DNS GREGORY_COMMON_REPAIR- cost breakdownmcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
Client: The Gregory
Property: 505 5th Ave S
Edmonds, WA 98020
Operator: DEB
Estimator:
Deb Hardy
Position:
Project Manager
Company:
Mcleod Construction
Business:
1115 N 140th St
Seattle, WA 98133
Reference: Barbara Hartley
Position: HOA Manager
Company: Real Property Associates
Business: 7500 Roosevelt Way
Seattle, WA 98115
Type of Estimate: Sewage
Date Entered: 1/4/2022
Price List:
WAEVBX MAY22
Labor Efficiency:
Restoration/Service/Remodel
Estimate:
GREGORY COMMON REP
File Number:
DH22009
Date Assigned:
Business: (206) 545-7837
E-mail: deb@mcleodconstruction.
com
Business: (206) 523-0300
E-mail: bhartley@rpapm.com
The following is not a contract but a general overview of Mcleod Construction LLC policies. Please see accompanying formal
contract for your signature.
This estimate is presented utilizing the Xactimate estimating software customized to reflect the specific scope of work presented
in this loss.
The work descriptions in this estimate are maintained by Xactanalysis, using a customized pricing database accepted by most
insurance carriers, and may not precisely describe the actual work to be completed. It is intended to be used to arrive at the
nearest approximate cost of repairs. To satisfy the needs of the insurance industry, this estimate is written to provide a specific
scope of work at a package price. Line items include a description of the work to be done, the unit of measure and quantity
needed.
The May 2022 price list for the Everett WA market was used for some or all of the unit costs. The estimator also may have relied
on the use of written or verbal quotes from subcontract labor or suppliers who were deemed capable of completing their
respective scopes of work.
Quantities in this estimate are for estimating purposes only and are not guaranteed to be accurate. In some cases, quantities are
factored for waste, pattern matching and other circumstances.
Costs which are unknown at this time remain "OPEN." Prior to the commencement of work, it may not be possible to tell if some
items will be restorable or if there is concealed damage. Mechanical trade bids (i.e. plumbing, electrical, heating and cooling) are
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
often not possible to bid in a timely manner due to a delay in receiving proposals from qualified subcontractors. "OPEN' items
and additional costs addressing concealed damage, code upgrades or other necessary work related to the restoration of the
damaged property will be presented upon discovery and added to the contract amount.
Although every effort has been made to ensure accuracy, this estimate is subject to change. We reserve the right to submit
supplements due to: Code upgrades, newly discovered damages, inability to match material (i.e. flooring, paint, cabinets, etc).
All supplements will be submitted in writing and will include pictures and explanations.
NO supplemental work will begin until the work has been approved in writing (Email or fax) by the adjuster in charge or the
financially responsible party.
Unless specifically accounted for in this estimate, content manipulation is the sole responsibility of the home owner/occupant.
Mcleod Construction can remove/reset contents at our standard rate of $80.00 per hour. This cost will be approved by and billed
to the home owner.
Deborah Hardy
Project Manager
Insurance Division
206-545-7837
GREGORY_COMMON_REP 5/16/2022 Page:2
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
GREGORY_COMMON_REP
COMMON AREAS
Vestibule
Vestibule
CAT SEL ACT DESCRIPTION
CALC QTY REMOVE REPLACE TAX O&P TOTAL
L CLN FINALC + Final cleaning - construction - Commercial
F 237.07 SF 0.00+ 0.32 = 9.96 18.97 104.79
Total: Vestibule 9.96 18.97 104.79
Window - Goes to Floor
Missing Wall - Goes to Floor
CAT SEL
CALC
Main Entry
534.48 SF Walls
771.55 SF Walls & Ceiling
26.34 SY Flooring
61.83 LF Ceil. Perimeter
12' X 9'
12' 10" X 9'
ACT DESCRIPTION
QTY REMOVE REPLACE
Height: 12'
237.07 SF Ceiling
237.07 SF Floor
37.00 LF Floor Perimeter
Opens into Exterior
Opens into Exterior
TAX
O&P TOTAL
2. DRY
5/8-
+ 5/8" drywall - hung, taped, ready for texture
74
74.00 SF 0.00+ 2.98 =
28.94
55.13
304.59
3. DRY
PATCHJ
+ Tape joint for new to existing drywall - per LF
37
37.00 LF 0.00+ 11.66 =
56.63
107.85
595.90
4. DRY
TEX
+ Texture drywall - light hand texture
148
148.00 SF 0.00+ 1.14 =
22.15
42.18
233.05
5. DRY
MASKSF
+ Mask per square foot for drywall work
F
237.07 SF 0.00+ 0.31 =
9.65
18.37
101.51
Protect flooring
for drywall scope of work
6. PNT
SP
+ Seal/prime then paint the surface area (2 coats)
148
148.00 SF 0.00+ 0.97 =
18.84
35.89
198.29
7. PNT
P
+ Paint the walls - one coat
W
534.48 SF 0.00+ 0.68 =
47.70
90.87
502.02
8. PNT
MASKSF
+ Mask the floor per square foot - plastic and tape - 4 mil
F
237.07 SF 0.00+ 0.26 =
8.09
15.41
85.14
9. FNC
B3M+
+ Baseboard - 3 1/4" MDF w/profile
PF
37.00 LF 0.00+ 3.74 =
18.16
34.60
191.14
GREGORY_COMMON_REP
5/16/2022
Page:3
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
CONTINUED - Main Entry
CAT SEL
ACT DESCRIPTION
CALC
QTY REMOVE REPLACE
TAX
O&P
TOTAL
10. PNT 132
+ Paint baseboard - two coats
PF
37.00 LF 0.00+ 1.48 =
7.19
13.69
75.64
Totals: Main Entry
217.35
413.99
2,287.28
Total: Vestibule
227.31
432.96
2,392.07
Hallways
Hallways
CAT SEL
ACT DESCRIPTION
CALC
QTY REMOVE REPLACE
TAX
O&P
TOTAL
11. CLN FINALC
+ Final cleaning - construction - Commercial
F
945.07 SF 0.00+ 0.32 =
39.69
75.60
417.71
Total: Hallways
39.69
75.60
417.71
Hall-1
Height: 12'
11T lU"y 6, 6„1
1191.42 SF Walls & Ceiling 226.97 SF Floor
Fla m _ 25.22 SY Flooring 67.56 LF Floor Perimeter
100.40 LF Ceil. Perimeter
Door 3' 10" X 6' 8" Opens into ELEVATOR LOB
Door Y X 6' 8" Opens into Exterior
Door 3' X 6' 8" Opens into Exterior
Door Y X 6' 8" Opens into Exterior
Door 3' X 6' 8" Opens into Exterior
Missing Wall - Goes to Floor 12' 10" X 9' Opens into Exterior
Door 4' 2" X 6' 8" Opens into HALL-2
CAT SEL ACT DESCRIPTION
CALC QTY REMOVE REPLACE TAX O&P TOTAL
GREGORY_COMMON_REP 5/16/2022 Page:4
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
CONTINUED - Hall 1
CAT SEL ACT DESCRIPTION
CALC QTY REMOVE REPLACE
12. INS
BT4
+ Batt insulation - 4" - RI I- unfaced batt
30
30.00 SF 0.00+ 0.71 =
13. DRY
5/8-
+ 5/8" drywall - hung, taped, ready for texture
135
135.00 SF 0.00+ 2.98 =
14. DRY
PATCHJ
+ Tape joint for new to existing drywall - per LF
68
68.00 LF 0.00+ 11.66 =
15. DRY
TEX
+ Texture drywall - light hand texture
270
270.00 SF 0.00+ 1.14 =
16. PNT
SP
+ Seal/prime then paint the surface area (2 coats)
270
270.00 SF 0.00+ 0.97 =
17. PNT
P
+ Paint the walls - one coat
W
964.45 SF 0.00+ 0.68 =
18. FNC
B3M+
+ Baseboard - 3 1/4" MDF w/profile
PF
67.56 LF 0.00+ 3.74 =
19. PNT
B2
+ Paint baseboard - two coats
PF
67.56 LF 0.00+ 1.48 =
20. FNC
CAM+
+ Casing - 2 1/4" MDF w/detail
14*4
56.00 LF 0.00+ 2.35 =
21. PNT
OP
+ Paint door or window opening - 2 coats (per side)
4
4.00 EA 0.00+ 32.29 =
22. PNT
OP>l
+ Paint door or window opening - Large - 1 coat (per side)
2
2.00 EA 0.00+ 25.69 =
23. FCC
GDC
+ Glue down carpet - heavy traffic
(F)*1.15
261.02 SF [*] 0.00+ 4.10 =
Material component pricing established
by Itel lab analysis and is subject to local market conditions
15 % waste added for Glue down carpet - heavy traffic.
24. FCC
AVB
+ Additional labor cost for Berber or patterned carpets
(F)*1.15
261.02 SF 0.00+ 0.25 =
15 % waste added for Additional labor cost for Berber or patterned carpets.
25. ELE
OSCOV
+ Outlet or switch cover
3
3.00 EA 0.00+ 3.80 =
Totals: Hall-1
TAX O&P TOTAL
2.80
5.33
29.43
52.80
100.58
555.68
104.06
198.22
1,095.16
40.40
76.95
425.15
34.38
65.48
361.76
86.08
163.95
905.86
33.16
63.17
349.00
13.13
25.00
138.12
17.28
32.90
181.78
16.95
32.29
178.40
6.74
12.85
70.97
140.46
267.55
1,478.19
8.56 16.32 90.14
1.50 2.85 15.75
558.30 1,063.44 5,875.39
GREGORY_COMMON_REP 5/16/2022 Page:5
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
Hall-2
Height: 12'
341 14' 6"1
T
2887.46 SF Walls
640.16 SF Ceiling
N
t
3527.62 SF Walls & Ceiling
640.16 SF Floor
1-60' 3"
10
71.13 SY Flooring
229.44 LF Floor Perimeter
s
4z zT 10"
254.60 LF Ceil. Perimeter
Door
6' X 6' 8"
Opens into Exterior
Door
3' X 6' 8"
Opens into Exterior
Door
4' 2" X 6' 8"
Opens into HALL-1
Door
3' X 6' 8"
Opens into Exterior
Door
3' X 6' 8"
Opens into Exterior
Door
Y X 6' 8"
Opens into Exterior
Door
3' X 6' 8"
Opens into Exterior
CAT
SEL
ACT DESCRIPTION
CALC
QTY REMOVE REPLACE
TAX
O&P
TOTAL
26. INS
BT4
+ Batt insulation - 4" - RI I- unfaced batt
220
220.00 SF 0.00+ 0.71 =
20.50
39.05
215.75
27. DRY
5/8-
+ 5/8" drywall - hung, taped, ready for texture
459
459.00 SF 0.00+ 2.98 =
179.53
341.95
1,889.30
28. DRY
PATCHJ
+ Tape joint for new to existing drywall - per LF
229
229.00 LF 0.00+ 11.66 =
350.45
667.53
3,688.12
29. DRY
TEX
+ Texture drywall - light hand texture
918
918.00 SF 0.00+ 1.14 =
137.35
261.63
1,445.50
30. PNT
SP
+ Seal/prime then paint the surface area (2 coats)
918
918.00 SF 0.00+ 0.97 =
116.88
222.62
1,229.96
31. PNT
P
+ Paint the walls - one coat
W
2887.46 SF 0.00+ 0.68 =
257.70
490.87
2,712.04
32. FNC
B3M+
+ Baseboard - 3 1/4" MDF w/profile
PF
229.44 LF 0.00+ 3.74 =
112.63
214.53
1,185.27
33. PNT
B2
+ Paint baseboard - two coats
PF
229.44 LF 0.00+ 1.48 =
44.56
84.90
469.03
34. FNC
CAM+
+ Casing - 2 1/4" MDF w/detail
14*5
70.00 LF 0.00+ 2.35 =
21.59
41.13
227.22
35. PNT
OP
+ Paint door or window opening - 2 coats (per side)
5
5.00 EA 0.00+ 32.29 =
21.19
40.37
223.01
36. PNT
OP>l
+ Paint door or window opening - Large - 1 coat (per side)
2
2.00 EA 0.00+ 25.69 =
6.74
12.85
70.97
37. FCC
GDC
+ Glue down carpet - heavy traffic
(F)*1.15
736.18 SF [*] 0.00+ 4.10 =
396.16
754.58
4,169.08
Material component
pricing established by Itel lab analysis and is subject to local market conditions
15 % waste added for Glue down carpet - heavy traffic.
GREGORY_COMMON_REP
5/16/2022
Page:6
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
CONTINUED -Hall 2
CAT
SEL
ACT DESCRIPTION
CALC
QTY REMOVE REPLACE
TAX O&P
TOTAL
38. FCC
AVB
+ Additional labor cost for Berber or patterned carpets
(F)*1.15
736.18 SF 0.00+ 0.25 =
24.16 46.02
254.23
15 % waste added for Additional labor cost for Berber or patterned carpets.
39. ELE
OSCOV
+ Outlet or switch cover
4
4.00 EA 0.00+ 3.80 =
2.00 3.80
21.00
40. FNH
THRRS
+ Door threshold - Detach & reset
2
2.00 LF 0.00+ 12.84 =
3.38 6.42
35.48
Totals: Hall-2
1,694.82 3,228.25
17,835.96
Elevator Lobby
Height: 12'
1' 21-3' 10"-4"
'
287.78 SF Walls
45.83 SF Ceiling
`c
tVvator Lobb
333.61 SF Walls & Ceiling
45.83 SF Floor
1
5.09 SY Flooring
20.50 LF Floor Perimeter
1
-
28.33 LF Ceil. Perimeter
5'
1-s 8 1
Door
3' 10" X 6' 8"
Opens into HALL-1
Door
4' X 6' 8"
Opens into ELEVATOR
CAT
SEL
ACT DESCRIPTION
CALC
QTY REMOVE REPLACE
TAX O&P
TOTAL
41. DRY
5/8-
+ 5/8" drywall - hung, taped, ready for texture
41
41.00 SF 0.00+ 2.98 =
16.04 30.55
168.77
42. DRY
PATCHJ
+ Tape joint for new to existing drywall - per LF
21
21.00 LF 0.00+ 11.66 =
32.14 61.22
338.22
43. DRY
TEX
+ Texture drywall - light hand texture
82
82.00 SF 0.00+ 1.14 =
12.28 23.37
129.13
44. PNT
SP
+ Seal/prime then paint the surface area (2 coats)
82
82.00 SF 0.00+ 0.97 =
10.44 19.88
109.86
45. PNT
P
+ Paint the walls - one coat
W
287.78 SF 0.00+ 0.68 =
25.69 48.92
270.30
46. FNC
B3M+
+ Baseboard - 3 1/4" MDF w/profile
PF
20.50 LF 0.00+ 3.74 =
10.06 19.17
105.90
GREGORY_COMMON_REP
5/16/2022
Page:7
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
CONTINUED - Elevator Lobby
CAT SEL ACT DESCRIPTION
CALC QTY REMOVE REPLACE
TAX
O&P
TOTAL
47. PNT B2 + Paint baseboard - two coats
PF 20.50 LF 0.00+ 1.48 =
3.99
7.58
41.91
48. PNT OP>1 + Paint door or window opening - Large - 1 coat (per side)
1 1.00 EA 0.00+ 25.69 =
3.38
6.42
35.49
49. FCC GDC + Glue down carpet - heavy traffic
(F)*1.15 52.71 SF [*] 0.00+ 4.10 =
28.36
54.03
298.50
Material component pricing established by Itel lab analysis and is subject to local market conditions
15 % waste added for Glue down carpet - heavy traffic.
50. FCC AVB + Additional labor cost for Berber or patterned carpets
(F)*1.15 52.71 SF 0.00+ 0.25 =
1.73
3.30
18.21
15 % waste added for Additional labor cost for Berber or patterned carpets.
Totals: Elevator Lobby
144.11
274.44
1,516.29
5' g.. 41 Elevator Height: 12'
245.33 SF Walls 32.11 SF Ceiling
T � Elevator
277.44 SF Walls & Ceiling 32.11 SF Floor
I� 3.57 SY Flooring 18.67 LF Floor Perimeter
22.67 LF Ceil. Perimeter
6'--------- I 1
Door 4' X 6' 8" Opens into ELEVATOR LOB
CAT SEL ACT DESCRIPTION
CALC QTY REMOVE REPLACE TAX O&P TOTAL
REFERENCE ONLY
Totals: Elevator 0.00 0.00 0.00
Total: Hallways
Stairsl
GREGORY_COMMON_REP
2,436.92 4,641.73 25,645.35
Stairsl
5/16/2022 Page:8
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
CAT SEL ACT DESCRIPTION
CALC QTY REMOVE REPLACE TAX O&P TOTAL
51. CLN FINALC + Final cleaning - construction - Commercial
F 372.70 SF 0.00+ 0.32 = 15.65 29.82 164.73
Total: Stairsl 15.65 29.82 164.73
Entry-G
Height: 12'
1-10' 3"1
9' 7" I
275.00 SF Walls
46.23 SF Ceiling
E"hy_G NI
321.23 SF Walls & Ceiling
46.23 SF Floor
4, 5 4. 1
5.14 SY Flooring
21.58 LF Floor Perimeter
5'4
24.58 LF Ceil. Perimeter
Door
3' X 6' 8"
Opens into Exterior
Missing Wall
4' 3" X 12'
Opens into STAIRS_G1
CAT SEL
ACT DESCRIPTION
CALC
QTY REMOVE REPLACE
TAX
O&P
TOTAL
52. DRY 5/8-
+ 5/8" drywall - hung, taped, ready for texture
11
11.00 SF 0.00+ 2.98 =
4.30
8.20
45.28
53. DRY PATCHJ
+ Tape joint for new to existing drywall - per LF
7,4
7.33 LF 0.00+ 11.66 =
11.21
21.37
118.05
54. DRY TEX
+ Texture drywall - light hand texture
22
22.00 SF 0.00+ 1.14 =
3.29
6.27
34.64
55. DRY MASKSF
+ Mask per square foot for drywall work
F
46.23 SF 0.00+ 0.31 =
1.88
3.58
19.79
56. PNT SP
+ Seal/prime then paint the surface area (2 coats)
22
22.00 SF 0.00+ 0.97 =
2.80
5.33
29.47
57. PNT P
+ Paint the walls - one coat
W
275.00 SF 0.00+ 0.68 =
24.55
46.75
258.30
58. FNC B3M+
+ Baseboard - 3 1/4" MDF w/profile
5,4
5.33 LF 0.00+ 3.74 =
2.61
4.98
27.52
59. PNT B2
+ Paint baseboard - two coats
5,4
5.33 LF 0.00+ 1.48 =
1.04
1.97
10.90
Totals: Entry-G
51.68
98.45
543.95
GREGORY_COMMON_REP 5/16/2022 Page:9
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
4' 3
Stairs G-1 �o
Missing Wall
46"
_ 1011
9' 7"
10' Y
Missing Wall
Missing Wall
CAT SEL
CALC
Stairs G-1
234.93 SF Walls
267.52 SF Walls & Ceiling
6.75 SY Flooring
15.50 LF Ceil. Perimeter
4'3" X 18'2 15/16"
Subroom: Landing (1)
263.00 SF Walls
312.77 SF Walls & Ceiling
5.53 SY Flooring
21.92 LF Ceil. Perimeter
4'3"X12'
4'6"X12'
ACT DESCRIPTION
QTY REMOVE REPLACE
Height: 18' 3"
32.58 SF Ceiling
60.73 SF Floor
19.01 LF Floor Perimeter
Opens into ENTRYG
Height: 12'
49.77 SF Ceiling
49.77 SF Floor
21.92 LF Floor Perimeter
Opens into STAIRS_G1
Opens into Exterior
60. DRY
5/8-
+ 5/8" drywall - hung, taped, ready for texture
LANDING.0
49.77 SF 0.00+ 2.98 =
61. DRY
PATCHJ
+ Tape joint for new to existing drywall - per LF
LANDING.PC
21.92 LF 0.00+ 11.66 =
62. DRY
TEX++
+ Texture drywall - smooth / skim coat
C+75
157.35 SF 0.00+ 1.88 =
63. PNT
SP
+ Seal/prime then paint the surface area (2 coats)
157.35
157.35 SF 0.00+ 0.97 =
64. PNT
P
+ Paint the surface area - one coat
LANDING.WC
312.77 SF 0.00+ 0.68 =
65. FCC
PFE
+ Pad - felt
F
110.50 SF 0.00+ 0.64 =
66. FCC
GDC
+ Glue down carpet - heavy traffic
(F)* 1.15
127.07 SF [*] 0.00+ 4.10 =
Material component pricing established
by Itel lab analysis and is subject to local market conditions
15 % waste added for Glue down carpet - heavy traffic.
67. FCC
AVB
+ Additional labor cost for Berber or patterned carpets
(F)*1.15
127.07 SF 0.00+ 0.25 =
15 % waste added for Additional labor cost for Berber or patterned carpets.
68. FCC
STP
+ Step charge for "waterfall" carpet installation
15
15.00 EA 0.00+ 10.35 =
TAX O&P TOTAL
19.46
37.08
204.85
33.55
63.90
353.04
38.83
73.95
408.60
20.04
38.15
210.82
27.91
53.17
293.76
9.29
17.68
97.69
68.38
130.25
719.62
4.18 7.95 43.90
20.38 38.82 214.45
GREGORY_COMMON_REP 5/16/2022 Page:10
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
CONTINUED - Stairs G-1
CAT SEL ACT DESCRIPTION
CALC QTY REMOVE REPLACE
TAX O&P TOTAL
69. FNC B3M+ + Baseboard - 3 1/4" MDF w/profile
LANDING.PF 21.92 LF 0.00+ 3.74 = 10.76 20.50 113.24
70. PNT B2 + Paint baseboard - two coats
LANDING.PF 21.92 LF 0.00+ 1.48 = 4.26 8.11 44.81
Totals: Stairs G-1 257.04 489.56 2,704.78
Entry-1 Height: 12'
0-10' 3"1
M97 242.74 SF Walls
288.05 SF Walls & Ceiling
5.03 SY Flooring
11
20.33 LF Ceil. Perimeter
Missing Wall
4' 3" X 12'
Door
3' X 6' 8"
Missing Wall
4' 1" X 12'
CAT
SEL
ACT DESCRIPTION
CALC
QTY REMOVE REPLACE
71. INS
BT4
+ Batt insulation - 4" - Rl 1- unfaced batt
18
18.00 SF 0.00+ 0.71 =
72. DRY
5/81-1
+ 5/8" drywall - hung only (no tape or finish)
22
22.00 SF 0.00+ 2.05 =
73. DRY
5/8-
+ 5/8" drywall - hung, taped, ready for texture
33
33.00 SF 0.00+ 2.98 =
74. DRY
PATCHJ
+ Tape joint for new to existing drywall - per LF
11
11.00 LF 0.00+ 11.66 =
75. DRY
TEX
+ Texture drywall - light hand texture
68
68.00 SF 0.00+ 1.14 =
76. PNT
SP
+ Seat/prime then paint the surface area (2 coats)
68
68.00 SF 0.00+ 0.97 =
77. PNT
P
+ Paint the walls - one coat
W
242.74 SF 0.00+ 0.68 =
45.31 SF Ceiling
45.31 SF Floor
17.33 LF Floor Perimeter
Opens into STAIRS_12
Opens into Exterior
Opens into STAIRS
TAX O&P TOTAL
1.68
3.20
17.66
5.93
11.28
62.31
12.91
24.58
135.83
16.84
32.07
177.17
10.18
19.38
107.08
8.66
16.49
91.11
21.66
41.27
227.99
GREGORY_COMMON_REP 5/16/2022 Page: II
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
CONTINUED - Entry-1
CAT SEL ACT DESCRIPTION
CALC QTY REMOVE REPLACE
TAX O&P TOTAL
78. FNC B3M+ + Baseboard - 3 1/4" MDF w/profile
PF 17.33 LF 0.00+ 3.74 =
8.51
16.20
89.52
79. PNT B2 + Paint baseboard - two coats
PF 17.33 LF 0.00+ 1.48 =
3.36
6.42
35.43
80. FCC PFE + Pad - felt
F 45.31 SF 0.00+ 0.64 =
3.81
7.25
40.06
81. FCC GDC + Glue down carpet - heavy traffic
(F)*1.15 52.11 SF [*] 0.00+ 4.10 =
28.04
53.42
295.11
Material component pricing established by Itel lab analysis and is subject to local market conditions
15 % waste added for Glue down carpet - heavy traffic.
82. FCC AVB + Additional labor cost for Berber or patterned carpets
(F)*1.15 52.11 SF 0.00+ 0.25 =
1.71
3.25
17.99
15 % waste added for Additional labor cost for Berber or patterned carpets.
Totals: Entry-1
123.29 234.81 1,297.26
Stairs 1-2 Height: 141311
194.76 SF Walls
Stairs 1-2
=
231.24 SF Walls & Ceiling
7.18 SY Flooring
17.50 LF Ceil. Perimeter
Missing Wall
4' 3" X 14' 2 15/16"
�tEfUI I
Subroom: Landing (3)
194.00 SF Walls
LE��4'3"
a -
238.63 SF Walls & Ceiling
4.96 SY Flooring
1
Flo s„�
24.25 LF Ceil. Perimeter
Missing Wall
4' 3" X 8'
36.48 SF Ceiling
64.62 SF Floor
20.92 LF Floor Perimeter
Opens into ENTRY1
Height: 8'
44.63 SF Ceiling
44.63 SF Floor
24.25 LF Floor Perimeter
Opens into STAIRS_12
GREGORY_COMMON_REP 5/16/2022 Page:12
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
4' 4Subroom: Stairs (1)
Height: 20' 6"
376.01 SF Walls
34.37 SF Ceiling
410.37 SF Walls & Ceiling
61.41 SF Floor
6.82 SY Flooring
24.53 LF Floor Perimeter
21.08 LF Ceil. Perimeter
1
4'3"----
Missing Wall 4' 1" X 20' 5 15/16" Opens
into ENTRYI
CAT SEL ACT DESCRIPTION
CALC QTY REMOVE REPLACE
TAX
O&P
TOTAL
83. FCC PFE + Pad - felt
MAINT 64.62 SF 0.00+ 0.64 =
5.43
10.34
57.13
84. FCC GDC + Glue down carpet - heavy traffic
(F)*1.15 196.26 SF [*] 0.00+ 4.10 =
105.61
201.17
1,111.45
Material component pricing established by Itel lab analysis and is subject to local market conditions
15 % waste added for Glue down carpet - heavy traffic.
85. FCC STP + Step charge for "waterfall" carpet installation
10 10.00 EA 0.00+ 10.35 =
13.59
25.88
142.97
86. FCC AVB + Additional labor cost for Berber or patterned carpets
(F)*1.15 196.26 SF 0.00+ 0.25 =
6.44
12.27
67.78
15 % waste added for Additional labor cost for Berber or patterned carpets.
Totals: Stairs 1-2
131.07
249.66
1,379.33
Total: Stairsl
578.73
1,102.30
6,090.05
Stairs2
Stairs2
CAT SEL ACT DESCRIPTION
CALC QTY REMOVE REPLACE
TAX
O&P
TOTAL
87. CLN FINALC + Final cleaning - construction - Commercial
F 466.34 SF 0.00+ 0.32 =
19.59
37.30
206.12
Total: Stairs2
19.59
37.30
206.12
GREGORY_COMMON_REP 5/16/2022 Page:13
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
-4'3"
4 - 4� 8'�-
1-5'4^--1
Entry-G
14' 4"
Missing Wall
Door
CAT SEL
CALC
Entry-G Height: 8'
292.67 SF Walls 66.96 SF Ceiling
359.63 SF Walls & Ceiling 66.96 SF Floor
7.44 SY Flooring 36.08 LF Floor Perimeter
39.08 LF Ceil. Perimeter
4' 3" X 8' Opens into STAIRS_G1
3' X 6' 8" Opens into Exterior
ACT DESCRIPTION
QTY REMOVE REPLACE TAX O&P TOTAL
88. DRY
5/8-
+ 5/8" drywall - hung, taped, ready for texture
20
20.00 SF 0.00+ 2.98 =
7.83
14.90
82.33
89. DRY
PATCHJ
+ Tape joint for new to existing drywall - per LF
12
12.00 LF 0.00+ 11.66 =
18.36
34.98
193.26
90. DRY
TEX
+ Texture drywall - light hand texture
40
40.00 SF 0.00+ 1.14 =
5.99
11.40
62.99
91. DRY
MASKSF
+ Mask per square foot for drywall work
F
66.96 SF 0.00+ 0.31 =
2.73
5.19
28.68
92. PNT
SP
+ Seal/prime then paint the surface area (2 coats)
40
40.00 SF 0.00+ 0.97 =
5.09
9.70
53.59
93. PNT
P
+ Paint the walls - one coat
W
292.67 SF 0.00+ 0.68 =
26.13
49.75
274.90
94. FNC
B3M+
+ Baseboard - 3 1/4" MDF w/profile
10
10.00 LF 0.00+ 3.74 =
4.91
9.35
51.66
95. PNT
B2
+ Paint baseboard - two coats
10
10.00 LF 0.00+ 1.48 =
1.94
3.70
20.44
Totals: Entry-G
�-4' 3"�
Stairs G-1
Missing Wall
Stairs G-1
192.39 SF Walls
228.87 SF Walls & Ceiling
7.18 SY Flooring
17.33 LF Ceil. Perimeter
4'3" X 14'2 15/16"
72.98 138.97 767.85
Height: 14' 3"
36.48 SF Ceiling
64.62 SF Floor
20.72 LF Floor Perimeter
Opens into ENTRYG
GREGORY_COMMON_REP 5/16/2022 Page:14
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
�1oa 4^�
9� 8" I
4� 3„�, r�41 3° I
o., 4„ y
Missing Wall
Missing Wall
CAT SEL
CALC
Subroom: Landing (1)
164.00 SF Walls
210.63 SF Walls & Ceiling
5.18 SY Flooring
20.50 LF Ceil. Perimeter
4' 3" X 8'
4' 3" X 8'
ACT DESCRIPTION
QTY REMOVE REPLACE
Height: 8'
46.63 SF Ceiling
46.63 SF Floor
20.50 LF Floor Perimeter
Opens into STAIRS_G1
Opens into Exterior
TAX O&P TOTAL
96. FCC PFE
+ Pad - felt
F
111.25 SF 0.00+ 0.64 =
9.35 17.80
98.35
97. FCC GDC
+ Glue down carpet - heavy traffic
(F)*1.15
127.93 SF [*] 0.00+ 4.10 =
68.84 131.13
724.48
Material component pricing established by Itel lab analysis and is subject to local market conditions
15 % waste added for Glue down carpet - heavy traffic.
98. FCC STP
+ Step charge for "waterfall" carpet installation
15
15.00 EA 0.00+ 10.35 =
20.38 38.82
214.45
99. FCC AVB
+ Additional labor cost for Berber or patterned carpets
(F)*1.15
127.93 SF 0.00+ 0.25 =
4.20 8.00
44.18
15 % waste added for Additional labor cost for Berber or patterned carpets.
Totals: Stairs G-1
102.77 195.75
1,081.46
~6 " °
6� 3„ �
cJ
Ent 1
Y Y-
Height: 12'
g
490.00 SF Walls
113.77 SF Ceiling
603.77 SF Walls & Ceiling
113.77 SF Floor
12.64 SY Flooring
38.17 LF Floor Perimeter
44.17 LF Ceil. Perimeter
6 13� 1
Door
Y X 6' 8"
Opens into Exterior
Missing Wall
4' 6" X 12'
Opens into LANDING
Door
3' X 6' 8"
Opens into Exterior
CAT SEL
ACT DESCRIPTION
CALC
QTY REMOVE REPLACE
TAX O&P
TOTAL
GREGORY_COMMON_REP 5/16/2022 Page: 15
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
CONTINUED - Entry-1
CAT SEL
CALC
ACT DESCRIPTION
QTY REMOVE REPLACE
TAX
O&P
TOTAL
100. INS BT4
+ Batt insulation - 4" - RI I- unfaced batt
34
34.00 SF 0.00+ 0.71 =
3.16
6.03
33.33
101. DRY 5/8-
+ 5/8" drywall - hung, taped, ready for texture
76
76.00 SF 0.00+ 2.98 =
29.73
56.62
312.83
102. DRY PATCHJ
+ Tape joint for new to existing drywall - per LF
PF
38.17 LF 0.00+ 11.66 =
58.41
111.27
614.74
103. DRY TEX
+ Texture drywall - light hand texture
153
153.00 SF 0.00+ 1.14 =
22.89
43.60
240.91
104. PNT SP
+ Seal/prime then paint the surface area (2 coats)
153
153.00 SF 0.00+ 0.97 =
19.48
37.10
204.99
105. PNT P
+ Paint the walls - one coat
W
490.00 SF 0.00+ 0.68 =
43.74
83.30
460.24
106. FNC B3M+
+ Baseboard - 3 1/4" MDF w/profile
PF
38.17 LF 0.00+ 3.74 =
18.74
35.69
197.19
Detach gate
107. PNT B2
+ Paint baseboard - two coats
PF
38.17 LF 0.00+ 1.48 =
7.41
14.12
78.02
108. FNC CAM+
+ Casing - 2 1/4" MDF w/detail
14
14.00 LF 0.00+ 2.35 =
4.31
8.23
45.44
109. PNT OP
+ Paint door or window opening - 2 coats (per side)
2
2.00 EA 0.00+ 32.29 =
8.48
16.15
89.21
110. FCC PEE
+ Pad - felt
F
113.77 SF 0.00+ 0.64 =
9.56
18.20
100.57
Material component pricing is subject
to Itel analysis and local market conditions
111. FCC GDC
+ Glue down carpet - heavy traffic
(F)* 1.15
130.84 SF [*] 0.00+ 4.10 =
70.41
134.11
740.96
Material component pricing established by Itel lab analysis and is subject to local market conditions
15 % waste added for Glue down carpet - heavy traffic.
112. FCC AVB
+ Additional labor cost for Berber or patterned carpets
(F)*1.15
130.84 SF 0.00+ 0.25 =
4.29
8.18
45.18
15 % waste added for Additional labor cost for Berber or patterned carpets.
Totals: Entry-1
300.61
572.60
3,163.61
GREGORY_COMMON_REP
5/16/2022
Page:16
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
a'
a
� Stairsl-2
Missing Wall
1--4' 3nN34---41'
aII
1
IF
Missing Wall
Missing Wall
Missing Wall
q131"
Missing Wall
CAT SEL
CALC
Stairsl-2
300.66 SF Walls
337.14 SF Walls & Ceiling
7.18 SY Flooring
17.33 LF Ceil. Perimeter
4' 3" X 20' 5 15/16"
Subroom: Landing (2)
225.57 SF Walls
269.99 SF Walls & Ceiling
4.94 SY Flooring
15.83 LF Ceil. Perimeter
4' 3 " X 14' 2 15/16 "
4' 6 " X 14' 2 15/16 "
4' 3" X 14' 2 15/16"
Subroom: Stairs2-2 (1)
191.28 SF Walls
227.05 SF Walls & Ceiling
7.26 SY Flooring
17.00 LF Ceil. Perimeter
4' 3" X 14' 2 15/16"
ACT DESCRIPTION
QTY REMOVE REPLACE
Height: 20' 6"
36.48 SF Ceiling
64.62 SF Floor
20.72 LF Floor Perimeter
Opens into Exterior
Height: 14' 3"
44.42 SF Ceiling
44.42 SF Floor
15.83 LF Floor Perimeter
Opens into STAIRS_12
Opens into ENTRY1
Opens into STAIRS_22
Height: 14' 3"
35.77 SF Ceiling
65.33 SF Floor
20.21 LF Floor Perimeter
Opens into LANDING
TAX O&P TOTAL
113. FCC PFE + Pad - felt
MAINT 64.62 SF 0.00+ 0.64 = 5.43 10.34 57.13
Material component pricing is subject to Itel analysis and local market conditions
114. FCC GDC + Glue down carpet - heavy traffic
(MAIN.F)*1.15 74.31 SF [*] 0.00+ 4.10= 39.99 76.17 420.83
Material component pricing established by Itel lab analysis and is subject to local market conditions
15 % waste added for Glue down carpet - heavy traffic.
115. FCC STP + Step charge for "waterfall" carpet installation
15 15.00 EA 0.00+ 10.35 = 20.38 38.82 214.45
GREGORY_COMMON_REP 5/16/2022 Page:17
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
CONTINUED - Stairs1-2
CAT SEL
ACT DESCRIPTION
CALC
QTY REMOVE REPLACE
TAX
O&P
TOTAL
116. FCC AVB
+ Additional labor cost for Berber or patterned carpets
(F)*1.15
200.52 SF 0.00+ 0.25 =
6.58
12.53
69.24
15 % waste added for Additional labor cost for Berber or patterned carpets.
Totals: Stairsl-2
72.38
137.86
761.65
Total: Stairsl
568.33
1,082.48
5,980.69
Restrooms
Restrooms
CAT SEL
ACT DESCRIPTION
CALC
QTY REMOVE REPLACE
TAX
O&P
TOTAL
117. CLN FINALC
+ Final cleaning - construction - Commercial
F
584.50 SF 0.00+ 0.32 =
24.55
46.76
258.35
Total: Restrooms
24.55
46.76
258.35
Height: 12'
457.33 SF Walls
90.42 SF Ceiling
ff*HHall
547.75 SF Walls & Ceiling
90.42 SF Floor
10.05 SY Flooring
31.67 LF Floor Perimeter
46.17 LF Ceil. Perimeter
Door
3' X 6' 8"
Opens into STORAGE_Q
Door
2' 6" X 6' 8"
Opens into CLOSET
Door
3' X 6' 8"
Opens into Exterior
Door
3' X 6' 8"
Opens into MEN
Door
3' X 6' 8"
Opens into WOMEN
CAT
SEL
ACT DESCRIPTION
CALC
QTY REMOVE REPLACE
TAX O&P TOTAL
GREGORY_COMMON_REP 5/16/2022 Page:18
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
CONTINUED - Hall
CAT SEL ACT DESCRIPTION
CALC QTY REMOVE REPLACE
TAX O&P TOTAL
118. INS
BT4
+ Batt insulation - 4" - RI I- unfaced batt
10
10.00 SF 0.00+ 0.71 =
0.94
1.78
9.82
119. DRY
5/8-
+ 5/8" drywall - hung, taped, ready for texture
63
63.00 SF 0.00+ 2.98 =
24.64
46.93
259.31
120. DRY
PATCHJ
+ Tape joint for new to existing drywall - per LF
PF
31.67 LF 0.00+ 11.66 =
48.46
92.32
510.05
121. DRY
TEX
+ Texture drywall - light hand texture
127
127.00 SF 0.00+ 1.14 =
19.00
36.20
199.98
122. PNT
SP
+ Seal/prime then paint the surface area (2 coats)
127
127.00 SF 0.00+ 0.97 =
16.16
30.80
170.15
123. PNT
P
+ Paint the walls - one coat
W
457.33 SF 0.00+ 0.68 =
40.81
77.75
429.54
124. FNC
B3M+
+ Baseboard - 3 1/4" MDF w/profile
PF
31.67 LF 0.00+ 3.74 =
15.55
29.62
163.62
125. PNT
B2
+ Paint baseboard - two coats
PF
31.67 LF 0.00+ 1.48 =
6.15
11.72
64.74
126. FCC
GDC
+ Glue down carpet - heavy traffic
(F)*1.15
103.98 SF [*] 0.00+ 4.10 =
55.95
106.58
588.85
Material component pricing established
by Itel lab analysis and is subject to local market conditions
15 % waste added for Glue down carpet - heavy traffic.
127. FCC
AVB
+ Additional labor cost for Berber or patterned carpets
(F)*1.15
103.98 SF 0.00+ 0.25 =
3.41
6.50
35.91
15 % waste added
for Additional labor cost for Berber or patterned carpets.
128. DOR
DOR-RS
+ Interior door - Detach & reset - slab only
1
1.00 EA 0.00+ 26.67 =
3.50
6.67
36.84
129. PNT
OP 1
+ Paint door or window opening - 1 coat (per side)
5
5.00 EA 0.00+ 21.84 =
14.34
27.30
150.84
Totals: Hall
248.91 474.17 2,619.65
GREGORY_COMMON_REP 5/16/2022 Page:19
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
Janitor Closet
1-9' 3"1 277.33 SF Walls
8' 7„ 1
Janitor Closet oo N 308.81 SF Walls & Ceiling
1 i 3.50 SY Flooring
24.50 LF Ceil. Perimeter
Door 2' 6" X 6' 8"
CAT SEL ACT DESCRIPTION
CALC QTY REMOVE REPLACE
Height: 12'
31.47 SF Ceiling
31.47 SF Floor
22.00 LF Floor Perimeter
Opens into HALL
TAX O&P TOTAL
REFERENCE
Totals: Janitor Closet 0.00 0.00 0.00
r Janitor Closet
Hall x
1- stoa�' O Y
V 3„�
Door
CAT SEL
CALC
Storage Q
540.00 SF Walls
666.60 SF Walls & Ceiling
14.07 SY Flooring
46.67 LF Ceil. Perimeter
3'X6'8"
ACT DESCRIPTION
QTY REMOVE REPLACE
Height: 12'
126.60 SF Ceiling
126.60 SF Floor
43.67 LF Floor Perimeter
Opens into HALL
TAX O&P TOTAL
130. INS
BT4
+ Batt insulation - 4" - Rl 1- unfaced batt
12
12.00 SF 0.00+ 0.71 =
1.11
2.13
11.76
131. DRY
5/8-
+ 5/8" drywall - hung, taped, ready for texture
87
87.00 SF 0.00+ 2.98 =
34.03
64.82
358.11
132. DRY
PATCHJ
+ Tape joint for new to existing drywall - per LF
44
44.00 LF 0.00+ 11.66 =
67.34
128.26
708.64
133. DRY
TEX
+ Texture drywall - light hand texture
175
175.00 SF 0.00+ 1.14 =
26.19
49.88
275.57
134. PNT
SP
+ Seal/prime then paint the surface area (2 coats)
175
175.00 SF 0.00+ 0.97 =
22.28
42.44
234.47
135. PNT
P
+ Paint the walls - one coat
W
540.00 SF 0.00+ 0.68 =
48.20
91.80
507.20
136. FNC
B3M+
+ Baseboard - 3 1/4" MDF w/profile
PF
43.67 LF 0.00+ 3.74 =
21.44
40.83
225.60
GREGORY_COMMON_REP
5/16/2022
Page:20
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
CONTINUED - Storage Q
CAT SEL
ACT DESCRIPTION
CALC
QTY REMOVE REPLACE
TAX
O&P
TOTAL
137. PNT B2
+ Paint baseboard - two coats
PF
43.67 LF 0.00+ 1.48 =
8.49
16.15
89.27
138. FCC GDC
+ Glue down carpet - heavy traffic
(F)*1.15
145.59 SF [*] 0.00+ 4.10 =
78.35
149.23
824.50
Material component pricing established
by Itel lab analysis and is subject to local market conditions
15 % waste added for Glue down carpet - heavy traffic.
139. FCC AVB
+ Additional labor cost for Berber or patterned carpets
(F)*1.15
145.59 SF 0.00+ 0.25 =
4.78
9.10
50.28
15 % waste added for Additional labor cost for Berber or patterned carpets.
140. DOR DOR-RS
+ Interior door - Detach & reset - slab only
1
1.00 EA 0.00+ 26.67 =
3.50
6.67
36.84
141. PNT OP 1
+ Paint door or window opening - 1 coat (per side)
1
1.00 EA 0.00+ 21.84 =
2.86
5.46
30.16
Totals: Storage Q
318.57
606.77
3,352.40
Total: Restrooms
592.03
1,127.70
6,230.40
Total: COMMON AREAS
4,403.32
8,387.17
46,338.56
Line Item Totals: GREGORY COMMON REP
Grand Total Areas:
11,128.12
SF Walls
2,605.68
SF Floor
0.00
SF Long Wall
2,605.68
Floor Area
7,607.61
Exterior Wall Area
0.00
Surface Area
0.00
Total Ridge Length
4,403.32 8,387.17 46,338.56
2,436.52
SF Ceiling
13,564.63
SF Walls and Ceiling
289.52
SY Flooring
897.69
LF Floor Perimeter
0.00
SF Short Wall
1,012.99
LF Ceil. Perimeter
2,820.96
Total Area
8,445.76
Interior Wall Area
646.44
Exterior Perimeter of
Walls
0.00
Number of Squares
0.00
Total Perimeter Length
0.00
Total Hip Length
GREGORY_COMMON_REP 5/16/2022 Page:21
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
Summary
Line Item Total
33548.07
Overhead
5:032.28
Profit
3,354.89
Sales Tax
4,403.32
Replacement Cost Value
$46,338.56
Net Claim
$46,338.56
Deb Hardy
Project Manager
GREGORY_COMMON_REP 5/16/2022 Page:22
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
Recap by Category
O&P Items Total %
CLEANING
833.81
1.80 %
DOORS
53.34
0.12%
DRYWALL
11,934.16
25.75%
ELECTRICAL
26.60
0.06%
FLOOR COVERING - CARPET
9,662.08
20.85%
FINISH CARPENTRY / TRIMWORK
2,283.49
4.93%
FINISH HARDWARE
25.68
0.06%
INSULATION
230.04
0.50%
PAINTING
8,498.87
18.34%
O&P Items Subtotal
33,548.07
72.40%
Overhead
5,032.28
10.86%
Profit
3,354.89
7.24%
Sales Tax
4,403.32
9.50%
Total 46,338.56 100.00%
GREGORY_COMMON_REP 5/16/2022 Page:23
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
1 1-Itel - Carpet & pad
Date Taken: 2/28/2022
■■ M76 Corporate Center Parkway ttn: ay ie emp mrc: ustomef xperi— ep
aw-Ai j__� Pa Rk—wii1lle,FL 1335 o: at McleodMcleod Co�nstr-u ctio n-u coon LLCtErca: cus[omerexperience�itelinc.
CARPET EVALUATION
:ustomer:
Generic Customer!, FL
CUSTOMER
Comm[#
INFORMATION
CX56170389
Additional: Mdeod Construction LLC
:ust ID.
CU ST"114
Date Received:
2125I2022
Vendor Jobe:: 2022010305
tdjuster:
Pre -Paid Not a Bill
Date Invoiced:
2)25I2t)22
Contact K3ylie Klemp,
omments:
-mn
INSURED INFORMATION
:laim #: NOT PROVIDED TO ITEL Loss Date: V312022
.cured Name: The Gregery COA Rooms Damaged: Stairs
:ity,StateZip: Edmonds, WA 90020 Flooring Color. Brown
omme B
ill: Style: Fiber: Width:
hiladelphia SP696 Unbranded Nylon 12H
hiladelP h13 SP507 Unb ra nded NYlon 12tt
hiladelphia Live Unbranded Nylon 12H
hiladelphi3 Metro Life Unbranded Nylon 12tt
ommems: Pattern and colorations may vary. l The selections)listed amfmmourcommerdaldatabaseandwere
matched to the above spec3Ficauons only. In some dreumstances, commercial carpet must meet building
codes and regulations. The installershoufd check alf regulations before installation.)
FTEL BEHC HMA RIf PRI C E AN ALYSIS n
er 9gYd: Carpet =27.91 Flooring Labor. =7.03 Pad: $
2.65 Pad Labor: {0.99 Total: Ss9.2
er Sq Ft: Carpet;3-09 Flooring Labor. j0-07 Pad: jg-29 Pad Labor: $0.11 Total: $4.3
• Excludes tax, but includes standard shipping fees. Other'minimum freight' rates may apply on small orders-
ommen s:
CARPET ANALYSIS
onstru coon: Tufted Multi Level Loop Gauge: 17t0 in Face Weight': 29.6 oz
7ibeVFiber Type: Nylon r BCF Stitches Per Inch: fo.0 13—king Material: Synthti ec
Tiber Ply: Multi Ply Pile Height- 0.14 in TufWSO loch: 100
:ommenls: The accuracy or he carpet test may have been degraded due to the small sample size received.!' Based on HUDIFHI
st.ndards, mill published face weights may va ry by u p to +1-7%.
PAD ANALYSIS
'ad Type: Pad Height Pad Dens9 (Ih.) or Pad Weight (oz.):
iynthefic bf16" 18.0 ozysquarn yard
:omrn-ts: Products matching all ofthe sped nations ofthe sa mple(s) provided were not found. Pad analysis is Lased on the doses
available prod uct(s). )
iN VOIC E
ontrol #: CX99170309 Test Fee: $TI.95
:ust—r ID: CUSTNO4 Shipping: $16.50
Total Due: ;00.45
lease note Customer ID 4 and Conhol # on all correspondence. FEDERAL TAX ID NUMBER: 26-25TC%
:omments: THIS INVOICE IS FOR YOUR RECORD DNLYI Our records indicate thatthis invoice has been pre -paid by credit card
a check. I
GREGORY_COMMON_REP 5/16/2022 Page:24
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
2-Vestibule
GREGORY_COMMON_REP 5/16/2022 Page:25
mcleod Mcleod Construction LLC
construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
3-Vestibule (2)
GREGORY_COMMON_REP 5/16/2022 Page:26
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
4 4-Hall 1
i
GREGORY_COMMON_REP 5/16/2022 Page:27
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC#MCLEODCL951DD
(206) 545-7837
5-Elevator Lobby
GREGORY_COMMON_REP 5/16/2022 Page:28
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
6-Hall 2
GREGORY_COMMON_REP 5/16/2022 Page:29
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
7 7-Hall 2 (2)
GREGORY_COMMON_REP 5/16/2022 Page:30
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
8 8-Hall 2 (3)
I
anj Joe
O�e kf(•
wwwwo,
door
fn+ni yvul
GREGORY_COMMON_REP 5/16/2022 Page:31
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
9 9-Stairs 1
GREGORY_COMMON_REP 5/16/2022 Page:32
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
10 10-Stairs 1 (4)
GREGORY_COMMON_REP 5/16/2022 Page:33
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
11 11-Stairs 1 (5)
GREGORY_COMMON_REP 5/16/2022 Page:34
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
12 12-Stairs 1 (3)
GREGORY_COMMON_REP 5/16/2022 Page:35
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
13 13-Stairs 1 (6)
GREGORY_COMMON_REP 5/16/2022 Page:36
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
14 14-Stairs 1 (2)
GREGORY_COMMON_REP 5/16/2022 Page:37
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
15 15-Stairs 2
GREGORY_COMMON_REP 5/16/2022 Page:38
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
16 16-Stairs 2 (2)
GREGORY_COMMON_REP 5/16/2022 Page:39
�d80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC#MCLEODCL951DD
(206) 545-7837
17 17-Stairs 2 (3)
GREGORY_COMMON_REP 5/16/2022 Page:40
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
18 18-Stairs 2 (4)
GREGORY_COMMON_REP 5/16/2022 Page:41
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
19 19-Stairs 2 (5)
GREGORY_COMMON_REP 5/16/2022 Page:42
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
20 20-Stairs 2 (6)
GREGORY_COMMON_REP 5/16/2022 Page:43
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
21 21-Stairs 2 (7)
GREGORY_COMMON_REP 5/16/2022 Page:44
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
22 22-Stairs 2 (8)
GREGORY_COMMON_REP 5/16/2022 Page:45
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
23 23-Stairs 2 (9)
GREGORY_COMMON_REP 5/16/2022 Page:46
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
24 24-Stairs 2 (10)
GREGORY_COMMON_REP 5/16/2022 Page:47
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
25 25-Restroom Hall
GREGORY_COMMON_REP 5/16/2022 Page:48
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
26 26-Storage Q
GREGORY_COMMON_REP 5/16/2022 Page:49
�t80 mcleod Mcleod Construction LLC
f� construction
McLeod Construction, LLC
1115 N 140th St
Seattle, WA 98133
LIC4MCLEODCL951DD
(206) 545-7837
27 27-Storage Q (2)
GREGORY_COMMON_REP 5/16/2022 Page:50
Vestibule
IT 6"
Vestibule
GREGORY_COMMON_REP 5/16/2022 Page:51
Hallways
Hallways
GREGORY_COMMON_REP 5/16/2022 Page:52
Stairs 1
i
1
i
1
101311
i
1
i
1
10' 3"
1 NS
Stairs 1
GREGORY_COMMON REP 5/16/2022 Page: 53
Stairs2
t
t
15'
10' 4"
t
t
I
i6' 11"i
60
0
1
Stairs2
GREGORY_COMMON REP 5/16/2022 Page: 54
Restrooms
19'8" 9'3"
191611 51211
Restrooms
GREGORY_COMMON_REP 5/16/2022 Page:55