.00 SF 0.00+ 1.14 = 8.23 15.68 86.61 8. PNT SP + Seal/prime then paint the surface area (2 coats) 55 55.00 SF 0.00+ 0.97 = 7.00 13.34 73.69 9. PNT P + Paint the walls - one coat W 250.71 SF 0.00+ 0.68 = 22.38 42.62 235.48 10. FCW US>> + Underlayment - sound/crack membrane - 70+ to 90 mil F 59.90 SF 0.00+ 2.76 = 21.70 41.33 228.35 Durason 3.55mm (104mil) or similar 11. FCV PLK + Vinyl plank flooring F 59.90 SF [*] 0.00+ 10.60 = 83.34 158.73 877.01 Material component pricing established by Itel lab analysis and is subject to local market conditions 12. FNC B4M+ + Baseboard - 4 1/4" MDF - w/profile PF 13.78 LF 0.00+ 4.33 = 7.84 14.92 82.43 13. PNT 132 + Paint baseboard - two coats PF 13.78 LF 0.00+ 1.48 = 2.68 5.10 28.17 14. FNC CAM>+ + Casing - 3 1/4" MDF w/detail 14 14.00 LF 0.00+ 3.24 = 5.95 11.34 62.65 15. PNT OP + Paint door or window opening - 2 coats (per side) 3 3.00 EA 0.00+ 32.29 = 12.71 24.22 133.80 16. PNT OP> + Paint door or window opening - Large - 2 coats (per side) 1 1.00 EA 0.00+ 37.98 = 4.99 9.50 52.47 Totals: Entry/Foyer Laundry 6 4 2 Y � Laundry 10' N ^1-10' 6"� 334.76 SF Walls 385.99 SF Walls & Ceiling 5.69 SY Flooring 29.56 LF Ceil. Perimeter 209.93 399.83 2,209.02 Height: 12' 51.22 SF Ceiling 51.22 SF Floor 26.56 LF Floor Perimeter Door Y X 6' 8" Opens into ENTRY -FOYER GREGORY106_REPAIR 5/16/2022 Page:4 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 CAT SEL CALC ACT DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL 17. DRY 5/8- + 5/8" drywall - hung, taped, ready for texture 53 53.00 SF 0.00+ 2.98 = 20.73 39.48 218.15 18. DRY PATCHJ + Tape joint for new to existing drywall - per LF 27 27.00 LF 0.00+ 11.66 = 41.33 78.70 434.85 19. DRY TEX + Texture drywall - light hand texture 106 106.00 SF 0.00+ 1.14 = 15.86 30.21 166.91 20. PNT SP + Seal/prime then paint the surface area (2 coats) 106 106.00 SF 0.00+ 0.97 = 13.50 25.70 142.02 21. PNT P + Paint the walls - one coat W 334.76 SF 0.00+ 0.68 = 29.88 56.91 314.43 22. FCW US>> + Underlayment - sound/crack membrane - 70+ to 90 mil F 51.22 SF 0.00+ 2.76 = 18.55 35.35 195.27 Durason 3.55mm (104mil) or similar 23. FCV PLK + Vinyl plank flooring F 51.22 SF [*] 0.00+ 10.60 = 71.26 135.73 749.92 Material component pricing established by Itel lab analysis and is subject to local market conditions 24. FNC B4M+ + Baseboard - 4 1/4" MDF - w/profile PIT 26.56 LF 0.00+ 4.33 = 15.10 28.75 158.85 25. PNT 132 + Paint baseboard - two coats PF 26.56 LF 0.00+ 1.48 = 5.16 9.83 54.30 26. PNT OP + Paint door or window opening - 2 coats (per side) 1 1.00 EA 0.00+ 32.29 = 4.24 8.07 44.60 27. DOR PNL + Interior door - solid fir door w/paint-grade jamb & case 1 1.00 EA 0.00+ 401.64 = 52.71 100.41 554.76 28. PNT DOR + Paint door slab only - 2 coats (per side) 1 1.00 EA 0.00+ 38.50 = 5.05 9.63 53.18 29. FNH DORHRS + Door knob/lockset - Detach & reset 1 1.00 EA 0.00+ 29.70 = 3.90 7.43 41.03 30. ELE OSCOV + Outlet or switch cover 1 1.00 EA 0.00+ 3.80 = 0.50 0.95 5.25 31. INS RBD2 + Rigid foam insulation board - 2" 4 4.00 SF 0.00+ 1.74 = 0.91 1.74 9.61 32. PLM WHPAN I Install Water heater overflow drain pan 1 1.00 EA 0.00+ 39.83 = 5.23 9.95 55.01 33. PLM WHR + Water heater - Reset 1 1.00 EA 0.00+ 543.14 = 71.29 135.78 750.21 34. PLM WHSS I Install Water heater seismic strap kit - up to 55 gallon 1 1.00 EA 0.00+ 57.15 = 7.50 14.29 78.94 Totals: Laundry 382.70 728.91 4,027.29 GREGORY106_REPAIR 5/16/2022 Page:5 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 O CIOST T Bathroom Q _ o n" N Fovcr Bathroo 6' 4" Door �--5' 6"� T Missing Wall CAT SEL CALC 223.36 SF Walls 259.60 SF Walls & Ceiling 4.03 SY Flooring 20.28 LF Ceil. Perimeter YX6'8" Subroom: Tub (1) 120.00 SF Walls 132.50 SF Walls & Ceiling 1.39 SY Flooring 10.00 LF Ceil. Perimeter Height: 12' 36.24 SF Ceiling 36.24 SF Floor 17.28 LF Floor Perimeter Opens into ENTRY -FOYER Height: 12' 12.50 SF Ceiling 12.50 SF Floor 10.00 LF Floor Perimeter 5' X 12' Opens into BATHROOM ACT DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL 35. DRY 5/8- + 5/8" drywall - hung, taped, ready for texture 35 35.00 SF 0.00+ 2.98 = 36. DRY PATCHJ + Tape joint for new to existing drywall - per LF 17 17.00 LF 0.00+ 11.66 = 37. DRY TEX + Texture drywall - light hand texture 68 68.00 SF 0.00+ 1.14 = 38. PNT SP + Seal/prime then paint the surface area (2 coats) 68 68.00 SF 0.00+ 0.97 = 39. PNT P + Paint the surface area - one coat MAIN.W 223.36 SF 0.00+ 0.68 = 40. FNC B4M+ + Baseboard - 4 1/4" MDF - w/profile MAIN.PF 17.28 LF 0.00+ 4.33 = 41. PNT 132 + Paint baseboard - two coats MAIN.PF 17.28 LF 0.00+ 1.48 = 42. DOR PNL + Interior door - solid fir door w/paint-grade jamb & case 1 1.00 EA 0.00+ 401.64 = 43. PNT OP + Paint door or window opening - 2 coats (per side) 1 1.00 EA 0.00+ 32.29 = 44. PNT DOR + Paint door slab only - 2 coats (per side) 1 1.00 EA 0.00+ 38.50 = 45. FNH DORHRS + Door knob/lockset - Detach & reset 1 1.00 EA 0.00+ 29.70 = 13.69 26.08 144.07 26.01 49.55 273.78 10.18 19.38 107.08 8.66 16.49 91.11 19.94 37.97 209.79 9.83 18.70 103.35 3.35 6.40 35.32 52.71 100.41 554.76 4.24 8.07 44.60 5.05 9.63 53.18 3.90 7.43 41.03 GREGORY106_REPAIR 5/16/2022 Page:6 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 CONTINUED - Bathroom CAT SEL CALC ACT DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL 46. CAB VAN + Vanity 3,6 3.50 LF [*] 0.00+ 342.14 = 157.18 299.37 1,654.04 Per attached HD quote for like kind & quality 47. CAB KNPL+ + Cabinet knob or pull - High grade 7 7.00 EA [*] 0.00+ 28.14 = 25.85 49.25 272.08 Per attached HD quote for like kind & quality 48. CAB CTDK + Countertop subdeck - plywood 7 7.00 SF 0.00+ 5.22 = 4.80 9.13 50.47 49. TIL CTTL+ + Countertop - Tile - High grade 7 7.00 SF [*] 0.00+ 48.41 = 44.48 84.72 468.07 Material component pricing established by Itel lab analysis and is subject to local market conditions 50. TIL AVB> + Ceramic tile - bullnose - 2" x 6" 5,6 5.50 LF 0.00+ 14.51 = 10.48 19.95 110.24 51. TIL CTTLB + Add -on for tile backsplash installation 7,6*.5 3.75 SF 0.00+ 24.09 = 11.86 22.58 124.78 52. TIL FSTRIP + Add -on for tile feature strip - High grade 6,6 6.50 LF 0.00+ 14.59 = 12.45 23.71 131.00 53. TIL AVB+ + Ceramic tile - bullnose - 3/4" x 6" - High grade 6,6 6.50 LF 0.00+ 14.35 = 12.24 23.32 128.84 54. PLM SNKRS I Sink - single - Reset 1 1.00 EA 0.00+ 219.25 = 28.78 54.82 302.85 55. PLM FAURS I Sink faucet - Reset 1 1.00 EA 0.00+ 175.84 = 23.08 43.96 242.88 56. PLM TLTR + Toilet - Reset 1 1.00 EA 0.00+ 216.48 = 28.41 54.12 299.01 57. HVC REGRS + Heat/AC register - Mechanically attached - Detach & Reset 1 1.00 EA 0.00+ 25.27 = 3.31 6.32 34.90 58. FNH TBARRS + Towel bar - Detach & reset 2 2.00 EA 0.00+ 21.88 = 5.74 10.94 60.44 59. FNH TPRS + Toilet paper holder - Detach & reset 1 1.00 EA 0.00+ 23.09 = 3.03 5.77 31.89 Totals: Bathroom 529.25 1,008.07 5,569.56 GREGORY106_REPAIR 5/16/2022 Page:7 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 q�'14'0"� Entry/Foyer Door CAT SEL CALC Closet 140.69 SF Walls 150.56 SF Walls & Ceiling 1.10 SY Flooring 13.95 LF Ceil. Perimeter Height: 12' 9.87 SF Ceiling 9.87 SF Floor 9.95 LF Floor Perimeter 4' X 6' 8" Opens into ENTRY -FOYER ACT DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL 60. DRY 5/8- + 5/8" drywall - hung, taped, ready for texture 20 20.00 SF 0.00+ 2.98 = 7.83 14.90 82.33 61. DRY PATCHJ + Tape joint for new to existing drywall - per LF 10 10.00 LF 0.00+ 11.66 = 15.30 29.15 161.05 62. DRY TEX + Texture drywall - light hand texture 40 40.00 SF 0.00+ 1.14 = 5.99 11.40 62.99 63. PNT SP + Seal/prime then paint the surface area (2 coats) 40 40.00 SF 0.00+ 0.97 = 5.09 9.70 53.59 64. PNT P + Paint the walls - one coat W 140.69 SF 0.00+ 0.68 = 12.56 23.92 132.15 65. FCW US>> + Underlayment - sound/crack membrane - 70+ to 90 mil F 9.87 SF 0.00+ 2.76 = 3.58 6.81 37.63 Durason 3.55mm (104mil) or similar 66. FCV PLK + Vinyl plank flooring F 9.87 SF [*] 0.00+ 10.60 = 13.74 26.15 144.51 Material component pricing established by Itel lab analysis and is subject to local market conditions 67. FNC B4M+ + Baseboard - 4 1/4" MDF - w/profile PIT 9.95 LF 0.00+ 4.33 = 5.65 10.77 59.50 68. PNT 132 + Paint baseboard - two coats PF 9.95 LF 0.00+ 1.48 = 1.94 3.68 20.35 69. FNC DOP>> + Door opening (jamb & casing) - 60" or wider - paint grade 1 1.00 EA 0.00+ 243.23 = 31.93 60.80 335.96 70. PNT OP> + Paint door or window opening - Large - 2 coats (per side) 1 1.00 EA 0.00+ 37.98 = 4.99 9.50 52.47 71. DOR BFPNL + Bifold door set - solid fir 4 or 6 panel - Double 1 1.00 EA 0.00+ 619.66 = 81.33 154.92 855.91 72. PNT BF + Paint bifold door set - slab only - 2 coats (per side) 1 1.00 EA 0.00+ 51.40 = 6.75 12.85 71.00 73. FNH BFTPRS I Install Bifold pivot door hardware - Detach & reset 2 2.00 EA 0.00+ 13.86 = 3.64 6.93 38.29 74. FNH DORDHRS + Door dummy knob - Detach & reset 2 2.00 EA 0.00+ 10.39 = 2.73 5.20 28.71 GREGORY106_REPAIR 5/16/2022 Page:8 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 CONTINUED - Closet CAT SEL ACT DESCRIPTION CALC QTY REMOVE REPLACE Totals: Closet Living Room Y 1 U --w Vim'.. 383.09 SF Walls 1, T Living Room �a'6"_ 553.25 SF Walls & Ceiling 1 18.91 SY Flooring 2' 8.,1 3' 6"-1 12' 10" 1 30.62 LF Ceil. Perimeter i1-3'8�� 12'a.. Missing Wall 9 9/16" X 12' Missing Wall - Goes to Ceiling 5' 2 1/2" X 9' Missing Wall 4' 6 3/16" X 12' Missing Wall 2' 7 11/16" X 12' Missing Wall 2' 4 5/8" X 12' F-2181-1-6'-------- 4-2'4"A Subroom: Dining Room (1) Ta°� 12'2" N 194.57 SF Walls DiningRoom (1) 263.54 SF Walls & Ceiling ° 7.66 SY Flooring 1 19.55 LF Ceil. Perimeter 9' 1011---------------1 Missing Wall 9' 10 7/16" X 12' Door 6' X 6' 8" Missing Wall 7 9/16" X 12' Missing Wall 4' 7 3/4" X 12' TAX O&P TOTAL 203.05 386.68 2,136.44 Height: 12' 170.16 SF Ceiling 170.16 SF Floor 35.83 LF Floor Perimeter Opens into KITCHEN Opens into KITCHEN Opens into KITCHEN Opens into ENTRY —FOYER Opens into ENTRY —FOYER Height: 12' 68.96 SF Ceiling 68.96 SF Floor 13.55 LF Floor Perimeter Opens into LIVING ROOM Opens into Exterior Opens into KITCHEN Opens into KITCHEN GREGORY106_REPAIR 5/16/2022 Page:9 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 I=- i1 4. III 1/ Missing Wall Missing Wall Door CAT SEL CALC Subroom: Area (2) Height: 12' 86.68 SF Walls 13.71 SF Ceiling 100.39 SF Walls & Ceiling 13.71 SF Floor 1.52 SY Flooring 5.89 LF Floor Perimeter 8.89 LF Ceil. Perimeter 1' 6 5/16" X 12' Opens into ENTRY -FOYER 4' 11" X 12' Opens into LIVING ROOM 3' X 61811 Opens into MBDRM ACT DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL 75. DRY 5/8- + 5/8" drywall - hung, taped, ready for texture 40 40.00 SF 0.00+ 2.98 = 15.65 29.80 164.65 76. DRY PATCHJ + Tape joint for new to existing drywall - per LF 22 22.00 LF 0.00+ 11.66 = 33.66 64.13 354.31 77. DRY TEX + Texture drywall - light hand texture 80 80.00 SF 0.00+ 1.14 = 11.98 22.80 125.98 78. PNT SP + Seal/prime then paint the surface area (2 coats) 80 80.00 SF 0.00+ 0.97 = 10.19 19.40 107.19 79. PNT P + Paint the walls - one coat W 664.34 SF 0.00+ 0.68 = 59.29 112.94 623.98 80. FCW US>> + Underlayment - sound/crack membrane - 70+ to 90 mil F 252.83 SF 0.00+ 2.76 = 91.59 174.45 963.85 Durason 3.55mm (104mil) or similar 81. FCV PLK + Vinyl plank flooring F 252.83 SF [*] 0.00+ 10.60 = 351.75 670.00 3,701.75 Material component pricing established by Itel lab analysis and is subject to local market conditions 82. FNC B4M+ + Baseboard - 4 1/4" MDF - w/profile PIT 55.27 LF 0.00+ 4.33 = 31.41 59.83 330.56 83. PNT 132 + Paint baseboard - two coats PF 55.27 LF 0.00+ 1.48 = 10.74 20.45 112.99 84. PNT OP + Paint door or window opening - 2 coats (per side) 1 1.00 EA 0.00+ 32.29 = 4.24 8.07 44.60 85. HVC REGRS + Heat/AC register - Mechanically attached - Detach & reset 2 2.00 EA 0.00+ 25.27 = 6.64 12.63 69.81 86. HVC CARS + Cold air return cover - Detach & reset 2 2.00 EA 0.00+ 34.52 = 9.06 17.26 95.36 Totals: Living Room 636.20 1,211.76 6,695.03 GREGORY106_REPAIR 5/16/2022 Page:10 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 ` V r 3, $;, Kitchen Height: 12' 330.85 SF Walls 111.43 SF Ceiling 442.29 SF Walls & Ceiling 111.43 SF Floor l012.38 JKitchen SY Flooring 31.48 LF Floor Perimeter 1 26.27 LF Ceil. Perimeter 1-4' 6" Missing Wall 4' 6 3/16" X 12' Opens into LIVING ROOM Missing Wall - Goes to Ceiling 5' 2 1/2" X 9' Opens into LIVING ROOM Missing Wall 9 9/16" X 12' Opens into LIVING ROOM Missing Wall 4' 7 3/4" X 12' Opens into DINING_ROOM Missing Wall 7 9/16" X 12' Opens into DINING_ROOM CAT SEL ACT DESCRIPTION CALC QTY REMOVE REPLACE TAX O&P TOTAL 87. INS BTLF4 + Batt insulation replacement per LF - 4" - up to 2' tall 5 5.00 LF 0.00+ 2.76 = 1.81 3.45 19.06 88. DRY 5/8- + 5/8" drywall - hung, taped, ready for texture 63 63.00 SF 0.00+ 2.98 = 24.64 46.93 259.31 89. DRY PATCHJ + Tape joint for new to existing drywall - per LF PF 31.48 LF 0.00+ 11.66 = 48.18 91.77 507.01 90. DRY TEX + Texture drywall - light hand texture 94 94.00 SF 0.00+ 1.14 = 14.06 26.79 148.01 91. PNT SP + Seat/prime then paint the surface area (2 coats) 94 94.00 SF 0.00+ 0.97 = 11.96 22.80 125.94 92. PNT P + Paint part of the walls - one coat W-42 288.85 SF 0.00+ 0.68 = 25.78 49.10 271.30 93. FCW US>> + Underlayment - sound/crack membrane - 70+ to 90 mil F 111.43 SF 0.00+ 2.76 = 40.36 76.89 424.80 Durason 3.55mm (104mil) or similar 94. FCV PLK + Vinyl plank flooring F 111.43 SF [*] 0.00+ 10.60 = 155.03 295.29 1,631.48 Material component pricing established by Itel lab analysis and is subject to local market conditions 95. FNC B4M+ + Baseboard - 4 1/4" MDF - w/profile 5 5.00 LF 0.00+ 4.33 = 2.84 5.42 29.91 96. PNT B2 + Paint baseboard - two coats 5 5.00 LF 0.00+ 1.48 = 0.98 1.85 10.23 97. FNC SHOE + Base shoe 17,6 17.50 LF 0.00+ 1.82 = 4.18 7.97 44.00 98. CAB CTDK + Countertop subdeck - plywood 48 48.00 SF 0.00+ 5.22 = 32.89 62.64 346.09 99. TIL CTTL+ + Countertop - Tile - High grade 48 48.00 SF 0.00+ 38.86 = 244.81 466.32 2,576.41 GREGORY106_REPAIR 5/16/2022 Page: II mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 CONTINUED - Kitchen CAT SEL ACT DESCRIPTION CALC QTY REMOVE REPLACE TAX O&P TOTAL 3/8" [1 cm] granite tile: includes tile, counter trim (edge treatment), grout, thinset Material component pricing is subject to Itel analysis and local market conditions 100. APP MWSRS + Microwave oven - over range type - Detach & reset 1 1.00 EA 0.00+ 159.07 = 20.88 39.77 219.72 101. PLM SNKDRS I Sink - double basin - Reset 1 1.00 EA 0.00+ 234.30 = 30.75 58.58 323.63 102. APP GDRS I Garbage disposer - Reset 1 1.00 EA 0.00+ 234.93 = 30.84 58.73 324.50 103. APP RGGRS I Range - gas - Reset 1 1.00 EA 0.00+ 234.93 = 30.84 58.73 324.50 104. APP DWRS I Dishwasher - Reset 1 1.00 EA 0.00+ 342.73 = 44.99 85.68 473.40 105. APP RFRS + Refrigerator - Remove & reset 1 1.00 EA 0.00+ 65.82 = 8.64 16.45 90.91 106. TIL AV+ & R&R Ceramic/porcelain tile - High grade 36 36.00 SF 2.61+ 20.43 = 108.88 207.36 1,145.68 107. TIL AVB+ & R&R Ceramic tile - bullnose - 3/4" x 6" - High grade 17 17.00 LF 3.07+ 14.35 = 38.86 74.04 409.04 108. TIL CTTLB + Add -on for tile backsplash installation 36 36.00 SF 0.00+ 24.09 = 113.83 216.81 1,197.88 109. TIL DIAGADD + Add -on for diagonal tile installation 36 36.00 SF 0.00+ 2.41 = 11.39 21.69 119.84 110. CAB UP - Remove Cabinetry - upper (wall) units 10,4 10.33 LF 10.93+ 0.00 = 14.83 28.23 155.97 111. CAB BIDITM + Cabinetry (Bid Item) 1 1.00 EA [*1 0.00+ 17,251.68 = 2,264.29 4,312.92 23,828.89 MATERIAL ONLY: Quote from Home Depot (attached) to replace cabinets with like kind & quality. Quote includes all cabinets, fillers, crown, appearance panels, under -cabinet lighting, and hardware. 112. CAB KNPL+ I Install Cabinet knob or pull - High grade 26 26.00 EA 0.00+ 6.10 = 20.81 39.65 219.06 113. CAB LOW I Install Cabinetry - lower (base) units 17 17.00 LF 0.00+ 48.02 = 107.15 204.08 1,127.57 114. CAB UP I Install Cabinetry - upper (wall) units 10,4 10.33 LF 0.00+ 48.02 = 65.11 124.02 685.18 115. LIT PUCK I Install Puck light - shallow 3 3.00 EA 0.00+ 88.44 = 34.83 66.33 366.48 Totals: Kitchen 3,554.44 6,770.29 37,405.80 GREGORY106_REPAIR 5/16/2022 Page:12 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 �--io' 6^1 Door Bedroom 2 521.51 SF Walls 650.32 SF Walls & Ceiling 14.31 SY Flooring 48.46 LF Ceil. Perimeter YX6'8" Subroom: Closet (1) 184.00 SF Walls 198.67 SF Walls & Ceiling 1.63 SY Flooring 18.67 LF Ceil. Perimeter Height: 12' 128.81 SF Ceiling 128.81 SF Floor 39.46 LF Floor Perimeter Opens into ENTRY -FOYER Height: 12' 14.67 SF Ceiling 14.67 SF Floor 12.67 LF Floor Perimeter H2- 6"-, Door 6' X 6' 8" Opens into BEDROOM-2 CAT SEL ACT DESCRIPTION CALC QTY REMOVE REPLACE TAX O&P TOTAL 116. INS BTLF4 + Batt insulation replacement per LF - 4" - up to T tall 4 4.00 LF 0.00+ 2.76 = 1.45 2.76 15.25 117. DRY 5/8- + 5/8" drywall - hung, taped, ready for texture 21 21.00 SF 0.00+ 2.98 = 8.21 15.65 86.44 118. DRY PATCHJ + Tape joint for new to existing drywall - per LF 21 21.00 LF 0.00+ 11.66 = 32.14 61.22 338.22 119. DRY TEX + Texture drywall - light hand texture 42 42.00 SF 0.00+ 1.14 = 6.29 11.97 66.14 120. PNT SP + Seal/prime then paint the surface area (2 coats) 42 42.00 SF 0.00+ 0.97 = 5.35 10.18 56.27 121. PNT P + Paint the walls - one coat W 705.51 SF 0.00+ 0.68 = 62.96 119.94 662.65 122. FCW US>> + Underlayment - sound/crack membrane - 70+ to 90 mil F 143.48 SF 0.00+ 2.76 = 51.98 99.00 546.98 Durason 3.55mm (104mil) or similar 123. FCV PLK + Vinyl plank flooring F 143.48 SF [*] 0.00+ 10.60 = 199.61 380.22 2,100.72 Material component pricing established by Itel lab analysis and is subject to local market conditions 124. FNC B3M+ + Baseboard - 3 1/4" MDF w/profile PF 52.13 LF 0.00+ 3.74 = 25.59 48.75 269.31 125. PNT B2 + Paint baseboard - two coats PF 52.13 LF 0.00+ 1.48 = 10.13 19.29 106.57 GREGORY106_REPAIR 5/16/2022 Page:13 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 CONTINUED - Bedroom 2 CAT SEL CALC ACT DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL 126. DOR PNL + Interior door - solid fir door w/paint-grade jamb & case 1 1.00 EA 0.00+ 401.64 = 52.71 100.41 554.76 127. PNT OP + Paint door or window opening - 2 coats (per side) 1 1.00 EA 0.00+ 32.29 = 4.24 8.07 44.60 128. PNT DOR + Paint door slab only - 2 coats (per side) 1 1.00 EA 0.00+ 38.50 = 5.05 9.63 53.18 129. FNH DORHRS + Door knob/lockset - Detach & reset 1 1.00 EA 0.00+ 29.70 = 3.90 7.43 41.03 130. FNC DOP>> + Door opening (jamb & casing) - 60" or wider - paint grade 1 1.00 EA 0.00+ 243.23 = 31.93 60.80 335.96 131. PNT OP> + Paint door or window opening - Large - 2 coats (per side) 1 1.00 EA 0.00+ 37.98 = 4.99 9.50 52.47 132. DOR BFPNL + Bifold door set - solid fir 4 or 6 panel - Double 1 1.00 EA 0.00+ 619.66 = 81.33 154.92 855.91 133. FNH BFTPRS I Install Bifold pivot door hardware - Detach & reset 2 2.00 EA 0.00+ 13.86 = 3.64 6.93 38.29 134. FNH DORDHRS + Door dummy knob - Detach & reset 2 2.00 EA 0.00+ 10.39 = 2.73 5.20 28.71 135. FNC CLOSWRS + Shelving - wire (vinyl coated) - Detach & reset 10 10.00 LF 0.00+ 11.28 = 14.80 28.20 155.80 136. HVC REGRS + Heat/AC register - Mechanically attached - Detach & reset 1 1.00 EA 0.00+ 25.27 = 3.31 6.32 34.90 137. HVC CARS + Cold air return cover - Detach & reset 1 1.00 EA 0.00+ 34.52 = 4.53 8.63 47.68 Totals: Bedroom 2 616.87 1,175.02 6,491.84 GREGORY106_REPAIR 5/16/2022 Page:14 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 Door Door Door 3' 1'HS'�3� 2" a a� ster Bedr ^ k5 6 I_ _ 0 to - Foyc athr Mastc T2' 4" N N 2' 2" Master Bedroom 686.83 SF Walls 878.59 SF Walls & Ceiling 21.31 SY Flooring 61.96 LF Ceil. Perimeter YX6'8" 3'X6'8" 2'6"X6'8" Subroom: Linens (1) 77.64 SF Walls 81.90 SF Walls & Ceiling 0.47 SY Flooring 6.47 LF Ceil. Perimeter Height: 12' 191.76 SF Ceiling 191.76 SF Floor 53.46 LF Floor Perimeter Opens into MBTH Opens into AREA Opens into WIC Height: 12' 4.27 SF Ceiling 4.27 SF Floor 6.47 LF Floor Perimeter F-2' 4" � I Missing Wall CAT SEL CALC 1' 11 5/8" X 12' Opens into MBDRM ACT DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL 138. INS BTLF4 + Batt insulation replacement per LF - 4" - up to T tall 20 20.00 LF 0.00+ 2.76 = 7.25 13.80 76.25 139. DRY 5/8H + 5/8" drywall - hung only (no tape or finish) 26 26.00 SF 0.00+ 2.05 = 7.00 13.33 73.63 140. DRY 5/8- + 5/8" drywall - hung, taped, ready for texture 133 133.00 SF 0.00+ 2.98 = 52.03 99.08 547.45 141. DRY PATCHJ + Tape joint for new to existing drywall - per LF PF 59.93 LF 0.00+ 11.66 = 91.71 174.70 965.19 142. DRY TEX + Texture drywall - light hand texture 240 240.00 SF 0.00+ 1.14 = 35.91 68.40 377.91 143. PNT SP + Seal/prime then paint the surface area (2 coats) 42 42.00 SF 0.00+ 0.97 = 5.35 10.18 56.27 144. PNT P + Paint the walls - one coat W 764.47 SF 0.00+ 0.68 = 68.23 129.96 718.03 145. FNC B4M+ + Baseboard - 4 1/4" MDF - w/profile PF 59.93 LF 0.00+ 4.33 = 34.06 64.88 358.44 146. PNT B2 + Paint baseboard - two coats PF 59.93 LF 0.00+ 1.48 = 11.64 22.18 122.52 147. FCC PAD + Carpet pad F 196.02 SF 0.00+ 0.68 = 17.50 33.32 184.11 Material component pricing established by Itel lab analysis and is subject to local market conditions GREGORY106_REPAIR 5/16/2022 Page:15 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 CONTINUED - Master Bedroom CAT SEL ACT DESCRIPTION CALC QTY REMOVE REPLACE TAX O&P TOTAL 148. FCC AV + Carpet FLR_RPL 286.00 SF 0.00+ 3.70 = 138.89 264.55 1,461.64 149. DOR PNL + Interior door - solid fir door w/paint-grade jamb & case 1 1.00 EA 0.00+ 401.64 = 52.71 100.41 554.76 150. PNT OP + Paint door or window opening - 2 coats (per side) 3 3.00 EA 0.00+ 32.29 = 12.71 24.22 133.80 151. PNT DOR + Paint door slab only - 2 coats (per side) 3 3.00 EA 0.00+ 38.50 = 15.16 28.88 159.54 152. FNH DORHRS + Door knob/lockset - Detach & reset 1 1.00 EA 0.00+ 29.70 = 3.90 7.43 41.03 153. FNC CLOSWRS + Shelving - wire (vinyl coated) - Detach & reset 5 5.00 LF 0.00+ 11.28 = 7.40 14.10 77.90 154. HVC REGRS + Heat/AC register - Mechanically attached - Detach & reset 1 1.00 EA 0.00+ 25.27 = 3.31 6.32 34.90 155. HVC CARS + Cold air return cover - Detach & reset 1 1.00 EA 0.00+ 34.52 = 4.53 8.63 47.68 Totals: Master Bedroom 569.29 1,084.37 5,991.05 1, Walk-in Closet Height: 12' T332.47 SF Walls 46.90 SF Ceiling losetom379.37 r"z SF Walls & Ceiling 46.90 SF Floor e 5.21 SY Flooring 26.59 LF Floor Perimeter s' 9" 1 29.09 LF Ceil. Perimeter s11^ Door 2' 6" X 6' 8" Opens into MBDRM CAT SEL ACT DESCRIPTION CALC QTY REMOVE REPLACE TAX O&P TOTAL 156. INS BTLF4 + Batt insulation replacement per LF - 4" - up to 2' tall 6,6 6.50 LF 0.00+ 2.76 = 2.35 4.48 24.77 157. DRY 5/8H + 5/8" drywall - hung only (no tape or finish) 17 17.00 SF 0.00+ 2.05 = 4.58 8.72 48.15 GREGORY106_REPAIR 5/16/2022 Page:16 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 CONTINUED - Walk-in Closet CAT SEL ACT DESCRIPTION CALC QTY REMOVE REPLACE TAX O&P TOTAL 158. DRY 5/8- + 5/8" drywall - hung, taped, ready for texture 60 60.00 SF 0.00+ 2.98 = 23.46 44.70 246.96 159. DRY PATCHJ + Tape joint for new to existing drywall - per LF PF 26.59 LF 0.00+ 11.66 = 40.69 77.51 428.24 160. DRY TEX + Texture drywall - light hand texture 106 106.00 SF 0.00+ 1.14 = 15.86 30.21 166.91 161. PNT SP + Seal/prime then paint the surface area (2 coats) 106 106.00 SF 0.00+ 0.97 = 13.50 25.70 142.02 162. PNT P + Paint the walls - one coat W 332.47 SF 0.00+ 0.68 = 29.68 56.52 312.28 163. FNC B4M+ + Baseboard - 4 1/4" MDF - w/profile PF 26.59 LF 0.00+ 4.33 = 15.11 28.78 159.02 164. PNT 132 + Paint baseboard - two coats PF 26.59 LF 0.00+ 1.48 = 5.16 9.84 54.35 165. FCC PAD + Carpet pad F 46.90 SF 0.00+ 0.68 = 4.19 7.97 44.05 Material component pricing established by Itel lab analysis and is subject to local market conditions 166. FCC AV + Carpet (F)* 1.15 53.94 SF 0.00+ 3.73 = 26.41 50.30 277.91 15 % waste added for Carpet. 167. DOR PNL + Interior door - solid fir door w/paint-grade jamb & case 1 1.00 EA 0.00+ 401.64 = 52.71 100.41 554.76 168. PNT OP + Paint door or window opening - 2 coats (per side) 3 3.00 EA 0.00+ 32.29 = 12.71 24.22 133.80 169. PNT DOR + Paint door slab only - 2 coats (per side) 3 3.00 EA 0.00+ 38.50 = 15.16 28.88 159.54 170. FNH DORHRS + Door knob/lockset - Detach & reset 1 1.00 EA 0.00+ 29.70 = 3.90 7.43 41.03 171. FNC CLOSWRS + Shelving - wire (vinyl coated) - Detach & reset 23 23.00 LF 0.00+ 11.28 = 34.05 64.86 358.35 Totals: Walk-in Closet 299.52 570.53 3,152.14 GREGORY106_REPAIR 5/16/2022 Page:17 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 Door 1--4' 6"--4 4' 10" T (V 51211 Missing Wall CAT SEL CALC Master Bath 424.35 SF Walls 503.49 SF Walls & Ceiling 8.79 SY Flooring 37.03 LF Ceil. Perimeter YX6'8" Subroom: Shower (1) 123.68 SF Walls 136.90 SF Walls & Ceiling 1.47 SY Flooring 10.31 LF Ceil. Perimeter Height: 12' 79.13 SF Ceiling 79.13 SF Floor 34.03 LF Floor Perimeter Opens into MBDRM Height: 12' 13.22 SF Ceiling 13.22 SF Floor 10.31 LF Floor Perimeter 4' 9 11/16" X 12' Opens into MBTH ACT DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL 172. INS BTLF4 + Batt insulation replacement per LF - 4" - up to T tall 9*2 18.00 LF 0.00+ 2.76 = 173. DRY 5/81-1 + 5/8" drywall - hung only (no tape or finish) 18 18.00 SF 0.00+ 2.05 = 174. DRY 5/8- + 5/8" drywall - hung, taped, ready for texture 44 44.00 SF 0.00+ 2.98 = 175. DRY PATCHJ + Tape joint for new to existing drywall - per LF 34 34.00 LF 0.00+ 11.66 = 176. DRY TEX + Texture drywall - light hand texture 136 136.00 SF 0.00+ 1.14 = 177. PNT SP + Seal/prime then paint the surface area (2 coats) 136 136.00 SF 0.00+ 0.97 = 178. PNT P + Paint the surface area - one coat MAIN.W 424.35 SF 0.00+ 0.68 = 179. FNC B3M+ + Baseboard - 3 1/4" MDF w/profile MAIN.PF 34.03 LF 0.00+ 3.74 = 180. PNT B2 + Paint baseboard - two coats MAIN.PF 34.03 LF 0.00+ 1.48 = 181. CAB VAN + Vanity 5 5.00 LF [*1 0.00+ 342.14 = Per attached HD quote for like kind & quality 182. CAB KNPL+ + Cabinet knob or pull - High grade 7 7.00 EA [*1 0.00+ 28.14 = GREGORY 106_REPAIR 6.53 12.42 68.63 4.84 9.23 50.97 17.21 32.78 181.11 52.04 99.11 547.59 20.35 38.76 214.15 17.31 32.98 182.21 37.88 72.14 398.58 16.70 31.82 175.79 6.61 12.59 69.56 224.53 427.68 2,362.91 25.85 49.25 272.08 5/16/2022 Page:18 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 CONTINUED - Master Bath CAT SEL ACT DESCRIPTION CALC QTY REMOVE REPLACE TAX O&P TOTAL Per attached HD quote for like kind & quality 183. CAB CTDK + Countertop subdeck - plywood 10 10.00 SF 0.00+ 5.22 = 6.85 13.05 72.10 184. TIL CTTL+ + Countertop - Tile - High grade 10 10.00 SF [*] 0.00+ 48.41 = 63.54 121.03 668.67 3/8" [1 cm] marble tile: includes tile, counter trim (edge treatment), backsplash, grout, thinset Material component pricing established by Itel lab analysis and is subject to local market conditions 185. TIL CTTLB + Add -on for tile backsplash installation 7*.5 3.50 SF 0.00+ 24.09 = 11.06 21.08 116.46 186. TIL AVB+ & R&R Ceramic tile - bullnose - 3/4" x 6" - High grade 7 7.00 LF 3.07+ 14.35 = 16.02 30.49 168.45 187. PLM SNKRS I Sink - single - Reset 2 2.00 EA 0.00+ 219.25 = 57.55 109.63 605.68 188. PLM FAURS I Sink faucet - Reset 2 2.00 EA 0.00+ 175.84 = 46.16 87.92 485.76 189. PLM TLTRS + Toilet - Detach & reset 1 1.00 EA 0.00+ 355.32 = 46.64 88.83 490.79 190. DOR PNL + Interior door - solid fir door w/paint-grade jamb & case 1 1.00 EA 0.00+ 401.64 = 52.71 100.41 554.76 191. PNT OP + Paint door or window opening - 2 coats (per side) 1 1.00 EA 0.00+ 32.29 = 4.24 8.07 44.60 192. PNT DOR + Paint door slab only - 2 coats (per side) 1 1.00 EA 0.00+ 38.50 = 5.05 9.63 53.18 193. FNH DORHRS + Door knob/lockset - Detach & reset 1 1.00 EA 0.00+ 29.70 = 3.90 7.43 41.03 194. HVC REGRS + Heat/AC register - Mechanically attached - Detach & Reset 1 1.00 EA 0.00+ 25.27 = 3.31 6.32 34.90 195. FNH TBARRS + Towel bar - Detach & reset 2 2.00 EA 0.00+ 21.88 = 5.74 10.94 60.44 196. FNH TPRS + Toilet paper holder - Detach & reset 1 1.00 EA 0.00+ 23.09 = 3.03 5.77 31.89 Totals: Master Bath 755.65 1,439.36 7,952.29 Total: UNIT 106 7,880.68 14,957.78 82,933.00 Total: RESIDENTIAL 7,880.68 14,957.78 82,933.00 Line Item Totals: GREGORY106_REPAIR 7,880.68 14,957.78 82,933.00 GREGORY106_REPAIR 5/16/2022 Page:19 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 Grand Total Areas: 4,415.20 SF Walls 1,012.76 SF Floor 0.00 SF Long Wall 1,012.76 Floor Area 1,912.20 Exterior Wall Area 0.00 Surface Area 0.00 Total Ridge Length 1,012.76 SF Ceiling 112.53 SY Flooring 0.00 SF Short Wall 1,107.65 Total Area 151.71 Exterior Perimeter of Walls 0.00 Number of Squares 0.00 Total Hip Length 5,427.95 SF Walls and Ceiling 347.30 LF Floor Perimeter 400.88 LF Ceil. Perimeter 4,415.20 Interior Wall Area 0.00 Total Perimeter Length GREGORY106_REPAIR 5/16/2022 Page:20 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 Summary Line Item Total 60094.54 Overhead 8:974.70 Profit 5,983.08 Sales Tax 7,880.68 Replacement Cost Value $82,933.00 Net Claim $82,933.00 Deb Hardy Project Manager GREGORY106_REPAIR 5/16/2022 Page:21 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 Recap by Category O&P Items Total APPLIANCES 1,037.48 1.25% CABINETRY 22,364.12 26.97% CLEANING 405.10 0.49% GENERAL DEMOLITION 607.25 0.73% DOORS 3,649.16 4.40% DRYWALL 5,775.07 6.96% ELECTRICAL 3.80 0.00% FLOOR COVERING - CARPET 1,424.58 1.72% FLOOR COVERING - VINYL 6,664.54 8.04% FLOOR COVERING - WOOD 1,735.29 2.09% FINISH CARPENTRY / TRIMWORK 2,242.72 2.70% FINISH HARDWARE 408.90 0.49% HEAT, VENT & AIR CONDITIONING 289.70 0.35% INSULATION 160.14 0.19% LIGHT FIXTURES 265.32 0.32% PLUMBING 2,631.49 3.17% PAINTING 5,001.16 6.03% TILE 5,164.72 6.23% O&P Items Subtotal 59,830.54 72.14% Non-O&P Items Total % GENERAL DEMOLITION 264.00 0.32% Non-O&P Items Subtotal 264.00 0.32% O&P Items Subtotal 59,830.54 72.14% Overhead 8,974.70 10.82 % Profit 5,983.08 7.21 % Sales Tax 7,880.68 9.50% Total 82,933.00 100.00% GREGORY106_REPAIR 5/16/2022 Page:22 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 1 1-106 LVP Date Taken: 2/28/2022 076 Corporate Center Parkway KaylieKlemp turn: ITEL ustomer xperience ep / S.K. 107 c Mcloed Construction LLCE— : cuetomerexperience�i[elinc.c Jacksonwille. Ft 32216met Phone: j800j 8W-41335 VINYL EVALUATION ustamer: Generic Custome rl, FL CUSTOMER Control AF INFORMATION Additional: Mdced Construction LLC V]f58170106 ust ID: CUST0004 Date Received: 2125f2022 Vendor Job#: 22022010306 djoster: Pre -Paid "a Bill Date Inwiced: 212512()22 Contact: K ylie Klem p, kklemp@mc4oedconstrucfion.nom men Lr: INSURED INFORMATION laim#: NOT PROVIDED TO ITEL Loss Date: 11312022 nsumd Name: THE Gregory COA R—s.D-0 ed: Unit 106 ity,statszip: Edmonds,WA 9B020 Flooring Cola,. Brown wnrnems: Manufacturer DEL HEW HMARK Style Width SgFVCarton Shaw Industries Heritage Oak 720C Plus 8.8w, x 21.79 59.06, 9'r x 59'r Shaw Industries Cathedral Oak 720C Plus 8.86rrx 21.79 59.06'r, 9'r x 59'r Shaw Industries Blue Ridge Pine 770C HD Plus 8.8w, x 21.7D 59.06". 9'r x 59'r Shaw Industries Cross -Sawn Pine 8.86rrx 21.79 59A W', 9- x 6w, �omrnen ts: Per Sq Yd: Vinyl: N1A ITEL BK PRI CJ= ANA LYSI S" Flood ng Labor: NA Total: HIP Per Sq Ft: Vinyl: $6.80 Flooring Labor: $0.00 Total: $6.8( " Exdudes tax. Minimum shipping or drop charges may apply_ Comments: VINYL ANALYSIS roducl Fnrm: Plank Weadayer Type: Urethane - ilelPlank s N!A Weadayer Thickness: 20 mits Construction : Printed Overall Thickn ess: 260 mi Is 3—king: om—rts F oa m INVOICE ontral #: vx Sal 70100 Test Fee: $T1.95 ustomer ID: CUST0004 Shipping: $16.50 Total Due: $66.45 lease note Customer ID # and Control # on all correspondence. FEDERALTA% ID NUMBER: 26-2574564 omments: THIS INVOICE IS FOR YOUR RECORD ONtYI Our records indicate thatthis invoice has been pre -paid by credit card or cheek. I GREGORY106_REPAIR 5/16/2022 Page:23 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 2 2-Entry Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:24 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 3-Entry Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:25 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 4 4-Entry Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:26 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 5 5-Laundry1 Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:27 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 6 6-Bathroom Date Taken: 2/17/2022 4 r�- r i GREGORY106_REPAIR 5/16/2022 Page:28 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 7-Kitchen Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:29 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 8-Kitchen Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:30 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 9 9-Kitchen Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:31 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 10 10-Kitchen Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:32 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 11 11-Living Room Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:33 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 12 12-Bedroom 2 GREGORY106_REPAIR 5/16/2022 Page:34 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 13 13-Bedroom 2 Date Taken: 2/17/2022 L d GREGORY106_REPAIR 5/16/2022 Page:35 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 14 14-Master Bedroom Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:36 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 15 15-Master Bedroom Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:37 �d80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC#MCLEODCL951DD (206) 545-7837 16 16-Master Bedroom Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:38 mcleod Mcleod Construction LLC construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 17 17-Master Bedroom Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:39 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 18 18-Master Bath Date Taken: 1/11/2022 GREGORY106_REPAIR 5/16/2022 Page:40 �d80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC#MCLEODCL951DD (206) 545-7837 19 19-Master Bath Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:41 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 20 20-Master Bath Date Taken: 2/17/2022 0 GREGORY106_REPAIR 5/16/2022 Page:42 �d80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 21 21-Master Closet Date Taken: 2/17/2022 GREGORY106_REPAIR 5/16/2022 Page:43 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 22 22-HD Quote KM Natural Maple P1 Date Taken: 5/16/2022 QUOTE Store 4711 BELLEVUE, WA 325 120TH AVE NE BELLEVUE, WA 98005 Phone: (425) 451-7351 Salesperson: EXC613 Reviewer: EXC613 Hame pweI 07 A°tlf 505 5TH AVE S VWe2 C°mpa"p Name cm EDMONDS '°°ems° atl°" Design with Natural Maple '' r' WA vp 98D20 °ounh SNOHOMISH Page f of 3 Nv. H4711-345605 Lid 2022.05-09 14:43 Prices Valid Thru: D511672022 VENDOR DIRECT SHIP #1 MERCHANDISE AND SERVICE SUMMARY 'Sod oG wetheto limitfhequantities of merchandise em TO:CUSTOMER SiO - MERCHANDISE TO BE SHIPPED: SIO KRAFTMAID REF # S01 ESTIMATED ARRIVAL DATE: 071M202�j FACTORY REF # SKU QTY UM DESCRIPTION PI TAX CH EXTENSION S01D1 1OD2-568-978 1.DD EA BF3 1 BF3 BASE FILLER 3 {BASE} 1 BF3 FSIDES:B MODS: W=1" W2=1" H=34 112" D=24" A $44.79 $44.79 S0102 10D2-568-978 1.00 EA BD36.31 BD36.3 BASE THREE DRAWER 361 BD36.3 FSIDES:B Y $1,32D.14 $1,320.14 S01D3 10D2-568-978 1.DO EA S1336BUTT.W 1 SB36BUTT.W SINK BASE 36BUTT W 1 SB36BUTT FSIDES:B HINGES:L A Y $709.48 $709.48 SO104 1002-568-978 1.DD EA I NONE A 1 NONE(A) NO SINK) ATT:SB36BUTT.W NO S:B A Y $D.00 $O.DO S0105 10D2-568-978 1.DD EA EZR33L.WSS 1 EZR33L.WSS EASY REACH 33L 33L.WSS FSIDES:B HINGES:L A Y $1,324.41 $1,324.41 S01D6 10D2-568-978 3-DO EA LED.PCK1 1 LED.PCK1 LED PUCK GHT W 8FT PO 1 LED.PCK1 FSIDES:B A Y $67.54 $202.62 S0107 10D2-568-978 1.DD EA LED.DDR40 1 LED.DDR4 K DIMDRV 24V DC 46W 12P 1 LED.DDR40 `SIDES A Y $174.17 $174.17 S01DB 10D2-568-978 1.OD1 EA I BD21.31 BD2 THREE DRAWER 211 BD21.3 FSIDES :B A Y $9D3.55 $903.55 S0109 10D2-568-978 1.DO EA TEP1 1 1 1121 90 TALL END PANEL 1 112L 90 1 TEP1 112L.90 F S: INGES:L A Y $208.29 $208.29 S0110 1002-568-978 1.D0 FA 1 MIAPFC MATCHING INTERIOR ALL PLYWOOD FUR 1 AT f:TEP1 L.90 MIAPFC FSIDES:B A Y $114.56 $114.56 "' CONTINUED ON NEXT PAGE - Page f of 3 No. H4711-345605 Customer Copy GREGORY106_REPAIR 5/16/2022 Page:44 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 23 23-HD Quote KM Natural Maple P2 Date Taken: 5/16/2022 QUOTE - Continued Page 2 of 3 No. H4711-345605 VENDOR DIRECT SHIP #1 (Continued) TO: CUSTOMER S0111 10D2-568-978 1.DD EA WPL4834I WPL4834 WOOD PANELING 4834 {BASE}! WPL4834 FSIDES:B MODS: W=T' W2=7" H=34 112" D=D 318" A Y $171.33 $171.33 S0112 1002-568-978 1.DD EA WPL9634I WPL9634 WOOD PANELING 9634 (BASE) 1 WPL9634 FSIDES:B MODS: W=62 114" W2=62 114" H=34 112" D=D 318" A Y $448.58 $448.58 S0113 10D2-568-978 1.DD EA BEA12L I BEA12L BASE END ANGLE 12L 1 BEA12L FSIDES:B HINGES:L A Y $47D.62 $470.62 S0114 10D2-568-978 1.DD EA DBEL 1 DBEL INTEGRATED DECOR BASE END PANEL LEF 1 ATT:BEA12L DBEL FSIDES:B A Y $381.75 $381.75 S0115 10D2-568-978 1.D0 EA B24BUTT2DXFWT 1 B24BUTT2DXFWT BASE 24BUTT 2 FW DELUXE D 1 B24BUTT2DXFWT FSIDES:B HINGES:L A Y $1,086.26 $1,086.26 S0116 1002568-978 1.00 EA BEA12R 1 BEA12R BASE END ANGLE 12R 1 BEA12R FSIDES:B HINGES A Y $47D.62 $470.62 S0117 10D2-568-978 1.DD EA DBER 1 DBER INTEGRATED DECOR BASE END PANEL RIG I ATT-BEA12R DBER FSIDES:B A Y $381.75 $381.75 S0118 1002-568-978 1.DD EA WPL4834I WPL4834 WOOD PANELING 4834 {BASE} I WPL4834 FSIDES:B MODS: W=6 15116" W2=6 15116" H=34 112" D=O 318" A Y $171.33 $171.33 S0119 1002568-978 2.00 EA WF3.361 WF3.36 WALL FILLER 3 36-IN H fWALLJ 1 WF3.36 FSIDES:B A Y $54.74 $109.48 S0120 10D2-568-978 1.DD EA W3D36BUTT 1 W3036BUTT WALL 3036BUTT 1 W3036BUTT FSIDES:B HINGES A Y $877.25 $877.25 S0121 1002-568-978 1.DD EA W3012BUTT 1 W3012BUTT WALL 3012BUTT 1 W3012BUTT FSIDES:B HINGES A Y $479.15 $479.15 S0122 1002568-978 1.00 EA W1836R 1 W1836R WALL 1836R 1 W1836R FSIDES:B HINGES:R A Y $533.89 $533.89 S0123 10D2-568-978 1.DD EA WR3618BUTT 1 WR3618BUTT WALL REFRIGERATOR 3618BUTT I WR3618BUTT FSIDES:B HINGES:L A Y $876.54 $876.54 S0124 1002-568-978 1.D6 EA WF3.30 (18H) 1 WF3.30 {18H} WALL FILLER 3 30-IN H (WALL 1 WF3.30 flSH) FSIDES:B MODS: W=2 518" H=18" D=24" A Y $44.79 $44.79 S0125 1002568-978 1.DD EA LSTCM8 1 LSTCM8 LARGE STERLING CROWN MOLDING fACC 1 LSTCM8 A Y $125.83 $125.83 S0126 1002-568-978 2.00 EA OGP8) OGP8 OGEE PILASTER 8 JACCESSORYJ 1 OGP8 A Y $154.98 $309.96 S0127 1002-568-978 2.DD EA OSC81 OSC8 OUTSIDE CORNER ACCESSORr 1 OSC8 A Y $44.79 $89.58 S0128 10D2-568-978 5.DD EA SM8! SM8 SCRIBE MOLDING ACCESSOR 1 SM8 A Y $39.81 $199.05 S0129 1002-568-978 2.DD EA STR10 1 STR10 STARTER MOLDING JACCESSORn 1 STR10 A Y $346.92 $693.B4 S0130 10D2-568-978 1.DD EA APC 1 APC APC - ALL PLYWOOD CONSTRUCTION %1 APC A Y $2 512.85 $2 512.85 S0131 10D2-568-978 14.DD EA PULL7133SN) PULL7133SN PULL7133SN -GALILEO SATIN NI 1 PULL7133SN A Y $22.04 $308.56 S0132 1002568-978 10.00 EA PULL71333N I PULL7133SN PULL7133SN-GALILEO SATIN NI 1 PULL7133SN A Y $22.04 $220.40 S0133 1002-568-978 2.DD EA S3S1 JHJ 1 S3S1 JHJ SOLID STOCK 1 112 HORIZONTAL 1 S3S1 H A Y $49.05 $98.1D S0134 1002-568-978 2.DD EA LSTCM8 1 LSTCM8 LARGE STERLING CROWN MOLDING 1 LSTCM8 A Y $125.83 $251.66 S0135 1002-568-978 3.00 EA 0GP81 OGP8 OGEE PILASTER 81 OGPS A Y $154.98 $464.94 S0136 1002-568-978 1.00 EA WF3.361 WF3.36 WALL FILLER 3 36-1N H ALL 1 WF3.36 A Y $54.74 $54.74 """ CONTINUED ON NEXT PAGE "" Page 2 of 3 No. H4711-345605 Customer Copy GREGORY106_REPAIR 5/16/2022 Page:45 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 24 24-HD Quote KM Natural Maple P3 Date Taken: 5/16/2022 QUOTE - Continued Page3of3 No. H4711-345605 VENDOR DIRECT SHIP #1 (Continued) TO: CUSTOMER S0137 1002-568-978 1 1.00 EA BF6 1 BF6 BASE FILLER 6 BASE 1 BF6 A Y $66.82 $66.82 S01 FR OODD-506-658 1 1.0D SIO FREIGHT SKU A Y $35D.00 $350.DD VENDOR - SPECIAL INSTRUCTIONS: LINE: KMFRAME DSTYLE:AJ1M4 - COLE MAPLE USTYLE:AJIM4 DWRSTYLE:NO OPTION WOOD:APC, STANDARD HINGE FINISH -NAM HDW-PULL7133SN DSGNR:exc613 VENDOR WILL SHIP MDSE TO: ADDRESS: 5D5 5TH AVE S CITY: EDMONDS STATE: WA LIP: 98020 COUNTY: SNOHOMISH SALES TAX RATE: 10.5 • $17251.68 PHONE: ALTERNATE PHONE: PAGER: END OF VENDOR DIRECT SHIP ITOTAL CHARGES OF ALL MERCHANDISE & SERVICES Policy Id (PII: A: 90 DAYS DEFAULT POLICY; The Nome Depot reserves the rignt to limit 1 deny iefurns. Please see the return policy sign in stores for details.' Page 3 of 3 No. H4711-345605 END OF ORDER No. H4711-345605 Customer Copy BALANCE DUEJ $F "" Exempt - wholesale GREGORY106_REPAIR 5/16/2022 Page:46 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC4MCLEODCL951DD (206) 545-7837 25 25-Kitchen Layout - HD quote Date Taken: 5/16/2022 GREGORY106_REPAIR 5/16/2022 Page:47 �t80 mcleod Mcleod Construction LLC f� construction McLeod Construction, LLC 1115 N 140th St Seattle, WA 98133 LIC#MCLEODCL951DD (206) 545-7837 26 26-Island layout - HD quote Date Taken: 5/16/2022 GREGORY106_REPAIR 5/16/2022 Page:48 UNIT 106 11' 11' 2" 11' 3"� 10' 6" - 101911 c`1 _ nw 1 _ g —10, 10" Dining Room (1) Kitchen ft o� 2 s 9l W 0' v ' 6" CIA CIA- 1 Master Bedroom 0 �4' 6" °O Living Room 8' 5" 1 1- —51 611 2' o c O -� Walk-in Closet cn 1 3' 6" 12' 10" '�' 00 i; + 1 4"� �38 12' 4��sgt T �o a N o F2' 4" z'' 4' 7" �2'2" 5' 9"ntry/Foyer _ Bathro - F2' 4" 1 5' _71 - N o - Bedroom 2 o - - '4" M cn 2' - Master Bath °O loefr{ �'' Y- w �l Laundry T 2 l _ o 10' .661146111 10' `' `J' 4' 101611 i2' 6" � i15' 7" 41611 GREGORY 106_REPAIR 5/16/2022 UNIT 106 Page: 49