APPROVED RESUB 1 BLD2021-1653+Landscape_Estimate+5.3.2022_8.41.47_AM+28426281 ]49301YAN A[:
RESUB
PROJECT NAME:
PROJECT #:
ADDRESS/PARCEL:
PREPARED BY:
LANDSCAPE ESTIMATE
APOLLO APARTMENTS
23601 HIGHWAY 99
ORIGIN DESIGN GROUP, ILC 1425 346-1905
May 03 2022
CITY OF EDMONDS
DEVELOPMENT SERVICES
DEPARTMENT
UNIT PRICE
UNIT TYPE
QUANTITY
PRICE
SOIL PREPARATION
A. TOPSOIL (6" DEEP)
$ 25.00
CY (cubic yard)
55.50
$ 1,387.50
B. MULCH (2" DEEP)
$ 4.00
SY (square yard)
840.00
$ 3,360.00
C. PEAT MOSS (2" DEEP)
$ 2.30
SY (square yard)
D. COMPOST (3" DEEP & TILLING)
$ 26.00
SY (square yard)
E. FERTILIZER
$ 6.67
CY (cubic yard)
PLANT MATERIALS
A. DECIDUOUS TREES
1.75-2.00" CALIPER (minimum height 10')
PERIMETERS AND PARKING AREAS
$250 EACH
Cost & Labor
12.00
$ 3,000.00
1.5-1.75" CALIPER (minimum height 10')
INTERIOR LANDSCAPING AND OTHER REQUIRED LANDSCAPING
$225 EACH
Cost & Labor
29.00
$ 6,525.00
3.00" CALIPER
DOWNTOWN ZONES
$275 EACH
Cost & Labor
B. EVERGREEN TREES
FIVE (5) FEET OR ABOVE
$150 EACH
Cost & Labor
74.00
$ 11,100.00
TEN (10) FEET OR ABOVE
DOWNTOWN ZONES
$175 EACH
Cost & Labor
C. SHRUBS
$35 EACH
Cost & Labor
467.00
$ 16,345.00
D. GROUND COVER
$4 EACH
Cost & Labor
1882.00
$ 7,528.00
MISCELLANEOUS
TREE STAKES
$2.65 EACH
Per Stake & Labor
82.00
$ 217.30
PLANTERS 2' X 2'
$ 483.00
14
$ 6,762.00
PLANTERS 5' X 5'
$ 1,932.00
13
$ 25,116.00
PLANTERS 5' X 2'
$ 974.00
17
$ 16,558.00
IRRIGATION
$ 0.80
Square Foot
11779.00
$ 9,423.20
TOTAL PRICE:
$ 107,322.00
Prices based on Kenmore bond quantiity worksheet.