2023-11-28 City Council Packet2
3
4
5
6
of c�,y
s
Agenda
Edmonds City Council
REGULAR MEETING
COUNCIL CHAMBERS
250 5TH AVE NORTH, EDMONDS, WA 98020
NOVEMBER 28, 2023, 7:00 PM
PERSONS WISHING TO JOIN THIS MEETING VIRTUALLY IN LIEU OF IN -PERSON ATTENDANCE FOR
THE PURPOSE OF PROVIDING AUDIENCE COMMENTS CAN CLICK ON OR PASTE THE FOLLOWING
ZOOM MEETING LINK INTO A WEB BROWSER USING A COMPUTER OR SMART PHONE:
HTTPS://ZOOM. US/J/95798484261
OR COMMENT BY PHONE: US: +1 253 215 8782 WEBINAR ID: 957 9848 4261
THOSE COMMENTING USING A COMPUTER OR SMART PHONE ARE INSTRUCTED TO RAISE A
VIRTUAL HAND TO BE RECOGNIZED. PERSONS WISHING TO PROVIDE AUDIENCE COMMENTS BY
DIAL -UP PHONE ARE INSTRUCTED TO PRESS *9 TO RAISE A HAND. WHEN PROMPTED, PRESS *6 TO
UNMUTE. WHEN YOUR COMMENTS ARE CONCLUDED, PLEASE LEAVE THE ZOOM MEETING AND
OBSERVE THE REMAINDER OF THE MEETING ON THE COUNCIL MEETINGS WEB PAGE.
REGULAR COUNCIL MEETINGS BEGINNING AT 7:00 PM ARE STREAMED LIVE ON THE COUNCIL
MEETING WEBPAGE, COMCAST CHANNEL 21, AND ZIPLY CHANNEL 39.
"WE ACKNOWLEDGE THE ORIGINAL INHABITANTS OF THIS PLACE, THE SDOHOBSH (SNOHOMISH)
PEOPLE AND THEIR SUCCESSORS THE TULALIP TRIBES, WHO SINCE TIME IMMEMORIAL HAVE
HUNTED, FISHED, GATHERED, AND TAKEN CARE OF THESE LANDS. WE RESPECT THEIR
SOVEREIGNTY, THEIR RIGHT TO SELF-DETERMINATION, AND WE HONOR THEIR SACRED SPIRITUAL
CONNECTION WITH THE LAND AND WATER. - CITY COUNCIL LAND ACKNOWLEDGMENT
CALL TO ORDER/FLAG SALUTE
LAND ACKNOWLEDGEMENT
ADMINISTRATION OF OATH OF OFFICE FOR NEWLY ELECTED COUNCILMEMBERS
ROLL CALL
APPROVAL OF THE AGENDA
AUDIENCE COMMENTS
Edmonds City Council Agenda
November 28, 2023
Page 1
THIS IS AN OPPORTUNITY TO COMMENT REGARDING ANY MATTER NOT LISTED ON THE
AGENDA AS CLOSED RECORD REVIEW OR AS A PUBLIC HEARING. SPEAKERS ARE LIMITED TO
THREE MINUTES. PLEASE STATE CLEARLY YOUR NAME AND CITY OF RESIDENCE.
7. RECEIVED FOR FILING
1. September Monthly Report (0 min)
2. Budget Queries - Council Budget Questions and Adminstration/Staff Responses (0 min)
3. Outside Boards and Committee Reports (0 min)
8. APPROVAL OF THE CONSENT AGENDA
1. Approval of Council Committee Meeting Minutes November 14, 2023
2. Approval of claim checks and wire payment.
9. COUNCIL BUSINESS
1. Landmark 99 Project Update (90 min)
10. PUBLIC HEARING
1. Public Hearing on the Landmark 99 Proposal (60 min)
11. COUNCIL BUSINESS - CONTINUED
1. Approval of Contract for Fire Services Feasibility Assessment (15 min)
2. Council 2024 Budget Deliberations (20 min)
12. MAYOR'S COMMENTS
13. COUNCIL COMMENTS
ADJOURNMENT 10:00 PM
Edmonds City Council Agenda
November 28, 2023
Page 2
7.1
City Council Agenda Item
Meeting Date: 11/28/2023
September Monthly Report
Staff Lead: Dave Turley
Department: Administrative Services
Preparer: Dave Turley
Background/History
September monthly report.
Staff Recommendation
Information only.
Narrative
N/A
Attachments:
September 2023 Monthly Financial Report
Packet Pg. 3
I 7.1.a I
O-V
lac. 1 ISOv
CITY OF EDMONDS
MONTHLY BUDGETARY FINANCIAL REPORT
SEPTEMBER 2023
F
O
0
L
CL
Co
Packet Pg. 4 1
INVESTMENT PORTFOLIO SUMMARY
I 7.1.a I
Agency/
Investment
Issuer
Type
FHLB
Bonds
First Financial - ECA
CD
Kent WA
Bonds
First Financial - Waterfront Center
CD
FHLB
Bonds
FHLB
Bonds
FM
Bonds
FNMA
Bonds
FFCB
Bonds
FHLB
Bonds
Spokane County WA
Bonds
FHLMC
Bonds
Farmer Mac
Bonds
FHLB
Bonds
US Treasury Note
Note
FFCB
Bonds
Farmer Mac
Bonds
TOTAL SECURITIES
Washington State Local Gov't Investment Pool
Snohomish County Local Gov't Investment Pool
TOTAL PORTFOLIO
City of Edmonds Investment Portfolio Detail
As of Se pte m be r 30, 2023
Years
Purchase to Par
Price Maturity Value
Market
Value
Maturity
Date
Coupon
Rate
1,996,590
0.01
2,000,000
1,998,176
10/05/23
0.22%
2,803,516
0.13
2,803,516
2,803,516
11/15/23
2.08%
286,648
0.17
250,000
250,410
12/01/23
5.00%
245,000
0.24
245,000
245,000
12/28/23
1.49%
2,004,464
0.30
2,000,000
1,994,721
01/16/24
4.81%
954,866
0.53
1,000,000
972,426
04/10/24
0.35%
996,082
0.72
1,000,000
979,876
06/17/24
2.80%
992,693
0.76
1,000,000
972,046
07/02/24
1.75%
1,960,906
0.96
2,000,000
1,962,476
09/13/24
3.50%
950,774
1.14
1,000,000
948,051
11/18/24
0.90%
207,260
1.17
200,000
192,234
12/01/24
2.10%
974,798
1.45
1,000,000
975,528
03/13/25
3.75%
1,995,088
1.55
2,000,000
1,966,734
04/17/25
4.25%
969,524
1.83
1,000,000
970,787
07/28/25
3.60%
964,597
1.88
1,000,000
964,258
08/15/25
3.13%
1,982,692
2.19
2,000,000
1,957,220
12/08/25
4.13%
1,994,172
2.35
2,000,000
1,958,126
02/02/26
3.95%
22,279,670
1.02
22,498,516
22,111,586
12,571,531
12,571,531
Demand
5.39%
33,777,724
33,777,724
Demand
2.34%
Kent Issuer Diversification Fi rst
WA, Financial-
1% CD, 14%
Spokane
Farmer County
Mac, 18% 11 WA, 1%
FHLMC, 4% FFCB, 18%
FHLB, 31%
$ 68,847,771 $ 68,460,841
Cash and Investment Balances Checki ng,
(in $Millions) _$2.83, 4%
i
Bonds, State LGIP,
$18.45, $12.57,
Note, 18%
$1.00, 1%� 26%
CD's, County
$3.05, 4% LGIP,
$33.78,
47%
Packet Pg. 5 1
INVESTMENT PORTFOLIO SUMMARY
Annual Interest Income
$1,400,000
$1,200,000 $1,236,875 777M
$947,931 950 684 1091 709
$1,000,000 $882 556
$800,000
$600,000
$400,000
$200,000
$-
2019 2020 2021 2022 YTD 2023
Packet Pg. 6 1
7.1.a
GENERAL FUND SUMMARY
General Fund Revenues and Expenses (Rolling 24 months)
— — — General Fund Revenues General Fund Expenses
10,000,000
9,000,000 It
8,000.000 _ A ''
7,000,000
6,000,000
5,000,000
4,000,000
3,000, 000 — —
2,000,000
1,000,000
October January
April July October January
April July
General Fund Tax Revenue (2017 through 2022
— — — Sales Tax Property Tax EMS Tax Other Taxes
0
a
m
w
21
s
c
0
as
E
d
a
a)
CO
12,000,000 i
10,000,000
8,000,000 — — — — — — — — — — — — — — — — — — — — —
s
u
6,000,000
i
4,000,000
s
s
2,000,000
r
- c
c
2017 2018 2019 2020 2021 2022
c
10,000,000
9,000,000
8,000,000
7,000,000
6,000,000
5,000,000
4,000, 000
3,000, 000
2,000, 000
1,000, 000
General Fund Tax Revenue (2023 YTD)
Sales Tax Property Tax EMS Tax Other Taxes
3
Packet Pg. 7
I 7.1.a I
City of Edmonds, WA
Monthly Revenue Summary -General Fund
2023
General Fund
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $ 2,843,094 $ 2,843,094 $ 2,320,252-18.39%
February 5,636,382 2,793,288 4,920,100-12.71%
March 8,487,993 2,851,611 8,150,445 -3.98%
April 12,010,212 3,522,219 16,689,365 38.96%
May 22,451,612 10,441,400 21,615,550 -3.72%
June 25,498,180 3,046,568 23,772,230 -6.77%
July 28,462,795 2,964,616 27,008,084 -5.11%
August 31,857,014 3,394,219 30,494,023 -4.28%
September 34,651,707 2,794,693 33,627,848 -2.95%
October 39,245,890 4,594,183
November 49,438,148 10,192,259
December 52,558,830 3,120,682
F
O
Q
d
w
21
S
C
O
2
d
E
d
CL
d
City of Edmonds, WA
Monthly Revenue Summary -Real Estate Excise Tax
2023
Real Estate Excise Tax 1 & 2
Cumulative Monthly
Budget Forecast Budget Forecast
YTD
Actuals
Variance
%
January
$ 343,196
$ 343,196
$ 151,084
-55.98%
February
564,002
220,806
270,799
-51.99%
March
914,189
350,187
521,829
-42.92%
April
1,199,839
285,649
745,931
-37.83%
May
1,552,936
353,097
1,053,507
-32.16%
June
1,933,322
380,387
1,272,041
-34.20%
July
2,318,897
385,574
1,582,268
-31.77%
August
2,728,590
409,693
1,854,598
-32.03%
September
3,157,962
429,373
2,189,986
-30.65%
October
3,549,820
391,858
November
3,941,307
391,487
December
4,400,000
458,693
Real Estate Excise Tax 1 & 2
500,000
0
JAN FEB MAR APR MAY RUN JUL AUG SEP OCT NOV DEC
+Current Year Budget - Prior Year
*The monthly budget forecast columns are based on a five-year average.
4
Packet Pg. 8
SALES TAX SUMMARY
I 7.1.a I
Sales Tax Analysis By Category
Current Period: September 2023
Year -to -Date
Total $8,581,012
Automotive Repair,
$185,549 Amusement &
Construction Trade, Health & Recreation, $69,852
$1,382,286 ersonal Care, Business Services,
Accommodation, $64,158 $899,626
$35,482
Clothing and
Gasoline, $0
_Retail Food Stores,
$288,117
Access ories, $267,074 Retail Automotive,
Communications, Misc Retail, $2,043,442
$185,721 $1,583,948
Wholesale Trade,
$252,265
Manufacturing, $97,322
Others, $218,505
Eating &Drinking,
$1,007,665
12,000,000
10,000,000
8,000, 000
6,000,000
4,000, 000
2,000, 000
0
Annual Sales Tax Revenue
$10,302,518 127
$7,395,114 $8,406,296 $8,452,715 $8,317,046
201MI 2018 2019 2020
5
$8,581,012
2021 2022 YTD 2023
F
0
0_
0
w
21
0
2
m
E
m
Q.
a)
Packet Pg. 9
City of Edmonds, WA
Monthly Revenue Summary -Sales and Use Tax
2023
Sales and Use Tax
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
911,577 $
911,577
$ 879,231
-3.55%
February
1,999,408
1,087,831
1,908,832
-4.53%
March
2,854,859
855,451
2,781,110
-2.58%
April
3,643,225
788,366
3,621,184
-0.60%
May
4,624,484
981,259
4,607,308
-0.37%
June
5,567,972
943,488
5,538,698
-0.53%
July
6,580,085
1,012,114
6,542,037
-0.58%
August
7,669,335
1,089,249
7,597,605
-0.94%
September
8,683,583
1,014,248
8,581,012
-1.18%
October
9,768,647
1,085,064
November
10,864,900
1,096,253
December
11,900,000
1,035,100
Sales and Use Tax
12,000,000
11,000,000
10,000,000
9,000,000
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Current Yeaz Budget � Prior Year
City of Edmonds, WA
Monthly Revenue Summary -Real Personal/Property Tax
2023
Real Personal/Property Tax
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
49,915 $
49,915
$ 26,466
-46.98%
February
78,108
28,192
147,332
88.63%
March
375,054
296,947
824,405
119.81%
April
912,236
537,182
4,885,632
435.57%
May
5,909,096
4,996,860
5,742,964
-2.81%
June
6,029,957
120,861
5,794,100
-3.91%
July
6,148,773
118,816
5,817,644
-5.39%
August
6,198,768
49,995
5,868,802
-5.32%
September
6,260,415
61,647
6,034,775
-3.60%
October
6,466,132
205,717
November
11,227,156
4,761,024
December
11,327,000
99,844
Real Pe rs onaMope rty Tax
12,000,000
11,000,000
10,000,000
9,000,000
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
--o—CurrentYeaz Budget �PriorYear
*The monthly budget forecast columns are based on a five-year average.
6
Packet Pg. 10
I 7.1.a I
City of Edmonds, WA
Monthly Revenue Summary -Water Utility Tax
2023
Water Utility Tax
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
86,205 $
86,205
86,092
-0.13%
February
146,468
60,263
143,978
-1.70%
March
232,107
85,639
221,845
-4.42%
April
288,835
56,728
279,282
-3.31%
May
373,578
84,744
363,282
-2.76%
June
439,121
65,542
431,287
-1.78%
July
541,031
101,910
543,193
0.40%
August
629,368
88,337
633,755
0.70%
September
748,356
118,987
752,727
0.58%
October
835,253
86,898
November
933,046
97,793
December
993,712
60,666
Water Utility Tax
1,000,000
900,000
800,000
700,000
600,000
500,000
400,000
300,000
200,000
,00
100,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Current Year Budget -d-- Prior Year
City of Edmonds, WA
Monthly Revenue Summary -Sewer Utility Tax
2023
Sewer Utility Tax
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
95,852 $
95,852
$ 89,935
-6.17%
February
174,661
78,808
166,439
-4.71%
March
269,654
94,993
256,368
-4.93%
April
348,626
78,972
333,172
-4.43%
May
444,771
96,145
424,703
-4.51%
June
523,850
79,080
501,909
-4.19%
July
620,193
96,343
596,420
-3.83%
August
699,682
79,489
673,646
-3.72%
September
799,189
99,507
768,545
-3.83%
October
879,620
80,432
November
976,901
97,281
December
1,055,821
78,920
Sewer Utility Tax
1,200,000
1,100,000
1,000,000
900,000
800,000
700,000
600,000
500,000
400,000
300,000
200,000
100,000
0
JAN FEB MAR APR MAY RUN JUL AUG SEP OCT NOV DEC
-CurrentYear Budget -d-- Prior Year
*The monthly budget forecast columns are based on a five-year average.
F
O
Q
d
t
C
O
d
E
d
SZ
Lv
7
Packet Pg. 11
I 7.1.a I
City of'Edmonds, WA
Monthly Revenue Summary -Meter Water Sales
2023
Meter Water Sales
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals
January $
898,592 $
898,592
$ 860,924
-4.19%
February
1,526,893
628,301
1,439,675
-5.71%
March
2,419,579
892,685
2,218,275
-8.32%
April
3,010,919
591,341
2,792,540
-7.25%
May
3,894,276
883,356
3,632,474
-6.72%
June
4,577,455
683,180
4,312,420
-5.79%
July
5,644,291
1,066,835
5,431,418
-3.77%
August
6,565,058
920,767
6,336,928
-3.47%
September
7,805,695
1,240,637
7,526,584
-3.58%
October
8,711,524
905,829
November
9,730,927
1,019,403
December
10,363,937
633,010
F
O
Q
d
w
S
C
O
d
E
d
IZ
d
City of Edmonds, WA
Monthly Revenue Summary -Storm Water Sales
2023
Storm Water Sales
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals
January $
484,003 $
484,003
$ 417,703
-13.70%
February
1,535,452
1,051,449
1,359,827
-11.44%
March
2,020,122
484,671
1,794,224
-11.18%
April
2,451,545
431,422
2,181,313
-11.02%
May
2,936,868
485,323
2,616,433
-10.91%
June
3,368,111
431,243
3,004,165
-10.81%
July
3,844,019
475,908
3,441,481
-10.47%
August
4,895,662
1,051,643
4,390,758
-10.31%
September
5,380,996
485,335
4,827,751
-10.28%
October
5,812,621
431,625
November
6,298,011
485,390
December
6,714,303
416,292
Storm Water Sales
0 I
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
+Current Yeaz Budget � Prior Year
*The monthly budget forecast columns are based on a five-year average.
g
Packet Pg. 12
I 7.1.a I
City of Edmonds, WA
Monthly Revenue Summary-Unmeter Sewer Sales
2023
Unmeter Sewer Sales
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals
January $
February
March
April
May
June
July
August
September
October
November
December
958,430 $
1,745,646
2,695,497
3,484,346
4,445,696
5,235,623
6,198,081
6,992,099
7,987,044
8,790,485
9,763,192
10,551,011
958,430 $ 900,021
787,217 1,665,119
949,850 2,565,291
788,849 3,333,389
961,351 4,249,590
789,927 5,021,702
962,458 5,967,694
794,018 6,740,009
994,945 7,689,885
803,441
972,707
787,819
-6.09
-4.61
-4.83
-4.33
-4.41
-4.09
-3.72
-3.61
-3.72
Unmeter Sewer Sales
I L,000,UUU
10,000,000
9,000,000
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
--*--Current Year Budget � Prior Year
*The monthly budget forecast columns are based on a five-year average.
F
O
Q
d
L
C
O
rr
d
E
d
Q
d
co
9
Packet Pg. 13
I 7.1.a I
City ofEdmonds, WA
Monthly Expenditure Report -General Fund
2023
General Fund
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals
January
$ 6,137,826 $
6,137,826
$ 4,868,760
-20.68%
February
11,064,571
4,926,745
10,063,682
-9.05%
March
15,921,618
4,857,047
14,793,075
-7.09%
April
20,583,943
4,662,325
18,985,494
-7.77%
May
25,612,342
5,028,399
23,497,459
-8.26%
June
31,411,865
5,799,523
28,704,022
-8.62%
July
36,363,006
4,951,141
33,359,621
-8.26%
August
41,130,318
4,767,313
38,672,822
-5.97%
September
46,432,507
5,302,189
43,450,297
-6.42%
October
51,692,989
5,260,482
November
57,566,174
5,873,185
December
63,970,754
6,404,580
City of Edmonds, WA
Monthly Expenditure Report -Non -Departmental
2023
Non -Departmental
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals
January $
2,703,415 $
2,703,415
$ 1,642,894
-39.23%
February
4,120,779
1,417,364
3,380,586
-17.96%
March
5,420,914
1,300,136
4,986,307
-8.02%
April
6,544,202
1,123,288
6,091,521
-6.92%
May
7,951,492
1,407,290
7,245,913
-8.87%
June
10,036,224
2,084,733
9,392,113
-6.42%
July
11,274,698
1,238,474
10,555,304
-6.38%
August
12,335,881
1,061,182
12,600,704
2.15%
September
13,768,928
1,433,047
13,727,753
-0.30%
October
15,093,355
1,324,427
November
16,728,866
1,635,512
December
18,488,589
1,759,723
Non -Departmental
20,000,000
18,000,000
16,000,000
14,000,000
12,000,000
10,000,000
8,000,000
6,000,000
4,000,000
2,000,000
le-
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
—*-- Current Yeaz Budget � Prior Year
*The monthly budget forecast columns are based on a five-year average.
10
Packet Pg. 14
I 7.1.a I
City of Edmonds, WA
Monthly Expenditure Report -City Council
2023
City Council
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
31,587 $
31,587
$ 33,649
6.53%
February
65,597
34,010
71,252
8.62%
March
104,151
38,554
108,460
4.14%
April
141,020
36,870
142,437
1.00%
May
188,108
47,087
180,396
-4.10%
June
237,876
49,768
208,152
-12.50%
July
275,165
37,290
249,010
-9.51%
August
325,994
50,829
283,971
-12.89%
September
365,198
39,203
319,066
-12.63%
October
398,695
33,497
November
440,782
42,088
December
486,719
45,937
F
O
Q
d
w
21
t
C
O
2
d
E
d
Q
Lv
City of Edmonds, WA
Monthly Expenditure Report -Office of Mayor
2023
Office of Mayor
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
41,345 $
41,345
$ 32,343
-21.77%
February
84,589
43,243
63,133
-25.37%
March
126,357
41,768
101,671
-19.54%
April
168,957
42,600
133,210
-21.16%
May
210,634
41,677
164,114
-22.09%
June
251,812
41,178
195,229
-22.47%
July
293,809
41,997
229,429
-21.91%
August
335,446
41,636
259,788
-22.55%
September
377,299
41,854
290,606
-22.98%
October
418,301
41,002
November
461,679
43,378
December
505,239
43,560
*The monthly budget forecast columns are based on a five-year average.
11
Packet Pg. 15
I 7.1.a I
City of Edmonds, WA
Monthly Expenditure Report -Human Resources
2023
Human Resources
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
115,695 $
115,695
$ 93,116
-19.52%
February
219,840
104,145
164,590
-25.13%
March
315,272
95,432
230,737
-26.81%
April
415,812
100,540
296,057
-28.80%
May
516,054
100,242
367,942
-28.70%
June
651,834
135,780
455,291
-30.15%
July
741,246
89,412
531,164
-28.34%
August
839,112
97,865
605,627
-27.83%
September
944,153
105,041
694,844
-26.41%
October
1,042,607
98,454
November
1,156,556
113,949
December
1,297,746
141,190
F
O
Q
d
w
21
t
C
O
2
d
E
d
1?
d
City of Edmonds, WA
Monthly Expenditure Report -Municipal Court
2023
Municipal Court
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
135,694 $
135,694
$ 114,975
-15.27%
February
273,214
137,520
231,321
-15.33%
March
414,829
141,615
352,625
-15.00%
April
558,136
143,307
476,351
-14.65%
May
711,840
153,704
611,186
-14.14%
June
853,118
141,278
726,808
-14.81%
July
997,788
144,670
855,668
-14.24%
August
1,159,264
161,476
980,820
-15.39%
September
1,307,192
147,929
1,097,393
-16.05%
October
1,460,910
153,718
November
1,645,269
184,359
December
1,827,709
182,440
Municipal Court
2,400,000
2,200,000
2,000,000
1,800,000
1,600,000
1,400,000
1,200,000
1,000,000
800,000
600,000
400,000
200,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Current Year Budget Prior Year
*The monthly budget forecast columns are based on a five-year average.
12
Packet Pg. 16
I 7.1.a I
City of Edmonds, WA
Monthly Expenditure Report -Community Services/Economic Development
2023
Community Services/Economic Development
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals
January $
82,768 $
82,768
$ 84,200
1.73%
February
173,748
90,980
172,586
-0.67%
March
267,297
93,549
263,059
-1.59%
April
356,785
89,487
362,832
1.70%
May
449,350
92,565
470,437
4.69%
June
543,530
94,180
599,614
10.32%
July
642,047
98,517
718,488
11.91%
August
759,375
117,328
872,904
14.95%
September
869,058
109,683
962,363
10.74%
October
983,298
114,241
November
1,129,896
146,598
December
1,312,555
182,659
*The monthly budget forecast columns are based on a five-year average.
F
O
(Z
d
L
C
O
L
E
d
rt+
CL
4)
co
13
Packet Pg. 17 1
I 7.1.a I
City of Edmonds, WA
Monthly Expenditure Report - Fund 512 - Technology Rental Fund
2023
Fund 512 - Technology Rental Fund
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
240,643 $
240,643
$ 355,645
47.79%
February
398,793
158,150
530,347
32.99%
March
615,290
216,497
683,467
11.08%
April
701,637
86,346
798,011
13.74%
May
824,702
123,066
888,529
7.74%
June
965,060
140,358
982,174
1.77%
July
1,069,578
104,518
1,136,037
6.21%
August
1,225,467
155,890
1,267,203
3.41%
September
1,381,721
156,254
1,425,215
3.15%
October
1,557,117
175,396
November
1,672,249
115,132
December
1,943,624
271,375
Administrative Services
Fund 512 - Technology Rental Fund
2,000,000
1,800,000
1,600,000
1,400,000
1,200,000
1,000,000
800,000
600,000
400,000
200,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Current Yeaz Budget -0-- Prior Year
City of Edmonds, WA
Monthly Expenditure Report -Administrative Services
2023
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
265,902 $
265,902
$ 253,437
February
452,065
186,163
571,249
March
638,942
186,877
774,413
April
830,237
191,295
964,313
May
1,020,418
190,181
1,156,484
June
1,279,620
259,202
1,327,293
July
1,494,954
215,334
1,531,898
August
1,686,406
191,452
1,715,648
September
1,878,906
192,501
1,936,486
October
2,079,936
201,029
November
2,305,663
225,728
December
2,502,670
197,007
-4.69%
26.36% 2,200,000
2,000,000
21.20% 1,800,000
16.15% 1,600,000
13.33% 1,400,000
1,200,000
3.73% 1,000,000
2.47% 800,000
1.73% 600,000
400,000
3.06% 200,000
0
Administrative Services
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
--+-Current Yeaz Budget � Prior Yeaz
*The monthly budget forecast columns are based on a five-year average.
14
Packet Pg. 18
I 7.1.a I
City of Edmonds, WA
Monthly Expenditure Report -City Attorney
2023
City Attorney
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
96,815 $
96,815
$ 24,570
-74.62%
February
193,630
96,815
109,813
-43.29%
March
290,445
96,815
186,270
-35.87%
April
387,260
96,815
276,332
-28.64%
May
484,075
96,815
347,909
-28.13%
June
580,890
96,815
427,830
-26.35%
July
677,705
96,815
534,282
-21.16%
August
774,520
96,815
559,282
-27.79%
September
871,335
96,815
704,483
-19.15%
October
968,150
96,815
November
1,064,965
96,815
December
1,161,780
96,815
Police
City Attorney
1,200,000
1,100,000
1,000,000
900,000
800,000
700,000
600,000
500,000
400,000
300,000
200,000
100,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
- Current Year Budget - Prior Year
City of Edmonds, WA
Monthly Expenditure Report -Police
2023
Cumulative
Budget Forecast
Monthly
Budget Forecast
YTD
Actuals
Variance
%
January
$ 1,151,199
$ 1,151,199
$ 1,041,369
-9.54%
February
2,301,161
1,149,962
2,119,852
-7.88%
March
3,503,278
1,202,117
3,173,554
-9.41%
April
4,662,822
1,159,544
4,326,784
-7.21%
May
5,864,448
1,201,626
5,521,298
-5.85%
June
7,133,272
1,268,824
6,661,514
-6.61%
July
8,339,111
1,205,839
7,971,401
-4.41%
August
9,474,966
1,135,855
9,201,003
-2.89%
September
10,670,868
1,195,902
10,558,632
-1.05%
October
11,909,831
1,238,963
November
13,362,651
1,452,820
December
14,826,373
1,463,722
*The monthly budget forecast columns are based on a five-year average.
15
Packet Pg. 19
I 7.1.a I
City ofEdmonds, WA
Monthly Expenditure Report -Development Services
2023
Planning & Development
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals
January $
396,763 $
396,763
$ 286,492
-27.79%
February
814,630
417,867
595,086
-26.95%
March
1,215,923
401,293
913,919
-24.84%
April
1,639,139
423,216
1,265,403
-22.80%
May
2,055,194
416,055
1,622,646
-21.05%
June
2,468,896
413,702
1,934,311
-21.65%
July
2,920,497
451,601
2,263,472
-22.50%
August
3,344,297
423,800
2,566,672
-23.25%
September
3,786,123
441,826
2,913,241
-23.05%
October
4,225,508
439,384
November
4,698,931
473,423
December
5,246,507
547,576
Planning & Development
5,500,000
5,000,000
4,500,000
4,000,000
3,500,000
3,000,000
2,500,000
2,000,000
1,500,000
1,000,000
500,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Current Yeaz Budget -0-- Prior Year
City of Edmonds, WA
Monthly Expenditure Report -Parks & Recreation
2023
Parks & Recreation
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals
January $
457,954 $
457,954
$ 589,720
28.77%
February
958,756
500,802
958,125
-0.07%
March
1,459,648
500,892
1,386,849
-4.99%
April
1,961,358
501,710
1,788,118
-8.83%
May
2,474,286
512,928
2,229,794
-9.88%
June
3,018,678
544,393
2,623,359
-13.10%
July
3,614,241
595,562
3,206,401
-11.28%
August
4,231,093
616,853
3,766,096
-10.99%
September
4,895,252
664,159
4,346,603
-11.21%
October
5,440,831
545,579
November
5,997,773
556,942
December
6,575,662
577,889
Parks & Recreation
7,000,000
6,500,000
6,000,000
5,500,000
5,000,000
41500,000
4,000,000
3,500,000
3,000,000
2,500,000
2,000,000
1,500,000
1,000,000
500,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
-+-Current Yeaz Budget � Prior Yeaz
*The monthly budget forecast columns are based on a five-year average.
16
Packet Pg. 20
I 7.1.a I
City of Edmonds, WA
Monthly Expenditure Report - Fund 016 - Building Maintenance Fund
2023
Fund 016 -Building Maintenance Fund
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
106,250 $
106,250 $
81,158
-23.62%
February
212,500
106,250
97,897
-53.93%
March
318,750
106,250
100,936
-68.33%
April
425,000
106,250
116,404
-72.61%
May
531,250
106,250
35,246
-93.37%
June
637,500
106,250
102,751
-83.88%
July
743,750
106,250
128,411
-82.73%
August
850,000
106,250
128,411
-84.89%
September
956,250
106,250
229,888
-75.96%
October
1,062,500
106,250
November
1,168,750
106,250
December
1,275,000
106,250
F
O
Q
d
w
21
t
C
O
2
d
E
d
1?
d
City of Edmonds, WA
Monthly Expenditure Report -Facilities Maintenance
2023
Facilities Maintenance
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
279,527 $
279,527
$ 335,018
19.85%
February
638,903
359,376
935,298
46.39%
March
1,011,874
372,971
1,264,752
24.99%
April
1,367,475
355,601
1,451,697
6.16%
May
1,690,876
323,401
1,803,967
6.69%
June
1,957,047
266,171
2,002,414
2.32%
July
2,280,286
323,239
2,209,753
-3.09%
August
2,699,956
419,669
2,409,557
-10.76%
September
3,185,324
485,369
2,642,907
-17.03%
October
3,725,458
540,133
November
4,170,818
445,360
December
4,877,452
706,634
Facilities Maintenance
11500,000
1,000,000 -
500,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
_Current Year Budget Prior Year
*The monthly budget forecast columns are based on a five-year average.
17
Packet Pg. 21
I 7.1.a I
City of Edmonds, WA
Monthly Expenditure Report -Engineering
2023
Engineering
Cumulative Monthly TFD Variance
Budget Forecast Budget Forecast ActuaIs
January $
283,132 $
283,132
$ 261,418
-7.67%
February
567,413
284,281
531,670
-6.30%
March
856,666
289,253
807,168
-5.78%
April
1,149,630
292,964
1,076,687
-6.34%
May
1,470,075
320,445
1,353,969
-7.90%
June
1,765,968
295,893
1,652,623
-6.42%
July
2,074,354
308,386
1,918,939
-7.49%
August
2,376,166
301,813
2,184,156
-8.08%
September
2,668,549
292,382
2,479,814
-7.07%
October
2,965,801
297,252
November
3,290,206
324,405
December
3,615,509
325,303
Engine a ring
4,000,000
3,500,000
3,000,000
2,500,000
2,000,000
1,500,000
1,000,000
500,000 AI
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
-CurrentYear Budget Prior Year
*The monthly budget forecast columns are based on a five-year average.
18
Packet Pg. 22
I 7.1.a I
Page 1 of 1
CITY OF EDMONDS
REVENUES BY FUND - SUMMARY
Fund
2023 Amended
9/30/2022
9/30/2023
Amount
No.
Title
Budget
Revenues
Revenues
Remaining
%Received
001
GENERAL FUND
$ 52,558,830
$ 30,545,883
$ 33,627,848
$ 18,930,982
640/(
009
LEOFF-MEDICAL INS. RESERVE
225,000
112,500
112,500
112,500
500/(
011
RISK MANAGEMENT RESERVE FUND
-
-
-
-
00/(
012
CONTINGENCY RESERVE FUND
447,522
-
446,522
1,000
1000/c
014
HISTORIC PRESERVATION GIFT FUND
-
-
-
-
00/(
016
BUILDING MAINTENANCE FUND
17,480
34,275
75,381
(57,901)
4310/(
017
MARSH RESTORATION & PRES'ERVATION FUND
-
1,150
3,829
(3,829)
00/(
018
EDMONDS HOMELESSNESS RESPONSE FUND
200,000
-
-
00/( Q
019
EDMONDS OPIOID RESPONSE FUND
-
-
25,112
(25,112)
00/(
104
DRUG ENFORCEMENT FUND
167,650
1,178
1,685
165,965
1% 2,
s
111
STREET FUND
2,015,410
1,246,979
1,463,979
551,431
730/( _
O
112
COMBINED STREET CONST/IMPROVE
12,366,800
1,816,379
6,143,084
6,223,716
5001, M
117
MUNICIPAL ARTS ACQUIS. FUND
99,220
119,300
72,189
27,031
L
730/(
118
MEMORIAL STREET TREE
-
-
-
-
0% E
d
120
HOTEL/MOTEL TAX REVENUE FUND
84,400
82,746
86,139
(1,739)
1020% Q.
a�
121
EMPLOYEE PARKING PERMIT FUND
38,960
13,913
14,793
24,167
380/( N
122
YOUTH SCHOLARSHIP FUND
1,660
1,287
1,412
248
850/( r-
O
123
TOURISM PROMOTIONAL FUND/ARTS
30,440
28,789
30,428
12
1000/, d
125
REAL ESTATE EXCISE TAX 2
2,320,090
1,395,599
1,231,352
1,088,738
5301(
126
REAL ESTATE EXCISE TAX 1
2,302,980
1,389,382
1,263,243
1,039,737
550% 'v
C
127
GIFTSCATALOGFUND
232,490
2,987,696
188,794
43,696
810/(
130
CEMETERY MAINTENANCE/IMPROVEMT
150,960
178,527
148,863
2,097
990/( IL
136
PARKS TRUST FUND
5,460
2,658
(7,497)
12,957
1370/c t
137
CEMETERY MAINTENANCE TRUST FD
51,500
34,800
39,718
11,782
5
770/( C
138
SISTER CITY COMMISSION
10,430
2,756
2,956
7,474
280/, 2
M
140
BUSINESS IMPROVEMENT DISTRICT
88,645
78,807
67,564
21,081
760/ C
141
AFFORDABLE AND SUPPORTIVE HOUSING FUND
65,000
49,379
47,607
17,393
73% L
O
142
EDMONDS RESCUE PLAN FUND
1,879,000
634,470
818,354
1,060,646
440/, 0
143
TREE FUND
215,100
215,293
4,905
210,195
20/( r
231
2012 LT GO DEBT SERVICE FUND
309,800
41,009
28,458
281,343
90/(
332
PARKS CAPITAL CONSTRUCTION FUND
2,713,902
1,756,523
1,936,952
776,950
710/,
C
411
COMBINED UTILITY OPERATION
-
123,705
109,740
(109,740)
00/(
421
WATER UTILITY FUND
11,950,114
7,968,102
8,614,907
3,335,207
720/(
422
STORM UTILITY FUND
9,095,452
5,252,382
6,030,424
3,065,028
660/( r
423
SEWER/WWTP UTILITY FUND
16,895,408
14,119,537
13,508,012
3,387,396
800/( Q
424
BOND RESERVE FUND
1,991,860
594,350
588,021
1,403,839
300/c
511
EQUIPMENT RENTAL FUND
4,253,740
1,396,161
2,143,834
2,109,906
5001(
512
TECHNOLOGY RENTAL FUND
1,634,131
997,911
1,186,728
447,403
730/(
$ 124,2199434
$ 7394239427
$ 8090579836
$ 449161,598
640%
19
Packet Pg. 23
I 7.1.a I
Page 1 of 1
CITY OF EDMONDS
EXPENDITURES BY FUND - SUMMARY
Fund
2023 Amended
9/30/2022
9/30/2023
Amount
No.
Title
Budget
Expenditures
Expenditures
Remaining
%Spent
001
GENERAL FUND
$ 63,970,754
$ 34,679,613
$ 43,450,297
$ 20,520,457
680/c
009
LEOFF-MEDICAL INS. RESERVE
367,140
206,131
271,431
95,709
740/c
Ol l
RISK MANANGEMENT RESERVE FUND
25,000
-
25,000
-
1000/c
014
HISTORIC PRESERVATION GIFT FUND
5,900
-
-
5,900
00/c
016
BUILDING MAINTENANCE FUND
1,275,000
17,074
229,858
1,045,142
180/(
017
MARSH RESTORATION & PRESERVATION FUND
-
-
-
-
00/(
018
EDMONDS HOMELESSNESS RESPONSE FUND
-
-
00/,
019
EDMONDS OPIOID RESPONSE FUND
-
-
-
-
00/c O
O-
104
DRUG ENFORCEMENT FUND
45,800
6,291
32,485
13,315
710/,
III
STREET FUND
2,746,179
1,618,508
2,019,978
726,201
740/c >+
s
112
COMBINED STREET CONST/IMPROVE
11,273,695
2,275,067
6,177,839
5,095,856
550/c _
O
117
MUNICIPAL ARTS ACQUIS. FUND
207,380
76,955
72,796
134,584
350/,
118
MEMORIAL STREET TREE
-
-
-
-
L
00/( d
120
HOTEL/MOTEL TAX REVENUE FUND
95,400
49,390
15,627
79,773
16% E
d
121
EMPLOYEE PARKINGPERMIT FUND
26,880
740
825
26,055
30/, Q.
d
122
YOUTH SCHOLARSHIP FUND
3,000
322
(75)
3,075
-30/, N
123
TOURISM PROMOTIONAL FUND/ARTS
28,500
5,633
11,950
16,550
420/c r-
O
125
REAL ESTATE EXCISE TAX 2
4,315,418
1,711,832
1,729,157
2,586,261
400/, d
126
REAL ESTATE EXCISE TAX 1
2,227,383
654,577
495,817
1,731,566
220/(
127
GIFT S CATALOG FUND
551,598
31,456
233,429
318,169
420/( 'v
C
130
CEMETERY MAINTENANCE/IMPROVEMT
291,530
151,602
194,813
96,717
670/(
136
PARKS TRUST FUND
216,062
2,687
161,439
54,623
750/c LL.
137
CEMETERY MAINTENANCE TRUST FUND
50,000
-
-
50,000
00/c t
138
SISTER CITY COMMISSION
11,900
70
580
11,320
5
501, C
140
BUSINESS IMPROVEMENT DISTRICT
88,575
46,656
54,951
33,624
620/c 2
M
142
EDMONDS RESCUE PLAN FUND
1,879,000
620,470
1,188,650
690,350
63% p
N
143
TREE FUND
239,800
-
-
239,800
00/( i
O
231
2012 LT GO DEBT SERVICE FUND
309,800
41,009
37,745
272,055
120/, 0
332
PARKS CAPITAL CONSTRUCTION FUND
2,255,647
3,974,111
1,897,313
358,334
840/, r
CL
421
WATER UTILITY FUND
11,949,308
5,029,624
7,238,401
4,710,907
610/,
422
STORM UTILITY FUND
8,525,900
4,329,403
3,803,207
4,722,693
450/c
C
423
SEWER/WWTP UTILITY FUND
18,972,999
11,746,881
11,067,158
7,905,841
580/,
424
BOND RESERVE FUND
1,989,820
589,342
574,892
1,414,928
290/, V
511
EQUIPMENT RENTAL FUND
4,966,825
907,060
2,549,212
2,417,613
510/c r
a
512
TECHNOLOGY RENTAL FUND
1,943,624
1,118,766
1,425,215
518,409
730/(
$ 140,855,817
$ 69,891,268
$ 84,959,990
$ 55,895,827
600/,
20
Packet Pg. 24
7.1.a
Page 1 of 3
CITY OF EDMO NDS
REVENUES - GENERAL FUND
2023 Amended 9/30/2022 9/30/2023 Amount
Title Budget Revenues Revenues Remaining %Received
TAXES:
1 REAL PERSONAL / PROPERTY TAX
2 EMS PROPERTY TAX
3 VOTED PROPERTY TAX
4 LOCAL RETAIL SALES/USE TAX t
5 NATURAL GAS USE TAX
6 1/10 SALES TAX LOCAL CRIM JUST
7 ELECTRIC UTILITY TAX
8 GASUTILITYTAX
9 SOLID WASTE UTILITY TAX
10 WATERUTILITY TAX
11 SEWERUTILITYTAX
12 STORMWATER UTILITY TAX
13 T.V. CABLE UTILITY TAX
14 TELEPHONE UTILITY TAX
15 PULLTABS TAX
16 AMUSEMENT GAMES
17 LEASEHOLD EXCISE TAX
LICENSES AND PERMITS:
18 FIRE PERMITS -SPECIAL USE
19 POLICE -FINGERPRINTING
20 VENDINGMACHINE/CONCESSION
21 FRANCHISE AGREEMENT-COMCAST
22 FRANCHISE FEE-EDUCATION/GOVERNMENT
23 FRANCHISE AGREEMENT-ZIPLY FIBER
24 OLYMPIC VIEW WATER DISTRICT FRANCHISE
25 GENERAL BUSINESS LICENSE
26 DEV SERV PERMIT SURCHARGE
27 RIGHT OF WAY FRANCHISE FEE
28 BUILDINGPERMITS
29 FIRE PERMIT
30 ENGINEERING PERMIT
31 ANIMAL LICENSES
32 STREET AND CURB PERMIT
33 STREET AND CURB PERMIT W/LEASEHOLD TAX
34 OT R NON -BUS LIC/PERMIT S
35 SPECIAL EVENT REVIEW
INTERGOVERNMENTAL:
36 FEDERAL GRANTS - BUDGET ONLY
37 DOJ 15-0404-0-1-754 - BULLET PROOF VEST
38 WA SASSOC OF SHERIFFS TRAFFIC GRANT
39 HIGH VISIBILITY ENFORCEMENT
40 CORONAVIRUS RELIEF FUND
41 HOUSING TO INFRASTRUCTURE PROGRAM (CHIP)
42 STATE GRANTS- BUDGET ONLY
43 STATE GRANT FROM OTHER JUDICIAL AGENCIES
44 WA STATE TRAFFIC COMM GRANT
45 SCHOOL ZONE
46 GMA PERIODIC UPDATE GRANT - FY 2023
47 WASHINGTON SPATE ARTS COMMISSION
48 PUD PRIVILEDGE TAX
49 TRIAL COURT IMPROVEMENT
50 CJ - POPULATION
51 CRIMINAL JUSTICE -SPECIAL PROGRAMS
52 MARIJUANA EXCISE TAX DISTRIBUTION
53 DUI - CITIES
54 FIRE INS PREMIUM TAX
55 LIQUOR EXCISE TAX
56 LIQUOR BOARD PROFITS
57 MISCELLANEOUS INTERLOCAL REVENUE
58 FIRST RESPONDERS FLEX FUND
59 DISCOVERY PROGRAMS TECHNOLOGY ACQ.
$ 11,327,000
63 411 0°
$ 5,846,867
$ 6,034,775
$ 5,292,225
53%
4,578,000
2,328,792
2,420,419
2,157,581
53%
500
32
4
496
1%
11,900,000
8,300,315
8,581,012
3,318,988
72%
7,600
14,940
11,176
(3,576)
147%
1,150,000
765,182
779,721
370,279
68%
1,900,000
1,349,573
1,396,068
503,932
73%
845,000
615,300
709,087
135,913
84%
384,000
278,679
309,102
74,898
80%
1,000,234
689,561
752,727
247,507
75%
942,960
645,948
768,545
174,415
82%
621,458
464,923
482,777
138,681
78% Q
850,000
618,225
615,966
234,034
72% m
773,000
333,419
337,923
435,077
44%%
80,200
56,600
51,319
28,881
64s
350
-
22
328
6% _
326,000
230,268
236,302
89,698
72% O
36,686,302
22,538,625
23,486,944
13,199,358
64 %
L
d
250
250
50
200
20%
700
90
630
70
90% y
94,500
69,527
72,842
21,658
77% Q.
702,700
523,616
521,826
180,874
74% 0)
N
41,000
26,679
24,399
16,601
60%
100,600
35,890
28,403
72,197
28% r-
450,000
291,170
331,302
118,698
0
74% CL
250,000
177,353
182,528
67,472
73%
80,000
76,695
78,770
1,230
98%%
30,000
30,173
13,962
16,038
47v
750,600
605,259
244,248
506,352
33%
-
-
6,500
(6,500)
0%
-
-
67,548
(67,548)
0% jL
24,000
12,771
13,858
10,142
58% >,
75,000
74,351
21,244
53,756
28%
-
-
6,015
(6,015)
0% _
20,000
25
14,508
5,492
73% 2
-
16,217
726
(726)
0%
2,619,350
1,940,066
1,629,358
989,992
62% CD
N
166,309
-
-
166,309
0%
9,000
5,237
-
9,000
0% .0
992
31,313
(31,313)
0%%
11,100
1,190
11,464
(364)
103Q.
1,494,875
71,185
79,960
1,414,915
5%% G1
1,361,011
-
-
1,361,011
0N
244,645
-
244,645
0%%
161,004
-
-
161,004
0
-
307
-
-
0%
-
-
1,337
(1,337)
0% t�
-
-
62,500
(62,500)
0%
34,000
2,000
3,000
31,000
9% Q
210,500
214,277
219,274
(8,774)
104%
16,740
16,163
16,015
725
96%
13,070
10,942
11,529
1,541
88 %
50,600
38,827
40,722
9,878
80%
125,000
80,089
80,348
44,652
64%
4,500
3,497
1,540
2,960
34%
-
56,744
75,698
(75,698)
0%
325,000
221,986
230,427
94,573
71%
343,200
249,557
246,463
96,737
72%
-
13,780
500
(500)
0%
1,000
279
90
910
9%
550
-
-
550
0%
60 AWC -SEEK FUND - - -
4,572,104 1,050,462 1,112,179 3,459,925 240%
2022 Local Retail Sales/Use Tax revenues are $280,697 higher than 2021 revenue& Please also see pagespages 5 & 6.
21
Packet Pg. 25 1
7.1.a
Page 2 of 3
CITY OF EDMO NDS
REVENUES - GENERAL FUND
2023 Amended 9/30/2022 9/30/2023 Amount
Title Budget Revenues Revenues Remaining %Received
CHARGES FOR GOODS AND SERVICES:
1 RECORD/LEGAL INSTRUMENTS
2 ATM SURCHARGE FEES
3 CREDIT CARD FEES
4 COURT RECORD SERVICES
5 D/M COURT REC SER
6 WARRANT PREPARATION FEE
7 IT TIME PAY FEE
8 MUNIC.-DIST. COURT CURREXPEN
9 CLERKS TIME FOR SALE OF PARKING PERMITS
10 PHOTOCOPIES
11 POLICE DISCLOSURE REQUESTS
12 ENGINEERING FEES AND CHARGES
13 ELECTION CANDIDATE FILINGFEES
14 CUSTODIAL SERVICES(SNO-ISLE)
15 PASSPORTS AND NATURALIZATION FEES
16 POLICE SERVICES SPECIAL EVENTS
17 CAMPUS SAFETY-EDM. SCH. DIST.
18 WOODWAY-LAW PROTECTION
19 MISCELLANEOUS POLICE SERVICES
20 FIRE DISTRICT #1 STATION BILLINGS
21 LEGAL SERVICES
22 ADULT PROBATION SERVICE CHARGE
23 BOOKING FEES
24 FIRE CONSTRUCTION INSPECTION FEES
25 EMERGENCY SERVICE FEES
26 EMS TRANSPORT USER FEE
27 FLEX FUEL PAYMENTS FROM STATIONS
28 ANIMAL CONTROL SHELTER
29 ZONING/SUBDIVISION FEE
30 BUILDINGPLAN REVIEW AND INSPECTION
31 FIRE PLAN REVIEW
32 PLANNINGREVIEW AND INSPECTION
33 S.E.P.A. REVIEW
34 ENGINEERING PLAN REVIEW AND INSPECTION
35 CRITICAL AREA STUDY
36 GYM AND WEIGHTROOM FEES
37 PROGRAM FEES
38 HOLIDAY MARKET REGISTRATION FEES
39 UPTOWN EVENINGMARKET FEES
40 WINTER MARKET FEES
41 EDMONDS COMMUNITY FAIR FEES
42 BIRD FEST REGISTRATION FEES
43 INTERFUND REIMBURSEMENT -CONTRACT SVCS
$ 3,000
$ 3,983
$ 1,884 $
1,116
630%
600
222
221
379
370/(
6,000
441
-
6,000
00/(
150
1
150
00/(
300
-
-
300
00/(
4,000
98
-
4,000
00/(
1,000
56
72
928
70%
50
128
298
(248)
5950%
25,000
-
-
25,000
00/(
100
51
29
71
290%
1,000
-
-
1,000
00/(
190,000
190,712
35,031
154,969
180/(
1,400
2,885
-
1,400
00/(
100,000
67,773
40,559
59,441
410/(
5,000
3,048
41,324
(36,324)
8260/(
30,000
-
7,482
22,518
250/(
14,000
3,169
1,684
12,316
120/(
210,970
158,227
227,425
(16,455)
1080/(
-
25
20
(20)
00/(
67,000
49,842
59,319
7,681
890/(
1,050
702
-
1,050
00/(
38,000
12,578
7,862
30,138
210/(
3,000
431
275
2,725
90/(
10,000
21,987
23,618
(13,618)
2360/(
3,500
721
678
2,822
190/(
1,077,500
764,912
958,737
118,763
890/(
5,000
3,042
4,963
37
990/(
-
100
400
(400)
00/(
65,600
75,028
16,819
48,781
260/(
425,000
328,786
656,847
(231,847)
15501(
4,000
15,300
18,133
(14,133)
4530/(
500
110
60,009
(59,509)
120020/(
3,000
4,715
1,585
1,415
530/(
-
-
107,216
(107,216)
00/(
14,000
12,905
13,317
683
950/(
13,000
1,640
5,660
7,340
440/(
990,959
543,321
700,730
290,229
710/(
5,000
7,915
7,800
(2,800)
1560/(
5,000
4,690
-
5,000
00/(
5,000
7,430
9,005
(4,005)
1800/(
-
-
560
(560)
00/(
1,000
855
-
1,000
00/(
3,427,765
2,096,768
2,800,305
627,460
820/(
6,757,444
4,384,598
5,809,867
947,577
860%
F
O
O-
d
s
C
O
d
E
d
Q.
w
N
22
Packet Pg. 26
7.1.a
Page 3 of 3
CITY OF EDMO NDS
REVENUES - GENERAL FUND
2023 Amended 9/30/2022 9/30/2023 Amount
Title Budget Revenues Revenues Remaining %Received
FINES AND PENALTIES:
1 PROOF OF VEHICLE INS PENALTY
2 TRAFFIC INFRACTION PENALTIES
3 NC TRAFFIC INFRACTION
4 TRAFFIC CAMERA INFRACTIONS
5 CRT COST FEE CODE LEG ASSESSMENT (LGA)
6 CURRENT TRAFFIC INFRACTIONS
7 NON -TRAFFIC INFRACTION PENALTIES
8 OTHER INFRACTIONS'04
9 PARKING INFRACTION PENALTIES
10 PARKANDDISZONE
11 DWI PENALTIES
12 DUI - DP ACCT
13 CRIM CNV FEE DUI
14 DUI - DP FEE
15 CRIMINAL TRAFFIC MISDEMEANOR 8/03
16 CRIMINAL CONVICTION FEE CT
17 CRIM CONV FEE CT
18 OTHER NON-TRAF MISDEMEANOR PEN
19 OTHER NON TRAFFIC MISD. 8/03
20 COURT DV PENALTY ASSESSMENT
21 CRIMINAL CONVICTION FEE CN
22 CRIM CONV FEE CN
23 PUBLIC DEFENSE RECOUPMENT
24 BANK CHARGE FOR CONY. DEFENDANT
25 COURT COST RECOUPMENT
26 BUS. LICENSE PERMIT PENALTY
27 MISC FINES AND PENALTIES
MISCELLANEOUS:
28 INVESTMENT INTEREST
29 INTEREST ON COUNTY TAXES
30 INTEREST - COURT COLLECTIONS
31 LOAN INTEREST
32 SPACE/FACILITIESRENTALS
33 BRACKET ROOM RENTAL
34 LEASESLONGTERM
35 DONATION/CONTRIBUTION
36 PARKSDONATIONS
37 BIRD FEST CONTRIBUTIONS
38 POLICE CONTRIBUTIONS FROM PRIV SOURCES
39 SALE OF JUNK/SALVAGE
40 SALES OF UNCLAIM PROPERTY
41 CONFISCATED AND FORFEITED PROPERTY
42 OTHERJUDGEMENT/SETTLEMENT
43 POLICE JUDGMENTS✓RESTITUTION
44 CASHIER'S OVERAGES/SHORTAGES
45 OTHER MISC REVENUES
46 SMALL OVERPAYMENT
47 NSF FEES - PARKS & REC
48 NSF FEES - MUNICIPAL COURT
49 NSF FEES - DEVEL SERV DEPT
50 L&I STAY AT WORK PROGRAM
51 US BANK REBATE
TRANSFER IN:
52 INSURANCE RECOVERIES
53 INTERFUND TRANSFER FROM FUND 011
53 INTERFUND TRANSFER FROM FUND 136
52 TRANSFER FROM FUND 127
TO TAL GENERAL FUND REVENUE
$ 2,000 $
1,075 $
1,487 $
513
740/(
130,000
52,648
55,177
74,823
420%
18,000
2,904
1,200
16,800
70/(
50,000
-
-
50,000
00/(
10,000
3,697
1,530
8,470
1501(
-
-
51,734
(51,734)
00/(
1,000
-
6,186
(5,186)
6190/(
1,500
807
1,453
47
970/(
125,000
22,782
9,460
115,540
80%
2,000
364
739
1,261
370/(
7,000
2,578
2,710
4,290
390/(
300
63
1
299
00/(
100
18
-
100
00/(
1,500
1,078
1,041
459
690/(
25,000
7,145
5,854
19,146
230/(
2,000
1,050
928
1,072
460/(
700
103
10
690
10/(
100
-
100
0
1000/(
12,000
14,673
241
11,759
20/(
800
27
100
700
130/(
1,000
234
91
909
90/(
200
-
-
200
00/(
6,000
2,058
1,115
4,885
190/(
4,000
2,649
3,975
25
990/(
1,000
295
1,056
(56)
106%
1,000
75
-
1,000
00/(
150
-
-
150
00/(
402,350
116,322
146,188
256,162
360%
321,240
180,183
131,648
189,592
410/(
10,960
8,163
46,859
(35,899)
4280/(
12,180
3,372
2,079
10,101
170/(
12,080
-
-
12,080
00/(
175,000
128,382
152,627
22,373
870/(
2,100
-
-
2,100
00/(
210,000
154,662
169,728
40,272
810/(
1,500
239
105
1,395
70/(
3,500
5,050
16,500
(13,000)
4710/(
1,500
2,070
2,057
(557)
1370/(
5,000
249
-
5,000
00/(
300
398
7,551
(7,251)
25170/(
3,800
2,825
3,055
745
800/(
2,000
-
-
2,000
00/(
146,000
-
49,007
96,993
340/(
200
100
87
113
440/(
-
734
14
(14)
00/(
5,000
1,010
22,632
(17,632)
4530/(
100
36
1
99
10/(
100
30
30
70
300/(
150
60
210
(60)
1400/(
-
30
34
(34)
00/(
-
6,527
8,702
(8,702)
00/(
8,500
8,541
10,597
(2,097)
1250/(
921,210
502,660
623,523
297,687
680/(
500,000
- 722,723
(222,723)
1450%
25,000
- 25,000
-
1000%
75,070
- 72,066
3,004
960%
-
13,150 -
-
00%
600,070
13,150 819,789
(219,719)
1370%
$ 52,558,830
$ 30,545,883 $ 33,627,848
$ 18,930,982
640%
23
Packet Pg. 27
I 7.1.a I
Page 1 of 6
CITY OF EDMO NDS
EXPENDITURES BY FUND - DETAIL
2023 Amended
9/30/2022
9/30/2023
Amount
Title
Budget
Expenditures
Expenditures
Remaining
%Spent
GENERAL FUND EXPENDITURES (001)
1 SALARIES AND WAGES
$ 23,174,368
$ 13,071,373
$ 16,124,741
$ 7,049,627
700/(
2 OVERTIME
649,080
813,714
755,208
(106,128)
1160/(
3 HOLIDAY BUY BACK
294,001
13,780
13,432
280,569
50%
4 BENEFITS
7,959,238
4,841,149
5,728,117
2,231,121
720/(
5 UNIFORMS
130,851
66,938
113,606
17,245
870%
6 PENSION AND DISABILITY PAYMENTS
165,023
63,843
59,727
105,296
360/(
7 SUPPLIES
770,473
346,671
388,894
381,579
5001(
8 SMALL EQUIPMENT
307,791
165,450
223,206
84,585
730/(
9 PROFESSIONAL SERVICES
21,173,217
11,066,170
13,980,270
7,192,947
660/(
10 COMMUNICATIONS
241,295
114,727
183,897
57,398
760/(
11 TRAVEL
86,242
41,381
78,436
7,806
910/(
12 EXCISE TAXES
16,500
23,313
21,402
(4,902)
1300/(
13 RENTAL/LEASE
2,869,548
1,502,510
2,069,008
800,540
720/(
14INSURANCE
625,650
503,160
625,650
(0)
1000/(
15 UTILITIES
663,800
447,565
528,267
135,533
800%
16 REPAIRS & MAINTENANCE
673,900
372,292
564,822
109,078
840%
17 MISCELLANEOUS
673,640
405,144
476,092
197,548
710%
18 INTERGOVERNMENTAL PAYMENTS
50,000
50,000
50,000
-
1000/(
19 INTERFUND SUBSIDIES
1,341,982
542,500
986,522
355,460
740%
20 BUILDINGS
500,000
81,116
285,637
214,363
570/(
21 MACHINERY/EQUIPMENT
430,000
74,310
93,254
336,746
220/(
22 CONST RUCT IONS PROJECTS
800,565
-
34,377
766,188
40%
23 PRINCIPAL PAYMENT LEASES
50,000
-
50,000
00%
24 GENERAL OBLIGATION BOND PRINCIPAL
191,620
-
-
191,620
00%
25 INTEREST ON LONG-TERM EXTERNAL DEBT
131,470
72,294
65,733
65,737
5001(
26 OTHER INT EREST & DEBT SERVICE COSTS
500
212
-
500
00/(
33,970,754
34,679,613
43,450,297
20,520,457
680/(
LEOFF-MEDICAL INS. RESERVE(009)
27 BENEFITS
$
206,650
$
122,229
$
115,915
$
90,735
560/(
28 PENSION AND DISABILITY PAYMENTS
152,990
69,712
136,516
16,474
890%
29 PROFESSIONAL SERVICES
7,000
13,704
19,000
(12,000)
2710%
30 MISCELLANEOUS
500
485
-
500
00/(
367,140
206,131
271,431
95,709
74°/<
RISK MANAGEMENT RESERVE FUND (011)
31 INTERFUND SUBSIDIES
$
25,000
S
-
$
25,000
$
-
1000/(
25,000
25,000
-
1000%
HISTORIC PRESERVATION GIFTFUND (014)
32 SUPPLIES
$
100
$
$
-
$
100
00/(
33 PROFESSIONAL SERVICES
200
-
200
00/(
34 MISCELLANEOUS
5,600
-
5,600
00/(
5,900
-
5,900
00/(
BUILDING MAINTENANCEFUND (016)
35 PROFESSIONAL SERVICES
$
121,500
$
450
$
703
$
120,797
10/(
36 REPAIR&MAINTENANCE
1,153,500
16,072
94,013
1,059,487
80/(
37 BUILDINGS
-
-
127,182
(127,182)
00/(
38 MACHINERY/EQUIPMENT
552
-
00/(
39 CONST RUCT IONS P ROJECT S
-
-
7,961
(7,961)
00%
1,275,000
17,074
229,858
1,045,142
180/(
DRUG ENFORCEMENTFUND (104)
40 SMALL EQUIPMENT
$
-
$
-
$
32,485
$
(32,485)
00/(
41 PROFESSIONAL SERVICES
45,000
-
45,000
00/(
42 REPAIR/MAINT
800
-
-
800
00/(
43 MACHINERY/EQUIPMENT
-
6,291
-
-
00/(
45,800
6,291
32,485
$
13,315
71%
O
M
d
t
rr
C
O
L
O
E
d
O
N
24
Packet Pg. 28
I 7.1.a I
Page 2 of 6
CITY OF EDMO NDS
EXPENDITURES BY FUND - DETAIL
2023 Amended
9/30/2022
9/30/2023
Amount
Title
Budget
Expenditures
Expenditures
Remaining
%Spent
STREETFUND (111)
1 SALARIES AND WAGES
$ 1,154,552
$ 521,363
$ 786,965
$ 367,587
680/(
2 OVERTIME
38,400
28,056
25,147
13,253
650%
3 BENEFITS
440,911
254,981
324,023
116,888
730%
4 UNIFORMS
6,000
4,341
4,404
1,596
730/(
5 SUPPLIES
263,000
160,504
136,654
126,346
520%
6 SMALL EQUIPMENT
20,000
985
6,250
13,750
310%
7 PROFESSIONAL SERVICES
23,210
16,133
9,216
13,994
400%
8 COMMUNICATIONS
4,500
4,950
4,869
(369)
1080/(
9 TRAVEL
1,000
-
-
1,000
00/(
10 RENTAL/LEASE
304,730
218,642
229,856
74,874
750/(
11 INSURANCE
126,466
184,111
126,467
(1)
1000%
12 UTILITIES
273,730
175,613
181,434
92,296
660%
13 REPAIRS & MAINTENANCE
52,000
23,570
12,550
39,450
240/(
14 MISCELLANEOUS
8,000
3,692
6,642
1,358
830%
15 BUILDINGS
25,000
-
-
25,000
00/(
16 OTHERIMPROVEMENTS
-
-
165,353
(165,353)
00%
17 MACHINERY/EQUIPMENT
-
21,382
-
-
00/(
18 GENERAL OBLIGATION BOND PRINCIPAL
4,380
-
-
4,380
00/(
19 INTEREST
300
185
149
151
5001(
$
2,746,179
$
1,618,508
$
2,019,978
$
726,201
740%
COMBINED STREETCONST/IMPROVE(112)
20 PROFESSIONAL SERVICES
$
3,817,980
$
877,560
$
1,331,685
$
2,486,295
350%
21 REPAIRS&MAINTENANCE
1,139,535
1,433
1,074,099
65,436
940%
22 INTERFUND SUBSIDIES
172,650
-
21,388
151,262
120%
23 LAND
270,000
72,559
-
270,000
00%
24 CONST RUCT ION PROJECTS
5,818,580
1,250,084
3,695,739
2,122,841
640/(
25 INTERGOVERNMENTAL LOANS
54,070
72,201
54,058
12
1000N
26 INTEREST
880
1,230
869
11
990%
$
11,273,695
$
2,275,067
$
6,177,839
$
5,095,856
550%
MUNIC IPAL ARTS AC Q UIS. FUND (117)
27 SUPPLIES
$
4,700
$
966
$
1,102
$
3,598
230/(
28 SMALL EQUIPMENT
1,700
-
-
1,700
00/(
29 PROFESSIONAL SERVICES
191,000
73,619
66,519
124,481
350/(
30 TRAVEL
80
-
-
80
00%
31 RENTAL/LEASE
3,000
32
2,968
10/(
32 REPAIRS & MAINTENANCE
300
-
-
300
00/(
33 MISCELLANEOUS
6,600
2,370
5,143
1,457
780/(
$
207,380
$
76,955
$
72,796
$
134,584
350%
HO TEL/MO TEL TAX REVENUE FUND (120)
34 PROFESSIONAL SERVICES
$
90,400
$
47,390
$
13,627
$
76,773
1501(
35 MISCELLANEOUS
1,000
-
-
1,000
00/(
36 INTERFUND SUBSIDIES
4,000
2,000
2,000
2,000
5001(
$
95,400
$
49,390
$
15,627
$
79,773
160%
EMPLOYEEPARKING PERMIT FUND (121)
37 SUPPLIES
$
1,790
$
740
$
825
$
965
460/(
38 PROFESSIONAL SERVICES
25,090
-
-
25,090
00/(
$
26,880
$
740
$
825
$
26,055
30%
YOUTH SCHOLARSHIP FUND (122)
39 SUPPLIES
$
-
$
322
$
-
$
00%
40 MISCELLANEOUS
3,000
-
(75)
3,075
-30%
$
3,000
$
322
$
(75)
$
3,075
-30%
TO URIS M PRO MO TIO NAL FUND/ARTS (123)
41 PROFESSIONAL SERVICES
$
28,500
$
5,633
$
11,950
$
16,550
420%
$
28,500
$
5,633
$
11,950
$
16,550
420%
O
CL
d
2,
t
rr
C
O
L
4)
E
d
CL
(D
U)
25
Packet Pg. 29
I 7.1.a I
Page 3 of 6
C TIY OF EDMO NDS
EXPENDITURES BY FUND - DETAIL
2023 Amended
9/30/2022
9/30/2023
Amount
Title
Budget
Expenditures
Expenditures
Remaining
%, Spent
REAL ESTATE EXCISE TAX (125)
1 SUPPLIES
$ -
$ 13,609
$ -
$ -
00%
2 PROFESSIONAL SERVICES
616,867
692,236
364,686
252,181
590/(
3 REPAIRS& MAINTENANCE
1,148,910
122,234
310,683
838,227
270%
4 INTERFUND SUBSIDIES
5,684
-
-
5,684
00/(
5 LAND
200,000
-
77,753
122,247
390/(
6 CONSTRUCTION PROJECTS
2,343,957
883,752
976,035
1,367,922
420/(
$ 4,315,418
$ 1,711,832
$ 1,729,157
$ 2,586,261
400/(
REAL ESTATE EXCISE TAXI (126)
7 PROFESSIONAL SERVICES
8 REPAIRS & MAINTENANCE
9 INTERFUND SUBSIDIES
10 LAND
11 CONSTRUCTION PROJECTS
12 GENERAL OBLIGATION BONDS
13 INTEREST
14 OTHER INT EREST & DEBT SERVICE COSTS
GIFTS CATALOG FUND (127)
15 SALARIES AND WAGES
16 OVERTIME
17 BENEFIT S
18 SUPPLIES
19 SMALL EQUIPMENT
20 PROFESSIONAL SERVICES
21 RENTAL/LEASE
22 MISCELLANEOUS
23 INTERFUND SUBSIDIES
C EMIEYERY MAINTEVANC F/IMPRO VEMEVT (130)
24 SALARIES AND WAGES
25 OVERTIME
26 BENEFIT S
27 UNIFORMS
28 SUPPLIES
29 SUPPLIES PURCHASED FOR INVENTORY/RESALE
30 PROFESSIONAL SERVICES
31 COMMUNICATIONS
32 TRAVEL
33 RENTAL/LEASE
34 UTILITIES
35 REPAIRS & MAINTENANCE
36 MISCELLANEOUS
PARKS TRUSTFUND (136)
37 PROFESSIONAL SERVICES
38 INTERFUND SUBSIDIES
C EVIEIERY MAINTENANCE TRUST FUND (137)
39 SMALL EQUIPMENT
SISTER CITY COMMISSION (138)
40 SUPPLIES
41 TRAVEL
42 MISCELLANEOUS
BUSINESS IMPROVOUIENTDISTRICTFUND (140)
43 SUPPLIES
44 PROFESSIONAL SERVICES
45 MISCELLANEOUS
EDMONDS RESCUEPLAN FUND (142)
46 PROFESSIONAL SERVICES
TREE FUND (143)
47 SUPPLIES
48 PROFESSIONAL SERVICES
49 LAND
$ 292,065 $
472,329 $
272,801 $
19,264
930/(
578,340
16,897
36,644
541,696
60/(
148,575
10,138
-
148,575
00/(
100,000
-
100,000
-
1000/(
848,963
99,519
33,689
815,274
40%
155,470
-
-
155,470
00/(
103,970
55,314
51,982
51,988
5001(
-
380
700
(700)
00/(
$ 2,227,383 $
654,577 $
495,817 $
1,731,566
220/(
$ 241,455 $
$ 118,646 $
122,809
490/(
-
5,791
(5,791)
00/(
89,033
52,829
36,204
590/(
146,000
18,306 42,683
103,317
290/(
500
- -
500
00/(
56,500
-
56,500
00/(
17,510
13,133
4,377
750/(
600
- 348
252
580/(
-
13,150 -
-
00/(
$ 551,598 $
31,456 $ 233,429 $
318,169
420N
$ 172,817 $
78,649 $
104,218 $
68,599
600/(
3,500
788
1,712
1,788
490/(
61,328
29,669
40,403
20,925
660/(
1,000
-
-
1,000
00/(
7,000
2,070
3,803
3,197
540/(
20,000
17,713
18,981
1,019
950/(
4,200
1,150
3,248
952
770N
1,700
1,292
1,296
404
760/(
500
-
-
500
00/(
9,420
8,839
7,155
2,265
760/(
5,565
3,915
6,699
(1,134)
1200/(
500
3,536
-
500
00X
4,000
3,981
7,299
(3,299)
1820/(
$ 291,530 $
151,602 $
194,813 $
96,717
670/(
$ 43,842 $ 2,687 $ - $ 43,842 00%
172,220 - 161,439 10,781 940/(
$ 216,062 $ 2,687 $ 161,439 $ 54,623 750/(
$ 50,000 $ $ $ 50,000 00%
$ 50,000 $ $ $ 50,000 00%
$ 1,500 $ $ 24 $ 1,476 20/(
4,500 - 4,500 00%
5,900 70 556 5,344 90/(
$ 11,900 $ 70 $ 580 $ 11,320 50%
$ 4,091 $
6,232 $
13,045 $
(8,954)
3190%
78,327
39,284
40,297
38,030
510%
6,157
1,140
1,609
4,548
260/(
88,575
46,656
54,951
33,624
620/(
$ 1,879,000 $ 620,470 $ 1,188,650 $ 690,350 630/(
1,879,000 620,470 1,188,650 690,350 630%
1,000 $ $ - $ 1,000 00/(
39,800 - 39,800 00%
199,000 - 199,000 0%
Packet Pg. 30 1
I 7.1.a I
Page 4 of 6
C ITY OF EDMO NDS
EXPENDITURES BY FUND - DETAIL
2023 Amended
9/30/2022
9/30/2023
Amount
Title
Budget
Expenditures
Expenditures
Remaining
%Spent
2012 LTGO DEBTSERVIC FUND (231)
1 GENERAL OBLIGATION BOND
$ 235,000
$ -
$ -
$ 235,000
09
2 INTEREST
74,800
41,009
37,395
37,405
509
3 OTHER INTEREST & DEBT SERVICE COSTS
-
-
350
(350)
09
$ 309,800
$ 41,009
$ 37,745
$ 272,055
129
PARKS CONSTRUCTION FUND (332)
4 INTERFUND SUBSIDIES
5 PROFESSIONAL SERVICES
6 CONSTRUCTION PROJECTS
7 GENERAL OBLIGATION BONDS
8 INTEREST
WATER FUND (421)
9 SALARIES AND WAGES
10 OVERTIME
11 BENEFIT S
12 UNIFORMS
13 SUPPLIES
14 WATER PURCHASED FOR RESALE
15 SUPPLIES PURCHASED FOR INVENTORY/RESALE
16 SMALL EQUIPMENT
17 PROFESSIONAL SERVICES
18 COMMUNICATIONS
19 TRAVEL
20 EXCISE TAXES
21 RENTAL/LEASE
22 INSURANCE
23 UTILITIES
24 REPAIRS& MAINTENANCE
25 MISCELLANEOUS
26 INTERFUND SUBSIDIES
27 BUILDINGS
28 MACHINERY/EQUIPMENT
29 CONSTRUCTION PROJECTS
30 GENERAL OBLIGATION BONDS
31 REVENUE BONDS
32 INTERGOVERNMENTAL LOANS
33 INTEREST
34 OTHER INTEREST & DEBT SERVICE COSTS
S TO RM FUND (422)
35 SALARIES AND WAGES
36 OVERTIME
37 BENEFITS
38 UNIFORMS
39 SUPPLIES
40 SMALL EQUIPMENT
41 PROFESSIONAL SERVICES
42 COMMUNICATIONS
43 TRAVEL
44 EXCISE TAXES
45 RENTAL/LEASE
46 INSURANCE
47 UTILITES
48 REPAIR & MAINTENANCE
49 MISCELLANEOUS
50 INTERFUND SUBSIDIES
51 LAND
52 BUILDINGS
53 MACHINERY/EQUIPMENT
54 CONSTRUCTION PROJECTS
55 GENERAL OBLIGATION BONDS
56 REVENUE BONDS
57 INTERGOVERNMENTAL LOANS
58 INTEREST
59 OTHER INTEREST & DEBT SERVICE COSTS
$
-
$
62,656
$
675,000
$
(675,000)
09
1,352,620
533,902
141,867
1,210,753
109
805,377
3,351,494
1,056,621
(251,244)
1319
50,000
-
-
50,000
M
47,650
26,059
23,825
23,825
509
$
2,255,647
$
3,974,111
$
1,897,313
$
358,334
849 ..
$
1,205,783
$
557,539
$
742,640
$
463,143
O
629 CL
24,000
12,559
14,733
9,267
610
440,577
238,532
295,226
145,351
679
4,000
3,345
3,614
386
909
150,000
110,758
107,149
42,851
719 '
2,398,000
1,430,073
1,562,112
835,888
659 O
180,000
113,009
112,802
67,198
6M
13,500
3,796
7,270
6,230
549 `y
2,256,928
655,384
1,081,915
1,175,013
489 =
35,000
24,052
26,872
8,128
779 d
200
-
462
(262)
2319 Q.
1,696,934
1,034,763
1,130,779
566,155
679 f4)
202,496
112,725
144,447
58,049
719 U)
225,380
122,359
225,379
1
1009 -t
35,000
22,764
23,609
11,391
670 0
71,130
23,457
19,972
51,158
CL
289 y
123,600
141,698
189,178
(65,578)
15M
646,370
194,533
189,888
456,482
299
12,500
-
-
12,500
09 Z
10,000
10,044
5,943
4,057
599
1,670,000
87,212
1,235,360
434,640
749
2,940
-
-
2,940
09 LL
333,830
-
-
333,830
09 >
25,840
25,839
25,839
1
1009
185,300
104,805
92,769
92,531
_
509 O
-
378
444
(444)
09 2
$
11,949,308
$
5,029,624
$
7,238,401
$
4,710,907
619 N
$ 1,113,757 $
567,227 $
806,545 $
307,212
729
26,000
10,938
9,659
16,341
379
398,973
236,683
288,663
110,310
729
6,500
5,870
5,433
1,067
849
46,000
35,016
22,825
23,175
5M
4,000
985
1,713
2,287
4M
3,143,445
2,000,797
1,153,696
1,989,749
379
3,200
4,358
5,349
(2,149)
1679
4,300
1,982
-
4,300
09
499,658
539,880
560,998
(61,340)
1129
307,168
197,074
222,276
84,892
729
31,679
82,335
31,680
(1)
1009
10,500
11,138
11,605
(1,105)
1119
189,130
12,663
11,602
177,528
69
232,300
140,669
183,813
48,488
799
283,341
75,745
72,689
210,652
260
680,000
-
-
680,000
09
25,000
-
-
25,000
M
56,474
-
12,536
43,938
229
1,031,645
282,427
285,112
746,533
289
107,290
-
-
107,290
M
160,870
-
-
160,870
09
61,600
61,590
61,590
10
1009
103,070
61,859
55,231
47,839
549
-
165
193
(193)
M
$ 8,525,900 $
4,329,403 $
3,803,207 $
4,722,693
459
27
Packet Pg. 31
I 7.1.a I
Page 5 of 6
CITY OF EDMO NDS
EXPENDITURES BY FUND - DETAIL
2023 Amended
9/30/2022
9/30/2023
Amount
Title
Budget
Expenditures
Expenditures
Remaining
%Spent
SEWER FUND (423)
1 SALARIES AND WAGES
$ 3,159,792
$ 1,354,596
$ 2,255,590
$ 904,202
719
2 OVERTIME
130,000
96,267
121,050
8,950
9M
3 BENEFITS
1,043,665
540,666
805,543
238,122
77°
4 UNIFORMS
11,500
8,598
9,088
2,412
799
5 SUPPLIES
453,000
229,365
331,534
121,466
7M
6 FUEL CONSUMED
20,000
-
-
20,000
V
7 SUPPLIES PURCHASED FOR INV OR RESALE
5,000
-
-
5,000
09
8 SMALL EQUIPMENT
83,900
105,396
8,642
75,258
100
9 PROFESSIONAL SERVICES
2,587,949
1,743,687
1,939,174
648,775
754
10 COMMUNICATIONS
48,000
33,855
36,647
11,353
764
11 TRAVEL
5,000
240
144
4,856
M
12 EXCISE TAXES
1,026,360
811,037
936,486
89,874
914
13 RENTAL/LEASE
344,978
238,404
244,812
100,166
71°
14 INSURANCE
360,663
203,936
364,070
(3,407)
1019
15 UTILITIES
3,607,060
1,858,752
2,465,808
1,141,252
68°
16 REPAIR & MAINTENANCE
728,630
728,413
292,604
436,026
400
17 MISCELLANEOUS
138,350
199,009
270,503
(132,153)
1969
18 INTERFUND SUBSIDIES
1,588,089
1,175,403
326,829
1,261,260
21°
19 BUILDINGS
12,500
-
-
12,500
09
20 MACHINERY/EQUIPMENT
-
68,126
-
-
09
21 CONSTRUCTION PROJECTS
2,976,163
1,989,039
372,283
2,603,880
130
22 GENERAL OBLIGATION BONDS
129,820
-
-
129,820
00
23 REVENUE BONDS
55,310
-
-
55,310
09
24 INTERGOVERNMENTAL LOANS
104,000
174,591
103,986
14
10V
25 INTEREST
353,270
182,515
177,781
175,489
5V
26 OTHER INTEREST & DEBT SERVICE COSTS
-
4,985
4,582
(4,582)
V
$ 18,972,999 $ 11,746,881 $ 11,067,158 $ 7,905,841 5M
BOND RESERVE FUND (424)
27 REVENUE BONDS $ 840,010 $ - $ - $ 840,010 W
28 INTEREST 1,149,810 589,342 574,892 574,918 5W
$ 1,989,820 $ 589,342 $ 574,892 $ 1,414,928 299
28
Packet Pg. 32
7.1.a
Page 6 of 6
C ITY O F EDMO NDS
EXPENDITURES BY FUND - DETAIL
2023 Amended
9/30/2022
9/30/2023
Amount
Title
Budget
Expenditures
Expenditures
Remaining %Spent
EQ UIPMENT RENTAL FUND (511)
1 SALARIES AND WAGES
$ 395,171
$ 210,255
$
287,221
$
107,950
739
2 OVERTIME
2,000
1,409
2,089
(89)
1049
3 BENEFITS
132,345
73,557
94,070
38,275
719
4 UNIFORMS
1,500
966
1,286
214
869
5 SUPPLIES
149,120
72,992
90,087
59,033
6M
6 FUEL CONSUMED
1,000
-
-
1,000
M
7 SUPPLIES PURCHASED FOR INVENTORY/RESALE
458,880
297,547
204,311
254,569
459
8 SMALL EQUIPMENT
58,000
3,264
7,275
50,725
130
9 PROFESSIONAL SERVICES
46,750
1,098
1,105
45,645
29
10 COMMUNICATIONS
3,000
1,583
2,396
604
8M
11 TRAVEL
1,000
-
1,870
(870)
1879
12 RENTAL/LEASE
17,470
7,803
12,566
4,904
729
13 INSURANCE
50,178
51,903
52,373
(2,195)
1040
14 UTILITIES
14,000
14,321
15,785
(1,785)
11M
15 REPAIRS& MAINTENANCE
60,000
38,079
42,720
17,280
719
16 MISCELLANEOUS
12,000
7,150
8,736
3,264
739
17 MACHINERY/EQUIPMENT
3,564,411
125,132
1,725,320
1,839,091
489
$ 4,966,825
$ 907,060
$
2,549,212
$
2,417,613
519
TECHNOLOGY RENTAL FUND (512)
18 SALARIES AND WAGES
$ 657,771
$ 246,634
$
426,152
$
231,619
6M
19 OVERTIME
2,000
880
225
1,775
ll9
20 BENEFITS
191,954
93,291
153,630
38,324
8M
21 SUPPLIES
5,000
5,853
6,030
(1,030)
1219
22 SMALL EQUIPMENT
181,800
46,195
103,395
78,405
570
23 PROFESSIONAL SERVICES
61,860
31,314
31,832
30,028
519
24 COMMUNICATIONS
58,770
51,149
56,925
1,845
979
25 TRAVEL
1,500
-
-
1,500
09
26 RENTAL/LEASE
4,640
3,345
1,230
3,410
279
27 REPAIRS& MAINTENANCE
666,729
386,480
622,530
44,199
9M
28 MISCELLANEOUS
55,600
1,736
10,205
45,395
189
29 MACHINERY/EQUIPMENT
56,000
251,887
13,060
42,940
2M
$ 1,943,624
$ 1,118,766
$
1,425,215
$
518,409
739
TOTAL EXPENDITURE ALL FUNDS
$ 140,855,817
$ 69,891,268
$
84,959,990
$
55,895,827
6M
O
CL
d
fY
2,
t
C
O
4)
M
E
d
O
29
Packet Pg. 33
7.1.a
Page 1 of 1
CITY OF EDMO NDS
EXPENDITURES - GENERAL FUND - BY DEPARTMENT ]IN SUMMARY
2023 Amended 9/30/2022 9/30/2023 Amount
Title Budget Expenditures Expenditures Remaining %Spent
CITY COUNCIL
OFFICE OF MAYOR
HUMAN RESOURCES
MUNICIPAL COURT
ADMINISTRATIVE SERVICES
CITY ATTORNEY
NON -DEPART MENTAL
POLICE SERVICES
SATELLITE OFFICE
COMMUNITY SERVICES/ECONOMIC DEV
PLANNING& DEVELOPMENT
HUMAN SERVICES PROGRAM
PARKS & RECREATION
PUBLIC WORKS
FACILITIES MAINTENANCE
$ 486,719 $
248,606 $
319,066 $
167,653
66%
505,239
267,964
290,606
214,633
58%
1,297,746
703,791
694,844
602,902
54%
1,827,709
901,515
1,097,393
730,316
60%
2,502,670
1,579,959
1,936,486
566,184
77%
1,161,780
677,108
704,483
457,297
61%
18,488,589
10,403,981
13,727,753
4,760,836
74%
14,826,373
9,281,623
10,558,632
4,267,741
71%
230,681
59,731
96,119
134,562
42%
1,312,555
436,484
962,363
350,192
73%
5,246,507
2,622,604
2,913,241
2,333,266
56%
347,982
108,740
191,991
155,991
55%
6,575,662
3,429,154
4,346,603
2,229,059
66%
4,283,090
2,264,724
2,967,809
1,315,281
69%
4,877,452
1,693,627
2,642,907
2,234,545
54%
$ 63,970,754 $
34,679,613 $
43,450,297 $
20,520,457
68%
C ITY O F EDMO NDS
EXPENDITURES - UTILITY- BY FUND IN SUMMARY
Title
2023 Amended
Budget
9/30/2022
Expenditures
9/30/2023
Expenditures
Amount
Remaining
%Spent
WATER UTILITYFUND
$ 11,949,308
$ 5,029,624 $
7,238,401
$ 4,710,907
61%
STORM UTILITY FUND
8,525,900
4,329,403
3,803,207
4,722,693
45%
SEWER/WWTP UTILITY FUND
18,972,999
11,746,881
11,067,158
7,905,841
58%
BOND RESERVE FUND
1,989,820
589,342
574,892
1,414,928
29%
$ 41,438,027
$ 21,695,249 $
22,683,658
$ 18,754,369
55%
F
O
O-
d
s
C
O
L
d
E
d
O.
w
to
30
Packet Pg. 34
I 7.1.a I
Page 1 of 2
C ITY O F EDMO NDS
EXPENDITURES - GENERAL FUND - BY DEPARTMENT IN DETAIL
Title
2023 Amended
Budget
9/30/2022
Expenditures
9/30/2023
Expenditures
Amount
Remaining
%Spent
C TIY C O UNC IL
SALARIES AND WAGES
$
219,276
$
140,021
$
166,676
$
52,600
76%
BENEFITS
103,845
69,525
77,690
26,155
75%
SUPPLIES
11,000
1,956
1,696
9,304
15%
SERVICES
152,598
37,104
73,004
79,594
48%
$
486,719
$
248,606
$
319,066
$
167,653
66%
OFFICEOFMAYOR
SALARIES AND WAGES
$
282,988
$
186,416
$
194,983
$
88,005
69%
BENEFITS
90,087
64,046
66,876
23,212
74%
SUPPLIES
1,500
1,732
1,132
368
75%
SERVICES
130,664
15,770
27,616
103,048
21%
$
505,239
$
267,964
$
290,606
$
214,633
58%
HUMAN RESOURCES
SALARIES AND WAGES
$
782,258
$
357,283
$
383,924
$
398,334
49%
BENEFITS
243,609
119,970
143,667
99,942
59%
SUPPLIES
13,600
1,268
3,394
10,207
25%
SERVICES
258,279
225,270
163,860
94,419
63%
$
1,297,746
$
703,791
$
694,844
$
602,902
54%
MUNIC ITAL C O URT
SALARIES AND WAGES
$
1,234,740
$
578,174
$
732,546
$
502,194
59%
BENEFITS
345,764
180,980
225,745
120,019
65%
SUPPLIES
23,048
7,763
8,220
14,828
36%
SERVICES
224,157
134,598
130,882
93,275
58%
$
1,827,709
$
901,515
$
1,097,393
$
730,316
60%
ADMINISTRATIVE SERVICES
SALARIES AND WAGES
$
1,601,894
$
975,824
$
1,249,743
$
352,151
78%
BENEFITS
465,703
305,796
360,360
105,343
77%
SUPPLIES
13,000
7,886
6,558
6,442
50%
SERVICES
422,073
290,453
319,826
102,247
76%
$
2,502,670
$
1,579,959
$
1,936,486
$
566,184
77%
CITY ATTORNEY
SERVICES
$
1,161,780
$
677,108
$
704,483
$
457,297
61%
$
1,161,780
$
677,108
$
704,483
$
457,297
61%
NON -DEPARTMENTAL
SALARIES AND WAGES
$
101,750
$
-
$
-
$
101,750
0%
BENEFITS
239,583
95,161
89,723
149,860
37%
SUPPLIES
5,000
-
-
5,000
0%
SERVICES
16,426,684
9,643,815
12,535,775
3,890,909
76%
INTERFUND SUBSIDIES
1,391,982
592,500
1,036,522
355,460
74%
DEBT SERVICE - PRINCIPAL
191,620
-
-
191,620
0%
DEBT SERVICE -INTEREST
131,970
72,505
65,733
66,237
50%
$
18,488,589
$
10,403,981
$
13,727,753
$
4,760,836
74%
PO LIC E SERVIC ES
SALARIES AND WAGES
$
9,366,760
$
5,962,225
$
6,593,961
$
2,772,799
70%
BENEFITS
3,280,628
2,103,279
2,317,277
963,352
71%
SUPPLIES
342,941
212,485
216,297
126,644
63%
SERVICES
1,786,044
934,932
1,385,161
400,883
78%
DEBT SERVICE - PRINCIPAL
50,000
-
-
50,000
0%
MACHINERY/EQUIPMENT
-
68,702
45,937
(45,937)
0%
$
14,826,373
$
9,281,623
$
10,558,632
$
4,267,741
71%
SATELLITE O FFIC E
SALARIES AND WAGES
$
38,537
$
4,348
$
32,760
$
5,777
85%
BENEFITS
7,298
826
18,381
(11,083)
252%
SUPPLIES
17,000
11,057
226
16,774
1%
SERVICES
167,846
43,501
44,751
123,095
27%
$
230,681
$
59,731
$
96,119
$
134,562
42%
O
O-
d
w
21
s
C
O
L
d
E
d
O.
w
N
31
Packet Pg. 35 1
Page 2 of 2
C ITY O F EDMO NDS
EXPENDITURES - GENERAL FUND - BY DEPARTMENT IN DETAIL
2023 Amended
9/30/2022
9/30/2023
Amount
Title
Budget
Expenditures
Expenditures
Remaining
%Spent
C O MMUNITY S ERVIC ES/EC O N DEV.
SALARIES AND WAGES
$ 613,413
$ 192,855
$ 491,238
$ 122,175
80%
BENEFITS
165,783
57,741
124,132
41,651
75%
SUPPLIES
4,075
317
1,144
2,931
28%
SERVICES
529,284
185,572
345,849
183,435
65%
$ 1,312,555
$ 436,484
$ 962,363
$ 350,192
73%
PLANNING & DEVELOPMENT
SALARIES AND WAGES
$
2,392,581
$
1,505,213
$
1,783,575
$
609,006
75%
BENEFITS
779,673
526,300
636,212
143,461
82%
SUPPLIES
23,400
6,668
9,649
13,751
41%
SERVICES
2,050,853
584,424
483,804
1,567,049
24%
$
5,246,507
$
2,622,604
$
2,913,241
$
2,333,266
56%
HUMAN SERVICES PROGRAM
SALARIES AND WAGES
$
121,292
$
54,357
$
83,610
$
37,682
69%
BENEFITS
33,190
15,224
25,962
7,228
78%
SUPPLIES
15,000
2,234
3,638
11,362
24%
SERVICES
178,500
31,317
78,781
99,719
44%
MACHINERY/EQUIPMENT
-
5,608
-
-
0%
347,982
108,740
191,991
155,991
2
PARKS & RECREATION
SALARIES AND WAGES
$
3,269,091
$
1,808,744
$
2,235,786
$
1,033,305
68%
BENEFITS
1,074,929
618,293
775,966
298,963
72%
SUPPLIES
468,900
193,370
273,081
195,819
58%
SERVICES
1,672,742
808,747
1,018,718
654,024
61%
MACHINERY/EQUIPMENT
90,000
-
43,052
46,948
48%
$
6,575,662
$
3,429,154
$
4,346,603
$
2,229,059
66%
PUBLIC WORKS ADMINISTRATION
SALARIES AND WAGES
$
409,900
$
96,581
$
315,889
$
94,011
77%
BENEFITS
150,075
43,024
95,981
54,094
64%
SUPPLIES
9,600
3,084
7,796
1,804
81%
SERVICES
98,006
62,195
68,327
29,679
70%
$
667,581
$
204,884
$
487,994
$
179,587
73%
FACILITIES MAINTENANCE
SALARIES AND WAGES
1,287,006
654,932
959,605
327,401
75%
BENEFITS
462,021
264,413
361,378
100,643
78%
SUPPLIES
128,000
61,407
76,346.78
51,653
60%
SERVICES
1,359,860
631,759
921,299
438,561
68%
MACHINERY/EQUIPMENT
1,640,565
81,116
324,278
1,316,287
20%
$
4,877,452
$
1,693,627
$
2,642,907
$
2,234,545
54%
ENGINEERING
SALARIES AND WAGES
$
2,395,963
$
1,381,896
$
1,669,086
$
726,877
70%
BENEFITS
812,924
507,353
582,101
230,823
72%
SUPPLIES
2,200
896
2,921
(721)
133%
SERVICES
404,422
169,696
225,707
178,715
56%
$
3,615,509
$
2,059,840
$
2,479,814
$
1,135,695
69%
TOTAL GENERAL FUND EXPENDITURES
$
63,970,754
$
34,679,613
$
43,450,297
$
20,520,457
68%
F
O
O-
d
w
21
s
C
O
L
d
E
d
O.
d
N
32
Packet Pg. 36
7.1.a
GENERAL FUND OVERVIEW
BALANCES
CHANGE IN FUND
BALANCES
GENERAL FUND
---- ACTUAL ----
---- ACTUAL ----
& SUBFUNDS
9/30/2023 9/30/2023
Q3
YTD
Fund Balance Cash Balance
001-General Fund
$
2,080,506 $ (627,767)
$ (4,890,656) $
(9,822,449,
009-Leoff-Medical Ins. Reserve
57,933 73,885
(108,590)
(158,931
011-Risk Management Reserve Fund
- -
(25,000)
(25,000
c
012-Contingency Reserve Fund
2,228,672 2,228,672
-
446,522
d
014-Historic Preservation Gift Fund
11,701 11,701
-
-
016-Building Maintenance
4,142,126 4,285,402
(103,201)
(154,477
017 - Marsh Restoration & Preservation
853,595 853,595
3,829
3,829
0
018 - Edmonds Homelessness Response Fd
200,000 200,000
-
-
019 - Opioid Response Fund
25,112 25,112
-
25,112
E
Total General Fund & Subfunds
$
9,599,645 $ 7,050,600
$ (5,123,618) $
(9,685,394;
a
m
*$8,914,686 of the fund balance in Fund 001 added to the $2,228,672 balance in Fund 012, represent the required
c
20% operating reserve.
CL
There are no interfund loans outstanding at this time.
c�
_
U-
GOVERNMENTAL FUNDS
OVERVIEW
_
0
M
M
N
O
N
d
E
BALANCES
CHANGE IN FUND
BALANCES
4;
a
GOVERNMENTAL
---- ACTUAL ----
---- ACTUAL ----
N
FUNDS
9/30/2023 9/30/2023
Q3
YTD
=
Fund Balance Cash Balance
E
E
s
General Fund & Subfunds
$
9,599,645 $ 7,050,600
$ (5,123,618) $
(9,685,394
Special Revenue
15,580,141 21,211,177
(677,917)
(770,693,
Q
Capital Projects - Fund 332
247,322 153,191
691,038
39,639
Total Governmental Funds
$
25,427,108 $ 28,414,968
$ (5,110,497) $
(10,416,447
*Please note that these revenues and expenses occur within annual cycles.
This Interim Report is not
adjusted for accruals or those annual cycles.
33
Packet Pg. 37
7.1.a
SPECIAL REVENUE FUNDS
OVERVIEW
BALANCES
CHANGE IN FUND
BALANCES
GOVERNMENTAL
---- ACTUAL ----
---- ACTUAL ----
SPECIAL REVENUE
9/30/2023 9/30/2023
Q3
YTD
Fund Balance Cash Balance
104 - Drug Enforcement Fund
$ 36,770 $
39,909
(31,900) $
(30,800
111 - Street Fund
(147,315)
(89,646)
(140,571)
(555,999,
112 - Combined Street Const/Improve
2,404,751
64,636
(485,000)
(34,755
117 - Municipal Arts Acquis. Fund
634,281
664,485
16,366
(607
0
120 - Hotel/Motel Tax Revenue Fund
165,376
154,849
30,908
70,511
4)
121 - Employee Parking Permit Fund
89,000
92,480
961
13,968
122 -Youth Scholarship Fund
16,695
17,400
1,352
1,487
123-Tourism Promotional Fund/Arts
133,648
133,622
9,305
18,478
=
0
125 - Real Estate Tax
2,794,752
2,806,690
58,739
(497,805
2
126 - Real Estate Excise Tax 1 *
4,792,948
4,825,611
354,715
767,427
127 - Gifts Catalog Fund
3,019,157
3,161,260
19,452
(44,636
E
130 - Cemetery Maintenance/Improvement
222,219
235,402
(22,146)
(45,951
a
136 - Parks Trust Fund
(7,497)
-
(161,439)
(168,935;
137 - Cemetery Maintenance Trust Fund
1,143,019
1,194,191
19,026
39,718
138- Sister CityCommission
22,271
23,194
114
2,376
0
140 -Business Improvement Disrict
52,397
52,397
(10,144)
12,613
CL
141 -Affordable and Supportive Housing Fd
282,174
274,535
26,296
47,607
142 - Edmonds Rescue Plan Fund
(305,708)
7,318,464
(366,841)
(370,296;
143 - Tree Fund
231,204
241,701
2,891
4,905
=
ca
Total Special Revenue
$ 15,580,141 $
21,211,177
$ (677,917) $
(770,693
LL
*$200,000 of the fund balance in Fund 126 has been reserved for Marsh Restoration Funding, as well
as $1,000,000
>,
for the purchase of Open Space.
0
ENTERPRISE FUNDS
OVERVIEW
M
N
O
N
d
E
d
BALANCES
CHANGE IN FUND
BALANCES
CL
---- ACTUAL ----
---- ACTUAL ----
ENTERPRISE
FUNDS
9/30/2023 9/30/2023
Q3
YTD
m
s
Fund Balance Cash
Balance
v
M
421 -Water Utility Fund
$ 33,265,129 $
9,882,685
$ 194,550 $
1,376,505
Q
422 -Storm Utility Fund *
20,298,950
7,225,051
1,011,232
2,227,217
423 - Sewer/WWTP Utility Fund
65,440,188
17,262,402
16,276
2,440,854
424 - Bond Reserve Fund
857,090
857,090
4,680
13,129
411 -Combined Utility Operation
109,740
158,333
41,550
109,740
Total Enterprise Funds
$ 119,971,097 $
35,385,561
$ 1,268,288 $
6,167,445
*$250,000 of the Storm Utility Fund Balance has been reserved for Marsh Restoration Funding.
*Please note that these revenues and expenses occur within annual cycles.
This Interim Report is not adjusted for accruals or those annual cycles.
34
Packet Pg. 38
7.1.a
SUMMARY OVERVIEW
BALANCES
CHANGE IN FUND
BALANCES
---- ACTUAL ----
---- ACTUAL ----
CITY-WIDE
9/30/2023 9/30/2023
Q3
YTD
Fund Balance Cash Balance
Governmental Funds
$ 25,427,108 $ 28,414,968
$ (5,110,497) $
(10,416,447
Enterprise Funds
119,971,097 35,385,561
1,268,288
6,167,445
Internal Services Fund
9,714,439 5,326,937
(230,970)
(643,865
00
Total City-wide Total
$ 155,112,643 $ 69,127,466
$ (4,073,179) $
(4,892,867
t
c
0
INTERNAL SERVICE FUNDS OVERVIEW
0
E
CL
4)
co
0
CL
BALANCES
CHANGE IN FUND
BALANCES
w
INTERNAL SERVICE
---- ACTUAL ----
---- ACTUAL ----
20
FUNDS
9/30/2023 9/30/2023
Q3
YTD
_
cc
Fund Balance Cash Balance
L-
21
s
511 -Equipment Rental Fund
$ 8,990,423 $ 4,911,755
$ (304,312) $
(405,378;
c
0
512 -Technology Rental Fund
724,016 415,182
73,341.94
(238,486
M
N
Total Internal Service Funds
$ 9,714,439 $ 5,326,937
$ (230,970) $
(643,865
N
L
E
d
rt+
Q
rt+
d
E
s
c�
Q
*Please note that these revenues and expenses occur within annual cycles.
This Interim Report is not adjusted for accruals or those annual cycles.
35
Packet Pg. 39
7.2
City Council Agenda Item
Meeting Date: 11/28/2023
Budget Queries - Council Budget Questions and Adminstration/Staff Responses
Staff Lead: City Council
Department: City Council
Preparer: Beckie Peterson
Background/History
To help streamline and manage the many budget questions and emails from councilmembers to staff, a
consolidated question/answer process has been coordinated by Council Staff.
Published Queries with Responses are sent to Councilmembers by email, published under received for
filing, and posted to the Budget 2024 section of the Council webpage;
https://www.edmondswa.gov/government/city_council/budget_2024
Recommendation
For Information Only.
Narrative
N/A
Attachments:
Council Budget Query 4.0 November 15
Packet Pg. 40
7.2.a
Council Budget Queries 4.0
Submitted by November 15, 2023, finalized November 21, 2023
General Budget Queries
Q78
DP96
Can you tell council how you came up with 2.2M as the amount used in this adjustment?
It it a percentage or total headcount going unfilled on average during the year?
Say 5%?
Multiplied by what?
-average of all salaries and benefits?
-median of all salaries and benefits? (CM Olson)
A78
It is a conservative estimate of salary savings that will be experienced through normal
vacancies. We generally experience around a 10% vacancy rate and have around 200
approved positions in the general fund. It is an estimate based on average GF salaries.
Q79
Property Tax in the budget book (via email)
Why is the 2023 property tax revenue 7.2% greater than in 2022, when there was no 1% tax
rate increase? Looking at the proposed 2024 budget, there is virtually no increase in property
tax revenue identified even though it was assumed we take the 1% plus the banked capacity.
Can you explain why? (CM Teitzel)
A79
(reply email from Dir Turley 11/14)
1 think we talked about this when we met in the Fourtner room a couple of weeks ago. The
estimate in the 2023 column is a bit higher than it should be, I believe I made a simple math
error.
So far through September we've collected about 97% of what we expected to collect, so by
the end of the year our 2023 property tax revenue will be a bit less than estimated. The 2024
budget should be much closer to what we actually collect in 2024.
Q80
What is the actual number for the 2023 estimate? And if the actual number is less, how does
that affect the quantification of the amount to be covered by reserves? (CM Teitzel)
A80
See quarterly report / projections on 11/21
Parks and Recreation (Parks Capital Projects are in a separate document)
Q81
DP 84 (via email)
What would be your argument against putting this off a year or two until we have better
financial footing?
Besides what I can see in the photos in the CIP/ CFP? I can see the lack of consistency and
some are ugly or defaced.
Much will get cut this year and considering that some of that may come from headcount, this
seems like a good One for us to put off (in its entirety or just proceeding with one or two that
are especially bad).
Can you provide some feedback to council on this? (CM Olson)
A81
(email response from Dir Feser 11/13)
This is a capital project and does not involve the issue with the operating budget. Improved
signage will help with park rule enforcement (dogs on beach, for example) and convey a much
more continuity and high level of service appearance for our parks (which is one of the ways
to help decrease graffiti). It is a project that will be led by the Parks Project Manager and
installation would be more than likely conducted by parks maintenance staff.
Not much an operating budget "savings" by not doing the project.
Q82
DP17 Parks Maintenance Yard Lease (via email)
I am having trouble with the amount in the fiscal details on this one.
Packet Pg. 41
7.2.a
Council Budget Queries 4.0
Submitted by November 15, 2023, finalized November 21, 2023
I understand that the lease runs Aug 1-July 31 and that the first year of the contract ends with
7 month of payments..., but then we roll right into year two and incur 5 more months on the
next year's option (incurring another 35K in 2024 for a total of 84K instead of 49k).
If we are going to bail after that first year contract period ends because of our financial
situation or because it is LIKELY that we will have a different plan by then, great (and now that
we are talking about this, maybe we should plan on that).
But if we are willing and able to continue Spending on this and expect to re -up the option this
next year (making a budget amendment likely), it would be better to put all 12 Months of the
rent in so that our budget is conservative (we could always do the budget amendment to take
it out if we leave the lease at the one year point).
Thoughts for the council on this? (CM Olson)
A82
(email response from Dir Feser 11/13) The lease renewal is at the end of July, so it does create
a bit of an "off' situation for our annual budgeting. The intent was to bring forward in Q2
2024 a budget amendment for the remainder of the year expenses to have the ability to
better gauge the effectiveness of the satellite parks maintenance shop. If Council wishes to
amend DP 17 to include all 12 months of 2024, then the DP would be an additional $35,000.
Packet Pg. 42
7.3
City Council Agenda Item
Meeting Date: 11/28/2023
Outside Boards and Committee Reports
Staff Lead: Council
Department: City Council
Preparer: Beckie Peterson
Background/History
Outside Boards and Committee Reports will be submitted to the Received for Filing portion of the
agenda for last meeting of the month.
Staff Recommendation
N/A
Narrative
The Council is asked to review the attached committee reports/minutes from the following
organizations:
Port of Edmonds
SNO-911
Snohomish County Tomorrow
Seashore Transportation
Attachments:
Port Of Edmonds _ Commission Meeting Minutes 10-9-23
Port Of Edmonds _ Commission Meeting Minutes 10-30-23
SNO911-Board-Agenda-20231116
SCT Steering Committee_08232023-2122
SCT Steering Committee_09272023-2143
2024 DRAFT Seashore Legislative Agenda
CPRG Update PSRC Seashore
Joint Transportation Board Meeting Minutes 9-8-2023
SeaShore Minutes 10-6-23
PSRC_SeaShore_Safety_100623
Packet Pg. 43
PORT COMMISSION OF THE PORT OF EDMONDS MINUTES OF COMMISSION MEETING
(Via Zoom, Hybrid Meeting) October 9, 2023
COMMISSIONERS PRESENT
Steve Johnston, President
Jim Orvis, Vice President
Jay Grant, Secretary
Janelle Cass
N
0
0_
a�
David Preston
d
d
STAFF PRESENT
E
E
Angela Harris, Executive Director
0
L)
Brandon Baker, Deputy Executive Director
a
Brittany Williams, Manager of Properties and Economic Development
Roger Neumaier, Interim Finance Manager
0
m
a�
r
OTHERS PRESENT
p
Jordan Stephens, Port Attorney co
T
Dave Teitzel, Edmonds City Council o
CALL TO ORDER
President Johnston called the meeting to order at 7:00 p.m.
FLAG SALUTE
All those in attendance participated in the Pledge of Allegiance to the American Flag.
APPROVAL OF AGENDA
COMMISSIONER ORVIS MOVED TO APPROVE THEAGENDAAS PRESENTED. COMMISSIONER
CASS SECONDED THE MOTION, WHICH CARRIED UNANIMOUSLY.
PUBLIC COMMENTS
No public comments were received.
APPROVAL OF CONSENT AGENDA
COMMISSIONER GRANT MOVED THAT THE CONSENT AGENDA BE APPROVED TO INCLU Packet Pg. 44
FOLLOWING ITEMS:
7.3.a
A. APPROVAL OF SEPTEMBER 25, 2023 MEETING MINUTES, AS SUBMITTED
B. APPROVAL OF PAYMENTS
COMMISSIONER ORVIS SECONDED THE MOTION, WHICH CARRIED UNANIMOUSLY.
POSSIBLE ACTION
No action items were reviewed.
INFORMATION
Brittany Williams, Port of Edmonds Manager of Properties and Economic Development, provided an
update on the most recent progress for the North Portwalk and Seawall Reconstruction project. The
review included:
• Project Team — Recap of the project team to include internal team members and our external
contractors including CG Engineering, MAKERS Architecture & Urban Design, Landau Associated,
Harris Group, Harbor Power Engineers, Inc., Elevate Government Affairs, and Kalbacher Associates,
LLC.
• Permitting Updates — JARPA was submitted to USACE on 11/2/21 and resubmitted on 2/25/22 with
updated HTL elevations. On 8/3/23, USACE assigned a new project manager to our project. Discussion Z
c
was held regarding the complexities of the new mitigation calculator and the next steps the internal
Mn
project team is taking to determine the right path forward. A historical properties consultation was E
completed. The existing building was found to qualify as a historical structure. Other permits and status v
reviewed included the Hydraulic Project Approval (will be submitted to WDFW after JARPA review has
c
more progress), SEPA (completed), and the City of Edmonds/Substantial Development permit 0
E
(submitted April 14, 2023, currently the architectural design review is in process with revised submittal w
4-
due December 4, 2023). 0
0
• Design Updates — Consultants are in the process of addressing feedback from the design review. The a
project team is assessing possible manufacturing requirements in conjunction with grants, along with
lead times of key material.
r
• Grants & Funding —An overview of the grants progress was shared including BRIC — Port is in a
process of getting annexed into the Snohomish County's HMP in order to qualify to apply next year,
PROTECT — in review for 2024 application, RAISE — prepping for application that will be due early
2024. Ms. Williams reinforced the competitiveness of the grants and summarized our approach, which
will also include the need to consider other funding models. A commissioner workshop on this topic will
be planned in 2024. She also provided an update to the RCO ALEA grant in the amount of $5 packet Pg. 45
that was received — the contract is currently in review.
7.3.a
• Project Timeline — The project began in 2018 conceptually based on public feedback and through a
structural analysis expanded to include the bulkhead reconstruction. Design started in 2019, permitting
followed in 2021. We are currently in the permitting and grants & funding stages of the project with an
ideal state of construction in 2025-2027.
• Monthly Workflow Snapshot — Reviewed a snapshot view of the various meetings, consultations and
documents that govern the internal staff work of the project. w
0
a
d
CITY OF EDMONDS REPORT
Councilmember Dave Teitzel gave an update on the letter to the governor from City Councilmembers
that was sent last week regarding discussions of Edmonds Marsh future ownership. He also provided
an update on the City of Edmonds budget — a draft copy being in the hands of the council now for
review.
EXECUTIVE DIRECTOR'S REPORT
Executive Director Harris:
• Administration / Maintenance building new tentative move dates are October 16-17, which will be
confirmed as the final tasks come together over the next week. Change orders received since last
meeting were reviewed as we work towards completion of the building. The total increase from award
is at 9.97%.
• Staffing updates — Roger Neumaier is serving as interim finance manager in consultation with CPA
firm Jan Fancher, CPA, PLLC during our search for a Director of Finance and Administration. Also
currently reviewing candidates for Accounts Payable/Administrative Support Specialist. Deputy
Executive Director Baker added that we recently have a new opening in Marina Ops for a Port
Operations Assistant position.
• Draft agenda view of the commission meetings through end of the calendar year was provided and
reviewed.
• Ms. Williams provided a brief overview of the Holiday Night at the Marina event planned for Thursday,
December 14 from 6-8pm. Executive Director Harris added that we are in the early stages of planning
a staff appreciation and thank you to our retiring Commissioner Orvis. Tentatively planned 4-6pm
before the event.
COMMISSIONER'S COMMENTS AND COMMITTEE REPORTS
• Commissioner Cass commented on the importance and reality of needing to be prepared for disaster
or other emergency situations, highlighting the last week of events across the world. Packet Pg. 46
• Commissioner Orvis is attending the WPPA Legislative Committee meeting on October 10, 2023. F 7.3.a
• Commissioner Grant commented on the great clean-up dive hosted by Annie Crawley at the Port on
Sunday, October 8.
• Commissioner Preston also commented on the Annie Crawley event and the great work her, and her
team do. He is also getting contact information so we can try to coordinate next year so that the City
pier diving event occurs again on the same day as the Port event as he thought it was great turnout.
He also attended the Puget Sound Regional Council meeting and provided a brief update and
requested Deputy Executive Director Baker to provide a brief update on the NWMTA conference. C
W
• Commissioner Johnston also spoke about his recent attendance at the Annie Crawley dive event as
well as the Perrinville-Palooza, which was also well attended and a great neighborhood location event
organized by the City of Edmonds. o
WORKSHOP
The 2024 Preliminary Budget was reviewed with the Commission. The 2024 Preliminary Budget
includes the marina budget, the rental property budget, the overhead budget, the capital budget, and
the projected cash flow schedule. The Finance Committee met on September 26, 2023 to discuss the
2024 Preliminary Budget, and their recommended changes have been noted to incorporate into the
attached documents. An overview of the budget was provided to the Commission on September 29,
2023 in an early packet review. This is the first time the 2024 budget was presented to the public. The
preliminary budget has been available on the website since September 29, 2023. A public hearing will
be held on October 30, 2023. The final budget is scheduled for approval on November 13, 2023. The
budget is due to the County on November 30, 2023.
EXECUTIVE SESSION
Commission President Johnston recessed the meeting into executive session at 8:55 p.m. for 10
minutes, to conclude by 9:05 p.m. It was announced that the purpose of the executive session was
pursuant to RCW 42.30.110(1)(i) to discuss with legal counsel representing the agency matters relating
to potential litigation to which the agency, the governing body, or a member acting in an official capacity
is or is likely to become a party. It was announced that at the conclusion of the executive session, the
Commission would adjourn the Commission meeting with no related announcements or action taken.
At 9:05 p.m., it was announced that the executive session was being extended for 10 minutes,
concluding at 9:15 p.m.
At the conclusion of the executive session, there was no action taken by the Commission and there
were no related announcements.
Packet Pg. 47
ADJOURNMENT
7.3.a
The Commission meeting was adjourned at 9:15 p.m.
Respectfully submitted,
Jay Grant
Port Commission Secretary
TAGS: 2023 Commission Meeting Minutes (https://www.portofedmonds.org/tag/2023-
commission-meeting-minutes/), 2024 Preliminary Budget
(https://www.portofedmonds.org/tag/2024-preliminary-budget/), North Portwalk Project
Update (https://www.portofedmonds.org/tag/north-portwalk-project-update/), Port of
Edmonds Minutes (https://www.portofedmonds.org/tag/port-of-edmonds-minutes/)
Packet Pg. 48
PORT COMMISSION OF THE PORT OF EDMONDS MINUTES OF REGULAR MEETING
(Zoom —Hybrid Meeting)
October 30, 2023
COMMISSIONERS PRESENT
Steve Johnston, President
Jay Grant, Secretary 0
m
Janelle Cass
m
David Preston
E
E
0
COMMISSIONERS ABSENT v
Jim Orvis, Vice President (excused)
y
L
CU
STAFF PRESENT m
d
Angela Harris, Executive Director
N
Brandon Baker, Deputy Executive Director 0
Brittany Williams, Manager of Properties and Economic Development N
OTHERS PRESENT
Jordan Stephens, Port Attorney
Dave Teitzel, Edmonds City Council
Mike Quinn, Mayor, Town of Woodway
CALL TO ORDER
Commissioner Grant called the meeting to order at 7:00 p.m.
FLAG SALUTE
All those in attendance participated in the Pledge of Allegiance to the American Flag.
APPROVAL OF AGENDA
COMMISSIONER PRESTON MOVED TO APPROVE THE AGENDAAS SUBMITTED. COMMISSIONER
CASS SECONDED THE MOTION, WHICH CARRIED UNANIMOUSLY.
PUBLIC COMMENTS Packet Pg. 49
7.3.b
Darrol Haug, Edmonds, sent a letter stating he was disappointed to learn that the Port's policies no
longer allow public input to be part of the public record. He also pointed out that City of Edmonds and
Edmonds School District tax rate increases could impact Port operations. Executive Director Harris
reported that she sent a response, noting that the Commission minutes would now be in summary form
across all topics, and that public input continues to be part of the public record just in summary rather
than verbatim form, and that written public comments that are received are kept verbatim as part of the
Port's official public records. Executive Director Harris also reiterated that all public comments are
appreciated.
CONSENT AGENDA
COMMISSIONER CASS MOVED THAT THE CONSENT AGENDA BE APPROVED TO INCLUDE THE
FOLLOWING ITEMS:
A. APPROVAL OF OCTOBER 9, 2023 MEETING MINUTES, AS SUBMITTED
B. APPROVAL OF PAYMENTS IN THE AMOUNT OF $1,385,287.35
COMMISSIONER PRESTON SECONDED THE MOTION, WHICH CARRIED UNANIMOUSLY.
PUBLIC HEARING - 2024 PRELIMINARY BUDGET
• Commissioner Grant opened the public hearing on the 2024 Preliminary Budget. There no public
comments, and the public hearing was closed.
• Executive Director Harris briefly reviewed the changes that were made since the October 9th
meeting, which were outlined in the Staff Report. She noted that formal notification of the hearing was
made in the appropriate publications and posted in the appropriate locations. Staff will be
recommending that the Commission approve the final budget on November 13th. No additional public
hearing is scheduled before final budget approval, and the budget will be delivered to the Snohomish
County Treasurer by November 30th.
• Commissioner Grant recommended increasing membership dues (Note 022) by $14,000 to allow for
potential membership in the American Association of Port Authorities (AAPA) after the commission
reviews both PNWA and AAPA further. The other Commissioners indicated support for the adjustment.
POSSIBLE ACTION
Packet Pg. 50
A Ai i+hnri�otinn 4n nnnrniio Crlmnnrlc Vnrh4 !�`liih 4n rnnrJiir4 hnlirl nxi nn +ho rinrLc in rviiocf mn
�. r-%uu ivi iZ-czuvi i w caNNi vvc L-ui 1 MA iva i CLUI n %.iuv w %,vi iuu%,L i ivnuay vi i u is UU%,na III yuc01. 11 ivvi ayc
7.3.b
from December 2, 2023 through January 3, 2024
Deputy Executive Director Baker summarized the Edmonds Yacht Club's (EYC's) request as outlined in
the Staff Report, and noted that the Port's holiday event is scheduled for December 14th
COMMISSIONER JOHNSTON MOVED THE COMMISSION AUTHORIZE TO APPROVE EDMONDS
YACHT CLUB TO CONDUCT HOLIDAY ON THE DOCKS IN GUEST MOORAGE, STARTING
DECEMBER 2, 2023 THROUGH JANUARY 3, 2024. COMMISSIONER CASS SECONDED THE
MOTION, WHICH CARRIED UNANIMOUSLY.
B. Resolution Number 23-08, appointing agent to receive claims for damages (address update)
Executive Director recalled that the Commission previously approved this resolution on September
25th using the new building's address. As they haven't yet been able to relocate to the new building,
the document needs to be updated with the current address and will be updated again once they
relocate to the new building.
COMMISSIONER PRESTON MOVED THE COMMISSION ADOPT RESOLUTION 23-08, APPOINTING
AGENT TO RECEIVE CLAIMS FOR DAMAGES. COMMISSIONER CASS SECONDED THE MOTION,
WHICH CARRIED UNANIMOUSLY.
INFORMATION
A. Harbor Square 3rd Quarter Report
Ms. Williams presented the Harbor Square 3rd Quarter, noting that gross projected revenue increased
by 8.71% ($47,000) over 3rd quarter 2022. Occupancy at the end of the quarter was 92.8%, which is
slightly higher than the occupancy rate in 2022. She also noted six lease extensions and several
maintenance projects.
B. Marina Operations 3rd Quarter Report
Deputy Executive Director Baker presented the Marina Operations 3rd Quarter Report. He noted that
ca
compared to the same period in 2022, moorage waitlist applications, the turnover ratio, dry storage a
occupancy, forklift moves, workyard days and travelift use all decreased. Roundtrip launch and guest
moorage activity both increased. The total gallons of fuel sold increased slightly and sale price per
gallon was below the area average. Staff has received positive feedback about the Port's competitive
price model.
Packet Pg. 51
Tha C'nmmiccinn and staff rlicciiccarl tha nrncacc fnr aririraccinn hnatc that ara in rlry ctnrana
in poor condition.
CITY OF EDMONDS AND TOWN OF WOODWAY REPORTS
• Edmonds Councilmember Teitzel advised that the Council is currently working on the 2024 budget.
He also reported that, as per Governor Inslee's response to a letter the Council sent regarding future
ownership of the Unocal property, he and Councilmember Buckshnis, along with Joe Scordino and
representatives from Washington Resource Inventory Area 8 (WRIA 8) and Puget Sound Partnership,
will meet with the Director of Policy for Snohomish County on November 16th.
• Woodway Mayor Quinn also reported that the Town Council is heavy into the budget process. He
provided an update on the Town's efforts to annex the Point Wells property and announced that Dr.
Steven Mitchell was appointed to serve on the Town Council on October 16th. He invited the
Commissioners to a Town Council public safety discussion on November 6th at 5:00 p.m. and Coffee
with the Mayor on November 18th at 1:00 p.m. Lastly, he reported on the activities of the Snohomish
County Mayors for Public Safety, which focuses on lobbying and messaging the legislature on key
safety issues that are important to the community. He suggested the Commission consider adding its
support to the effort.
EXECUTIVE DIRECTOR'S REPORT
Executive Director Harris provided the following updates:
• She is currently researching how to proceed with Section 7 Endangered Species Act Mitigation, which
is needed in order to keep the Joint Aquatic Resource Permit Application (JARPA) moving forward. She
advised she would send the Commissioners a summary so a robust discussion can be had.
• Puget Sound Birdfest will be held in June this year instead of September.
• Interviews are scheduled for the Accounts Payable and Director of Finance and Administration
positions. They have filled the Marina Operations role, as well as a temporary security role.
• Bob McChesney was selected by the Washington Public Port Association (WPPA) to be a life member,
and Commissioner Orvis was recognized for his outstanding service to the industry. An awards
breakfast will be held in December.
• An email was sent out asking Commissioners to respond as to their availability for strategic planning
with Frank Chmelik and Jim Darling.
COMMISSIONER'S COMMENTS AND COMMITTEE REPORTS
Packet Pg. 52
. C'nmmiccinnar .lnhnctnn arlvicarl that ha and Fxacirtiva niractnr Harris \niniilrl moat nn Octnh
via Zoom.
• Commissioners Johnston, Cass, Grant and Preston shared what they learned at the WPPA Small
Port's Seminar on October 26th and 27th.
• Commissioner Cass reported that she participated in a small event sponsored by the City of Edmonds
Disaster Preparedness Manager to test ham radio techniques, and she has notes to share. Deputy
Director Baker shared the Port's current system for communicating with the City of Edmonds during an
emergency and said he will participate in future testing.
N
o
• Commissioner Preston shared what was discussed at the October meeting of the Edmonds Economic
a
Development Commission.
m
r
• Commissioner Grant shared some observations about Mayor Nelson's proposed budget, noting that it
E
relies on significant funding from traffic camera violations. Councilmember Teitzel added that five new
0
v
c
speed -zone cameras and six new red-light cameras have been proposed.
ca
• Commissioner Grant shared highlights from the latest meeting of the U. S. Coast Guard's Area
Maritime Security Committee.
0
m
in
EXECUTIVE SESSION
Commissioner Grant recessed the meeting into executive session at 8:10 p.m. for 20 minutes, to
conclude by 8:30 p.m. It was announced that the purpose of the executive session was pursuant to
RCW 42.30.110(1)(i) to discuss with legal counsel representing the agency matters relating to potential
litigation to which the agency, the governing body, or a member acting in an official capacity is or is
likely to become a party. It was announced that at the conclusion of the executive session, the
Commission would adjourn the regular meeting with no related announcements or action taken.
At 8:30 p.m., it was announced that the executive session was being extended for 5 minutes,
concluding at 8:35 p.m.
At the conclusion of the executive session, Commissioner Grant announced that there was no action
taken by the Commission and there were no related announcements.
ADJOURNMENT
The Commission meeting was adjourned at 8:36 p.m.
Respectfully submitted,
Jay Grant
Port Commission Secretary
Packet Pg. 53
TAGS: 2024 Preliminary Budget - Public Hearing
(https://www.portofedmonds.org/tag/2024-preliminary-budget-public-hearing/), Harbor
Square 3rd Quarter Report (https://www.portofedmonds.org/tag/harbor-square-3rd-
quarter-report/), holiday on the docks (https://www.portofedmonds.org/tag/holiday-on-
the-docks/), Marina Operations 3rd Quarter Report
(https://www.portofedmonds.org/tag/marina-operations-3rd-quarter-report/), Port of
Edmonds Commission Meeting Minutes 2023 (https://www.portofedmonds.org/tag/port-of-
edmonds-commission-meeting-minutes-2023/), Public Hearing - 2024 m
(https://www.portofedmonds.org/tag/public-hearing-2024/), Resolution Number 23-08
m
r
(https://www.portofedmonds.org/tag/resolution-number-23-08/)
Packet Pg. 54
7.3.c
SNOHOMISH
COUNTY
SNOHOMISH COUNTY 911 BOARD OF DIRECTORS
5)11 BOARD MEETING AGENDA
s = November 16, 2023 at 8:30 a.m.
3FROJEJ Web Conference — Join Zoom Meeting
https://us02web.zoom.us/j/86000466014?pwd=YWxBbE9HMIJuT2ZXMmtYVU8rSnBkUT09
Meeting ID: 860 0046 6014, Passcode: 195881
or dial +1 253 215 8782
Physical location: 1121 SE Everett Mall Way, Everett Police Department, South Precinct
Please note that most Board members and staff attend the meeting remotely. However,
pursuant to RCW 42.30, a physical location is also provided.
1. Call to Order
A. Roll Call
B. Announcements
i. December Changes to Zoom Meetings
2. Public Comments
3. Approval of Agenda
4. Consent Agenda
A. Minutes from the October 19, 2023 Regular Board Meeting
B. October 2023 Blanket Voucher & Payroll Approval Form:
i. Checks 1021-1023; 2001; and 17984-18115, for a total of $5,629,490.03, and
ii. Payroll Direct Deposit, in the amount of $1,203,840.33
C. Resolution 2023-03: Appointment of Agency Auditor
5. Executive Session - Dispatch Supervisor Contract Negotiations
6. Old Business
A. Snohomish County EMS: Fire Chief's Association Requests
i. Contract with Interim EMS Director
ii. Participation in Governance Task Force
B. ECSF Program Advisory Board
i. City Police Chief Appointment
7. New Business
A. Fleet Expansion Requests
8. Reports
A. Agency Report
B. Future Facility Project Update
N
O
a�
a�
a�
E
E
O
U
M
L
O
m
a�
.y
w
O
M
N
O
N
c
a�
a
M
O
m
rn
O
z
Cn
c
as
E
a
Packet Pg. 55
7.3.c
C. Radio Replacement Project (RRP)
D. Police TAC
E. Fire TAC
9. Committee Reports
A. Finance Committee
B. Personnel Committee
C. Future Facility Committee (no meeting)
D. County EESCS Committee (formerly County E911 Office)
E. County ECSF Program Advisory Board
10. Good of the Order
11. Adjourn - The next meeting is scheduled for December 21, 2023
Packet Pg. 56
I 7.3.d I
Stanwood Darrington
Tulalip Arlington
Tribes
Granite Falls
Marysville
Snohomish C o u n ty Tomorrow
Everett Lake Stevens
Mill Greek
nn'woo
Lynnwood Snohomish
A GROWTHMANAGEMENT ADVISORY COUNCIL
Edmonds Mountlake Monroe
Terrace Sultan Gold Intlex
Woodway Brier Bothell Bar
1
2
3
STEERING COMMITTEE MEETING
Wednesday, August 23, 2023
Via Zoom
6:00 p.m.
MEETING MINUTES
Particiaatina Jurisdictions/Members
City of Bothell
Councilmember Ben Mahnke
City of Darrin ton
Mayor Dan Rankin
City of Edmonds
Councilmember Vivian Olson
City of Granite Falls
Councilmember Matt Hartman
City of Lake Stevens
Mayor Brett Gaile
City of Mountlake Terrace
Mayor Pro Tem Bryan Wahl
City of Mukilteo
Councilmember Jason Moon
Town of Woodway
Councilmember John Brock
Snohomish County Council
Councilmember Jared Mead
Snohomish County Executive
Josh Dugan
Community Representative
Mike Appleby
Community Representative
Linda Hoult
Other Attendees/Presenters:
Perteet Inc.
Peter Battuello
Snohomish County
Molly Beeman
Snohomish County
Eileen Canola
SCT Manager
Ann Larson
Economic Alliance of Snohomish
Count
Garry Clark
Economic Alliance of Snohomish
Count
Rashma Agarwal
Community Member
Melody Tucker
Call to Order:
The meeting was called to order at 6:01 pm by Cochair Brett Gailey.
Introductions/Roll Call
Roll call was taken (as listed above).
Citizen Comments
No comments.
4. Approval of Meeting Minutes (7-26-23)
Bryan Wahl moved to approve the minutes. Josh Dugan seconded, and the motion
passed unanimously.
Packet Pg. 57
7.3.d
5. Update Items
a. Summary of PSRC Board Actions and Activities
Ben was unable to join the meeting. Ann shared that PSRC does not hold
meetings in August so there is no additional update beyond their June and July
activities linked in the agenda.
b. Economic Alliance Snohomish County Update from Garry Clark, President,
and Chief Executive Officer
Garry provided the update that they have been working with Greater Seattle
partners on the small business acceleration program. He also attended the
Washington Economic Development Association Conference. He also provided
an update on EASC's efforts to launch the BIPOC Chamber of Commerce.
6. Briefings, Discussion Items
a. Energy and Environmental Sustainability Office Introduction, Molly Beeman
Molly provided an overview of her work which is part of the Department of
Conservation and Natural Resources. She also spoke about her office applying
or in the process of applying for EPA regional grants.
c. Jurisdiction Annexations Update, Eileen Canola, PDS Senior Planner
Eileen provided an update on annexations as renewed momentum on the topic
emerged after the state legislature passed recent tax incentives.
d. Consideration to move the committee meeting to worktime hours
The committee requested a survey on the meeting time and format to capture the
full committee's feedback. There will be a follow up on this topic and the survey
results at the September meeting.
e. SCT Manager's Report
SCT Manager Ann Larson shared the August SCT Committee's Report.
7. Next Meeting Date
September 27, 2023; 6:00 pm - 8:00 pm.
8. Adjournment
The meeting was adjourned at 6:54pm by Cochair Brett Gailey.
All presentations given, discussions held, and actions taken at this meeting are kept on file (via recording) in PDS until six years
from December 3111 of this year.
Packet Pg. 58
I 7.3.e I
Stanwood Darrington
Snohomish County Tomorrow
A GROWTH MANAGEMENT ADVISORY COUNCIL
STEERING COMMITTEE MEETING
Wednesday, September 27, 2023
Via Zoom
6:00 p.m.
MEETING MINUTES
Participating Jurisdictions/Members
Tulalip Arlington
Granite Falls
Marysville
Tribes
Everett Lake Stevens
"'"" ' Mill Creek
Lynnwood Snohomish
Mountlake
nonds Terrace Monroe Sultan Gold Index
Ddway Brier Bothell Bar
City of Bothell
Councilmember Ben Mahnke
City of Darrin ton
Mayor Dan Rankin
City of Edmonds
Councilmember Vivian Olson
City of Granite Falls
Councilmember Matt Hartman
City of Lake Stevens
Mayor Brett Gaile
City of Lynnwood
Councilmember Patrick Decker
City of Mountlake Terrace
Mayor Pro Tern Bryan Wahl
City of Mukilteo
Councilmember Jason Moon
City of Marysville
Councilmember Peter Cond les
City of Snohomish
Councilmember Karen Guzak
Town of Woodway
Councilmember John Brock
Snohomish County Council
Councilmembers Nate Nehrin
Snohomish County Council
Councilmember Jared Mead
City of Gold Bar
Councilmember Chuck Lie
Snohomish County Executive
Josh Dugan
Community Representative
Mike Appleby
Community Representative
Linda Hoult
Community Representative
Allan Giffen
Community Representative
Peter Battuello
Other Attendees/Presenters:
Puget Sound Regional Council
Jason Thibedeau
Puget Sound Regional Council
Ben Bakkenta
Snohomish County Executive
Neepaporn "A" Boungjaktha
Snohomish County Executive
Simreet Dhaliwal
Snohomish County Executive
Samantha Paxton
City of Monroe
Lance Bailey
SCT Manager
Ann Larson
Economic Alliance of Snohomish
County
Garry Clark
Economic Alliance of Snohomish
Count
Rashma Agarwal
Snohomish County
Frank Slusser
Community Member
Melody Tucker
Snohomish County
Michael Saponaro
Packet Pg. 59
7.3.e
Call to Order:
The meeting was called to order at 6:OOpm by Cochair Nate Nehring.
2. Introductions/Roll Call
Roll call was taken (as listed above).
3. Citizen Comments
No comments.
4. Approval of Meeting Minutes (8-23-23)
Bryan Wahl moved to approve the minutes. Josh Dugan seconded, and the motion
passed unanimously.
5. Update Items
a. Summary of PSRC Board Actions and Activities, Ben Bakkenta/ Jason
Thibedeau
Thibedeau provided an update on PSRC's regional economic strategy (CEDS) and
PSRC resources for local jurisdictions comprehensive plans.
b. Economic Alliance Snohomish County Update from Garry Clark, President,
and Chief Executive Officer
Clark shared an updated on EASC's work on Economic Development including
including business engagement and expansion efforts.
c. Snohomish County Workforce Development and Sustainable Fuels Update,
Executive Director of Economic Development, Neepaporn "A" Boungjaktha
Samantha Paxton presented on the county's workforce development efforts. Simrett
Dhaliwal provided an update on the county's sustainable aviation fuels (research and
development center).
6. Briefings, Discussion Items
a. 2024 GMA Update and Compliance Review, Senior Planner, Frank Slusser
Slusser provided and update on the status of the county's comprehensive plan.
d. Follow up discussion on committee meeting time and format, Cochair/Ann
Larson
Josh Dugan made a motion to dismiss the item to change the time of the meetings,
Linda Hoult seconded, and the motion passed unanimously. The discussion to change
the format of the meeting to potential quarterly in person meetings will be continued.
e. SCT Manager's Report
SCT Manager Ann Larson shared the August SCT Committee's Report.
7. Next Meeting Date
October 25, 2023; 6:00 pm - 8:00 pm.
8. Adjournment
The meeting was adjourned at 7:52pm by Cochair Nate Nehring.
All presentations given, discussions held, and actions taken at this meeting are kept on file (via recording) in PDS until six years
from December 315t of this year.
Packet Pg. 60
SeaShore Transportation Forum
7.3.f
December XX, 2024
Honorable Legislators,
We are writing you as the membership of the Seashore Transportation Forum (SeaShore). The SeaShore
Transportation Forum serves as a forum to discuss transportation issues affecting north King and south
Snohomish Counties and to advocate for transportation improvements to improve mobility, transportation
choices, safer streets and roadways, and address climate change.
Although most, if not all, of our member jurisdictions each pass a legislative agenda that speaks to the
individual needs of their cities, we firmly believe in the value of developing a unified legislative agenda that
speaks to the consensus of cities in north King and south Snohomish Counties. In this year's SeaShore
legislative agenda we chose collectively to urge bold action on climate change as it is critical we address
this quickly. We also placed an emphasis on equity in transportation investments so that we are addressing
the needs of all people.
SeaShore also feels strongly that our region needs to address its aging infrastructure and supports new
funding sources for both transit and road investment, at both a state and local level.
As a region that leads in technology and innovation, we believe our state can be a national leader in
making our streets and roads safer, addressing climate change, and developing a transportation system
that supports non -motorized transportation options, which helps everyone's quality of life.
We look forward to meeting with you during this year's legislative session to discuss our priorities and we
thank you for your time and consideration in reviewing the 2024 SeaShore Transportation Forum
Legislative Agenda.
Sincerely,
SeaShore Transportation Forum Members
Packet Pg. 61
7.3.f
SEASHORE 2024 LEGISLATIVE PRIORITIES
The SeaShore Transportation Forum ("SeaShore") is a body of elected officials and professional staff
from jurisdictions in north King and south Snohomish Counties that meets monthly to advise the Puget
Sound Regional Council and King County on awards of transportation -related grants, to advocate for
transportation needs in our region, and to provide a forum for sharing information and coordinating
projects.
Members include the cities of Seattle, Shoreline, Lake Forest Park, Edmonds, Mountlake
Terrace, Kenmore, Bothell, and Woodinville; King County; Snohomish County; Community Transit; and
Sound Transit.
Corridors and Infrastructure
• Prioritize maintenance of the 1-5 corridor, which is long overdue for infrastructure investment,
to preserve critical freight and vehicle mobility.
• Support present and future investment in planning and maintenance of SR-104 between SR-522
and the Shoreline and Mountlake Terrace light rail stations.
• Continue to prioritize funding for bicycle and pedestrian infrastructure projects.
• SeaShore is grateful for the State investment in the 148th Non -motorized Bridge in Shoreline, and
continues to advocate for:
o Critical pedestrian infrastructure north of 85th Street in Seattle, particularly along Aurora
Avenue.
o Improvements to the Interurban Trail, which connects north King County to south
Snohomish County, particularly the development of safe passage across State Route 104.
o Support a roundabout at SR-104 and 40th Place that will improve pedestrian, cyclist, and
vehicle safety.
Funding Mechanisms
• Local Revenue Options - Create new local revenue options for cities and counties to pay for
local transportation needs. The PSRC Regional Transportation Plan notes $18B of unmet need
within cities and $513 within counties across the region.
• Transit — We urge the Legislature to maintain and expand funding for local, regional and high -
capacity transit, including alternative services like commute pools, vanpools and other first
mile/last mile innovations. Consider expanded local transit service in all new transportation
funding mechanisms.
• Public Works Trust Fund — Adequately fund this financing tool to support transportation
infrastructure needs.
• Provide full funding support of the Brian Abbott Fish Barrier Removal Board as well as
identify additional investments from the transportation and/or capital budgets to
address locally owned culverts that share a stream with WSDOT culverts.
• State Fuel Taxes — Index all fuel taxes for passenger and commercial vehicle fuels to help
maintain purchasing power.
• Road Usage Charge — As a tool for both transportation funding and climate action, implement
a Road Usage Charge. We commend and support ongoing public involvement, and equity
concerns must be carefully considered in planning and implementation.
2
Packet Pg. 62
7.3.f
New Technologies, Modes, and Strategies
• Safety Projects — Fund Target Zero and Strategic Highway Safety Plan goals, priorities, and
solutions to reduce deaths and injuries on Washington's roadways. Within this category,
prioritize funding for safety improvements for bicycles, pedestrians, and other non -motorized
modes of transport.
o Fund the creation of Vison Zero plans and increase funding through complete streets &
local infrastructure programs to support the Vison Zero implementation Support strategic
highway safety goals, including SR-104, SR-522, and SR-99.
o Support the reduction of speed limits on state roadways in accordance with National
Association of City Transportation Officials (NACTO) guidelines.
• Bicycle and Pedestrian Infrastructure and Policies — Using the Complete Streets model,
accelerate development of regional and local bicycle and pedestrian corridors, associated
infrastructure, policy, and data collection in order to provide safe and efficient facilities.
• Invest in research and planning to better incorporate a -bikes into Bicycle and Pedestrian
infrastructure.
• Prioritize assistance to cities to improve sidewalk network throughout the state to
ensure pedestrian safety.
• Technological Advances— Promote and incentivize technologies and infrastructure for
non- motorized and electrified transportation and mobility options to support the
reduction of greenhouse gas emissions.
• Additional funding for cities to engage disadvantaged communities in effective community
engagement regarding transportation electrification.
Packet Pg. 63
Cliemate Pollution Rdeuction Grant (CPRG)
Update
Seashore
November 3, 2023
Transportation Forum
O
CL
E
f
L
m
y.+
3
0
d
L
0
V!
V!
1.6
N
a
a�
ca
a
C9
a
U
w
c
E
s
t�
ca
r
r
Q
PUGET SOUND
Clean Air AgenAs,
Packet Pg. 64
7.3.g
To be covered
• Recap: Brief Overview of CPRG Program and Deliverables
• Phase 2 Overview
• Next Steps& Questions
0
a-
w
E
E
O
U
CU
L
M
MQ
W
O
L
Q
M
Cn
CU
W
N
U
N
a
as
r
a
c�
a=
a
U
c
d
E
t
v
c�
Q
Packet Pg. 65
7.3.g
CP" � Overview
• Part of the Inflation Reduction Act (IRA), the CPRG program is just one of the
tools EPA is implementing to reduce climate and air pollution
• CPRG is comprised o
• Phase 1 (Non -
reduction stra
• Phase 2
f two phases
Competitive Pla
tegies ($250M)
(Competitive I
• The Agency is serying as i
MSA
nning Grants
to develop strong climate pollution
mplementation Grants) to put plans into action ($4.6B)
ead organization for the Seattle- Tacoma -Bellevue
• Covers the four -county region
• Working closely with Department of Commerce and the Governor's Office to
stay aligned with State efforts
0
w
E
O
U
CU
L
M
MQ
W
0
L
Q
M
Cn
CU
Cn
U
Cn
a
as
r
a
c�
a
U
c
d
E
t
a
"OF
Packet Pg. 66
7.3.g
CPRG Timms'
r
&
• Work Plan successfully submitted May 31, 2023
• Priority Climate Action Plan (PCAP) due March 1, 2024
• Near -term priority GHG reduction measures
• Comprehensive Climate Action Plan (CCAP) due Summer 2025
• Near- and long-term GHG reduction measures for all sectors
• Ongoing CPRG program work and analyses
• Status Report due in Summer 2027
• Updated analyses and next steps for key metrics
0
a-
w
E
E
O
U
c
CU
M
0
ca
L
Q
Cn
CU
W
N
U
N
a
a
U
c
d
E
t
v
c�
Q
Packet Pg. 67
7.3.g
0
Pr-' ��ty Climate Action Plnn (PCAP)
• Will address all sectors / sources of emissions
• Transportation, including -
• On -road (PSRC"s Four -Part Greenhouse Gas Strategy)
• Off -road
• Marine
0 0
• Aviation
• Built environment
• Waste
• Agriculture
• Industry
• Electricity
0
a-
w
E
E
O
U
c
CU
N
L
M
Q
ca
Al
E
a
Packet Pg. 68
7.3.g
C7"(.�7% Phan e ?Overview
• EPA released Phase 2 guidance on September 20,2023
• App
I*icati
• Goal to implement ambitious measures that will achieve significant
cumulative GHG reductions bv 2030 and beyond
ID • Eligible applicants may only apply for funding to implement
measures contained in an applicable PCAP
ons due April 1, 2024
• Eligible applicants include states, municipalities, tribes, tribal
consortia, territories
• Can also apply as Partnership or Coalition (may require an MOA)
0
w
E
E
O
U
c
CU
N
L
M
MQ
W
0
d
0
M
Cn
CU
Cn
U
N
a
as
a
U
a
"OF —
Packet Pg. 69
7.3.g
Phase 2 Funding Tiers
Anticipated
Funds Targeted
for
Tier
Grant
Ranges
Number of Grants
Each Tier
to be Awarded
Tier
A
$20010001000
— $50010001000
$2 billion
4-10
Tier
B
$100 000 000
— $199 999 999
$1.3
billion
6-13
Tier
C
$5010001000
— $99'e999,999
$0.6
billion
6-12
Tier
D
$10.1000,000
— $49.0999,999
$0.3
billion
6-30
Tier
E
$2,000t000
— $9.0999,999
$0.1
billion
10-50
0
a-
w
E
0
U
c
CU
N
M
0
Ca
0
M
Cn
CU
Cn
U
N
a
as
r
a
a
U
c
d
E
t
v
c�
Q
Packet Pg. 70
7.3.g
Transpc,m11qtioi- fHG Mean
• Programs to increase
electric vehicle charging infrastructure
• Transportation p
(VMT)
• New or expanded transportation infrastructure projects to facilitate
alternati
t
16 I'm A 161
e��
he share of electric vehicles and to expand
ricing programs that reduce vehicle miles traveled
ve modes such as public transit
• Incentive programs to purchase zero-emission vehicles and equipment
to replace older heavy-duty diesel vehicles and equipment
• Programs to increase efficiency and reduce GHG emissions at ports
and freight terminals
to support / expand sustainable aviation fuels
• Programs
0
a-
E
0
U
c
CU
N
M
0
Ca
L
Q
M
Cn
CU
Cn
U
N
a
as
a
U
E
a
"OF —
Packet Pg. 71
7.3.g
teps
• In partnership with the Department of Commerce, we are
hosting a broad stakeholder meeting on November 14t" at
2:30pm to hear about GHG measures and interests from
agencies around the region to pursue Phase 2 implementation
grants:
Plan to interact and provide feedback
• Your input will inform the PCAP and Phase 2 priorities
0
M
E
0
M
0
m
.y
0
L
0
L
U)
M
U)
a
m
�a
Q.
C9
a
U
c
E
t
0
�a
Q
M —
Packet Pg. 72
7.3.g
Questions
-'r
a
m
Packet Pg. 73
7.3.h
Joint Transportation Boards 9-8-2023
The meeting was called to order at 9:17 AM.
We began with introductions. CM Phillippa Kassover of Lake Forest Park chaired the meeting.
King County Councilmember Claudia Balducci reported that there is a lot of exciting work on the
Regional Water Quality Committee and that Sound Transit has committed to the East Link Starter Line.
There was no public comment.
Kelly McGourty of PSRC presented on their Climate Work Program. There are several policy documents
that guide PSRC's climate work. There are also several required analyses by law. PSRC also partners with
many other agencies.
Vision 2050 calls to reduce greenhouse emissions by 50 percent by 2030 and 80 percent by 2050. There
is a four-part strategy which includes land use, user fees, choices, and technology. PSRC believes that we
can meet out climate goals by 2050 but are now focusing on mid-term strategies. They have presented
on a 2030 analysis, asked for an expert review panel of national leaders, and in 4th Quarter 2023 we will
kick off discussion of an implementation plan.
There is a new program called the Climate Pollution Reduction Grant (CPRG). It is administered by the
EPA. There is $1M for the region and $3M for the state. A short-term Priority Climate Action Plan (PCAP)
is due March 2024. A longer -term comprehensive climate action plan is due Summer 2025. There is
$4.6B in grants for implementation. Eligible activities must we in the PCAP. The anticipated due date is
Summer 2025.
PSRC is also working on regional electric vehicle implementation in coordination with the state and
federal government. There is also a climate preparedness collaborative effort which has grown to a
multi -agency effort.
CM Balducci added some context that all these policies were the subject of considerable discussion.
There are many assumptions which will be challenging to meet. We are not on track for 2030. Our
region needs to be a leader. Maybe we don't fund projects that increase emissions. How to we make our
society more sustainable?
CM Hougardy of Tukwila echoed CM Balducci's call to action. She is concerned about those in
disadvantaged communities who often must drive older cars and is concerned about the affordability of
electric cars.
King County Councilmember Sarah Perry stated that we need to be focused on making sure Metro can
achieve their electrification goals. The Regional Transit Committee (RTC) went to South Base to tour
electrification and learn how buses are dispatched.
CM Stuart of Redmond pointed out that the pandemic has affected how people travel. At GMPC we
learned that Vehicle Miles Traveled (VMT) has gone back to pre -pandemic levels.
CM Kassover asked if the PSRC data is available to cities. A—PSRC will provide a link and it will be sent to
attendees.
Packet Pg. 74
7.3.h
Huoi Trieu of King County Metro presented on Metro's Zero Emission Program. Metro is the 71h largest
bus agency in the country. Our total fleet is over 3,000 vehicles. Metro was an early adopter of hybrid
buses. Much of Metro's environmental benefit comes from reducing VMT. By 2028 the South Base
should be net zero for emissions. Metro has a goal of a zero emission fleet by 2035 and support vehicles
by 2030. Metro will use a phased approach to convert our fleet. Metro was the first agency to acquire
battery elected buses in 2015. South Base has a new test charging facility. Metro is planning layover
charging at five sites—Burien TC, Kent (2), and Federal Way - Metro is focusing on implementation of
Battery Electric Bus (BEB) operations in equity priority areas. Trolleys are still an important part of
Metro's strategy. We are looking to improve and expand our trolley network. Metro has more ambitious
goals for many light duty vehicles but acknowledges that heavy duty vehicles may lag.
No other agency of our size and complexity has such an aggressive goal. That comes with risks for
workforce and training, cost concerns and on time delivery, partner agency and jurisdiction support,
partnering with Seattle City Light and PSE to build out infrastructure, standardizing chargers and
technology. Metro is committed to community engagement, especially in disadvantaged communities.
The Washington State EV Council is developing a statewide transportation electrification by 2024.
Raid Tirhi from Bothell asked if there were any equity area in Bothell. A —All Metro routes are scored for
equity and we can provide that information.
CM Perry praised Metro for their efforts and wants to expand transportation in her spread -out
geographic district.
CM Howe of Sammamish asked if Metro would be involved in e-bikes. CM Balducci said the council is
looking at an a -bike rebate program.
CM Zahn of Bellevue asked if cities can partner on charging of their vehicles and if cities can partner on
energy provision. A —we have a program to expand charging and would love to partner with cities.
CM Black of Kirkland stated that it is important that Metro be aware of where cities are planning
growth. A —Amanda Pleasant -Brown of Metro mentioned that Metro has a toolkit about how to better
coordinate Comprehensive Plans with transit provision.
The meeting was adjourned at 10:28 AM.
Attendees (87):
Alanna DeRogatis, City of Mercer Island
Amanda Pleasant -Brown, King County Metro
Angela Kugler, Kenmore City Council
Ariel Taylor, Sound Transit
Asela Chavez, City of Duvall
Barbara de Michele, Issaquah City Council
Ben Bakkenta, PSRC
Ben Rosenblatt, SDOT
Blake Jones -- WSDOT 1-405/SR 167
Blake Trask, Office of KCC Claudia Balducci
Brock Howell, Snotrac
Cameron Kukes, WSDOT
2
Packet Pg. 75
7.3.h
Chris Arkills, King County
Chris Searcy, Enumclaw City Administrator
Claudia Balducci, King County Council
Corina Pfeil, Kenmore CM
Dave Kaplan, Port of Seattle
David Paine, City of Kent
Debra Hartsock, City of Covington Councilmember
Doris McConnell, Shoreline City Council
Eben Pobee, Shoreline CM
Edie Gilliss, City of Seattle
Elsa Brown, City of Seattle
Erin Leonhart, City of Bothell, Public Works Director
Florendo Cabudol
Francesca Liburdy, City of Redmond staff
GAH
Garrett Holbrook, Office of KCC Rod Dembowski
Gavin Haines, Bellevue Chamber
Geri Poor, Port of Seattle
Gwyn Howard - King County Metro
Huoi Trieu, King County Metro
James Randolph, Deputy Mayor, City of Woodinville
James Webb, Auburn
Jamyang Dorjee, Community Transit
Janice Zahn, Bellevue City Council
Jared Hill, Woodinville
Jason Thibedeau, PSRC
Jay Heim, Community Transit
Jay Larson, Snohomish County
Jennifer Knaplund, Duvall City Councilmember
Jessica Rossman, Medina - on behalf of small cities coalition
Jodie Alberts, Bellevue Chamber
Josh Brown, PSRC
Karan Howe, Sammamish City Council
Kathy Hougardy, City of Tukwila
Katie Drewel, Sound Transit
Katie Kuciemba Halse, City of Bellevue
Kazia Mermel, SCA
Kelly McGourty, PSRC
Kyoko Matsumoto Wright, Mayor, Mountlake Terrace
Larry Goldman, Lake Forest Park City Council
Lindsey Channing, City of Sammamish Staff
Maiya Andrews, City of Burien
Matt Mahoney Mayor Des Moines
Matthew Kenna, WSDOT
Max Nelson, WSDOT
Melissa Stuart, Redmond City Council
Melissa Stuart, Redmond City Council
3
Packet Pg. 76
7.3.h
Merrill Thomas-Schadt, Mercer Island
Mike Dee -Lake Forest Park Citizen's Commission
Morgan Calder, PRR
Neil Black, Kirkland City Council
Nigel Herbig, Mayor, City of Kenmore
Nytasha Walters, Shoreline
Oscar Antillon, City of Edmonds
Peter Heffernan, King County Metro
Phillip Hill, City of LFP
Phillippa Kassover, Lake Forest Park City Council
Raid Tirhi, City of Bothell
Rebecca Mendelsohn, Office of KCC Sarah Perry
Rob Brown, City of Kent
Rod Dembowski, King County Council
Rory Paine -Donovan, Mountlake Terrace council member
Rose Weiker - City of Sammamish
Salim Nice, Mayor, Mercer Island
Samantha St. John, Port of Seattle
Sarah Arndt, Woodinville City Council
Sarah Perry, King County Council
Sherman Goong (City of Bothell)
Stephanie Pure, King County Metro
Steve Dickson, Snohomish County
Susan Honda, City of Federal Way, Deputy Mayor
Susan Paine, Edmonds City Council
Sylvia Crum, WSDOT
Thomas Valdriz, Issaquah Staff
Tyler Beekley, City of Des Moines
Links:
King County Emissions Information:
https://kingcountV.gov/en/legacy/services/environment/climate/actions-strategies/strategic-climate-
action-plan/emissions-inventories.aspx
4
Packet Pg. 77
7.3.i
SeaShore Minutes 10-6-23
Chair Pobee opened the meeting at 7:37am (CM Kassover was absent.)
CM Susan Paine of Edmonds: Community Transit's Alderwood transport a success so they are moving
forward with it.
No public comment.
The minutes were unanimously approved.
Kelly McGourty from PSRC introduced the Regional Safety Plan. The news isn't good. This plan talks
about roadway safety, not personal safety. All categories have seen a sharp increase in fatalities in all
modes in the last three years. The fatality rates are disproportionately impacting our people of color
including Indigenous people. The plan was adopted in May of 2022. The plan talks about freight, transit,
all modes. Safe System Approach is a different approach is a harm reduction approach. Acknowledges
that humans make mistakes, prevention, and designing our roadways to anticipate collisions. Five
pronged approached safer roads, speeds, vehicles, people, as well as post -crash care. PSRC along with
six member agencies received a $4.9M grant will be using it to develop this regional safety action plan.
Opportunities for jurisdictions as well.
Regional Safety Summit happened in June of this year. It was well -attended, national organizational
speakers, breakout sessions, etc. Feedback we heard is on PSRC's website. There are some things that
are required by our federal partners. We'll try to go above and beyond. When we are talking about
regional plans versus local plans: We do not want to duplicate efforts and add value and add support.
Our plan is at the regional scale. We are looking at best practices, etc. We hope our plan complements
local efforts. Scope of work: Why are we doing this? What are we trying to address? And talk about
negative impacts, societal cost of these issues. What are the goals and approach? Develop a regional
culture of transportation safety. We'll provide data for local efforts.
There is a big equity component in the plan. We will highlight our data and methodologies. There is no
one side fits all solutions. Broad, regional analytics aren't always helpful. Is these happening more
frequently at certain facilities? In a certain geographic location that impacts people of color or low-
income areas. Robust stakeholder engagement through this process. It's challenging to hear from the
public, we know in -person events are hard, we'll lean on online tools. Really clear on what we're doing,
why we are doing it, and what are the top -of -mind issues? This document will not be "here's the
problem, here's the solution", it will be a resource for others, data, toolkits, strategies, etc. Take that
info and run through some real -world examples with our cities to see how these things apply.
Next steps: We want this to be a call to action. Important piece of feedback we heard: There are a lot of
different players involved. Highlighting roles and responsibilities. PSRC will continue to track data. Just
released an RFP for technical support and another RFP for engagement support. We'll start engagement
in early 2024. Target date for adoption is Q1 in 2025.
CM Pobee: Exciting to see this progress.
No comments about the Regional Safety Plan.
2024 Legislative Agenda Discussion
Packet Pg. 78
7.3.i
CM Goldman of LFP: Do we know which were accomplished? Bullet Points? A — Not at this time, but
we'll circle back.
Most of the items on the 2023 agenda were still relevant for the 2024 agenda. (Draft edits were sent to
the Seashore for review.) Jim Hammond and Nytasha Walters, Shoreline staff, offered to help finalize
the document for further review.
Attendees:
Amanda Pleasant -Brown, KC Metro
Angela Kugler, Kenmore City Council
Chris Eaves, Seattle DOT. Freight Program Lead
Eben Pobee, CM, Shoreline.
Elsa Brown, Regional Affairs Director, City of Seattle
James Randolph, DM City of Woodinville
Jamyang Dorjee, Community Transit
Jeffrey Perrigo, DPW, Lake Forest Park
Jim Hammond, City of Shoreline
Kyoko Matsumoto Wright Mountlake Terrace Mayor
Larry Goldman, CM, LFP
Matthew Kenna, WSDOT
Mike Dee, Lake Forest Park Citizens' Commission
Phillip Hill, CA, Lake Forest Park
Stephanie Pure, King County Metro
Susan Paine, CM Edmonds
Links:
Transportation Electrification Strategy (TES)
https://www.commerce.wa.gov/growing-the-economy/energy/clean-transportation/ev-coordinating-
council/transportation-electrification-strategy/
Draft Transportation Electrification Plan (TES) Public Input Form
https://app.smartsheet.com/b/form/a79dbb5e302d47a89d8dacdd49666ba9
Packet Pg. 79
Regional satetV Action �
0
M
N
(.0
(D
O
We are leaders in the region to realize equity for all. Diversity, racial equity anu
inclusion are integrated into how we carry out all our work.
Packet Pg. 80
-VIM ijjW psrc.org/equity
Today"s Presentation
❑ What is the Challenge we Face?
❑ Recap Safety Focus in the Regional Transportation Plan
❑ Discuss Guiding Principle — Safe System Approach
❑ Review Work To Date
❑ Discuss Scope of Work Outline
❑ Review Next Steps
7.3.j
.N
0
Cl)
N
0
0
0
U)
CU
U
a
E
V
a
N
Packet Pg. 81
Safety Trends - Fatalities & Serious Injuri !R
Traffic Related Deaths and Serious Injuries in the PSRC Region
1,800
0
1,600 1,497 1,525 ...
CO)
N
(D
1,400 C
1,244 r I
1,183 1,175 11218 1,17
1,200 , 079 1,129 1,092 ' 150 ➢ Deaths and
12
970 1012
1,000 Serious InjuriesCO
I
L
800 have seen a
600 significant U)I
U
400 291 327 increase in rece d
239 227 219 229 224 239
200 172 171 185 158 172 •'
0. years
E
0
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Serious Injuries Traffic Related Deaths
Fatality Source: Washington Traffic Safety Commission Coded Fatality Files (2022 Preliminary)
Serious Injury Source: Washington State Department of Transportation, Crash Data Division, Multi -Row Data Files
3
Packet Pg. 82
Q
Safety Trends - Fatalities & Serious Injuri !R
% Increase in Fatalities and Serious Injuries in the PSRC Region by Mode
(2012 - 2022)
50%
41%
40 %
30 %
20%
10%
0%
Pedestrians
42 % 40 %
22%
Bicyclists Motorists
Source: Washington State Department of Transportation, Crash Data Web Portal (9/12/2023)
4
Total
➢ All modes have seen
a substantial increase
in fatalities and
serious injuries over
the last 10 years
0
CO)
N
0
0
r
CO
a�
0
U)
U)I
U
w
U)
a
w
a�
E
s
w
a
4111111.
Packet Pg. 83
Safety Trends - Fatalities & Serious Injuri �!
Traffic Related Fatality Rates in the PSRC Region by Race/Ethnicity, 2021
American Indian • • • • • • • • • • • • • • • • • •
and Alaska
Native
Some other race
Black or
African
American
white 0 = = =
Hispanic or 0 0 0 •
Latinx _
Two or more
races
Asian and • • •
Pacific
Islander
0G
Fatal Collision Source: Washington Traffic Safety Commission Coded Fatality Files (2022 Preliminary)
Population Data Source: US Census Bureau American Community Survey (ACS) 5-year data Table B03002
5
➢ Traffic deaths
disproportionately
impact people of
color
Packet Pg. 84
.N
0
Cl)
N
(D
0
I
a�
M
d
I
L
Q
t
U)
CU
d
I
U
a
c
d
t
c�
r
Q
Safety in the Regional Transportation Pla..3�
• Safety is a key policy focus area in the 2022 Regional Transportation
Plan (RTP) and is a cross -cutting issue throughout the plan
CD
• The RTP directs PSRC to develop a Regional Safety Action Plan Cn
(RSAP), including strategies, actions and performance indicators
M
• RTP also directs PSRC to use RSAP to inform regional and localCn
planning, including criteria used for the project selection process and
the Regional Capacity Project List
a
C01
Packet Pg. 85
Guiding Principle - Safe System Approach 3
• Focus is on investing in crash prevention
AND minimizing harm when crashes do
happen
o Identify and address risks vs. react solely
based on crash history
o Focus on preventing deaths and serious
injuries over simply preventing crashes
o Design roadways that anticipate human
mistakes and reduce crash severity in addition
to educating system users
U)
O
PNOStR`pUSINJURIESgRf(Jq
CCcSo�ge
���
!F
ccoll
•
%
10)
O
•
�
SaferSafer
iPeople
VehiclesZvi
Q
L
SAFE
0
ZD
SYSTEM
i
Cl)
o *
•O'
)dmm�
d
0: 1
U)
T Post -Crash
U
N
Qc
a
s
. .
/
Safer P
R
• Roads
RFskoNS181LITY
r
IS SHARED
a
Packet Pg. 86
7
Work to Date
7.3.j
• PSRC and 6 local agencies jointly applied and were awarded $4.9 M for saf N y
planning via USDOT Safe Streets and Roads For All Grant Program (SS4A) o
M
N
O
O
CD
o PSRC is using its portion of grant funding ($2.7 M) to develop a Regional Safe -
Action Plan, with consultant support CU
Cni
O
• PSRC held first Regional Safety Summit June 2023 - 140 attendees
U
o Purpose was to convene stakeholders to advance the conversation on how to a.
achieve zero roadway fatalities and serious injuries
o Feedback from Summit will inform development of the RSAP a
8 Packet Pg. 87
SS4A Action Plan Requirements
9
7.3.j
• Regional Safety Action Plan will include all of these required elements:
✓ Commitment and goal setting o
CD
CD
✓ Safety analysis;
C�
✓ Engagement and collaboration
O
Cn
✓ Equity considerations W
U
W
a.
✓ Policy assessment
E
✓ Development of strategies and actions
a
✓ Monitoring and tracking
Packet Pg. 88
What is a Regional Safety Action Plan?
• Regional safety action plans are complementary to local safety action .;
plans
0
10
M
N
O
O
CD
• Will provide regional scale analysis and tracking
• Will provide context -specific options for strategies and actions based
on different typologies 0
U
Cn
a
• Local plans have location -specific project and program lists
E
o Six jurisdictions in the region were awarded Action Plan funds in the 1 St year a
of SS4A, while ten more have applied in the 2nd year
Packet Pg. 89
Scope of Work Outline - Overview
7.3.j
• What challenges do we face? What problems are we trying to address?
0
Highlight trends, negative impacts and costs
CD
CD
• What is a Regional Safety Action Plan, what does it do, and what goals CU
and policies is it guided by?
0
Cn
Cn
• Develop a regional culture of transportation safety
Cn
a
0 Provide data and resources to support the development and
implementation of local safety plans, projects and programs
a
11
Packet Pg. 90
SOW Outline - Safety and Equity Analyses o
• What and where are the regional safety issues?
.N
• Highlight what data we are looking at and what methods we are using
CD
CD
Will examine fatalities, serious injuries, and high injury network, and explore
other options for data that make sense to analyze at regional scale
L
Q
M
• Focus on typologies for more context and to tease out key differences in ��
terms of incident rates, etc.
a
c
as
Types of facilities, user groups, demographics (equity component),
community context a
12 1 Packet Pg. 91
SOW Outline - Engagement and Collaboratio 3j
• Build on the Safety Summit — we want to hear from more people0
.N
0
• Use an array of outreach efforts (events, workshops, focus groups, online
CD
surveys, etc.) to make sure we are hearing from everybody
Include equity focus groups and other stakeholder groups not usually at the
table n
Cn
U
• Describe why we are engaging and what we heard a.
a
c
as
E
Get regional perspectives, identify general public's thoughts on safety issues, u
priorities, and what we should be doing
a
13 1 Packet Pg. 92
SOW Outline - Strategies and Actions
• Menu of options including strategies, actions, and proven
countermeasures
7.3.j
• Provide toolkits that jurisdictions can use to choose the most effective
approach depending on specific context, scale and other key typologies
• Will consider coming up with specific examples or case studies to apply
what we've learned through our analyses
14 1 Packet Pg. 93
.N
0
M
N
O
O
O
rr
d
fC
L
0
CU
U
W
U)
a
c
a
SOW Outline - Implementation & Next Steps 3j
• Highlight key roles and responsibilities to implement this plan
• Commit to monitoring and tracking progress
• We want this plan to be a call to action, so we will make sure there
are implementation tools and next steps available
Provide resources to help agencies develop approaches and implement
their projects/programs
15 1 Packet Pg. 94
.N
0
Cl)
N
O
O
O
L
O
U)
CU
U
a
E
M
V
a
Regional Safety Plan - Next Steps
• Request for Proposals (RFP) for technical consultant support released
October 4t"; engagement support RFP in coming months
• Consultant(s) selection by the end of 2023
7.3.j
• Engage in substantive work including research, analysis and other plan
content development
• Engagement opportunities throughout
• Target Plan Adoption Date: First quarter of 2025
16 1 Packet Pg. 95
0
M
N
O
0
CU
0
CU
U
a
E
V
a
Co
r
Ila
SNOW
y ` t AW
.• rat +.i �„Y,.., � - r�
:i
.. ;,fit.1�•'; _ ; is
8.1
City Council Agenda Item
Meeting Date: 11/28/2023
Approval of Council Committee Meeting Minutes November 14, 2023
Staff Lead: Council
Department: City Clerk's Office
Preparer: Scott Passey
Background/History
N/A
Recommendation
Approval of Council Committee Meeting minutes as part of the Consent Agenda.
Narrative
The Council Committee meeting minutes are attached.
Attachments:
20231114 PSPHSP Committee
20231114 PPW Committee
Packet Pg. 97
8.1.a
PUBLIC SAFETY, PLANNING, HUMAN SERVICES & PERSONNEL
COMMITTEE MEETING
November 14, 2023
Elected Officials Present Staff Present
Councilmember Vivian Olson (Chair) Oscar Antillon, Public Works Director
Councilmember Jenna Nand Susan McLaughlin, Planning & Dev. Dir.
Councilmember Will Chen Rod Sniffen, Assistant Police Chief
Rob English, City Engineer
Emily Wagener, Human Resources Analyst
Jeff Levy, Senior Planner
Rose Haas, Planner
Navyusha Pentakota, Urban Design Planner
Scott Passey, City Clerk
1. CALL TO ORDER
The Edmonds City Council PSPHSP Committee meeting was called to order virtually and in the City
Council Conference Room, 121 — 5th Avenue North, Edmonds, at 3:30 p.m. by Councilmember Olson.
2. COMMITTEE BUSINESS
1. Snohomish County Jail Contract Extension
Assistant Chief Sniffen explained the existing jail contract, which is due to expire, allows for a three-
year extension. The Snohomish County Jail is the only jail available; contracting with other entities is
no longer a possibility until Yakima and/or Lynnwood offer that service again.
Questions and discussion followed regarding other items included in the video court fee, inmate safety
at the Snohomish County Jail, classification of inmates, safety concerns at the Yakima Jail Annex,
proximity of the Snohomish County Jail for inmates' families, and exploring contracting with the
Lynnwood Jail in the future to book misdemeanors.
Committee recommendation: Consent Agenda
2. Authorizing Vacation Accrual for a Capital Protects Manager Candidate
Mr. English explained this position has been vacant since Henry Schroeder retired in June. Recruitment
began in July and applicants have been narrowed to one candidate with 24 years' experience in
engineering and utilities. At his current employer, he accrues 25 vacation days/year; the City's accrual
rate for that same longevity is 22 days/year. The recommendation is to authorize a vacation accrual
rate for this candidate of 25 days/year.
Questions and discussion followed regarding funding for this position via the capital program and not
the General Fund and criticality of the position for public works to maintain progress on projects.
J Committee recommendation: Consent Agenda for tonight's special meeting.
Councilmember Nand asked about the policy regarding overtime restrictions and mandatory vacation.
Ms. Wagener responded there is no mandatory vacation requirement and overtime restrictions are
subject to collective bargaining agreements and vary by group. She was not aware of any overtime
restrictions for non -represented employees and many non -represented staff are exempt from overtime.
Packet Pg. 98
8.1.a
11/14/23 PSPHSP Committee Minutes, Page 2
Mr. Antillon commented the street department receives a lot of funding from the General Fund. Winter
is when public works accrues a lot of overtime due to snow responses, after hours responses, etc. and
he anticipated it will be challenging to find funding for that this year due to challenges with the General
Fund.
3. Code Amendment for Implementation of Detached Accessory Dwelling Units in
Accordance with HB 1337 — "Expanding Housing Options by Easing Barriers to
the Construction and Use of Accessory Dwelling Units"
Ms. McLaughlin advised Rose Haas is the code modernization lead and has been working with Jeff
Levy and Navyusha Pentakota to develop the detached ADU legislation.
Ms. Haas explained this is related to aligning the ECDC to HB 1337 and is a major code update.
• What are ADUs?
o An accessory dwelling unit is a small residence that shares a single family lot with a primary
dwelling
o AN ADU is self-contained, with its own kitchen or kitchenette, bathroom and living/sleeping
area
o An attached ADU is a dwelling unit located within or attached to another housing unit
o A detached ADU (DADU) is separate and unconnected to the other housing unit
• What are the benefits of ADUs?
HOMEFORA
YOUNG FAMILY
T
AGE -IN PLACE
RETIREMENT OPTION
STUDIO SPACE 2'/
HOME BUSINESS
APARTMENT FOR
ADULT CHILDREN
POSTSURGERY
RECOVERY SPACE
o Support aging in place
o Provide additional financial support for homeowners
o Add value: properties with an ADU are priced 35% higher
o Offer an efficient, low cost way to build housing
o Meet diverse needs — suited well for young couples, small families, friends, young people
and seniors
o Allow multi -generational living
What guidance did we use?
o HB 1337
o MRSC Guide: Guidance for Accessor Dwelling Units in Washington State
o AARP's Best Practices (The ABC's of ADUs)
o Citizens Housing Commission Survey
What does HB 1337 require?
o Cities must ease barriers to the construction and use of accessory dwelling units
o Cities must allow ADUs as a secondary outright permitted use. Legalizes two accessory
dwelling units per lot and lifts numerous restrictions.
Packet Pg. 99
8.1.a
11/14/23 PSPHSP Committee Minutes, Page 3
CONVERTED
GARRAGE DETACHED
ADU
CONVERTED
GARRAGE BASEMENT
CONVERSION
Why DADUs in Edmonds today?
o In 2021, the Citizens' Housing Commission stated the following policy recommendation for
updating the ADU code to include DADUs: "Allow either one attached or detached accessory
unit on a property in the SFR area with clear and definitive development requirements such
as size, ownership, and parking, under the standard permitting process and not require a
conditional use permit."
o According to the 2021 American Community Survey, 21.5% of Edmonds' residents are over
65 year of age
o The most frequent over the counter ADU question: "Are DADUs allowed for aging in place?"
What the ECDC may look like:
Existing Code
Proposed Code Update
Permit
Needed
Ce^6'1+i, ,enal ose oormi+ — Type " d e G i 6^^
Permitted secondary use*; can be
permitted in PRDs
Type of Unit
Attached ADU only
DADUs and AADUs*
Number of
Units
May have GRIY ene accessory dwelling unit per lot
Allow two ADUs on all lots in any
configuration*
Size
Must nnot the li„ohlo flAnr ArtnA Pf +ho
Max Height 24'*
No rear setbacks are required from
the rear lot line if that lot line abuts a
public alley*
Reduced rear setbacks in some
instances
Not more than 1,200 square feet
net eXGeed of
nri.,.•i r,al rJ,.,olli.,.. ., +„ r~, .,f Qnn square
#eel
Ne mere than twe bedrl,l,w,o
If the ADU i all ^ fleer a
a single eXlGeptieR GaR
be made fn-.r the ADU area to be inGreased by to
up
0 of the flc-)P-.r of the dwelling.
prinGipal
Design
AFGhffiteGtUrally matGh with the residenGe
No design restrictions*
primary
Parking
One off-street parking space in addition to the
parking spaces normally required for the principal
dwelling, but no less than threes aces per lot
No parking required if lot is within a
'/2 mile of a major transit*
Occupancy
Either the primary dwelling or the accessory
dwelling unit
Owner not required to reside in one
of the units*
*required by HB 1337
City of Edmonds Code Updates
o Ideas we are exploring
■ Allowing ADUs as an outright permitted secondary use*
■ No longer requiring a conditional use permit, and undergoing a Type 1 permit decision
■ Allowing ADUs in PRD zones
■ Allowing prefabricated units
■ Limiting height to no less than 24 feet*
■ Decreasing rear setback requirements
■ Allowing ADUs up to 1,200 square feet
o Number of ADUs
■ Allowing at least two ADUs on all lots in any of the following configurations
- One attached ADU and one detached ADU
- Two attached ADUs, or
- Two detached ADUs
Packet Pg. 100
11/14/23 PSPHSP Committee Minutes,
8.1.a
e4
o Parking
■ No additional parking required for ADUs within 0.5 miles of a major transit stop*
■ For new DADUs, one EV ready parking space is mandated for each
o Ownership
■ Owner occupancy not required*
■ Allow as sale as condominiums*
*Required by 1337
• Tentative Schedule
r®,
�N14th� I Nov 29thDec 13th
a
)an 10th I Jan 16th I I Feb 6th
I
Feb loth
Questions and discussion followed regarding staff's plans to bring the proposed code update to planning
board prior to full council, reasons staff has begun pursuing the code update to address ADUs, definition
of PRD, unit size allowed by HB 1337, permitting process to avoid utility easements, what an EV-ready
parking space entails, proximity of EV charger to parking space, defining EV-ready parking space in
code, Airbnb and other short term rentals of ADUs, July 2025 deadline to implement the state's
standards, implementing standards to address pent-up demand prior to July 2025 deadline, determining
ADU size based on lot coverage, preference for ADUs to be single story, interest in requiring ADUs to
compliment the primary residence, requirements of HB 1337, ingress/egress to an ADU, emergency
services ingress/egress, permit ready ADU programs, seeking a grant to develop standardized plans,
and state building code update related to hardening around structures due to wildfires.
Committee recommendation: Information only.
3. ADJOURN
The meeting was adjourned at 4:18 p.m.
Packet Pg. 101
8.1.b
PARKS & PUBLIC WORKS COMMITTEE MEETING
November 14, 2023
Elected Officials Present Staff Present
Councilmember Dave Teitzel (Chair) Oscar Antillon, Public Works Director
Councilmember Diane Buckshnis Scott Passey, City Clerk
CALL TO ORDER
The Edmonds City Council PPW Committee meeting was called to order virtually and in the City Council
Conference Room, 121 — 5th Avenue North, Edmonds, at 4:32 p.m. by Councilmember Teitzel.
2. COMMITTEE BUSINESS
1. Committee Updates
• Perrinville Creek
Councilmember Teitzel referred to the culvert under the BNSF railbed and a letter WSDOT sent to
BNSF about the need to address it. Mr. Antillon answered City staff met with a BNSF operations person
who indicated BNSF will continue to inspect it, but they do not feel there is an issue. The letter originated
from an engineer familiar with the issue who notified WSDOT, who notified the City and Congressman
Larsen's office. With regard to restoration of Perrinville Creek, Mr. Antillon was optimistic as the Tribes
have been talking with the neighbors and plan to apply for a grant to do the first section with BNSF.
BNSF is also optimistic about including effort in their next work plan. Discussions continue with the
residents to finalize the design which is required for the grant application.
Questions and discussion followed regarding BNSF applying for funds for several sections on the
corridor, likelihood the Tribes will receive funds from the infrastructure bill, rocks that fill the Perrinville
Creek culvert, whether staff wanted anything from WRIA 8 such as a visit from Congressman Larsen
or Senator Cantwell, preference to allow the Tribes and BNSF to apply for grants, funding to remove
the culvert under Talbot Road to make it fish passable, working with Fish & Wildlife to develop a plan
for the entire section, funding for 30% design, area of the creek that design would address, grade and
alignment of the creek in the lower reach, estimated cost of the lower reach, permitting, and risks to
crews during storms.
• Sewer Odor Issue
Councilmember Teitzel recalled staff's indication that odors were due in part to surges and flows from
Seattle to the Edmonds WWTP and asked if that had been addressed. Mr. Antillon relayed the plant
manager has been working with King County to change the pump parameters which has made a
difference. All the filters on the manholes were changed and filters added to additional manholes. The
initial investigation only took into account the area around City Park; the area where there have been a
lot of complaints is further uphill so staff is engaging with a consultant to see if anything can be done in
that area.
Questions and discussion followed regarding how staff responds to odor complaints, how odors are
monitored, the odor scrubber in City Park, and options for addressing odors uphill such as filters in vents
in private residences.
• WWTP
Packet Pg. 102
8.1.b
11/14/23 PPW Committee Minutes, Page 2
Mr. Antillon reported the plant is getting closer to being fully operational. EcoRemedy is on site doing
commissioning. The plant was operated successfully for 2-3 weeks with no hauling. It was then shut
down for a couple weeks which again required hauling. The goal is for EcoRemedy to be done mid -
December and no longer require hauling sludge. Efforts are underway to identify a buyer for the biochar
and a recipient for the screenings (primary treatment) as the Snohomish County transfer station will no
longer accept screenings beginning in January. Questions and discussion followed regarding budget
impacts of hauling sludge, biochar currently going to landfill, options for selling biochar, and cost and
frequency of hauling sludge and biochar.
Councilmember Teitzel advised this was his last committee meeting and expressed his pleasure at
working with staff and thanked them for their reports.
2. Public Works Update 3rd Quarter
Councilmember Buckshnis asked what projects have been done in 2023 and charged to bond fund 016.
Mr. Antillon approximately $1.2M; the billing is lagging. Thom Sullivan is working to track expenditures.
3. ADJOURN
The meeting was adjourned at 5:03 p.m.
Packet Pg. 103
8.2
City Council Agenda Item
Meeting Date: 11/28/2023
Approval of claim checks and wire payment.
Staff Lead: Dave Turley
Department: Administrative Services
Preparer: Nori Jacobson
Background/History
Approval of replacement check #260238 for $6,748.59, claim checks #260239 through #260302 dated
November 21, 2023 for $249,418.23 and wire payment of $17,140.50.
Staff Recommendation
Approval of claim checks and wire payments.
Narrative
The Council President shall be designated as the auditing committee for the city council. The council
president shall review the documentation supporting claims paid and review for approval by the city
council at its next regular public meeting all checks or warrants issued in payment of any claim, demand
or voucher. A list of each claim, demand or voucher approved and each check or warrant issued
indicating the check or warrant number, the amount paid and the vendor or payee shall be filed in the
city council office for review by individual councilmembers prior to each regularly scheduled public
meeting.
Attachments:
Claims 11-21-23 agenda copy
Packet Pg. 104
8.2.a
apPosPay Positive Pay Listing Page: 1
11/21/2023 10:30:27AM City of Edmonds
Document group: jacobson
Vendor Code & Name Check # Check Date Amount
074306
AMWINS GROUP BENEFITS INC
260239
11/21/2023
8,174.54
069751
ARAMARK UNIFORM SERVICES
260240
11/21/2023
96.61
071377
ARGUELLES, ERIN
260241
11/21/2023
89.17
064807
ATS AUTOMATION INC
260242
11/21/2023
2,913.88
001801
AUTOMATIC WILBERT VAULT CO
260243
11/21/2023
961.00
012005
BENDIKSEN & BALL POLYGRAPH
260244
11/21/2023
600.00
002258
BENS EVER READY
260245
11/21/2023
636.48
079463
BESS BRONSTEIN
260246
11/21/2023
250.00
074307
BLUE STAR GAS
260247
11/21/2023
1,201.22
074714
BUELL RECREATION LLC
260248
11/21/2023
2,281.83
018495
CALPORTLAND COMPANY
260249
11/21/2023
585.99
073029
CANON FINANCIAL SERVICES
260250
11/21/2023
1,127.58
069813
CDW GOVERNMENT INC
260251
11/21/2023
4,129.93
073249
CG ENGINEERING, PLLC
260252
11/21/2023
17,245.00
079013
DEALERSHIP GLASS AUTO GLASS
260253
11/21/2023
44.14
029900
DEPT OF RETIREMENT SYSTEMS
260254
11/21/2023
3,638.25
074674
ECOLUBE RECOVERY LLC
260255
11/21/2023
105.00
007775
EDMONDS CHAMBER OF COMMERCE
260256
11/21/2023
10,000.00
060983
EDMONDS SO SNO CO HISTORICAL
260257
11/21/2023
7,500.00
008705
EDMONDS WATER DIVISION
260258
11/21/2023
40,776.06
008812
ELECTRONIC BUSINESS MACHINES
260259
11/21/2023
1,229.15
009350
EVERETT DAILY HERALD
260260
11/21/2023
206.40
072493
FIRSTLINE COMMUNICATIONS INC
260261
11/21/2023
292.83
074358
GEO-TEST SERVICES
260262
11/21/2023
6,207.40
012199
GRAINGER
260263
11/21/2023
780.23
076542
GRANICUS
260264
11/21/2023
4,699.05
076462
GREAT FLOORS LLC
260265
11/21/2023
993.40
072647
HERRERA ENVIRONMENTAL
260266
11/21/2023
18,882.59
079259
HILL, LAWSON
260267
11/21/2023
17.00
076240
HM PACIFIC NORTHWEST INC
260268
11/21/2023
941.72
061013
HONEY BUCKET
260269
11/21/2023
581.90
060165
HWAGEOSCIENCES INC
260270
11/21/2023
4,157.71
076159
IMS INFRASTRUCTURE MGMT SVCS
260271
11/21/2023
6,750.00
079154
JAY, EMILY
260272
11/21/2023
52.19
079462
KERR, MICHAEL
260273
11/21/2023
3,270.00
072566
LEDER II, DAVID
260274
11/21/2023
99.00
075159
LIFE INSURANCE CO OF NO AMER
260275
11/21/2023
16,858.73
079460
MUSOLF, JILL
260276
11/21/2023
54.40
018950
NAPA AUTO PARTS
260277
11/21/2023
58.01
024302
NELSON PETROLEUM
260278
11/21/2023
1,609.43
072739
O'REILLYAUTO PARTS
260279
11/21/2023
23.70
069873
PAPE MACHINERY INC
260280
11/21/2023
1,351.93
027450
PAWS
260281
11/21/2023
651.00
072507
PEACE OF MIND OFFICE SUPPORT
260282
11/21/2023
272.00
079464
PERKINS EASTMAN ARCHITECTS DPC
260283
11/21/2023
44,825.00
028860
PLATT ELECTRIC SUPPLY
260284
11/21/2023
87.00
079388
POMP'S TIRE SERVICE INC
260285
11/21/2023
2,019.70
068697
PUBLIC SAFETY TESTING INC
260286
11/21/2023
429.00
068657
ROBERT HALF
260287
11/21/2023
1,963.50
079174
SAVANNAH POWERS
260288
11/21/2023
735.00
066964
SEATTLE AUTOMOTIVE DIST INC
260289
11/21/2023
28.60
071655
SHI INTERNATIONAL CORP
260290
11/21/2023
1,653.53
037375
SNO CO PUD NO 1
260291
11/21/2023
3,231.35
Page: 1
Packet Pg. 105
8.2.a
apPosPay Positive Pay Listing
11/21/2023 10:30:27AM City of Edmonds
Document group: jacobson
Vendor Code & Name Check # Check Date Amount
006630
SNOHOMISH COUNTY
260292
11/21/2023
25.00
038300
SOUND DISPOSAL CO
260293
11/21/2023
1,579.54
038410
SOUND SAFETY PRODUCTS
260294
11/21/2023
282.85
068360
SUMMIT LAW GROUP
260295
11/21/2023
2,160.50
078863
THE LANGUAGE EXCHANGE INC
260296
11/21/2023
180.00
072649
THE WIDE FORMAT COMPANY
260297
11/21/2023
232.05
044960
UTILITIES UNDERGROUND LOC CTR
260298
11/21/2023
308.31
075155
WALKER MACY LLC
260299
11/21/2023
4,717.50
069691
WESTERN SYSTEMS
260300
11/21/2023
5,504.75
077299
WINCAN LLC
260301
11/21/2023
6,567.00
011900
ZIPLY FIBER
260302
11/21/2023
491.60
GrandTotal:
249,418.23
Total count:
64
c
m
E
�a
a
a�
L
3
�a
d
s
E
4-
0
Ta
0
L
a
a
Q
a
0
0
M
Q
CD
M
N
N
N
E
M
U
r
c
d
E
s
0
ca
Q
Page: 2
Packet Pg. 106
9.1
City Council Agenda Item
Meeting Date: 11/28/2023
Landmark 99 Project Update
Staff Lead: Susan McLaughlin and Todd Tatum
Department: Planning & Development
Preparer: Susan McLaughlin
Background/History
On June 27th, 2023, the City Council voted to authorize the Mayor to sign an Option to Purchase
(Option) an approximately 10-acre property along the intersection of SR 104 and Highway 99, commonly
known as the Burlington property.
City staff has engaged the community to ask: what is possible on the site, what are community concerns
and what civic uses should be prioritized? The feedback from these meetings, along with a community
poll, informed the three potential site design options which have been included in the packet. The site
designs exemplify how much development this property could yield and how the program could achieve
a mix of uses, including a variety of civic space.
The current option agreement consists of several key components and milestones:
1. The option term commenced on the effective date and expires on December 31, 2024 unless
executed.
2. The consideration for this Option is $100,000. Within 180 days of the effective date, the city must
negotiate a Purchase and Sale Agreement (PSA) and REPLACE it as Exhibit B in the Option. If not done,
the Option will terminate and the $100,000 consideration will return to the City.
3. The current Option may be exercised at any time but must be exercised by December 31, 2024. Upon
exercising the Option, the city must pay $1,000,000 in earnest money, whereupon the city enters into
several contingencies. *This has been a point of negotiation with the seller.
4. Closing shall occur on or before June 30, 2025. *This has been a point of negotiation with the seller.
A factor in the existing Option Agreement is a clause which states that we (the purchaser) may assign all
or part of our interest in the Purchase Agreement, but that if we assign our right to purchase to another,
they must agree that at least 75% of the acreage of the property will be used for public purposes.
Council Members expressed concern over this language. Staff approached the property owner with
these concerns, and the property owner was willing to dramatically change this language.
Upon the Mayor signing the Option, staff created a project plan which:
Packet Pg. 107
9.1
1. Focuses on creating the conditions to form a public -private partnership.
2. Focuses on reducing the purchase and construction costs to the city.
3. Maximizes the public uses available, given the constraints on the city's budget.
4. Gets the answers city leaders need to make decisions throughout the life of the Option.
As required by the Option Agreement, staff and the city's legal team began negotiating with the
property owner on the terms of the PSA. Those negotiations have proceeded smoothly and
collaboratively. Some key details from the negotiations are:
The property owner agreed to give an additional three months to the Option, pushing the date the
Option must be exercised (and $1,000,000 earnest money deposited) to March 31, 2025, and closing to
September 30, 2025. This gives the city an additional 3 months to plan and develop partnerships.
The property owner agreed to change the "75/25" language in the "Assignments" section of the Option.
This language (still in draft form) reads "an assignment of the Purchaser's entire interest in the
Agreement shall only be allowed if the assignee is a public entity." This language allows the city to assign
an amount less than all of the property to a potential partner.
Staff issued a Request for Expression of Interest to the development community, with responses due
November 30th. These responses will help us to gauge the likelihood of the city attracting partners
which will help us achieve our vision.
Staff requested funds from Snohomish County to help defray the expenses associated with the project.
Work must be done to define the details of the potential grant. That being said, the target amount is
$75,000 to be available in 2024.
City Council approved Ordinance 4159 in September of 2019 which authorizes participating cities to
receive a small portion of the State's sales tax revenue for certain housing purposes. This is a fund
source that can be used for acquiring or constructing affordable housing, amongst other allowances. The
fund has accrued approximately $300,000 which would be available to use in 2024 for expenditures on
this project.
Before December 31, 2023, the city must do the following to continue into 2024 with the Option:
1. Negotiate a purchase and sale agreement.
2. Authorize the Mayor to sign an amended Option attaching the negotiated PSA as Exhibit B, and
amending the timeline and "assignment clause" language.
This action will be brought before Council on December 5th. This action will result in the extension of
the Option through close of escrow, or about 21 months.
*Staff will amend the council packets to include the PSA and Amended Option once the seller's legal
team is through with a final review.
Packet Pg. 108
9.1
Staff Recommendation
Staff recommends that Council hear from community members at the public hearing and consider the
information in the packet as well as staffs presentation. No action is requested or desired at tonight's
meeting. This meeting is for informational purposes only.
Narrative
The decision requested on December 5th accomplishes the two technical objectives discussed in the
Background section above.
The larger context, however, given a vote to proceed with the Option, is that staff will continue with the
project plan. The key components of this are:
1. Advertise a Request for Proposals (RFP) to the development community seeking a partner in the
purchase and construction of the site.
2. Select a partner, or partners.
3. Continue to master plan the site.
4. Negotiate a Development Agreement, which outlines the terms of the agreement, and the public
benefits to be provided through development.
5. Negotiate the assignment of a portion of our right to purchase to the developer/s.
6. Develop, and secure approval for, a financing plan based off of the items negotiated in the
Development Agreement and any net costs.
This project plan requires continued outreach and communication with community members
throughout the phases and key milestones. Residents will have opportunities to participate if the master
planning process continues, and provide feedback as the financing strategy is developed. Council will
have several opportunities to vote on the items in the project plan above, and to receive public
feedback in an open meeting.
Attachments:
Landmark99Presentation 20231121.final
Addendum and Amendment to Option Agreement- 11-22-23
Negotiated PSA 11-22-23
Original Burlington Coat Factory Option to Purchase
Packet Pg. 109
9.1.a
w
Q
Packet Pg. 110
9.1.a
Policy Framework:,
promoting partnerships
✓Comprehensive Plan
✓PROS Plan
✓Subarea Plan
✓Community renewal plan
CL
L
a
rn
rn
Y
L
c�
C
C
Packet Pg. 111
9.1.a
Comprehensive Plan
Economic Development Goal B.9 Work with property
owners, developers and investors to seek appropriate
redevelopment in underdeveloped and/or emerging
business districts...
Economic Development Goal C.5 Pursue available
incentives to foster appropriate redevelopment, where
possible.
Sustainability Goal G. Develop housing policies, programs,
and regulations designed to support and promote
sustainability. Support and encourage a mix of housing
types and styles which provide people with affordable
housing choices geared to changes in life style. Seek to
form public and private partnerships to retain and
promote affordable housing options.
�ts"XTE V��L AGE
City of Edmonds
Comprehensive Plan
v °
Adopted November 17, 2020
Comp Plan Econ Dev Element:
Appropriately sited and
sized development/redevelopment projects increase
Property tax receipts through the
"new construction" provision that captures new
construction value -based property tax for the first year
project is brought on line and adds that value to the
city's future property tax baseline.
CU
CL
a
rn
C
CU
Packet Pg. 112
9.1.a
PROS Plan
"Combining a park/recreation facility with
a much -needed community center and
multi -family (affordable) housing
development could be a potential
approach, as would other public -private
ventures" PROS Plan page 4S, Gap Analysis
Recommendation #l:
Acquisitions to Fill Park System Gaps:
"Explore options for acquiring property to
create a satellite community center in the
Lake Ballinger or South Edmonds area".
-PROS Plan page 774, Project
Recommendations/Action Initiatives
Edmonds PROS PLAN .4--
Parks, Recreation & Open Space Plan 2022-202,
CU
CL
a
E
_
CU
Packet Pg. 113
9.1.a
Subarea Plan
A sampling of relevant Hwy 99 Sub Area Plan Planned Action
EIS mitigation measures:
• Encourage and promote public open spaces through
public/private partnerships where possible.
• Implement pedestrian and bicycle transportation
improvements to provide greater access
• Acquiring park land in the Highway 99/SR 104 areas to
provide adequate park service in redeveloping areas.
• Create new civic spaces to enhance investment and
revitalization while meeting recreation needs
• Increasing connections to the Interurban Trail, using
signage, sidewalks, curb extensions, and other
pedestrian/bicycle enhancements
FACILITATE A MIXED -USE, MIXED -INCOME
DEMONSTRATION PROJECT
RECOMMENDATION 10.1
» Identify a site with a willing owner/partner, or
purchase or secure a transferrable option on
a site.
RECOMMENDATION 10.2
» The City can establish a special
fund targeted at affordability and/or
redevelopment, or make use of one or
more of the tools listed on the next page
to establish a special assessment district
or direct state and federal funds towards a
project.
RECOMMENDATION 10.3
» Actively recruit developers, both non-profit
affordable housing builders like the Korean
Women's Association or other developers
familiar with public -private partnerships.
This recruitment can also be done by a
specialized consultant.
RECOMMENDATION 10.4
Cultivate a champion who can motivate
the development community and advocate
for more affordable housing projects.
This could be a local or
state leader, such as an
elected representative or a
prominent local business
leader. i
RECOMMENDATION 10.5
» Make this project the pilot project for
the newly adopted MFTE and fee waiver
program to ensure they function well and
iron out any issues before broader adoption.
RECOMMENDATION 10.6
» Consider using one or more of the special
assessment districts, or programs listed in
Recommendation 11.1 and locating this
pilot project site within the Highway 99
area. This will enable the City to make use of
special funds to assist with development and
infrastructure costs or other subsidies. The
first project or few projects will require more
assistance than subsequent projects.
RECOMMENDATION 10.7
. Assign special staff to the pilot project to
ensure it remains a City priority and keeps
moving forward. This staff person will also
track what works well or what does not, and
make final modification recommendations
to the various programs before final broader
adoption.
-Subarea Plan, Page 65 Implementation
CU
"atriorick Ca yryXJ' ty C
e�garessd a strong desire foi
a gaWxy... A distinct °
a
transition point in and out a
6d.71017C�5"
E
C
-Subarea Plan Page �
15, community feedback on
the Gateway District
EDMON DS
HIGHWAY 99
SUBAREA PLAN
FINAL AUGUST 2017
Llil
EDMOND599
HIGHWAY
Packet Pg. 114
9.1.a
Community Renewal Plan
Edmonds Highway 99 Community Renewal Plan
Public -Private Partnership
Public -private partnerships for economic development typically involve the use of public financial
assistance programs and other public levers or interventions in partnership with the private sector to
facilitate development outcomes. Typically, these partnerships are used to support projects that align
with public policy objectives, but that are not feasible without public participation or support (such as with
infrastructure investment). These partnerships can advance community development but should be
carried out with a partnership structured responsibly and with support from project stakeholders. These
partnerships can be more effective if the following is addressed:
1. Identify a compelling development strategy with demonstrable public benefit.
2. Generate support for development objectives from elected officials and stakeholders.
3. Identify priority sites and lay the groundwork for development through pre -development
activities (preparing the site for development).
4. Get to know the development community, find a capable development partner, and form a
public -private partnership team.
5. Identify public assistance tools and further understanding on the range of tools available.
6. Right size the amount of public assistance.
7. Structure a fair deal and monitor project performance.
If this partnership will help advance the construction of a community facility, there are other
considerations to address including an analysis of the site factors that will influence the facility use, such
as access, proximity to complementary uses, infrastructure, and utilities, etc. The ownership models of a
community facility vary and could include non-profit ownership or public ownership such as through a
Public Development Authority.
Edmonds Highway 99
Community Renewal Plan
May 19, 2023
Packet Pg. 115
9.1.a
L
Adh
CL
1000
0
900 a`
800
Y
700
600 =
500 206 J
400 184 138 145
300 45 198 116 N
Z00 172 127 164 83 170 88 107 97 M
100 220 204 M62 � 97 �23� c
137 135 133 132 124 N
0 0
w
°lam%
G� j Rio 9�J o'c aa XO
E
72
Packet Pg. 116
First Community
Conversations
Event- Oct 21st
• Held at Edmonds - Woodway
High School on Oct 21st, 2023
• - 60 attendees
• 60% from H ig hway 99/ La ke
Ballinger neighborhoods
• 7 small group discussions
• Topics list
61e., -**u
l evµ p -
L.b�„y vwj a
Ww SPHL
NQ bu
c g owl
*—Nt
Packet Pg. 117
Community Conversations Event
What should the site be u4_71U '
Common themes:
• Senior housing
• Low-income housing
• Workforce housing
• Retail
• Coffee Shops
• Community Center -
flexible space
• Hotel
• Police Facility
- Housing - Retail - Community spaces - Open Spaces
Scaled bubbles based on number of responses in support of eaci
Community Conversations Event
PUBLIC SPACES AND STREETS PARTNERSHIP MODELS
Common themes: Common themes:
• Connection to Inter -urban trail How much will community/city
• Stormwater drainage contribute to the
Improvements to 242nd /240th redevelopment?
• No through traffic
• Streetlights and traffic calming
• Concerns on accessibility to the Concerns:
site (Choose a more central What control does city have on
location) the private development
with/without being part of the
project?
9.1.a
CU
CL
L
a
rn
E
_
CU
Packet Pg. 119
Making a community focuse
development
Responding to the
communities along
Hwy 99:
• Community anticipating growth
• Lack of amenities and community
facilities along the corridor
• Learning from precedent studies
• Established "International District"
with specialized markets and
commercial areas
§ 4%
� � •yea- �
9.1.a
9.1.a
Site Overview
• 10 Acres
• Large format retail use, high
vacancy
• Zoned General Commercial
• Current access from north
and west, potential access
from south
Packet Pg. 121
9.1.a
The Site
Packet Pg. 122
Su m ma r of Site 4a
Principles ' -
• Normalized _ - •
intersections r. In/out Irk/out
• Site Access
• Not to preclude
integration of
existing Auto
Dealer
— M
jr. 9 M a Z
�Yw
Arc
�
r
:..
CL
11{ii A
a�
8
M
C
J
Packet Pg. 123 ,
Landmark 99: OpportL
place -making A added
f ...........
i ii
n
4
-
�-7+
IPWI
1
Aft
I. .
wTcHEL
v GRAD! w r IR • �_~ ! t
0
■ r
Masterplan Design
Options
9.1.a
Concept Development
The Town Square
The Village Green
The Neighborhood
Packet Pg. 126
Site Plan
The Town Square
- a
-
1. Town Square
2. Recreation and Aquatic Center
3. Library
4. Community Resource Center
S. Police Annex
6. Children's Museum
7. Retail uses
8. Hotel/ Medical Office Building
9. Mixed use - Retail and Residenti
10. Apartments
11. Town homes
12. Neighborhood Park / playgroun,
13. Public Open Spaces
14.Access Lane
Community Uses Retail Uses
The Village Green
1. The Village Green
2. Community and Aquatic Center
3. Library
4. Community Resource Center
5. Police Annex
6. Retail uses
7. Retail Court/ Public Plaza
8. Hotel/ Medical Office Building
9. Mixed use - Retail and Residential
10. Apartments
11. Neighborhood Park / playground
12. Market Street
Open Space
The Neighborhood
r
1. The Neighborhood Plaza
2. Recreation Center
3. Library
4. Community Resource Center
S. Police Annex
6. Retail uses
7. Retail Court/ Festival Space
8. Mixed use - Retail and Residential
9. Apartments
10.3 Floor Walk-up Apartments
11. Townhomes
12. Neighborhood Park / playground
13. Market Street
rl IF i
9.1.a
I
Metrics are approximate, conceptual only and subject to change with further design study
Packet Pg. 127
Compar'i'sm
Bike Facilities
Ir Aquatic Center 8
Recreation Center
_ " ' Library
Police
Annex
Community
Resource
Center
Amphitheater
49 0
nmmunity Facilifig
t Bike
Facilitie
40 s
• a ��' _ ��
�./) ►J��a) ��) �% � [f� ♦ Bike
Amphitheater �;(`� Facilities
Police
fo fi► Annex
Community
Resource 1 1'
Center L
\ Aquatic Center & L.;�`% �Recreation
\ Recreation Center Center
Library
17 ' Library
Police \
Annex \
►- �� Community --------"'-'- - /
•` Resource
Comparison: Built up Area
The Town Square
Range of DUs: 8SO-900
The Village Green
98,430 SF
203,300 SF / F 375,700 SF
I / 105,000 SF
.i
The NeighborhoodCU
33,500 SF
37,600 SF
70,500 SF
CIVIC USE 348,9So SF
(6.4%)
CL
0
99,000 SF 370,000 SF 'o
a
rn
E
co
J
47
N
M
« N
O
N
C
O
r
r
C
f N
f �
a
41,400 SF
CIVIC USE -EEE
(4.5%)
J
a
Metrics are approximate, conceptual only and subject to change with further design study
Packet Pg. 129
Public Investment Options
Negotiable Elements
1) Extent and Type of Public Uses &
Amount of Property
2) Infrastructure - Utilities and Streets
3) Open Space- scale, ownership, asset
management
4) Land Price & Terms, Timing, Phasing
5) Development Standards
6) Affordability
A
**4
Public Private
Partnership
9.1.a
Cu
CL
a
rn
M
Packet Pg. 131
Precedent Studies: Program Elements
Tukwila Village
fa ilY Cn �41ca Ilri,.
nnn m
' Plaza
}4 J
_ � a' _ •� � / APanme�ts
s
Area: 6.4 Acres
f
nnanmen�:
F
Community event
pavilion, plaza and new
8000 SF library
• 280 senior housing units,
3200 SF Retail,
FCivic Uses
Woodinville
Schoolhouse District
— THE —
SCHOOLHOUSE
DISTRICT
I Grand Lawn
2 - Woodinville Steps
3 - Festival Street
4 -Schoolhouse Stroll
S - SMhoolyoard e na
6 Teacher's Pet Park
nte 7 Interactive Forest
6 Residential Courtyard
Area: 4 Acres
• Upgraded YMCA
• Public spaces for
Farmers market and
festivals
• 34,000 SF food and
"Wine Walk Row" retail
• 264 units of market rate
housing
Burien Town Center
Area: 8 Acres
• Centered on a 1-acre
town square
• New City hall with
library
• +/- 300 housing un7ts
(seniors and condo),
40,000 SF Retail
9.1.a
Federal Way Town
CU
Center CL
Non esl Nod — N.Oh.asl
� Bbck r euiieing n BLock Q�
I E
sr, s-mea wv�
Bbcks — ,V
Al-
. — Y aE
N
' T
Ir
I. mmum 04
M
❑E, C
N
Area:10 Acres
I
• Centered around 1 acre
town square - public par Can- x
indoor -outdoor event
I E
pavilion.
CU
• New City Hall with
Community Center
I (Classrooms and Meetin(
space) w
I Q J
I • 1000+ housing units, 30,C )
SF Retail, hotel option
I
Packet Pg. 132
Precedent Studies: Implementation
I I I
Tukwila Village ; Woodinville ; Burien Town Center ; Federal Way Town
Schoolhouse District Center �-
• Site acquired through
powers of urban renewal
• Non-profit senior housing
developer lead
• $131 million:
• $7M (City)
• $1 M (WA Transportation
grant)
• $113M: Developer
financing ($20M low-
income housing credits)
• Site: City acquired
elementary school
• Developer RFP
• Property value: $14M;
offset by $8M to get civic
uses built by developer
Catalyst pilot project for
downtown
Developer lead RFP
S
xs
,
i
M
• Site: City owned with
s
w
existing performing arts
facility
L
• Catalyst pilot project in a
a)
"Opportunity Zone"
L
E
• Developer lead - 4 phase
J
Development Agreemen
E
w
w
a
Packet Pg. 133
Second Community
Conversations Feedback
"I am excited about the possibility of this development "
"There is too much residential "
"More housing = Good"
"They are all nice, but in this economy it wont work" "Don't do it"
"Do not want access through 242nd" "Giving the community the level of
waIkabiIity that is missing right now"
"Love the possibility of getting sidewalks"
"This area of Edmonds is often neglected; most people don't
realize the area between H-99 and lake Ballinger is also a part
of Edmonds"
"All options will serve the community"
Second Community Meeting
Feedback
Common prefereno-- Concerns / Suggestions
L
a
rn
• Desire for more green space and Traffic and access issues -especially I ly on 242nd
and 240t h
pedestrian -friendly areas.
CU
J
• Emphasis on creating a balance between Affordability R
47
civic space, commercial space, and Parking
M
housing. CN
Pecl uests for clarity on the use of spaces and
• Support for local businesses how they would benefit the community.
w
• Need for sidewalks on the adjacent Suggestions for involving non -profits in funding
streets community development to reduce the financial
M
burden on the city. 0
• Concerns about the lack of information, financial
plans, and validity of the proposed prices.
• Safety
Packet Pg. 135
9.1.a
•
•Izis[•Ilow 1���•
Option negotiation, appraisals, PSA negotiations $ 62,700
Communications, advertising, printing $ 30,200
Conceptual alternatives and public meetings 44,800
Total $137,700
Packet Pg. 136
9.1.a
Outside funding available
0
• $7SO00- In negotiations for Snohomish County grant
• $300 000- Currently available from Affordable and
Supportive Housing Sales & Use Tax
Packet Pg. 137
9.1.a
n iTiTF.T��I WW w4uel i "'@'I i1-1FWM-TihWh1 47 N
COMPARABLE SALES SUMMARY AND LOCATION MAP
Comparable land Sales
Sak
We
Sue
Price/
Sock
Identification/location
am"
MIN
(yn
d _
Zonkv
1
20907 Highway 99
05/05/22
$2,350,000
3%640
$59.28
CG
2
22315 Highway 99
04/13/22
54,150,000
74,488
$55.71
CG
3
19022 Aurora Avenue N
12/17/21
56.750.000
71,981
$93.77
Me
4
20102 61st Place
10/13/21
$1,700.000
32,669
$52.04
RML
$a
18551 Aurora Avenue N
04/30/21
$3,400,000
31,737
$107.13
MB
5b
12/12/19
$9,500.000
73,606
512907
M8
Totol Assembloge
512,900,000
105,343
5122 46
6
19533 Aurora Avenue N
Pending
53,200,000
37,710
$84 86
M9
Packet Pg. 138
What do comparables
look like on the corridor?
SALE 1
0
Sale 1 has smaller,
awkward lot
0.91 acres
$59.28/sq ft
Priced below
Landmark
SALE 3
Sale 3 has massing
potential, but awkward
lot
1.65 acres
$93.77/sq ft
Priced above
Landmark
SALE 5
Sale 5 shows adequate
massing potential
SALE 6
\6
Burlim
•1
Wholesal
Gooale
Sale 6 shows adequat
massing potential, bu
small lot size
2.42 acres 0.87 acres
$122.46/sq ft $84.46/sq ft
Priced above Landmark Priced in the range
of Landmark
Roadmap: Public/Private Partnership
• PSA and Option Amendment
• Pecl u est for Proposals
• Due Diligence
• Negotiate terms
• Assignment of portion of right to
purchase
• Development agreement
• Secure financing
• Earnest money and closing
9.1.a
Opportunities
1. This property's development WILL shape the future of the corridor
2. Deliver on City commitments in the Highway 99 neighborhoods
3. Community -centered design
4. Foster tax generating uses where they have stalled, on the property
AND on the corridor
S. Enable the partnerships and development we want, rather than
leave it to the market
6. Lower overall cost of acquisition and development- partner
construction, impact fees, other financial tools
7. We get to leverage a developer's expertise and resources during
planning and construction
8. Faster project delivery
CU
CL
a
rn
E
_
CU
Packet Pg. 141
9.1.a
Risks
1. This property's development WILL shape the future of
the corridor
2. Opportunity cost of not pursuing other avenues if this
fails to achieve a partnership
3. Partnership fails to achieve desired results
4. Market downturn before construction
S. Political and regulatory risks
6. Financial risks: cost overruns and revenue fluctuations
Packet Pg. 142
9.1.a
Ah ■ r Ah
Ah
w
Master Planning
Negotiating the
Purchase and Sale
Agreement
Mh
Decision Point
Exercise the Total funds needed
option to for purchase
purchase _
L�
PFP/s 0 Partnership Development/Development Agreement
Financing Plan
Packet Pg. 143
9.1.a
40
Decision for December Sth
Authorize the Mayor to sign an amended Option attaching the
negotiated PSA as Exhibit B, and amending the timeline and
"assignment clause" language.
This action results in:
• $100,000 becoming nonrefundable
• The option continuing, thereby allowing further consideration
until we execute the option or we choose to discontinue
pursuing this project
• Staff advancing the project as described in this presentation
CU
CL
L
a
rn
E
CU
Packet Pg. 144
Discussion
9.1.b
ADDENDUM AND AMENDMENT TO
OPTION AGREEMENT
between
Eastern Investment Corporation and Southeast 888 Investment LLC
and
CITY OF EDMONDS, WASHINGTON
dated as of
December 6, 2023
Packet Pg. 146
ADDENDUM AND AMENDMENT TO OPTION AGREEMENT
This ADDENDUM AND AMENDMENT TO OPTION AGREEMENT ("Addendum")
dated as of the day of December, 2023 is an addendum to and amends the July 1, 2023
Option Agreement ("Agreement") between EASTERN INVESTMENT CORPORATION, a
Washington Corporation and SOUTHEAST 888 INVESTMENT LLC, a Washington Limited
Liability Company (collectively "Optionor"), and CITY OF EDMONDS, a Washington
municipal corporation ("Optionee").
WHEREAS, the parties have negotiated the complete Purchase Agreement contemplated
in Section 4(a) of the Agreement,
NOW, THEREFORE, in consideration of the mutual covenants and agreements set forth
herein and in the Agreement and for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties hereto agree as follows:
1. Addendum. As contemplated in Section 4(a) of the Agreement, Exhibit B to the
Agreement is hereby converted into and replaced by the Purchase Agreement set forth in Exhibit
A to this Addendum. The execution of this Addendum signifies that the parties have completed
the negotiation of the Purchase Agreement. This Addendum does not constitute Optionee's
exercise of the Option. If Optionee exercises the Option during the Option Term, the parties will
be obligated to execute the Purchase Agreement as Exhibit A hereto pursuant to Section 4 of the
Agreement. With the mutual execution of this Addendum, the Option Payment becomes
nonrefundable.
2. Option Term Amended. Section 2 of the Agreement is hereby amended to read
as follows (new text is shown in underline; deleted text is shown in stfikethr-oug ):
The term of the Option (the "Option Term") shall commence on the Effective Date and
automatically expire at 11:59 pm PACIFIC TIME December-1, 2024March 31, 2025
(the "Option Termination Date"), unless duly extended, exercised, or sooner terminated
as provided for in this Agreement.
3. Optionee's Right to Inspect Amended. Section 7 of the Agreement is hereby
amended to read as follows (new text is shown in underline; deleted text is shown in
tr-ikethfo gh):
(a) In conducting inspections related to due diligence or feasibility or
otherwise accessing the Property, Optionee shall at all times comply with all laws and
regulations of all applicable governmental authorities. In connection with such
inspections, neither Optionee nor any of Optionee's representatives shall: (i)
unreasonably interfere with or permit unreasonable interference with any person
occupying or providing service at the Property; or (ii) unreasonably interfere with the
business of Optionor (or any of its tenants) conducted at the Property or unreasonably
disturb the use or occupancy of any occupant of the Property.
(b) Optionee shall schedule and coordinate all inspections or other access
thereto with Optionor and shall give Optionor at least FIVE (5) business days' prior
2
Packet Pg. 147
9.1.b
notice thereof. Optionor shall be entitled to have a representative present at all times
during each such inspection or other access. Optionor shall allow the Optionee's
representatives unlimited access to the Property and to other information pertaining
thereto in the possession or within the control of Optionor for the purpose of the
inspections and any due diligence undertaken by the Optionee.
(c) In the event of termination of the Option, Optionee shall provide to
Optionor at no cost, electronic copies of any reports, studies or written conclusions made
by Optionee during the Option Period.
(d) Optionee shall not be entitled to perform any reasonable invasive testing
including, but not limited to, environmental inspections beyond a Phase 1 assessment OF
' . Optionee shall
restore the Property and all improvements to substantially the same condition they were
in prior to the inspection and/or invasive testing.
(e) Optionee shall not contact the tenants without obtaining Optionor's prior
written consent.
4. Except as otherwise expressly stated above, the terms of the Agreement remain
unchanged and the Agreement remains in full force and effect.
[SIGNATURE PAGE FOLLOWS]
3
Packet Pg. 148
9.1.b
IN WITNESS WHEREOF, the Optionor and Optionee hereto have executed this
Agreement as of the Effective Date.
OPTIONOR:
EASTERN INVESTMENT
CORPORATION, a washington corporation
go
Name:
Title:
SOUTHEAST 888 INVESTMENT LLC, a
Washington Limited Liability Company
By:
Name:
Title:
OPTIONEE:
CITY OF EDMONDS, a Washington
municipal corporation
Name: Mike Nelson
Title: Mayor
0
Packet Pg. 149
9.1.b
EXHIBIT A
COMPLETE PURCHASE AGREEMENT
as
r
cu
a
as
0
L
a
rn
L
cu
E
C
cu
J
cl)
N
N
C
d
E
d
d
L
a
C
Q
Q.
0
0
rt+
C
d
E
C
Cd
C
a
cu
E
a
E
r
a
Packet Pg. 150
9.1.b
a�
r
cu
a
m
0
L
a
rn
L
cu
E
_
cu
J
Cl)
N
N
C
d
E
d
d
L
a
_
Q
Q.
0
0
rt+
_
d
E
_
Cd
C
a
cu
E
_
a
_
E
r
a
Packet Pg. 151
9.1.c
REAL ESTATE PURCHASE AND SALE AGREEMENT
BY AND BETWEEN
EASTERN INVESTMENT CORPORATION AND SOUTHEAST 888
INVESTMENT LLC
AND
CITY OF EDMONDS
Packet Pg. 152
9.1.c
REAL ESTATE PURCHASE AND SALE AGREEMENT
THIS REAL ESTATE PURCHASE AND SALE AGREEMENT (the "Amement") is
made as of the 31" day of March, 2025 (the "Effective Date"), by and between EASTERN
INVESTMENT CORPORATION, a Washington Corporation and SOUTHEAST INVESTMENT
888 LLC, a Washington Limited Liability Company (collectively, "Seller") and the CITY OF
EDMONDS, a Washington municipal corporation, ("Purchaser").
ARTICLE I
1.1 Property Description. Seller owns that certain real property located at 24111 SR
99, Edmonds, Washington, and as more particularly described on Exhibit A, attached hereto and
incorporated herein by reference (the "Real Property").
1.2 Agreement of Purchase and Sale. Subject to the terms and conditions set forth
herein, Seller agrees to sell, convey, transfer, and assign, and Purchaser agrees to purchase, all of
Seller's right, title and interest in and to the Real Property, together with all of Seller's right, title
and interest in and to the following (collectively, the "Property"):
(a) Real Property Rights. Any and all land lying in the bed of any street, road,
highway or avenue, open or proposed, in front of, or adjoining all or any part of the Real Property,
and all strips, gores or rights -of -way, lakebeds, streams, riparian rights, appurtenances, rights,
licenses, and easements, in any way benefitting or otherwise in front of or adjoining all or any part
of the Real Property (the "Real Property Rights").
(b) Improvements. Any and all buildings, fixtures, structures, landscaping,
parking areas, and related improvements or amenities erected or located on, over, or beneath the
Real Property (the "Improvements").
(c) Leases. Any and all leases of the Real Property, if any, including all leases,
work letter agreements, improvement agreements, and other rental agreements with respect to
occupancy or use of the Real Property by tenants, and such other leases, work letter agreements,
improvement agreements, and other rental agreements as may be approved by Purchaser in
accordance with the terms of this Agreement (the "Leases").
(d) Contracts. Any and all contracts, agreements, commitments, employment
agreements, service contracts, utility contracts, construction contracts, maintenance agreements,
leasing and brokerage agreements and all other contracts, agreements and obligations, whether or
not in writing, which relate in any way to the ownership, development, operation, management,
maintenance, use or occupancy of the Real Property (the "Contracts").
(e) Personal Property. Any and all apparatus, equipment, appliances, systems,
tools, furniture, furnishings of any kind, goods, supplies, materials, components, or any other
personal property, located on the Real Property, and used in any way in the ownership,
development, operation, management, maintenance, use, or occupancy of the Improvements or the
Real Property (the "Personal Property").
-2-
Packet Pg. 153
9.1.c
(f) Intangible Property. Any and all plans and specifications relating to the
Property, engineering, soil, land use, pest control and other studies or reports concerning the
Property, the Improvements and/or the Personal Property, pre -paid fees, utility agreements, and
connections for water and sewer, if any, all rights to reimbursements and credits pertaining to the
Real Property, including without limitation, all those from any governmental jurisdiction, all rights to
development impact fee credits pertaining to the Real Property and the development thereof, all awards
or payments made or to be made for or with respect to any taking in condemnation or eminent
domain (including awards or payments for damage resulting from change of grade or impairment
of access) of any part of the Property, the Improvements and/or the Personal Property prior to, on
or after the date hereof, all rents, issues and profits therefrom and to the extent, if any, approved by
Purchaser pursuant to the terms of this Agreement, all consents, licenses, franchises, permits,
entitlements, approvals, utility and/or subdivision bonds or deposits, purchase or construction
warranties or guarantees (the "Intangible Property").
1.3 Purchase Price. The purchase price for the Property is Thirty -Seven Million
Dollars and Zero Cents ($37,000,000.00) (the "Purchase Price").
1.4 Purchaser's Deposit; Escrow. Within five (5) business days after the Effective
Date, Purchaser shall deliver to the Everett, Washington office of Chicago Title Insurance
Company located at 3002 Colby Ave., Everett, Washington 98201 ("Escrow Agent" or "Title
Company"), a cash deposit in the amount of One Million Dollars and Zero Cents
($1,000,000.00) (which, together with any interest earned thereon, is the "Earnest Money").
Escrow Agent shall invest the Earnest Money in an interest -bearing account. The Earnest Money
shall be applicable to the Purchase Price at Closing, except as specifically provided elsewhere in
this Agreement. The Escrow Agent shall not distribute the Earnest Money to the Seller until all
Contingencies have been waived by the Purchaser or otherwise satisfied. If the Closing does not
occur as the result of a breach or default by Seller, all of the Earnest Money, and all accrued interest
thereon, shall be immediately refunded to the Purchaser, notwithstanding the non -ref indability
provisions elsewhere in this Agreement, and the parties shall promptly execute and deliver
cancellation instructions to the Escrow Agent.
1.5 Earnest Money Refundability. Upon removal of the Title Contingency,
described in Section 2.1 and 2.2 below, within sixty (60) days from the Effective Date, Five
Hundred Thousand Dollars and Zero Cents ($ 500,000.00) shall become non-refundable but
applicable to the Purchase Price, except as otherwise expressly provided for in this Agreement.
The remaining Five Hundred Thousand Dollars and Zero Cents ($ 500,000.00) of Earnest Money
shall become non-refundable but applicable to the Purchase Price, pursuant to Section 3.5,
below, except as otherwise expressly provided for in this Agreement.
ARTICLE II
TITLE REVIEW; SELLER'S CONDITIONS
2.1 Title Examination; Commitment for Title Insurance; Survey. Within two (2)
business day after the Effective Date, Purchaser shall order from the Title Company a commitment
for an extended coverage A.L.T.A. Policy of Title Insurance (the "Title Commitment"), and
-3-
Packet Pg. 154
9.1.c
copies of all recorded instruments referenced in the Title Commitment, if any. Purchaser shall
have thirty (30) days after the Effective Date to examine title to the Property (the "Title Review
Period"). Purchaser shall and at Purchaser's sole cost and expense during the Title Review Period,
obtain an ALTA or other survey of the Property as required to obtain extended coverage (the
"Survey").
2.2 Title Obiections, Cure of Title Objections.
(a) Purchaser shall have until the expiration of the Title Review Period to give
written notice to Seller of such objections as Purchaser may have to any exceptions to title insurance
coverage as disclosed in the Title Commitment. Any such exception to title disclosed in the Title
Commitment to which Purchaser does not object by timely written notice shall be a "Permitted
Exception." Purchaser shall not be required to object to any mortgage or deed of trust liens, the
lien of any financing of Seller, any exceptions related to Seller's authority to convey the Property,
and the same shall not be deemed Permitted Exceptions for any purposes at any time under this
Agreement. Following delivery of the Title Commitment, Seller shall not alter the condition of title
to the Property without the written consent of Purchaser.
(b) In the event Purchaser gives timely written notice of objection to any a;
exceptions to title, Seller shall have the right, but not the obligation, to elect to remove, satisfy or
otherwise cure ten (10) days prior to Closing any exceptions to title or matters identified on the E
Survey so objected to by Purchaser. Within five (5) business days after receipt of Purchaser's notice
of objection, Seller shall give written notice to Purchaser informing Purchaser of Seller's election
with respect to such exceptions. If Seller fails to give written notice of its election within such five N
(5) business day period, Seller shall be deemed to have elected not to cure any such exceptions or N
matters. r
(c) If Seller elects or is deemed to have elected not to cure any exceptions to title
or matters identified on the Survey as objected to by Purchaser or if, after electing to cure, Seller
determines and provides written notice to Purchaser that it is unwilling or unable to remove, satisfy
or otherwise cure any such exceptions or matters by Closing, Purchaser's sole remedy hereunder in
such event shall be either (i) to accept title to the Property subject to such exceptions as if Purchaser
had not objected thereto and without reduction of the Purchase Price, or (ii) to terminate this
Agreement, in which case the Earnest Money shall be returned to Purchaser by the Escrow Agent,
and neither parry hereto shall have any further rights, obligations or liabilities hereunder except to
the extent that any right, obligation or liability set forth herein expressly survives termination of
this Agreement. Purchaser shall provide Seller with written notice of its election pursuant to this
Section 2.2(c) prior to the end of the Inspection Period. If Purchaser fails to provide Seller with
timely notice of its election to terminate this Agreement prior to the end of the Inspection Period
pursuant to this Section 2.2(c), Purchaser shall be deemed to have elected to purchase the Property
in accordance with and as contemplated in this Agreement. Any exceptions to title to which
Purchaser has objected and that Seller has elected or is deemed to have elected not to remove,
satisfy or otherwise cure which is not otherwise removed from the Title Commitment or final Title
Policy shall also be a "Permitted Exception."
2.3 Supplemental Title Report. If there are any changes or additions to the Title
Commitment after the expiration of the Title Review Period, Title Company shall deliver to
Packet Pg. 155
9.1.c
Purchaser a supplement to the Title Commitment (the "Supplemental Report"). Purchaser shall
have the right to review and approve any new items appearing in the Supplemental Report.
Purchaser shall deliver notice of approval or disapproval of the items set forth in the Supplemental
Report to Seller within five (5) business days after the delivery of the Supplemental Report. The
failure of Purchaser to deliver notice of disapproval within said five (5) business day period shall
be deemed to be Purchaser's approval of the Supplemental Report. In the event Purchaser delivers
notice of disapproval, Seller shall have three (3) business days after receipt of Purchaser's notice
to deliver notice as to whether Seller intends to remove, satisfy or otherwise cure any or all of the
items in the Supplemental Report disapproved by Purchaser by Closing. Seller shall conclusively
be deemed to have elected not to cure or remove each such item ("Disapproved Exceptions") for
which Seller fails to notify Purchaser of its intention to cure or remove within such three (3)
business day period. If Seller does not elect to cure or remove any Disapproved Exception within
such three (3) business day period, Purchaser shall elect by notice to Seller within two (2) business
days after expiration of such three (3) business day period to either (i) waive the Disapproved
Exception, in which event the Disapproved Exception shall become a Permitted Exception (and
failure of Purchaser to provide such notice within the two (2) business day period shall be deemed
to be Purchaser's election to proceed under this clause (i)), or (ii) terminate this Agreement, in
which case the Earnest Money shall be returned to Purchaser by the Escrow Agent or Seller,
depending on who possesses the Earnest Money at that time, and neither party hereto shall have
any further rights, obligations or liabilities hereunder except to the extent that any right, obligation
or liability set forth herein expressly survives termination of Agreement. Closing shall be extended
as necessary to provide for the notice and response periods set forth above.
M
2.4 Conveyance of Title. At Closing, Seller shall convey and transfer to Purchaser N
title to the Property by Deed (as defined in Section 4.2(a) subject only to the Permitted Exceptions N
and the standard preprinted exceptions in the Title Company's standard form of owner's title r
policy. At Closing, Seller shall cause the Title Company to issue to Purchaser an A.L.T.A. co
Owner's Policy of Title Insurance (or the Title Company's irrevocable commitment to issue such M
policy) in the same form as the Title Commitment, unless revised in accordance with this a
Agreement or otherwise upon Purchaser's prior written approval (the "Title Policy"), covering the c
Property in the full amount of the Purchase Price, subject only to the Permitted Exceptions and the z
standard preprinted exceptions in the Title Company's extended form of owner's title policy.
Notwithstanding anything to the contrary specified herein, Purchaser shall be responsible for
providing the Survey, delivering the same to the Title Company and providing any other
information or documentation required by the Title Company in order for the Title Company to a
issue to Purchaser at Closing an extended coverage A.L.T.A. Owner's Policy of Title Insurance a
(the "Extended Coverage Conditions"). Seller shall deliver to Escrow Agent such additional
documents as the Title Company reasonably requires from Seller in order to issue Purchaser the
Title Policy, including, but not limited to, an owner's/seller's affidavit.
-5-
Packet Pg. 156
9.1.c
ARTICLE III
PROPERTY DOCUMENTS; PURCHASER CONTIGENCIES
3.1 Property Documents. Within three (3) business days after the Effective Date,
Seller shall provide to Purchaser, at a minimum, disclosure materials as set forth on Exhibit C
(collectively, the "Property Documents").
3.2 Due Diligence and Financing Contingency. Commencing on the Effective Date
and continuing until 11:59 P.M., Pacific time on the date that is one hundred and twenty (120)
days after the Effective Date (hereinafter referred to as the "Inspection Period"), Purchaser shall
have the right, at Purchaser's expense, to make physical inspections of the Property pursuant to
Section 3.3 below and to evaluate the availability of appropriate financing.
3.3 Property Inspection Conditions. Upon reasonable prior notice to Seller,
Purchaser shall have the right, at Purchaser's expense, to make physical inspections of the Property
at times and at locations reasonably convenient to Purchaser in order to make the determination of
suitability as provided in this Section 3.3, provided that such inspection activities do not
unreasonably interfere with Seller's use of, or obligations relating to, the Property. In addition,
Purchaser and Purchaser's representatives and authorized agents shall have the right, upon
reasonable prior notice to Seller, to enter on the Property from the Effective Date to the Closing
Date (defined below) or the earlier termination of this Agreement, to undertake inspections and
investigations and make such tests, surveys and other studies of the Property as Purchaser deems
appropriate, provided that such inspections, investigations or tests do not unreasonably interfere
with Seller's use of, or obligations relating to, the Property. Purchaser's physical inspection and
testing activities of the Property shall be conditioned upon the following: (a) Purchaser shall
cooperate with and adhere to all reasonable requirements of Seller that affect the timing of all such
activities; (b) Purchaser shall not conduct any drilling or other invasive testing on the Property
without the prior written consent of Seller, not to be unreasonably withheld, conditioned or
delayed; provided, however, that Purchaser may perform a Phase II Environmental Site
Assessment and standard invasive geotechnical evaluations; and (c) Seller shall provide Purchaser
and Purchaser's representatives with reasonable access to the Property at reasonable business
hours for such purposes; (d) Purchaser shall bear the entire cost of all tests and studies performed
by Purchaser or at Purchaser's direction; and (e) Purchaser agrees at its sole cost to restore the
Property to substantially the condition it was in immediately prior to such inspections, including,
but not limited to the immediate removal of anything placed on the Property in connection with
such inspections (Sections 3.3(a)(e) shall hereinafter be referred to as the "Property Inspection
Conditions"). Seller shall permit and provide access for Purchaser, at Purchaser's sole cost and
expense, at a minimum, to contact and have discussions with any contractors or consultants who
have performed any work relating to the Property Documents listed in Exhibit C, as well as any
other contractors or consultants, if any, who have been discovered, through Purchaser's own due
diligence efforts, to have worked on the Property. Seller shall permit Purchaser to contact and
discuss development of the Property with the permitting jurisdiction and all relevant governmental
agencies. Purchaser shall pay all fees, costs and expenses of any contractors or consultants
contacted by Purchaser as contemplated herein. Following Seller's written request, copies of any
appraisals, reports, letters or other written information, if any, generated as a result of such
inspections or Purchaser's due diligence shall be provided to Seller if the sale contemplated by this
Agreement does not close for any reason.
mom
Packet Pg. 157
9.1.c
3.4 Property Indemnity Conditions. Purchaser shall defend, indemnify and hold
Seller and the Property harmless from any and all costs, expenses, claims, losses, liabilities and
demands arising from the exercise of these rights referred to in this Section 3.4, except with respect
to Property conditions that existed before Purchaser's exercise of these rights (but, with respect to
any such pre-existing conditions, Purchaser's indemnification obligations shall include any
liabilities and expenses arising out of the exacerbation of such conditions caused by Purchaser's
activities). Notwithstanding anything to the contrary in this Agreement, Purchaser's liability under
this Section 3.4 shall survive the termination of this Agreement.
3.5 Right of Termination or Confirmation of Purchase. Seller agrees that in the
event Purchaser determines (such determination to be made in Purchaser's sole discretion, and
which may be made for any reason or no reason at all) that the Property is not suitable for
Purchaser's purposes or that appropriate financing is not available (such determination also to be
made in Purchaser's sole discretion, and which may be made for any reason or no reason at all),
then Purchaser shall have the right to terminate this Agreement prior to the expiration of the
Inspection Period. If Purchaser fails to give a notice of approval of its review of the Property
("Approval Notice") to Seller within the Inspection Period, Purchaser shall be deemed to have
elected to terminate this Agreement and refundable Earnest Money shall be returned to Purchaser.
If Purchaser does deliver to Seller the Approval Notice prior to the expiration of the Inspection
Period, the remaining Five Hundred Thousand Dollars and Zero Cents ($500,000.00) of Earnest
Money shall be non-refundable and applicable towards the Purchase Price, except as otherwise
expressly provided herein and this Agreement shall continue in full force and effect.
3.6 Seller Disclosure Statement PURSUANT TO CHAPTER 64.06 RCW, WITH N
RESPECT TO THE PROPERTY, PURCHASER HEREBY WAIVES ITS RIGHT TO RECEIVE THE N
DISCLOSURE STATEMENT. THIS WAIVER DOES NOT EXTEND TO THE SECTION OF THE r
DISCLOSURE STATEMENT ENTITLED "ENVIRONMENTAL" as attached as Exhibit B. Purchaser a
agrees that any information discovered by Purchaser concerning the Property prior to Closing will not a
obligate Seller to prepare and deliver to Purchaser a revised or updated Disclosure Statement. Purchaser
hereby waives any right to receive an updated or revised Disclosure Statement, regardless of the source of a
any new information. PURCHASER HEREBY WAIVES, TO THE FULLEST EXTENT PERMISSIBLE C
a
BY LAW, THE RIGHT TO RESCIND THIS AGREEMENT PURSUANT TO ANY PROVISION OF z
CHAPTER 64.06 RCW. IT IS PURCHASER'S INTENT THAT ANY DISCLOSURE STATEMENT
PROVIDED BY SELLER WILL NOT BE RELIED UPON BY PURCHASER AND WILL NOT GIVE aa)
PURCHASER ANY RIGHTS WITH RESPECT TO THE PROPERTY UNDER THIS AGREEMENT. t
THIS WAIVER OF THE RIGHT TO RESCIND APPLIES TO THE DISCLOSURE STATEMENT M
PROVIDED TO PURCHASER AND APPLIES PROSPECTIVELY TO ANY UPDATED OR REVISED
DISCLOSURE STATEMENTS THAT MAY BE PROVIDED BY SELLER TO
PURCHASER.NOTHING IN THIS SECTION SHALL BE CONSTRUED TO RELIEVE
SELLER OF ITS DUTY TO MAKE ACCURATE REPRESENTATIONS AND
WARRANTIES AS STATED ELSEWHERE IN THIS AGREEMENT.
4.1 Time and Place.
ARTICLE IV
CLOSING
7-
Packet Pg. 158
9.1.c
(a) The consummation of the transactions contemplated hereunder ("Closing")
shall occur on a date mutually agreed upon by Seller and Purchaser, but not later than September
30, 2025, (the "Closing Date").
4.2 Seller's Obligations at Closing. At Closing, Seller shall deliver or cause to be
delivered to Purchaser, the following executed, certified, and acknowledged by Seller, as
appropriate:
(a) One (1) original statutory warranty deed (the "Deed") in substantially the
form attached hereto as Exhibit [TBDI, subject to any encroachments or exceptions as shown on
the survey and title report, duly executed with the appropriate acknowledgment form and
otherwise in proper form for recording so as to convey title to the Property to Purchaser as
required by this Agreement.
(b) A duly executed real estate excise tax affidavit.
(c) A bill of sale (the "Bill of Sale") in substantially the form attached hereto as
Exhibit [TBDI, executed by Seller, conveying to Purchaser good and marketable title to the
Personal Property as described in Paragraph 1.2(e) without specifically listing each item, free and
clear of all encumbrances and adverse claims. Purchaser shall be responsible for all state and
local sales tax returns, and payment of all sales taxes payable in connection with such conveyance
of Personal Property.
(d) In connection with the Leases, Seller shall deliver to Purchaser: N
N
1. Copies of all Leases, if in Seller's possession, or copies r
certified by Seller as being true, correct, and complete; Q
2. An updated and current rent roll certified by Seller as being
true, correct, and complete along with a list of any tenants who are delinquent in their
payment of rent and the amount of rent that remains outstanding, if any, dated no more
than FIFTEEN (15) days prior to Closing;
3. An updated and current schedule of all security deposits
under the Leases along with a check, or credit to Purchaser, in the amount of any cash
security deposits, including any interest thereon payable to Purchaser, held by Seller
pursuant to the Leases on the Closing Date; and if any security deposit is in the form of a
letter of credit, Seller shall coordinate for the transfer of any such letter of credit to
Purchaser on the Closing Date;
4. An executed counterpart to an assignment and assumption
agreement relating to the Leases, in substantially the form attached hereto as Exhibit
Tf BDl (the "Assignment of Leases"), and specifically providing: (A) Seller's assignment
of the Leases and Purchaser's assumption of the Leases; (B) Seller's agreement to
indemnify, defend, and hold harmless Purchaser from and against all claims, actions,
proceedings, losses and liabilities, and expenses arising from Seller's failure to perform
its obligations under the Leases as landlord, accruing prior to the Closing Date; and (C)
Purchaser's agreement to indemnify, defend, and hold harmless Seller from and against
Packet Pg. 159
9.1.c
all claims, actions, proceedings, losses and liabilities, and expenses arising from
Purchaser's failure to perform its obligations under the Leases as landlord accruing from
and after the Closing Date;
5. Originally executed tenant notice letters in substantially the
form attached hereto as Exhibit [TBDI to each of the tenants under the Leases advising
them of the sale of the Property to Purchaser, the transfer of the tenants' security deposits
to Purchaser (where applicable) and directing the tenants to thereafter deliver all notices
to Purchaser and pay all rents or other payments directly to Purchaser, or its agent, as
provided in the notice letter; and
6. An executed tenant estoppel certificate from each tenant in
the form attached as Exhibit [TBDI for each Lease in effect on the Closing Date, dated
no more than thirty (30) days prior to the Closing Date, and which show no material
differences from the rent rolls. If Seller is unable to obtain an executed tenant estoppel
certificate from a particular tenant, Seller shall terminate that tenant's Lease no less than
thirty (30) days prior to the Closing Date, PROVIDED THAT this sentence shall only
apply to month -to -month tenants, and FURTHER PROVIDED THAT Seller shall confer
with Purchaser before terminating any month -to -month tenancy pursuant to this sentence.
(e) A certification that Seller is not a "foreign person" as such term is defined E
in Section 1445 of the Internal Revenue Code, as amended and the regulations thereunder
(collectively, the "Code"), which certification shall be signed under penalty of perjury.
M
N
(f) Originals, or copies certified by Seller as being complete, of all applicable N
bills, invoices, fuel readings, and other items that shall be apportioned as of the Closing Date. r
(g) An original seller's affidavit in a form reasonably acceptable to the Title
Insurance Company.
(h) A resolution/consent of the members/manager of Seller authorizing the
transaction contemplated hereby and the execution and delivery of the documents required to be
executed and delivered hereunder.
(i) A written certificate stating that all representations and warranties
contained in Section 5.1 remain, as of the Closing Date, true, correct, and complete in all material
respects as when first made hereunder, subject only to permitted changes occurring in accordance
with this Agreement.
0) A counterpart of a closing statement jointly prepared by Seller and
Purchaser reflecting the prorations and adjustments required under Section 4.4 of this Agreement
and the balance of the Purchase Price due Seller.
(k) All keys, key cards, and access codes to any portion of the Property.
(1) An original assignment and assumption of contracts, warranties,
guarantees, permits, and licenses ("Assumed Contracts") in substantially the form attached
Packet Pg. 160
9.1.c
hereto as Exhibit [TBDI, executed by Seller and assigning to Purchaser all Seller's right, title, and
interest in the Assumed Contracts.
(m) An original notice to each vendor under the Assumed Contracts, if required
by the terms of such Assumed Contracts.
(n) Evidence of termination of all service contracts, except for the Assumed
Contracts which Purchaser has elected to assume pursuant to Section 4.2 (1) hereof, together with
proof of payment in full by Seller of any and all liabilities, fees, costs, or other expenses of Seller
resulting from the service contracts, the termination thereof and the release of the counterparties
thereto.
(o) Evidence of termination of any management agreement pertaining to the
Property and payment in full by Seller of any and all liabilities, fees, costs, or other expenses of
Seller due thereunder.
(p) Originals or, if originals are not in the possession or control of Seller,
copies of Plans and Surveys, to the extent same are in Seller's possession or under Seller's control.
(q) All other documents reasonably necessary or otherwise required by the
Escrow Agent and Title Insurance Company to consummate the transaction contemplated by this
Agreement.
4.3 Purchaser's Obligations at Closing. On or before the Closing Date, Purchaser N
shall: N
N
r
(a) Pay to Escrow Agent the full amount of the Purchase Price as increased or r
decreased by prorations and adjustments as herein provided, less the Earnest Money, and less a
interest accrued thereon, by wire transfer of immediately available federal funds;
(b) Deliver to Escrow Agent and Seller such evidence as the Title Company may
reasonably require as to the authority of the person or persons executing documents on behalf of
Purchaser; and
(c) Deliver to Escrow Agent and Seller such additional documents as shall be
reasonably required to consummate the transaction contemplated by this Agreement.
4.4 Credits and Prorations. The following shall be apportioned as of 11:59 p.m. of
the date immediately preceding the Closing Date, unless expressly provided for otherwise:
(a) All rents, additional rents, and other charges (collectively, "Rents")
collected from the tenants under the Leases and all other income the Property generates shall be
apportioned. All Rents received by Seller after Closing shall be immediately delivered to
Purchaser. Purchaser has no obligation to collect any delinquent Rents on behalf of Seller after
the Closing. Nothing herein shall preclude Seller from asserting separate and independent claims
against tenants owing rent to which Seller is entitled hereunder, including, without limitation, the
institution of such actions and proceedings as Seller shall deem necessary or advisable for the
purpose of collecting such rent, except after the Closing Date, Seller shall not institute any
-10-
Packet Pg. 161
9.1.c
summary dispossession, eviction, or similar proceedings which affect the possessory rights of any
tenant.
(b) All real estate taxes based on the fiscal year for which they are assessed
and any assessments, provided, however, that if any such charges are payable by any tenant under
the Leases, such charges shall not be apportioned. If the Property shall be, or has been, affected
by any assessments or special assessments payable in a lump sum or which are, or may become,
payable in installments, of which the first installment is then a charge or lien, or has already been
paid, then at the Closing such amounts shall be paid in full by Seller.
(c) All water and sewer charges based on the fiscal year for which they are
assessed, unless the meters are read on the date immediately preceding the Closing Date;
provided, however, that if any such charges are payable by any tenant under the Leases, such
charges shall not be apportioned.
(d) Utilities, fuel, gas, and electric charges based on most recently issued bills,
unless the meters are read on the date immediately preceding the Closing Date; provided,
however, that if any such charges are payable by any tenant under the Leases, such charges shall
not be apportioned.
(e) Administrative fees allowable by law on tenant security deposits.
(f) All other items customarily apportioned in connection with sales of
buildings substantially similar to the Property in the State of Washington. N
N
4.5 Closing Costs. r
r
(a) Seller shall pay (i) the fees of any counsel representing Seller in connection
with this transaction; (ii) one-half (1/2) of any escrow fee which may be charged by the Escrow
Agent or Title Company; (iii) the standard coverage portions of the Title Policy to be issued to
Purchaser by the Title Company at Closing; (iv) any real estate commissions owed by Seller
pursuant to Section 8.1 below, (v) and all Real Estate Excise Taxes owned in association with this
transaction.
(b) Purchaser shall pay (i) the fees of any counsel representing Purchaser in
connection with this transaction; (ii) the extended coverage portion of the Title Policy to be issued
to Purchaser by the Title Company at Closing as well as any additional endorsements issued by the
Title Company; (iii) one-half (1/2) of any escrow fees charged by the Escrow Agent or Title
Company; and (iv) the cost of any recording fees for recording the Deed.
(c) All other costs and expenses incident to this action and the Closing shall be
apportioned by the parties equally in accordance with local custom.
ARTICLE V
REPRESENTATIONS, WARRANTIES, COVENANTS AND INDEMNITIES
5.1 Representations and Warranties of Seller. Seller hereby makes the following
representations and warranties to Purchaser as of the Effective Date and at Closing, except as
-11-
Packet Pg. 162
9.1.c
otherwise disclosed to Purchaser in the Property Documents or discovered by Purchaser in
connection with its inspections during the Inspection Period:
(a) Authority and Ownership. Seller has the full right and authority to enter into
this Agreement, to transfer all of the Property to Purchaser, and to consummate, or cause to be
consummated, the transactions contemplated herein. The person or persons signing this Agreement
on behalf of Seller are authorized to do so.
(b) Pending Actions. To Seller's actual knowledge, there are no actions, suits,
arbitrations, unsatisfied orders or judgments, or governmental investigations pending or threatened
in writing against the Property or the transaction contemplated by this Agreement, except as
disclosed in writing to Purchaser.
(c) Leases. The Property is subject to one and only one lease with a term that
extends beyond the Closing Date and that lease terminates on January 31, 2029. All other tenants
on the Property are month -to -month tenants.
(d) Property Documents. The documents to be delivered to Purchaser under this
Agreement, including the Property Documents, are complete and correct copies of the same. Seller
has no actual knowledge of any other documents, correspondence, or other materials that could
have a material impact on the Property except for the Property Documents.
(e) Outstanding Agreements. There are no outstanding agreements of sale,
options or any other rights of third parties to acquire or use the Property or to any interest therein,
except for the Permitted Exceptions. There are no contracts applicable to the Property that will
survive Closing.
(f) Hazardous Materials. Except as provided to Purchaser with the Property
Documents, to Seller's actual knowledge, there are no, and have been no, releases of Hazardous
Substances on or about the Property. To Seller's actual knowledge, there are no pending
proceedings or inquiries by any governmental body with respect to the Property. For purposes of
this Agreement, "Hazardous Substances" shall refer to the definition provided under the Model
Toxics Control Act, Chapter 70.105D RCW and Chapter 173-340 WAC, as amended or revised
after the Effective Date.
(g) Mechanic's Liens. There are no contractors, subcontractors, materials
suppliers, or any other third parties that are unpaid, that have provided Seller with notice of a claim
of lien, or that otherwise have any other rights to impose, enforce, file, record, or foreclose a lien
against the Real Property pursuant to RCW 60.04 or otherwise.
(h) New Leases. Seller will not renew or enter into any new leases with terms
that would extend the lease expiration past the Closing Date, provided however that the Purchaser
acknowledges there is one existing lease with a term expiring on January 31, 2029.
5.2 Representations and Warranties of Purchaser. Purchaser hereby represents and
warrants to Seller that Purchaser has the full right, power and authority to purchase the Property
as provided in this Agreement and to carry out Purchaser's obligations hereunder, and all requisite
actions necessary to authorize Purchaser to enter into this Agreement and to carry out its
-12-
Packet Pg. 163
9.1.c
obligations hereunder have been, or by Closing will have been, taken. The person signing this
Agreement on behalf of Purchaser is authorized to do so.
5.3 Indemnification by Seller. Seller agrees to indemnify, defend and hold Purchaser,
its successors and assigns, members, managers, shareholders, officers, directors and/or employees
of each of them, harmless for, from and against any and all claims, demands, liabilities, costs,
expenses, damages and losses, cause or causes of action and suit or suits of any nature whatsoever,
including, without limitation, attorneys' fees, arising from any misrepresentation or breach of any
warranty or covenant by Seller in this Agreement.
5.4 Survival. The provisions of this Section 5 shall survive Closing and the delivery
of the Deed for twelve (12) months.
ARTICLE VI
CONDEMNATION
6.1 Purchaser's Elections. In the event condemnation proceedings are commenced, o
by another entity other than the Purchaser, against all of the Property or any material portion a`
thereof (and for this purpose, "material" is defined as a proposed condemnation which would w
reasonably be expected to be valued at more than Fifty Thousand and No/100 Dollars
($50,000.00)) or would have a material adverse impact on Purchaser's intended development or E
use of the Property as communicated by Purchaser or Purchaser's Broker (as defined below) to
Seller on or before the Effective Date hereof, Purchaser may elect, on notice to Seller within
fifteen (15) days after receipt of notice of the commencement of such proceedings either: (i) to N
terminate this Agreement in which case the Earnest Money shall be returned to Purchaser by the N
Escrow Agent, and neither party hereto shall have any further rights, obligations or liabilities T
hereunder except to the extent that any right, obligation or liability set forth herein expressly
co
survives termination of Agreement; or (ii) to proceed to Closing in which case Seller shall at a
Closing assign to Purchaser all of Seller's right, title and interest to any claims and proceeds Seller a
may have with respect to any condemnation awards relating thereto, less any costs and expenses
reasonably incurred by Seller from the date of the commencement of such condemnation through
the date of Closing relating to such condemnation. If Purchaser does not make such an election Z
within fifteen (15) days after the commencement of condemnation proceedings, Purchaser shall be
deemed to have elected to proceed under clause (ii) above. E
ARTICLE VII
DEFAULT
7.1 Liquidated Damages. IF THE CLOSING IS NOT CONSUMMATED DUE
TO ANY DEFAULT BY PURCHASER HEREUNDER, AND PURCHASER FAILS TO
CURE SUCH DEFAULT WITHIN FIVE (5) BUSINESS DAYS AFTER PURCHASER'S
RECEIPT OF WRITTEN NOTICE FROM SELLER SPECIFYING SUCH BREACH
(PROVIDED, HOWEVER, THAT THE FOREGOING NOTICE AND CURE RIGHTS
SHALL NOT APPLY TO PURCHASER'S FAILURE TO CLOSE ON THE CLOSING
DATE), THEN SELLER, AS ITS SOLE REMEDY, SHALL RETAIN THE EARNEST
MONEY AS LIQUIDATED DAMAGES, WHICH RETENTION SHALL OPERATE TO
TERMINATE THIS AGREEMENT AND RELEASE PURCHASER FROM ANY AND
-13-
Packet Pg. 164
9.1.c
ALL LIABILITY HEREUNDER, EXCEPT AS OTHERWISE EXPRESSLY PROVIDED
IN THIS AGREEMENT. THE PARTIES HAVE AGREED THAT SELLER'S ACTUAL
DAMAGES, IN THE EVENT OF A FAILURE TO CONSUMMATE THIS SALE DUE TO
PURCHASER'S DEFAULT, WOULD BE EXTREMELY DIFFICULT OR
IMPRACTICABLE TO DETERMINE. AFTER NEGOTIATION, THE PARTIES HAVE
AGREED THAT, CONSIDERING ALL THE CIRCUMSTANCES EXISTING ON THE
DATE OF THIS AGREEMENT, THE AMOUNT OF THE EARNEST MONEY IS A
REASONABLE ESTIMATE OF THE DAMAGES THAT SELLER WOULD INCUR IN
SUCH EVENT. EACH PARTY SPECIFICALLY CONFIRMS THE ACCURACY OF THE
STATEMENTS MADE ABOVE AND THE FACT THAT EACH PARTY WAS
REPRESENTED BY COUNSEL WHO EXPLAINED, AT THE TIME THIS
AGREEMENT WAS MADE, THE CONSEQUENCES OF THIS LIQUIDATED
DAMAGES PROVISION. THE FOREGOING IS NOT INTENDED TO LIMIT
PURCHASER'S SURVIVING OBLIGATIONS, INCLUDING BUT NOT LIMITED TO
ITS INDEMNIFICATION OBLIGATIONS, UNDER THIS AGREEMENT.
7.2 Seller Default. In the event of a Seller Default, Purchaser shall provide Seller with o
written notice of such default and Seller shall have five (5) business days after Seller's receipt
from Purchaser of such written notice to cure such default, or if such default cannot be cured in �
such period, to commence the cure during such period and thereafter diligently complete such cure. E
If after such notice, the Closing fails to occur due to such Seller Default, Purchaser may elect to =
either (i) terminate this Agreement and receive the return of the Earnest Money and any Extension J
Option Fees paid to Seller, including Earnest Money that was otherwise non-refundable; or (ii)
M
commence an action against Seller for specific performance of its obligations under this N
Agreement. Any such action for specific performance must be commenced within sixty (60) days N
after the then scheduled Closing Date. In no event shall Seller be liable to Purchaser for any lost r
profits or other consequential or special damages. If Purchaser elects to terminate this Agreement, co
(a) this Agreement shall not be terminated automatically, but only upon delivery to Escrow Agent
and Seller of written notice of termination from Purchaser; (b) Escrow Agent shall return all sums
(including the Earnest Money still in the possession of the Escrow Agent and all interest earned c
thereon while held in escrow) deposited by Purchaser; and (c) Seller shall return any Earnest z
Money distributed to Seller and all interest earned thereon while held by Escrow Agent or Seller. z
As used in this Agreement, a "Seller Default" shall mean (i) the failure by the Seller to deliver the
Deed; (ii) the failure by the Seller to discharge, satisfy, release or terminate the matters of record
Seller is required to remove from title as set forth herein above; (iii) any material breach of o
representation, warranty or covenant of Seller hereunder, or (iv) the failure by the Seller to perform a
any of Seller's other obligations under this Agreement.
ARTICLE VIII
BROKERS
8.1 Brokers. Purchaser represents to Seller that Long Bay Enterprises Inc.,
("Purchaser's Broker") is the only real estate broker that Purchaser has engaged or dealt with in
connection with this transaction, and that Purchaser is compensating Purchaser's Broker pursuant
-14-
Packet Pg. 165
9.1.c
to a separate agreement. Seller represents to Purchaser that Seller has not engaged or dealt with a
Broker for this transaction. Each parry shall indemnify, defend and hold the other harmless with
respect to claims for real estate brokerage commissions or finder's fee for which such party is
allegedly obligated. Without limiting the generality of the foregoing, Seller shall indemnify,
defend and hold Purchaser harmless with respect to any claims by Seller's Broker for real estate
brokerage commissions or finder's fees. The provisions of this Section 8.1 shall survive Closing.
ARTICLE IX
AS -IS PURCHASE AND SALE
9.1 At or before the end of the Inspection Period, Purchaser will have approved the
physical and environmental characteristics and condition of the Property, as well as the economic
characteristics of the Property. Purchaser hereby waives any and all defects in the physical,
environmental and economic characteristics and condition of the Property which would be
disclosed by such inspection. Purchaser further acknowledges that neither Seller nor any other
person or entity acting on behalf of Seller, except as otherwise expressly provided in Section 5.1,
have made any representations, warranties or agreements (express or implied) by or on behalf of
Seller as to any matters concerning the Property, the economic results to be obtained or predicted,
or the present use thereof or the suitability for Purchaser's intended use of the Property, including,
without limitation, the following: the size or acreage of the Property; the suitability of the
topography; the availability of water rights or utilities; the present and future zoning, subdivision
and any and all other land use matters; the condition of the soil or groundwater; the purpose(s) to
which the Property is suited; drainage; flooding; access to public roads; or proposed routes of roads
or extensions thereof. Purchaser acknowledges and agrees that the Property is to be purchased,
conveyed and accepted by Purchaser in its present condition, "AS -IS" and that no patent or latent
defect in the physical or environmental condition of the Property whether or not known or
discovered, shall affect the rights of either party hereto. Any documents furnished to Purchaser
by Seller relating to the Property including, without limitation, service agreements, management
contracts, maps, surveys, reports and other information shall be deemed furnished as a courtesy to
Purchaser but without warranty from Seller. All work done in connection with preparing the
Property for the uses intended by Purchaser including any and all fees, studies, reports, approvals,
plans, surveys, permits, and any expenses whatsoever necessary or desirable in connection with
Purchaser's acquiring, developing, using and/or operating the Property shall be obtained and paid
for by, and shall be the sole responsibility of, Purchaser. Purchaser has investigated and has
knowledge of operative or proposed governmental laws and regulations including land use laws
and regulations to which the Property may be subject and shall acquire the Property upon the basis
of its review and determination of the applicability and effect of such laws and regulations.
Purchaser has neither received nor relied upon any representations concerning such laws and
regulations from Seller. Except for claims of fraud or willful misrepresentation on the part of
Seller, and except for those representations and warranties expressly set forth herein, Purchaser,
on behalf of itself and its employees, agents, successors and permitted assigns, attorneys and other
representatives, and each of them, hereby releases Seller from and against any and all claims,
demands, causes of action, obligations, damages and liabilities of any nature whatsoever, whether
alleged under any statute, common law or otherwise, directly or indirectly, arising out of or related
to the condition, operation or economic performance of the Property.
-15-
Packet Pg. 166
9.1.c
ARTICLE X
MISCELLANEOUS
10.1 Public Disclosure. Prior to Closing, any release to any third parry, except for the
Escrow Agent, the Title Company, the permitting jurisdiction and all relevant governmental
agencies, or Seller's or Purchaser's attorneys, accountants, engineers and confidential advisors, of
information with respect to the sale contemplated herein or any matters set forth in this Agreement,
will be made only in the form approved by Purchaser and Seller and their respective counsel;
provided, however, that Seller acknowledges that Purchaser is a public entity, that Purchaser will
have already held public hearings concerning this transaction, and that Purchaser may be required
to disclose or otherwise release information about this Agreement and this transaction pursuant to
applicable public disclosure or other laws in the State of Washington.
10.2 Notices. Any notice pursuant to this Agreement shall be given in writing by
(i) personal delivery, (ii) nationally recognized overnight delivery service with proof of delivery,
or email. Notice shall be given at the address set forth herein below for the parry to whom notice
is given. Unless changed in accordance with the preceding sentence, the addresses for notice given
pursuant to this Agreement shall be:
If to Purchaser: Todd Tatum
Todd.tatum@edmondswa.gov
With a copy to: Jeff Taraday
By email to: jeff@lighthouselawgroup.com
If to Seller: Robert Siew
By e-mail to: robsiew@comcast.net
With a copy to: Shannon Sperry/Andrew Goodrich Lasher Holzapfel Sperry and
Ebberson Goodrich@lasher.com
10.3 Binding Effect. This Agreement shall not be binding in any way upon Seller and
Purchaser unless and until Seller and Purchaser shall execute and deliver this Agreement.
10.4 Modifications. This Agreement cannot be changed orally, and no executory
agreement shall be effective to waive, change, modify or discharge it in whole or in part unless
such executory agreement is in writing and is signed by the parties against whom enforcement of
any waiver, change, modification or discharge is sought.
10.5 Business Days. References to "business days" herein shall mean any day except
Saturday, Sunday or day on which commercial banks located in Seattle, Washington, are
authorized or required by law to be closed for business. If the Closing Date or the day for
performance of any act required under this Agreement falls on a day which is not a business day,
then the Closing Date or the day for such performance, as the case may be, shall be the next
following regular business day. The final day of any such period shall be deemed to end at
5:00 p.m. Pacific time unless otherwise specifically stated.
-16-
M
N
N
N
r
Packet Pg. 167
9.1.c
10.6 Successors and Assigns. The terms and provisions of this Agreement are to
apply to and bind the permitted successors and assigns of the parties hereto._ Purchaser may
assign part or all of its interest in this Agreement without the prior written consent of the Seller,
provided that: (a) Purchaser shall give Seller written notice of such assignment within THIRTY
(30) days after such assignment; and (b) Purchaser's assignee shall execute an instrument in form
substantially the same as that attached to this Agreement as Exhibit [TBDI agreeing to be bound
by all the terms and conditions of the Agreement; and (c) an assignment of the Purchaser's entire
interest in the Agreement shall only be allowed if the assignee is a public entity.
10.7 Entire Agreement. This Agreement, including the exhibits and documents to be
delivered at Closing, contains the entire agreement between the parties pertaining to the subject
matter hereof and fully supersedes all prior written or oral agreements and understandings between
the parties pertaining to such subject matter.
10.8 Further Assurances. Each party agrees that it will, without further consideration,
execute and deliver such other documents and take such other action, whether prior or subsequent
to Closing, as may be reasonably requested by the other parry to consummate more effectively the
purposes or subject matter of this Agreement. Without limiting the generality of the foregoing,
Purchaser shall, if requested by Seller, execute acknowledgments of receipt with respect to any
materials delivered by Seller to Purchaser with respect to the Property. The provisions of this
Section 10.9 shall survive the Closing.
10.9 1031 Exchange Cooperation. At Seller's request, Purchaser shall cooperate with
Seller in effectuating a tax -deferred exchange under Section 1031 of the Internal Revenue Code
and related regulations; provided, however, that the Closing shall not be delayed, and Purchaser
shall incur no greater expense or liability in connection with the transactions contemplated under
this Agreement than Purchaser would have incurred without said exchange. Purchaser shall
execute all documents reasonably requested by Seller or any "Qualified Intermediary" as that term
is defined by Internal Revenue Service Regulations, Rev. Proc. 2017-15 (IRS RPR), to effectuate
said exchange (including Seller's assignment of its rights and obligations under this Agreement to
the Qualified Intermediary), provided that such documents are in a form reasonably satisfactory to
Purchaser, and further provided that the form of said documents are delivered to Purchaser for
review not less than THIRTY (30) days prior to the Closing Date. Purchaser shall take all further
actions reasonably necessary to effectuate said exchange, provided, however, that Purchaser shall
not be obligated to: (a) sign a promissory note, deed of trust, or any other document that might
impose liability on Purchaser; or (b) acquire title to any exchange property.
10.10 Counterparts. This Agreement may be executed in counterparts and all such
executed counterparts shall constitute the same agreement. It shall be necessary to account for
only one such counterpart in proving this Agreement. Electronic copies of signatures shall be
treated for all purposes as original signatures.
10.11 Severability. If any provision of this Agreement is determined by a court of
competent jurisdiction to be invalid or unenforceable, the remainder of this Agreement shall
nonetheless remain in full force and effect.
-17-
Packet Pg. 168
9.1.c
10.12 Applicable Law. This Agreement is performable in the state in which the Property
is located and shall in all respects be governed by, and construed in accordance with the substantive
federal laws of the United States and the laws of the State of Washington. Seller and Purchaser
hereby irrevocably submit to the jurisdiction of any state or federal court sitting in the state in
which the Property is located in any action or proceeding arising out of or relating to this
Agreement and hereby irrevocably agree that all claims in respect of such action or proceeding
shall be heard and determined in a state or federal court sitting in the state in which the Property
is located. Purchaser and Seller agree that the provisions of this Section 10.13 shall survive
Closing.
10.13 No Third Party Beneficiary. The provisions of this Agreement and of the
documents to be executed and delivered at Closing are and will be for the benefit of Seller and
Purchaser only and are not for the benefit of any third party, and accordingly, no third party shall
have the right to enforce the provisions of this Agreement or the documents to be executed and
delivered at Closing.
10.14 Survival. The terms of this Agreement shall not survive the Closing, or any
termination of this Agreement prior thereto, and shall not be merged into the execution and
delivery of the Deed; provided, however, that the representations and warranties of Seller and
Purchaser in Article 5 shall survive the Closing for a period of twelve (12) months.
10.15 Attorneys' Fees. In the event any dispute between Purchaser and Seller should
result in litigation, arbitration or mediation, the substantially prevailing party shall be reimbursed
for all reasonable costs incurred in connection with such action, including, without limitation,
reasonable attorneys' fees.
10.16 Time is of the Essence. Time is of the essence in this Agreement and each of its
provisions.
[Remainder of page intentionally left blank; separate signature page attached.]
-18-
Packet Pg. 169
9.1.c
IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement as of
the Effective Date.
PURCHASER:
By: City of Edmonds
Name:
Its: mayor
Date:
SELLER:
By:
Name:
Date:
-19-
M
N
N
N
r
Packet Pg. 170
9.1.c
EXHIBIT A
LEGAL DESCRIPTION
THE LAND REFERRED TO HEREIN IS SITUATED IN THE COUNTY OF SNOHOMISH,
STATE OF WASHINGTON AND IS DESCRIBED AS FOLLOWS:
EXHIBIT "A"
Legal Description
ForAPWParcef IDIs1: 004911-000-003-02, 004911-000-003-03, 004911-000-003-04, 004911-000-003-05,
004911-000-001-05, 004911-000-001-06, 004911-000-001-07, 004911 -000-001 -10,
004911-000-003-06, 004911-000-003-07 and 004911-000-003-08
Parcel A:
A portion of Tracts 1, 2, and 3, Lake McAleer Five Acre Tracts, according to the plat thereof, recorded in Volume 5 of
Plats. oaae 48, records of Snohomish County, Washington, described as follows:
Beginning at the Southeast corner of above said Tract 3; 0
Thence North 0"4550" East along the East line of said Tract 3, 634.13 feet to a point 10 feet South of the Northeast corner tl
of lot 3; IL
Thence North 88"29'56" West parallel to the North line of said plat, 201.64 feet; C)
Thence South 0°43'57" West parallel to the West line of above said Tract 3, 176.96 feet to a point 135.00 feet North of the C)
South line of North one-half of said Tract 3, i
Thence North 88`28'07" West parallel to said South line 130.00 feet to the East line of above said Tract 2; R
Thence North 0°43'57" East along said East line 176.89 feet to a point 10.00 feet South of the Northeast corner of said E
Tract 2; C
Thence North 8W29'56" West parallel to the North line of above said Plat 130.00 feet;
Thence South 0°43'57" West parallel to the East line of said Tract 2, 125.00 feet; J
Thence North 88°29'56" West parallel to the North line of said Plat 218.43 feet to an intersection with a curve on the
Easterly right of way line of Highway 99 (center point which bears South 64'1 T03" East a distance of 2814.79 feet); M
Thence Southwesterly along the arc of said curve to the Left, consuming a central angle of 9"56'56" a distance of 488.72 N
feet, N
Thence South 74°13'56" East on a radial line of said curve, a distance of 10.00 feet to an intersection with a curve on the N
Easterly right of way line of Highway 99 (center point which bears South 74'1356" East a distance of 2804.79 feet); r
Thence Southwesterly along the arc of said curve to the left, consuming a central angle of 0°56'39" a distance of 46.22 r
feet to the South line of Tract 1 in above said plat, Q
Thence South 88`26'18" East along the South line of Tracts 1, 2, 3 in above said Plat, a distance of 848.72 feet to the true (/)
point of beginning, tl
Except those portions acquired by or conveyed to the State of Washington for SR 104.
Situate in the County of Snohomish, State of Washington.
Parcel B:
That part of the North 135 feet of Tracts 1 and 2, Lake McAleer Five Acre Tracts, according to the plat thereof, recorded in
Volume 5 of Plats. page 48, records of Snohomish County, Washington, lying Easterly of State Road No. 1 (U.S. Highway
99);
Except the East 130 feet,
And except the North 10 feet thereof conveyed to Snohomish County for road by deed recorded under Auditor's File
Number 693550;
And except that portion conveyed to the State of Washington for Primary State Highway No. 1 by deed recorded under
Auditor's File Number 1646398.
-20-
Packet Pg. 171
9.1.c
EXHIBIT "A"
Legal Description
Situate in the County of Snohomish, State of Washington.
Parcel C:
That portion of Tracts 1 and 2, Lake McAleer Five Acre Tracts, according to the plat thereof, recorded in Volume 5 of
Plats, page 48, records of Snohomish County, Washington, described as follows:
Beginning at the intersection of the Southeasterly right of way line of State Highway Route 99, as said right of way line
existed prior to March 12, 1970, with the South line of the North 135 feet, as measured parallel with the East line of said
tract 1;
Thence Westerly along said South line to a point which is 51 feet Southeasterly, when measured at right angles from the R
line survey of State Highway Route 104;
Thence Northeasterly parallel with said R line survey to a point opposite Highway Engineer's station R 113+81.36.
Thence along a curve to the right having a radius of 40 feet to a point on the South line of 240th St. S.W. opposite Highway
Engineer's Station 240th 10+64.85 and 30 feet Southerly therefrom;
Thence Easterly along said South line to the Southeasterly right of way line of State Highway Route 99;
Thence Southwesterly along said right of way line to the point of beginning.
Situate in the County of Snohomish, State of Washington.
Parcel D:
That portion of Tract 1, Lake McAleer Five Acre Tracts, according to the plat thereof, recorded in Volume 5 of Plats. page
48 records of Snohomish County, Washington, described as follows:
Beginning at a point opposite Highway Engineer's Station (hereinafter referred to as H.E.S.) 1188+66 on the I line survey of
SR 104, 236th Street S.W. to Meridian Avenue, and 365 feet Northeasterly therefrom, said point also being on the
Southeasterly right of way line of SR 99, as said right of way existed prior to March 12, 1970;
Thence Northwesterly to a point opposite H.E.S. 109+65 on the R line survey of said highway and 42 feet Southeasterly
therefrom;
Thence Northeasterly in a straight line to a point opposite H.E.S. R 109+82 and 42 feet Southeasterly therefrom;
Thence Northeasterly in a straight line to a point opposite H.E.S. R 110+00 and 42 feet Southeasterly therefrom;
Thence Northeasterly in a straight line to a point opposite H.E.S. R 110+50 and 41 feet Southeasterly therefrom;
Thence Northeasterly in a straight line to a point opposite H.E.S. R 111+00 and 41 feet Southeasterly therefrom;
Thence Northeasterly in a straight line to a point opposite H.E.S. R 111+50 and 41 feet Southeasterly therefrom;
Thence Northeasterly in a straight line to a point opposite H.E.S. R 112+00 and 41 feet Southeasterly therefrom;
Thence Northeasterly in a straight line to a point opposite H.E.S. R 112+50 and 41 feet Southeasterly therefrom;
Thence Northeasterly in a straight line to a point on the South line of the North 135 feet, as measured parallel with the East
line, of said tract, which point is 41 feet Southeasterly, when measured at right angles, from the R line of said highway;
Thence Easterly, along said South line, to the Southeasterly right of way line of SR 99, as said right of way line existed
prior to March 12, 1970;
Thence Southwesterly, along said right of way line, to the point of beginning.
Situate in the County of Snohomish, State of Washington.
Parcel 004911-000-003-02; Parcel 004911-000-003-03; Parcel 004911-000-003-04; Parcel 004911-000-003-05; Parcel
Parcel
004911-000-001-05, Pal 004911-000-001-06, Paroel 004911-000-001-07. Parcel 004911-000-001-10; Parcel
004911-000-003-06; Parcel 004911-000-003-07; Parcel 004911-000-003-08
-21-
Packet Pg. 172
9.1.c
EXHIBIT B
FORM OF COMMERCIAL REAL PROPERTY DISCLOSURE STATEMENT
(ENVIRONMENTAL ONLY)
INSTRUCTIONS TO THE SELLER
Please complete the following form. Do not leave any spaces blank. If the question clearly does not apply
to the property check "NA." If the answer is "yes" to any (*) item(s), please explain on attached sheets.
Please refer to the line number(s) of the question(s) when you provide your explanation(s). For your
protection you must date and initial each page of this disclosure statement and each attachment. Delivery
of the disclosure statement must occur not later than five (5) business days, unless otherwise agreed, after
mutual acceptance of a written purchase and sale agreement between Purchaser and Seller.
NOTICE TO THE PURCHASER
THE FOLLOWING DISCLOSURES ARE MADE BY SELLER ABOUT THE CONDITION OF THE
PROPERTY LOCATED AT 24111 SR 99, Edmonds, WA (Snohomish County Parcel #s 00491100000110,
00491100000106, 00491100000105, 00491100000107, 00491100000308, 00491100000307,
00491100000306, 00491100000302, 00491100000304, 00491100000305, 00491100000303) ("THE
PROPERTY"), OR AS LEGALLY DESCRIBED ON ATTACHED EXHIBIT A.
SELLER MAKES THE FOLLOWING DISCLOSURES OF EXISTING MATERIAL FACTS OR E
MATERIAL DEFECTS TO PURCHASER BASED ON SELLER'S ACTUAL KNOWLEDGE OF THE r_
PROPERTY AT THE TIME SELLER COMPLETES THIS DISCLOSURE STATEMENT. UNLESS
YOU AND SELLER OTHERWISE AGREE IN WRITING, YOU HAVE THREE (3) BUSINESS DAYS N
FROM THE DAY SELLER OR SELLER'S AGENT DELIVERS THIS DISCLOSURE STATEMENT N
TO YOU TO RESCIND THE AGREEMENT BY DELIVERING A SEPARATELY SIGNED WRITTEN r
STATEMENT OF RESCISSION TO SELLER OR SELLER'S AGENT. IF THE SELLER DOES NOT a
GIVE YOU A COMPLETED DISCLOSURE STATEMENT, THEN YOU MAY WAIVE THE RIGHT a
TO RESCIND PRIOR TO OR AFTER THE TIME YOU ENTER INTO A PURCHASE AND SALE ...
AGREEMENT.
THE FOLLOWING ARE DISCLOSURES MADE BY SELLER AND ARE NOT THE
REPRESENTATIONS OF ANY REAL ESTATE LICENSEE OR OTHER PARTY. THIS
INFORMATION IS FOR DISCLOSURE ONLY AND IS NOT INTENDED TO BE A PART OF ANY
WRITTEN AGREEMENT BETWEEN PURCHASER AND SELLER.
FOR A MORE COMPREHENSIVE EXAMINATION OF THE SPECIFIC CONDITION OF THIS
PROPERTY YOU ARE ADVISED TO OBTAIN AND PAY FOR THE SERVICES OF QUALIFIED
EXPERTS TO INSPECT THE PROPERTY, WHICH MAY INCLUDE, WITHOUT LIMITATION,
ARCHITECTS, ENGINEERS, LAND SURVEYORS, PLUMBERS, ELECTRICIANS, ROOFERS,
BUILDING INSPECTORS, ON -SITE WASTEWATER TREATMENT INSPECTORS, OR
STRUCTURAL PEST INSPECTORS. THE PROSPECTIVE BUYER AND SELLER MAY WISH TO
OBTAIN PROFESSIONAL ADVICE OR INSPECTIONS OF THE PROPERTY OR TO PROVIDE
APPROPRIATE PROVISIONS IN A CONTRACT BETWEEN THEM WITH RESPECT TO ANY
ADVICE, INSPECTION, DEFECTS OR WARRANTIES.
Seller O is/ ❑x is not occupying the Property.
-22-
Packet Pg. 173
I. SELLER'S DISCLOSURES
*If you answer "YES" to a question with an asterisk (*), please explain your answer and attach documents,
if available and not otherwise publicly recorded. If necessary, use an attached sheet.
ENVIRONMENTAL
*A. Have there been any flooding, standing water, or
drainage problems on the property that affect the
property or access to the property?
*B. Does any part of the property contain fill dirt, waste, or
other fill material?
*C. Is there any material damage to the property from fire,
wind, floods, beach movements, earthquake, expansive
soils, or landslides?
*D. Are there any shorelines, wetlands, floodplains, or
critical areas on the property?
*E. Are there any substances, materials, or products in or on
the property that may be environmental concerns, such
as asbestos, formaldehyde, radon gas, lead -based paint,
fuel or chemical storage tanks, or contaminated soil or
water?
*F. Has the property been used for commercial or industrial
purposes?
*G Is there any soil or groundwater contamination?
*H Are there transmission poles or other electrical utility
equipment installed, maintained, or buried on the
property that do not provide utility service to the
structures on the property?
*I. Has the property been used as a legal or illegal dumping
site?
*J. Has the property been used as an illegal drug
manufacturing site?
*K Are there any radio towers in the area that cause
interference with cellular telephone reception?
YES NO DON'T N/A
KNOW
❑ ❑ ❑ ❑
❑ ❑
❑
❑ ❑
❑
❑ ❑
❑
❑ ❑
❑
❑ ❑
❑
❑ ❑
❑
❑ ❑
❑
❑ ❑
❑
❑ ❑
❑
❑ ❑
❑
The foregoing answers and attached explanations (if any) are complete and correct to the best of Seller's
knowledge and Seller has received a copy hereof. Seller agrees to defend, indemnify and hold real estate
licensees harmless from and against any and all claims that the above information in inaccurate. Seller
authorizes real estate licensees, if any, to deliver a copy of this disclosure statement to other real estate
- 23 -
d
a
d
0
IL
M
M
�a
E
J
M
N
N
N
r
Q
co
IL
m
r
0
m
z
c
m
E
t
0
r
a
Packet Pg. 174
9.1.c
licensees and all prospective buyers of the property.
DATE: SELLER:
-24-
Packet Pg. 175
NOTICES TO PURCHASER
1. SEX OFFENDER REGISTRATION
INFORMATION REGARDING REGISTERED SEX OFFENDERS MAY BE OBTAINED
FROM LOCAL LAW ENFORCEMENT AGENCIES. THIS NOTICE IS INTENDED ONLY TO
INFORM YOU OF WHERE TO OBTAIN THIS INFORMATION AND IS NOT AN
INDICATION OF THE PRESENCE OF REGISTERED SEX OFFENDERS.
f► 9 ' 0m 10 11 MA 011 V.1901
THIS NOTICE IS TO INFORM YOU THAT THE REAL PROPRETY YOU ARE
CONSIDERING FOR PURCHASE MAY LIE IN CLOSE PROXIMITY TO A FARM OR
WORKING FOREST. THE OPERATION OF A FARM OR WORKING FOREST INVOLVES
USUAL AND CUSTOMARY AGRICULATURAL PRACTICES OR FOREST PRACTICES,
WHICH ARE PROTECTED UNDER RCW 7.48.305, THE WASHINGTON RIGH TO FARM
ACT.
3. OIL TANK INSURANCE
THIS NOTICE IS TO INFORM YOU THAT IF THE REAL PROPERTY YOU ARE
CONSIDERING FOR PURCHASE UTILIZES AN OIL TANK FOR HEATING PURPOSES, NO
COST INSURANCE MAY BE AVAILABLE FROM THE POLLUTION LIABILITY
INSURANCE AGENCY. ch
N
N
N
II. PURCHASER'S ACKNOWLEDGMENT r
PURCHASER HEREBY ACKNOWLEDGES THAT:
A. Purchaser has a duty to pay diligent attention to any material defects that are known to Purchaser
or can be known to Purchaser by utilizing diligent attention and observation.
B. The disclosures set forth in this statement and in any amendments to this statement are made only
by the Seller and not by any real estate licensee or other party.
C. Purchaser acknowledges that, pursuant to RCW 64.06.05(2), real estate licensees are not liable for
inaccurate information provided by Seller, except to the extent that real estate licensees know of
such inaccurate information.
D. This information is for disclosure only and is not intended to be a part of the written agreement
between the Purchaser and Seller.
E. Purchaser (which term includes all persons signing the "Purchaser's acceptance" portion of this
disclosure statement below) has received a copy of this Disclosure Statement (including
attachments, if any) bearing Seller's signature(s).
F. If the house was built prior to 1978, Purchaser acknowledges receipt of the pamphlet Protect Your
Family From Lead in Your Home.
DISCLOSURES CONTAINED IN THIS DISCLOSURE STATEMENT ARE PROVIDED BY SELLER
BASED ON SELLER'S ACTUAL KNOWLEDGE OF THE PROPERTY AT THE TIME SELLER
COMPLETES THIS DISCLOSURE. UNLESS PURCHASER AND SELLER OTHERWISE AGREE IN
WRITING, PURCHASER SHALL HAVE THREE (3) BUSINESS DAYS FROM THE DAY SELLER
OR SELLER'S AGENT DELIVERS THIS DISCLOSURE STATEMENT TO RESCIND THE
-25-
Packet Pg. 176
AGREEMENT BY DELIVERING A SEPARATELY SIGNED WRITTEN STATEMENT OF
RESCISSION TO SELLER OR SELLER'S AGENT. YOU MAY WAIVE THE RIGHT TO RESCIND
PRIOR TO OR AFTER THE TIME YOU ENTER INTO A SALE AGREEMENT.
PURCHASER HEREBY ACKNOWLEDGES RECEIPT OF A COPY OF THIS DISCLOSURE
STATEMENT AND ACKNOWLEDGES THAT THE DISCLOSURES MADE HEREIN ARE THOSE
OF THE SELLER ONLY, AND NOT OF ANY REAL ESTATE LICENSEE OR OTHER PARTY.
DATE: PURCHASER:
2. PURCHASER'S WAIVER OF RIGHT TO REVOKE OFFER
Purchaser has read and reviewed the Seller's responses to this Seller Disclosure
Statement. Purchaser approves this statement and waives Purchaser's right to revoke
Purchaser's offer based on this disclosure.
DATE: PURCHASER:
3. PURCHASER'S WAIVER OF RIGHT TO RECEIVE COMPLETED SELLER
DISCLOSURE STATEMENT
Purchaser has been advised of Purchaser's right to receive a completed Seller Disclosure
Statement. Purchaser waives that right. However, if the answer to any of the questions
in the section entitled "Environment" would be yes, Purchaser may not waive the receipt N
of the `Environmental" section of the Seller Disclosure Statement. N
r
r
DATE: PURCHASER:
-26-
Packet Pg. 177
9.1.c
EXHIBIT C
1.Copies of all current Leases
2.Environmental site assessment report dated June 3, 2014
3.Underground Storage Tank Removal Assessment Report dated April 25, 2014
4.Blueprint copy of partial survey dated June 28, 1987
27 -
M
N
N
N
r
Packet Pg. 178
9.1.d
OPTION AGREEMENT
between
Eastern Investment Corporation and Southeast 888 Investment LLC
and
CITY OF EDMONDS, WASHINGTON
dated as of
July 1, 2023
Packet Pg. 179
9.1.d
OPTION AGREEMENT
This OPTION AGREEMENT (this "Agreement") dated as of the 1 st day of July, 2023
(the "Effective Date") is entered into between EASTERN INVESTMENT CORPORATION, a
Washington Corporation and SOUTHEAST 888 INVESTMENT LLC, a Washington Limited
Liability Company (collectively "Optionor"), and CITY OF EDMONDS, a Washington
municipal corporation ("Optionee").
WHEREAS, Optionor is the owner of that certain real property located at 24111 SR 99,
Edmonds, in SNOHOMISH COUNTY, WASHINGTON, which is more particularly described
in Exhibit A attached hereto (the "Property"); and
WHEREAS, Optionor wishes to grant to Optionee, and Optionee wishes to obtain from
Optionor, an irrevocable and exclusive option to purchase the Property, subject to the terms and
conditions set forth below.
NOW, THEREFORE, in consideration of the Option Payment (defined in Section 3
below) and the other mutual covenants and agreements hereinafter set forth and for other good
and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties hereto agree as follows:
1. Grant of Option. Subject to Optionee's timely payment of the Option Payment
(defined in Section 3 below), Optionor hereby grants to Optionee an exclusive and irrevocable
option to purchase the Property on the terms and conditions set out in this Agreement (the
"Option").
2. Option Term. The term of the Option (the "Option Term") shall commence on
the Effective Date and automatically expire at 11:59 pm PACIFIC TIME December 31, 2024
(the "Option Termination Date"), unless duly extended, exercised, or sooner terminated as
provided for in this Agreement.
Option Payment.
(a) The Option is granted in consideration of Optionee's payment to Optionor,
concurrently with the execution of this Agreement, in the amount of ONE HUNDRED
THOUSAND DOLLARS $100,000 (the "Option Payment"), the receipt of which is
hereby acknowledged.
(b) Optionee acknowledges and agrees that the Option Payment constitutes
consideration to Optionor for Optionor's agreement to: (i) enter into this Agreement with
Optionee; (ii) not advertise, market the Property for sale, and/or sell the Property to
another purchaser while this Agreement is in effect; and (iii) sell the Property to Optionee
on the terms and conditions and for the Purchase Price (as defined in the Purchase
Agreement (defined below in Section 4)), provided that Optionee has exercised the
Option in the manner provided in Section 4 below. The Option Payment shall be
nonrefundable to Optionee.
4. Exercise of Option. At any time during the Option Term, Optionee may exercise
the Option by timely sending Optionor a written notice of Optionee's intention to exercise the
2
Packet Pg. 180
9.1.d
Option (the "Exercise Notice") accompanied by three (3) executed copies of the purchase and
sale agreement certain material terms of which are attached as Exhibit B (the "Purchase
Agreement"). Optionor shall promptly execute the Purchase Agreement and return two (2) fully
executed originals to Optionee. If Optionee does not timely exercise the Option in the manner
described herein on or before the Option Termination Date, the Option will automatically
terminate. Thereafter, neither party shall have any further obligations hereunder except for those
obligations that expressly survive termination of this Agreement.
(a) Within ONE HUNDRED EIGHTY (180) days of the Effective Date,
Exhibit B hereto shall be converted into an approved Purchase Agreement consistent
with the material terms and subject to approval by both Optionor and Optionee in their
sole discretion. Once the parties agree upon the form of the complete Purchase
Agreement, that agreement shall be finalized by the parties executing an addendum to
this Agreement which will have the effect of replacing Exhibit B with the complete
Purchase Agreement. If the parties have not executed such an addendum, for any reason,
within ONE HUNDRED EIGHTY (180) days of the Effective Date, Optionor shall return
the entire Option Payment to Optionee and this Agreement shall terminate. Failure of the
parties to execute the above addendum in a timely manner renders the Option Payment
refundable notwithstanding any other language to the contrary in this Agreement.
5. Default by Optionor. If Optionor fails to perform any of its obligations or is
otherwise in default hereunder, Optionee shall have the right to terminate this Agreement, obtain
a refund of the Option Payment paid by Optionee, and/or to seek such other relief Optionee may
have at law or in equity, including, without limitation, seeking injunctive relief to prevent a sale
of the Property to a party other than Optionee and the filing of an action for specific
performance. Default by Optionor renders the Option Payment refundable notwithstanding any
other language to the contrary in this Agreement.
6. Notices. Unless specifically stated otherwise in this Agreement, all notices,
waivers, and demands required or permitted hereunder shall be in writing and delivered to the
addresses set forth below, by one of the following methods: (a) hand delivery, whereby delivery
is deemed to have occurred at the time of delivery; (b) a nationally recognized overnight courier
company, whereby delivery is deemed to have occurred the business day following deposit with
the courier; (c) registered United States mail, signature required and postage -prepaid, whereby
delivery is deemed to have occurred on the third business day following deposit with the United
States Postal Service; or (d) electronic transmission (email) provided that the transmission is
completed no later than 11:59 p.m. Pacific time on a business day and the original also is sent via
United States Mail, whereby delivery is deemed to have occurred at the end of the business day
on which electronic transmission is completed.
To Optionor: Name: Robert Siew
Address: 15310 SE 43rd Place,
Bellevue, WA 98006
Telephone: 425-643-3 83 8
Email: Robsiew@comcast.net
3
Packet Pg. 181
9.1.d
With a copy to: Name: Andrew Goodrich
Address:601 Union Street, Suite 2600
Seattle, WA 98101-4000
Telephone:
206.654.2428
Facsimile: 206.340.25 63
Email: Goodrich@lasher.com
To Optionee: Name: Angie Feser
City of Edmonds
Parks, Recreation & Human Services Director
700 Main Street
Edmonds WA 98026
Telephone: 425-771-0256
Email: angie.feser@edmondswa.gov
with a copy to: Name: Jeff Taraday
Lighthouse Law Group PLLC
Address: 600 Stewart Street, Suite 400
Seattle, WA 9101
Telephone: 206-273-7440
Email: Jeff@lighthouselawgroup.com
0
a�
CU
a�
0
L
a
rn
L
cu
E
CU
J
Packet Pg. 182
9.1.d
Any parry to this Agreement may change its address for purposes of this Section 6 by giving
written notice as provided in this Section 6. All notices and demands delivered by a party's
attorney on a parry's behalf shall be deemed to have been delivered by said party. Notices shall
be valid only if served in the manner provided for in this Section 6.
7. Optionee's Right to Inspect.
(a) In conducting inspections related to due diligence or feasibility or
otherwise accessing the Property, Optionee shall at all times comply with all laws and
regulations of all applicable governmental authorities. In connection with such
inspections, neither Optionee nor any of Optionee's representatives shall: (i)
unreasonably interfere with or permit unreasonable interference with any person
occupying or providing service at the Property; or (ii) unreasonably interfere with the
business of Optionor (or any of its tenants) conducted at the Property or unreasonably
disturb the use or occupancy of any occupant of the Property.
(b) Optionee shall schedule and coordinate all inspections or other access
thereto with Optionor and shall give Optionor at least FIVE (5) business days' prior
notice thereof. Optionor shall be entitled to have a representative present at all times
during each such inspection or other access. Optionor shall allow the Optionee's
representatives unlimited access to the Property and to other information pertaining
thereto in the possession or within the control of Optionor for the purpose of the
inspections and any due diligence undertaken by the Optionee.
(c) In the event of termination of the Option, Optionee shall provide to
Optionor at no cost, electronic copies of any reports, studies or written conclusions made
by Optionee during the Option Period.
(d) Optionee shall not perform any invasive testing including environmental
inspections beyond a Phase 1 assessment or contact the tenants without obtaining
Optionor's prior written consent. Optionee shall restore the Property and all
improvements to substantially the same condition they were in prior to the inspection.
8. Counterparts. This Agreement may be executed in multiple counterparts, each of
which shall be deemed an original and all of which when taken together shall constitute one and
the same document.
9. Time of Essence. Optionor and Optionee hereby acknowledge and agree that time
is strictly of the essence with respect to each and every term, condition, obligation, and provision
hereof and that failure to timely perform any of the terms, conditions, obligations, or provisions
hereof by either party shall constitute a material breach of and a non -curable (but waivable)
default under this Agreement by the party so failing to perform.
10. Entire Agreement; No Representations. This Agreement constitutes the sole
and entire agreement of the parties to this Agreement with respect to the subject matter contained
herein and supersedes all prior and contemporaneous understandings and agreements, both
written and oral, with respect to such subject matter. This Agreement is entered into after full
5
Packet Pg. 183
9.1.d
investigation by each party and neither party is relying upon any statement or representation
made by the other party not set forth in this Agreement.
11. Governing Law. This Agreement shall be governed by and construed in
accordance with the laws of the State of Washington.
12. Attorney Fees. If either Optionor or Optionee institutes suit against the other
concerning this Agreement, the prevailing party is entitled to reasonable attorney fees and costs.
[SIGNATURE PAGE FOLLOWS]
0
Packet Pg. 184
9.1.d
IN WITNESS WHEREOF, the Optionor and Optionee hereto have executed this
Agreement as of the Effective Date.
OPTIONOR:
EASTERN INVESTMENT
CORPORATION, a washington corporation
an
Name:
Title:
SOUTHEAST 888 INVESTMENT LLC, a
Washington Limited Liability Company
By:
Name:
Title:
OPTIONEE:
CITY OF EDMONDS, a Washington
municipal corporation
an
Name: Mike Nelson
Title: Mayor
7
Packet Pg. 185
9.1.d
A
A
EXHIBIT "A"
Legal Description
A portion of Tracts 1, 2, and 3, Lake McAleer Five Acre Tracts, according to the plat thereof, recorded in Volume 5 of
Plats, page 48, records of Snohomish County, Washington, described as follows:
Beginning at the Southeast corner of above said Tract 3;
Thence North 0°45'50" East along the East line of said Tract 3, 634.13 feet to a point 10 feet South of the Northeast corner
of lot 3;
Thence North 88°29'56" West parallel to the North line of said plat, 201.64 feet;
Thence South 0°43'57" West parallel to the West line of above said Tract 3, 176.96 feet to a point 135.00 feet North of the
South line of North one-half of said Tract 3;
Thence North 88°28'07" West parallel to said South line 130.00 feet to the East line of above said Tract 2;
Thence North 0°43'57" East along said East line 176.89 feet to a point 10.00 feet South of the Northeast corner of said
Tract 2;
Thence North 88°29'56" West parallel to the North line of above said Plat 130.00 feet;
Thence South 0°43'57" West parallel to the East line of said Tract 2, 125.00 feet;
Thence North 88°29'56" West parallel to the North line of said Plat 218.43 feet to an intersection with a curve on the
Easterly right of way line of Highway 99 (center point which bears South 64017'03" East a distance of 2814.79 feet);
Thence Southwesterly along the arc of said curve to the Left, consuming a central angle of 9°56'56" a distance of 488.72
feet;
Thence South 74'1356" East on a radial line of said curve, a distance of 10.00 feet to an intersection with a curve on the
Easterly right of way line of Highway 99 (center point which bears South 74013'56" East a distance of 2804.79 feet);
Thence Southwesterly along the arc of said curve to the left, consuming a central angle of 0°56'39" a distance of 46.22
feet to the South line of Tract 1 in above said plat;
Thence South 88'26'18" East along the South line of Tracts 1, 2, 3 in above said Plat, a distance of 848.72 feet to the true
point of beginning;
Except those portions acquired by or conveyed to the State of Washington for SR 104.
Situate in the County of Snohomish, State of Washington.
B
That part of the North 135 feet of Tracts 1 and 2, Lake McAleer Five Acre Tracts, according to the plat thereof, recorded in
Volume 5 of Plats, page 48, records of Snohomish County, Washington, lying Easterly of State Road No. 1 (U.S. Highway
99);
Except the East 130 feet;
And except the North 10 feet thereof conveyed to Snohomish County for road by deed recorded under Auditor's File
Number 693550;
And except that portion conveyed to the State of Washington for Primary State Highway No. 1 by deed recorded under
Auditor's File Number 1646398.
m
a
a
m
0
a
rn
rn
Y
E
_
�a
J
Packet Pg. 186
9.1.d
EXHIBIT "A"
Legal Description
it ate in t e o nt o no o is tate o as ington
at portion o racts an La e c leer i e cre racts accor ing to t e plat t ereo recor a in of e o
lats page recor s o no o is o nt as ington escri a as ollo s
eginning at t o intersection o t e o f easterl rig t o a line o tate ig a
o to as sai
rig to a line
e iste prior to arc
it t e o t line o t e ort eet as eas
re parallel it t
e ast line o sai
tract
a
ence esterl along sai o t line to a point is is eet o t easterl
en eas re at rig tangles ro t e
w
lines r e o tate
ig a o to
ence ort easterl
parallel it sai line s r e to a point opposite ig a
ngineers station
o
ence along a c r e to t o rig t o ing a ra i s o eet to a point on t o o f
line o t t
opposite ig a
a
ngineers tation
t an eet o t erl t ere ro
rn
ence asterl along sai o f line tot e o t easterl rig to a line o tate
ig a o to
L
ence o t esterl
along sai rig to a line to t e point o eginning
E
it ate in t e o nt
o no o is tate o as ington
J
m
U)
�a
at portion o ract
La e c leer i e cre racts accor ing to t e plat t ereo
recor a in of
e o lats page
recor s o no o
is o nt as ington escri a as ollo s
a
eginning at a point opposite ig a ngineers tation ( ereina ter re erre to as ) I
on t e I line s r e o
0
t treet
to eri ian en a an eet ort easterl t ere ro
sai point also
eing on t e
c
o f easterl rig to
a line o as sai rig to a e iste prior to arc
.2
ence ort ester)
to a point opposite on t e lines r e o sai
ig a an
eet o t easterl
a
O
t ere ro
ence ort easterl
in a straig t line to a point opposite an
eet o t easterl
t ere ro
0
ence ort easterl
in a straig t line to a point opposite an
eet o t easterl
t ere ro
ence ort easterl
in a straig t line to a point opposite an
eet o t easterl
t ere ro
U-
ence ort easterl
in a straig t line to a point opposite an
eet o t easterl
t ere ro
0
ence ort easterl
in a straig t line to a point opposite an
eet o t easterl
t ere ro
c)
ence ort easterl
in a straig t line to a point opposite an
eet o t easterl
t ere ro
0
ence ort easterl
in a straig t line to a point opposite an
eet o t easterl
t ere ro
a�
ence ort easterl
in a straig t line to a point on t e o t line o t e ort
eet as eas re
parallel it t e ast
line o sai tract is point is eet o t easterl en eas re at rig tangles
ro t e line o sai ig a
aster) along sai o f line to t o o f easterl rig t o a line o
as sai rig to
a line a iste
CO
prior to arc
c
ence o t ester)
along sai rig to a line tot a point o eginning
•L
O
it ate in t e o nt
o no o is tate o as ington
c
a)
arcel - -
- arcel - - - arcel - -
- arcel
- - - arcel
E
- - -
arcel - - - arcel - - -
arcel
- - - arcel
- - -
arcel - - - arcel - - -
�a
Packet Pg. 187
9.1.d
EXHIBIT A
LEGAL DESCRIPTION
^F:Fi� fib
Packet Pg. 188
9.1.d
EXHIBIT B
PURCHASE AGREEMENT — CERTAIN MATERIAL TERMS
The following are certain material terms of the purchase and sale agreement ("Purchase
Agreement") as described in Section 4 of this Agreement:
1. Subject Property: The Property shall be the same Property that is the subject of this
Agreement.
2. Purchase Price: The Purchase Price shall be THIRTY-SEVEN MILLION DOLLARS
AND ZERO CENTS ($37,000,000.00) all cash at closing. The Option Payment shall not
count toward the Purchase Price.
3. Earnest Money Deposit: The Earnest Money Deposit shall be:
a. ONE MILLION DOLLARS AND ZERO CENTS ($1,000,000.00);
b. credited toward the Purchase Price;
c. deposited with the escrow agent within FOURTEEN (14) days of mutual
execution of the Purchase Agreement;
d. non-refundable as to FIVE HUNDRED THOUSAND DOLLARS ($500,000.)
upon release of title contingency (see 4.c, below);
e. non-refundable as to the remaining FIVE HUNDRED THOUSAND DOLLARS
($500,000.) upon release of the due diligence / feasibility contingency (see 4.b,
below).
4. Contingencies: The Purchase Agreement shall be subject to the following contingencies:
a. A financing contingency, which shall be released no later than ONE HUNDRED
AND TWENTY(120) days after mutual execution of the Purchase Agreement;
b. A due diligence / feasibility contingency, which shall be released no later than
ONE HUNDRED AND TWENTY (120) days after mutual execution of the
Purchase Agreement;
c. An acceptable title contingency, which shall be released no later than SIXTY
(60) days after mutual execution of the Purchase Agreement.
5. Closing: The closing of the transaction shall occur on or before June 30, 2025.
6. Title: Title shall be conveyed by statutory warranty deed, subject to any exceptions
shown on a survey provided by Optionee. The title company shall be Chicago Title
Insurance Company in Everett, WA.
7. Leases: Seller shall not renew or enter into any leases in a manner that would extend the
lease expiration past the closing date, provided, however, that Optionee understands that
there is a current lease which terminates on Jan. 31, 2029.
8. Brokers: Seller represents and warrants to Purchaser that it dealt with no broker in
connection with, nor has any broker had any part in bringing about, this transaction and
that no commissions are owed by either party. Purchaser represents and warrants to Seller
that the broker it used to facilitate this transaction was engaged by the Purchaser on a
0
Packet Pg. 189
consulting basis and that no commission is owed to that broker in connection with this
transaction.
9. Excise Tax: Seller shall pay all excises taxes associated with the transaction.
10. Assi ng ment: Purchaser may assign part or all of its interest in the Purchase Agreement
without the prior written consent of the Seller, provided: (a) Purchaser gives Seller
written notice of such assignment within THIRTY (30) days after such assignment; and
(b) Purchaser's assignee executes an instrument in form substantially the same as that
attached to the Purchase Agreement agreeing to be bound by all the terms and conditions
of the Purchase Agreement and agreeing that at least seventy-five percent (75%) of the
acreage of the Property will be used for public purposes.
11. AS IS. The sale shall be "as is".
12. 1031 Exchange. If Optionor intends for this transacton to be a part of a Section 1031
like -kind exchange, then Optionee agrees to cooperate in the completion of the exchange
so long as they incur no additional liability or expense.
10
Packet Pg. 190
10.1
City Council Agenda Item
Meeting Date: 11/28/2023
Public Hearing on the Landmark 99 Proposal
Staff Lead: City Council
Department: City Council
Preparer: Beckie Peterson
Background/History
On June 27, 2023 Council authorized the mayor to sign an option agreement for the Landmark 99
property, providing the City six months to investigate the opportunity for development while the
property is held off the market.
Recommendation
1) Open Public Hearing
2) Accept Public Comment
3) Close Public Hearing
Narrative
Council seeks input from the public regarding the Landmark 99 proposal.
Packet Pg. 191
City Council Agenda Item
Meeting Date: 11/28/2023
Approval of Contract for Fire Services Feasibility Assessment
Staff Lead: City Council
Department: City Council
Preparer: Beckie Peterson
Background/History
In 2016, Fitch & Associates provided Council a comprehensive study on Fire and Emergency Medical
Services Efficiency Assessment.
On September 26, 2023 Council passed Resolution 1531 (attached) , expressing the intent to pursue the
benefits of receiving fire and emergency medical services from the South Snohomish County Regional
Fire Authority via annexation.
Recommendation
Approve the council president to sign the professional services agreement with Fitch & Associates.
Narrative
Council President Tibbott requested a proposal from Fitch & Associates, asking that they build upon
their previous study and provide an updated analysis of fire services options that the City of Edmonds
might consider.
The Professional Services Agreement is attached, with Exhibit A detailing the Scope of Services. The
proposal from Fitch & Associates is also included.
Attachments:
Resolution 1531
Exhibit A Scope of Work and Fee Schedule Fitch & Assoc. PSA 11.19.2023
Professional Services Agreement 11.19.2023 for CP signature Fitch signed
Edmonds, WA - Proposal 11-1-2023
Packet Pg. 192
RESOLUTION NO. 1531
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF EDMONDS,
WASHINGTON EXPRESSING THE INTENT TO PURSUE THE BENEFITS OF
RECEIVING FIRE AND EMERGENCY MEDICAL SERVICES FROM THE SOUTH
SNOHOMISH COUNTY REGIONAL FIRE AUTHORITY VIA ANNEXATION
WHEREAS, the City of Edmonds ("the City") and the South Snohomish County Fire &
Rescue Regional Authority ("SCF") share a contiguous border along the City's Eastern boundary;
and
WHEREAS, the City is a fire protection jurisdiction as defined in RCW 52.26.020(3); and
WHEREAS, RCW 52.26 authorizes two or more fire protection jurisdictions to participate
in a regional fire services authority commonly known as a regional fire authority or "RFA"; and
WHEREAS, the City and SCF are interested in pursuing the potential operational
efficiencies and cost savings over other available service providers, as a result of annexing into
SCF; and
WHEREAS, both the City and SCF believe that the public health and safety of the citizens
they serve may benefit from annexation into SCF; and
WHEREAS, the City would like to express the intent to pursue the benefits of receiving
fire and emergency medical services as a member of the RFA; and
WHEREAS, this Resolution does not bind the City to any course of action other than to
discuss with SCF representatives the possible ramifications of annexation into SCF; and
WHEREAS, this Resolution does not preclude or prevent the City from investigating other
alternatives for fire and emergency medical services;
NOW, THEREFORE BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
EDMONDS, WASHINGTON, THAT:
Section 1. Pursuant to RCW 52.26.300(2), the City requests information about annexation
into the South Snohomish County Regional Fire, subject to the provisions of RCW 52.26.300(3)
and voter approval.
Section. 2. The City Clerk is instructed to file this Resolution with the Governing Board of
SCF in accordance with RCW 52.26.300(2).
Resolved this 26" day of September, 2023.
Packet Pg. 193
ATTEST/AUTHENTICATED:
-c5z
SCOTT PASSEY, CLERK
FILED WITH THE CITY CLERK:
PASSED BY THE CITY COUNCIL:
RESOLUTION NO.:
APPROVED:
i4iFE NELSON, MAYOR
September 22, 2023
September 26, 2023
1531
Packet Pg. 194
EXHIBIT A
Scope of Work:
Element 1: Establishing Current and Desired Performance
• Update a quantitative data assessment of response times.
• Discuss with the policy group the desired performance and the associated costs for each service level
Element 2: Evaluate the efficacy of annexing into the RFA.
• Evaluate the fiscal implications of the RFA proposal for the City.
• Provide an assessment of the pros/cons of the approach.
Element 3: Evaluate the efficacy of providing fire services as a City department.
• Evaluate the fiscal and operational implications creating a new city department.
• Provide an assessment of the pros/cons of the approach.
Element 4: Evaluate the potential of contracting for services with another provider.
• Evaluate the fiscal and operational implications of contracting with an alternative provider.
• Provide an assessment of the pros/cons of the approach.
Element 5: Prepare an Executive Summary Report and Presentation
• Evaluate and provide alternatives for consideration that optimize current and future states.
• Provide high-level fiscal projections for any prioritized alternatives.
• Provide pros/cons of any prioritized alternatives.
• Provide implementation strategies.
Fitch & Associates, LLC will travel to the City of Edmonds for project kick-off and data gathering. The key
deliverable for the project is to be a clearly written executive summary outlining our conclusions and
actionable recommendations. In addition, a professional presentation will be developed and presented to the
City Council at an in -person meeting.
It is understood that project work will include access to proprietary documents and information. Both
parties acknowledge that Fitch & Associates, LLC represents other medical transportation
and related organizations. Fitch & Associates, LLC agrees that confidential information about the
City or its related entities will not be released, except as required by law, without the prior approval of
the City. Fitch & Associates, LLC agrees to execute a Business Associate Agreement as required under
federal guidelines in accordance with what is commonly referred to as "HIPAA." The City agrees
that it shall not release any of Fitch & Associates, LLC's materials provided, or utilized during the
process, without written permission.
Personnel utilized to complete this Agreement will be the principles and employees of Fitch &
Associates, LLC or its related entities. The City will be contacted, in advance if possible, should a change of
personnel be necessary. The City agrees not to employ, or offer employment to any of Fitch & Associates
LLC's personnel, for a period of two years following the conclusion of this Agreement without written
permission.
2901 Williamsburg Terrace Suite G ■ PO Box 170 ■ Platte City, MO 64079 ■ Office: (816) 431-2600 ■ Fax: (816) 431-2653 ■ www.fitchassoc.com
Packet Pg. 195
Schedules outlined in documents are approximate and may be modified by agreement of the parties. Fitch &
Associates, LLC will not be held liable for schedule compliance should the City request or require schedule
adjustments.
If for any reason any portion of this Agreement between the parties is in dispute, both parties will make best efforts to
resolve the dispute without resorting to litigation.
Fee Schedule:
Professional fees to accomplish the engagement shall be $44,500. These fees shall be paid as follows:
Fifty percent ($22,250) is due upon the execution of this Agreement.
Fifty percent ($22,250) is due upon receipt of the Final Executive Summary Report.
Usual and customary travel and related expenses including telephone, printing, and postage are included in the
professional fees. If the City requests additional services, or a broader scope of work, the parties agree to
amend this Agreement for an additional fixed cost or provide customized services at an hourly rate of
$275•
In the event the City determines not to proceed with this Agreement during its term, Fitch &
Associates, LLC may retain all sums paid by the City for any expenses incurred and for work actually
performed, but unpaid by the City, at an hourly rate of $275. However, the initial payment due upon
execution of this Agreement is guaranteed and not subject to this provision. Fitch & Associates, LLC will
submit an itemized bill for services rendered through the date of termination, both paid and
unpaid, and upon full payment, other obligations of either party to this Agreement shall terminate.
2901 WiIIoamsburg Terrace Suite G • PO Box 170 • Platte City. MO 64079 • Office: (816) 431-2600 ■ Fax: (816) 431-2653 •
Packet Pg. 196
CITY OF EDMONDS MIKE NELSON
1215T"AVENUE NORTH EDMONDS, WA 98020 425-771-0220 FAX425-672-5750 MAYOR
Website: www.edmondswa.gov
PROFESSIONAL SERVICES
AGREEMENT
THIS AGREEMENT ("Agreement") is made and entered into between the City of
Edmonds, hereinafter referred to as the "City," and Fitch & Associates, LLC, hereinafter referred
to as the "Consultant."
WHEREAS, the City desires to engage the professional services and assistance of a
consulting firm to conduct a Fire Services Feasibility Assessment to evaluate fire service delivery
models, performance, and cost of services to ensure long-term sustainability; and
WHEREAS, the Consultant has the necessary skills and experience, and desires to provide
such services to the City;
NOW, THEREFORE, in consideration of the mutual benefits accruing, it is agreed by
and between the parties hereto as follows:
I . Scope of work. The scope of work shall include all services and material necessary
to accomplish the above mentioned objectives in accordance with the Scope of Work that is
marked as Exhibit A, attached hereto and incorporated herein by this reference.
2. Payments. The Consultant shall be paid by the City for completed work for
services rendered under this Agreement as provided hereinafter. Such payment shall be full
compensation for work performed or services rendered and for all labor, materials, supplies,
equipment and incidentals necessary to complete the work.
A. Payment for work accomplished under the terms of this Agreement shall be on
a time and expense basis as set forth in Exhibit A; provided, in no event shall the payment for
work performed pursuant to this Agreement exceed the sum of FORTY-FOUR THOUSAND
FIVE HUNDRED DOLLARS ($44,500.00).
B. All vouchers shall be submitted by the Consultant to the City for payment
pursuant to the terms of this Agreement. The City shall pay the appropriate amount for each
voucher to the Consultant. The Consultant may submit vouchers to the City monthly during the
progress of the work for payment of completed phases of the project. Billings shall be reviewed in
conjunction with the City's warrant process. No billing shall be considered for payment that has
not been submitted to the City three (3) days prior to the scheduled cut-off date. Such late vouchers
will be checked by the City and payment will be made in the next regular payment cycle.
Packet Pg. 197
C. The costs records and accounts pertaining to this Agreement are to be kept
available for inspection by representatives of the City for a period of three (3) years after final
payment. Copies shall be made available upon request.
3. Ownership and use of documents. All research, tests, surveys, preliminary data,
reports, and any and all other work product prepared or gathered by the Consultant in preparation
for the services rendered by the Consultant under this Agreement shall be and are the property of
the Consultant, provided, however, that:
A. All final reports, presentations, documentation and testimony prepared by
the Consultant shall become the property of the City upon their presentation to and acceptance by
the City and shall at that date become the property of the City.
B. The City shall have the right, upon reasonable request, to inspect, review
and copy any work product during normal office hours. Documents prepared under this
Agreement and in the possession of the Consultant may be subject to public records request and
release under Chapter 42.56 RCW.
C. In the event that the Consultant shall default on this Agreement, or in the
event that this Agreement shall be terminated prior to its completion as herein provided, the work
product of the Consultant, along with a summary of work done to date of default or termination,
shall become the property of the City and tender of the work product and summary shall be a
prerequisite to final payment under this Agreement. The summary of work done shall be prepared
at no additional cost.
4. Time of performance. The Consultant shall perform the work authorized by this
Agreement promptly in accordance with the receipt of the required governmental approvals.
5. Indemnification / Hold harmless agreement. The Consultant shall defend,
indemnify and hold the City, its officers, officials, employees and volunteers harmless from any
and all claims, injuries, damages, losses, demands, or suits at law or equity arising from the acts,
errors or omissions of the Consultant in the performance of this Agreement, except for injuries and
damages caused by the sole negligence of the City. Should a court of competent jurisdiction
determine that this Agreement is subject to RCW 4.24.115, then, in the event of liability for
damages arising out of bodily injury to persons or damages to property caused by or resulting from
the concurrent negligence of the Consultant and the City, its officers, officials, employees, and
volunteers, the Consultant's liability, including the duty and cost to defend, hereunder shall be
only to the extent of the Consultant's negligence.
The Consultant shall comply with all applicable sections of the applicable Ethics laws, including
RCW 42.23, which is the Code of Ethics for regulating contract interest by municipal officers. The
Consultant specifically assumes potential liability for actions brought by the Consultant's own
employees against the City and, solely for the purpose of this indemnification and defense, the
Consultant specifically waives any immunity under the state industrial insurance law, Title 51
RCW. This waiver has been mutually negotiated by the parties. The provisions of this section shall
survive the expiration or termination of this Agreement.
Packet Pg. 198
6. General and professional liability insurance. The Consultant shall obtain and
keep in force during the term of this Agreement, or as otherwise required, the following insurance
with companies or through sources approved by the State Insurance Commissioner pursuant to
Title 48 RCW.
Insurance Coverage
A. Worker's compensation and employer's liability insurance as required by the State.
B. Commercial general liability and property damage insurance in an aggregate amount not
less than two million dollars ($2,000,000) for bodily injury, including death and property
damage. The per occurrence amount shall be written with limits no less than one million
dollars ($1,000,000).
C. Vehicle liability insurance for any automobile used in an amount not less than a one million
dollar ($1,000,000) combined single limit.
D. Professional liability insurance in the amount of one million dollars ($1,000,000).
Excepting the Worker's Compensation Insurance and Professional Liability Insurance secured by
the Consultant, the City will be named on all policies as an additional insured. The Consultant
shall furnish the City with verification of insurance and endorsements required by the Agreement.
The City reserves the right to require complete, certified copies of all required insurance policies
at any time.
All insurance shall be obtained from an insurance company authorized to do business in the State
of Washington. The Consultant shall submit a verification of insurance as outlined above within
fourteen days of the execution of this Agreement to the City.
No cancellation of the foregoing policies shall be effective without thirty (30) days prior notice to
the City.
The Consultant's professional liability to the City shall be limited to the amount payable under this
Agreement or one million dollars ($1,000,000), whichever is the greater, unless modified
elsewhere in this Agreement. In no case shall the Consultant's professional liability to third parties
be limited in any way.
7. Discrimination prohibited. The Consultant shall not discriminate against any
employee or applicant for employment because of race, color, religion, national origin, age, sex,
sexual orientation, marital status, veteran status, liability for service in the armed forces of the
United States, disability, or the presence of any sensory, mental or physical handicap, or any other
protected class status, unless based upon a bona fide occupational qualification.
8. Consultant is an independent contractor. The parties intend that an independent
contractor relationship will be created by this Agreement. No agent, employee or representative of
the Consultant shall be deemed to be an agent, employee or representative of the City for any
purpose. The Consultant shall be solely responsible for all acts of its agents, employees,
representatives and subcontractors during the performance of this Agreement.
9. City approval of work and relationships. Notwithstanding the Consultant's
status as an independent contractor, results of the work performed pursuant to this Agreement must
meet the approval of the City. During pendency of this Agreement, the Consultant shall not
perform work for any party with respect to any property located within the City of Edmonds or for
any project subject to the administrative or quasijudicial review of the City without written
notification to the City and the City's prior written consent.
Packet Pg. 199
10. Termination. This being an Agreement for professional services, either party may
terminate this Agreement for any reason upon giving the other party written notice of such
termination no fewer than ten (10) days in advance of the effective date of said termination.
11. Integration. The Agreement between the parties shall consist of this document
and the Scope of Work and fee schedule attached hereto as Exhibit A. These writings constitute
the entire Agreement of the parties and shall not be amended except by a writing executed by both
parties. In the event of any conflict between this written Agreement and any provision of Exhibit
A, this Agreement shall control.
12. Changes/Additional Work. The City may engage the Consultant to perform
services in addition to those listed in this Agreement, and the Consultant will be entitled to
additional compensation for authorized additional services or materials. The City shall not be liable
for additional compensation until and unless any and all additional work and compensation is
approved in advance in writing and signed by both parties to this Agreement. If conditions are
encountered which are not anticipated in the Scope of Work, the City understands that a revision
to the Scope of Work and fees may be required. Provided, however, that nothing in this paragraph
shall be interpreted to obligate the Consultant to render services, or the City to pay for services
rendered, in excess of the Scope of Work in Exhibit A unless or until an amendment to this
Agreement is approved in writing by both parties.
13. Standard of Care. The Consultant represents that the Consultant has the
necessary knowledge, skill and experience to perform services required by this Agreement. The
Consultant and any persons employed by the Consultant shall use their best efforts to perform the
work in a professional manner consistent with sound practices, in accordance with the schedules
herein and in accordance with the usual and customary professional care required for services of
the type described in the Scope of Work.
14. Non -waiver. Waiver by the City of any provision of this Agreement or any time
limitation provided for in this Agreement shall not constitute a waiver of any other provision.
15. Non -assignable. The services to be provided by the Consultant shall not be
assigned or subcontracted without the express written consent of the City.
16. Covenant against contingent fees. The Consultant warrants that he/she/they
has/have not employed or retained any company or person, other than a bona fide employee
working solely for the Consultant, to solicit or secure this Agreement, and that he/she/they
has/have not paid or agreed to pay any company or person, other than a bona fide employee
working solely for the Consultant, any fee, commission, percentage, brokerage fee, gifts, or any
other consideration contingent upon or resulting from the award of making of this Agreement. For
breach or violation of this warranty, the City shall have the right to annul this Agreement without
liability or, in its discretion to deduct from the contract price or consideration, or otherwise recover,
the full amount of such fee, commission, percentage, brokerage fee, gift, or contingent fee.
17. Compliance with laws. The Consultant in the performance of this Agreement
shall comply with all applicable Federal, State or local laws and ordinances, including regulations
for licensing, certification and operation of facilities, programs and accreditation, and licensing of
individuals, and any other standards or criteria as described in the Agreement to assure quality of
services.
Packet Pg. 200
The Consultant specifically agrees to pay any applicable business and occupation (B & O) taxes
which may be due on account of this Agreement.
18. Notices. Notices to the City of Edmonds shall be sent to the following address:
City of Edmonds
121 Fifth Avenue North
Edmonds, WA 98020
Notices to the Consultant shall be sent to the following address:
Fitch & Associates, LLC
2901 Williamsburg Terrace
Suite G
Platte City, MO 64079-0170
Receipt of any notice shall be deemed effective three (3) days after deposit of written notice in the
U.S. mails, with proper postage and properly addressed.
DATED THIS day of
CITY OF EDMONDS
Neil Tibbott, Council President
APPROVED AS TO FORM:
Office of the City Attorney
STATE OF
)ss
COUNTY OF
2023.
FITCH & ASSOCIATES, LLC
511?)�-`
4;9
Steven Knight, PhD, Partner
On this day of 2023, before me, the undersigned, a Notary
Public in and for the State of , duly commissioned and sworn, personally
Packet Pg. 201
appeared , to me known to be the person who executed
the foregoing instrument, and acknowledged the said instrument to be the free and voluntary act
and deed of said person, for the uses and purposes therein mentioned, and on oath stated that he/she
was authorized to execute said instrument.
WITNESS my hand and official seal hereto affixed the day and year first above
written.
NOTARY PUBLIC
My commission expires:
Packet Pg. 202
1 November 2023
Beckie Peterson
Executive Assistant
City of Edmonds
121 5th Avenue North
Edmonds, WA 98020
Dear Beckie Peterson:
Thank you for your inquiry and considering Fitch & Associates to conduct a Fire Services Feosibility Assessment
for the City of Edmonds. Per our discussion, we have prepared a high-level scope of work for your
consideration. The suggested scope of work document has been coalesced into common "Elements" for
clarity and to align consulting and data analyses.
Per our conversation, our understanding is that the intent is to evaluate the fire service delivery models,
performance, and cost of services to ensure long-term sustainability. The intent is to evaluate the current fire
service delivery models and the efficacy of the Regional Fire Authority (RFA) proposal, an evaluation of the
creating an internal fire department, and potential contractual relationship with another provider. Ultimately,
recommendations will be provided for any substantive alternatives with cost vs benefit assessments. The
overall intent is to evaluate the current state and make recommendations that that are fiscally and
operationally sustainable and that meet expectations.
Scope of Work:
Element 1: Establishing Current and Desired Performance
• Update a quantitative data assessment of response times.
• Discuss with the policy group the desired performance and the associated costs for each service level.
Element 2: Evaluate the efficacy of annexing into the RFA.
• Evaluate the fiscal implications of the RFA proposal for the City.
• Provide an assessment of the pros/cons of the approach.
Element 3: Evaluate the efficacy of providing fire services as a City department.
• Evaluate the fiscal and operational implications creating a new city department.
• Provide an assessment of the pros/cons of the approach.
Element 4: Evaluate the potential of contracting for services with another provider.
• Evaluate the fiscal and operational implications of contracting with an alternative provider.
• Provide an assessment of the pros/cons of the approach.
Element 5: Prepare an Executive Summary Report and Presentation
• Evaluate and provide alternatives for consideration that optimize current and future states.
• Provide high-level fiscal projections for any prioritized alternatives.
2901 Williamsburg Terrace Suite G ■ PO Box 170 ■ Platte City, MO 64079 ■ Office: (816) 431-2600 ■ Fax: (816) 431-2653 ■ www.fitchassoc.com
Packet Pg. 203
• Provide pros/cons of any prioritized alternatives.
• Provide implementation strategies.
The key deliverable for the project is to be a clearly written executive summary outlining our conclusions and
actionable recommendations. In addition, a professional presentation will be developed and presented to the
City if desired..
The approach we use blends your team's intimate knowledge of the area and environment with our broad
experience working with diverse emergency service models. The firm has managed Fire/EMS system
implementations and transitions over our 35+ year history. One of the Firm's partners is involved in every
project. I will serve as the partner on this project. Information on the staff and the Firm is available at our
website http://www.fitchassoc.com.
Thetotal professional servicesfee will be $44,500. This is a fixed price proposal inclusive of travel and expenses.
Travel times are anticipated at project kickoff and information gathering as well as the final presentation. The
completiontime will be two months and will begin from the time that we receive the requested data at project
kickoff. I hope this information is helpful to you in considering Fitch & Associates for your important project.
Thank you again for allowing us to present this proposal for your consideration.
Sincerely,
6):�� 4�w
Steven Knight, PhD
Partner
816-500-7481
sknight@fitchassoc.com
2901 Williamsburg Terrace Suite G ■ PO Box 170 ■ Platte City, MO 64079 ■ Office: (816) 431-2600 ■ Fax: (816) 431-2653 ■ www.fitchassoc.com
Packet Pg. 204
Proposed Project Staff
Chief Steven Knight (Ret.), PhD, Partner. Dr. Knight has nearly 25 years of experience and retired as the
Assistant Fire/EMS Chief for the City of St. Petersburg, Florida. He has served as a subject matter expert for
both the National Fire Academy and the Center for Public Safety Excellence (CPSE). He has also served as a
team leader and peer assessor for the Commission on Fire Accreditation International (CFAI) and has held
multiple faculty appointments in Fire Science and EMS. Dr. Knight previously served the International City and
County Management Association (ICMA), as the Senior Manager for Fire and EMS.
Dr. Knight holds a PhD from the University of South Florida in Curriculum and Instruction and a Minor in
Research and Measurement, a master's degree in public administration from Troy University and a Bachelor's
in Fire & Safety Engineering from the University of Cincinnati. Chief Knight is also a graduate of and faculty for
the Executive Fire Officer Program (EFO) through the U.S. Fire Administration, Federal Emergency
Management Agency. Knight has been accredited multiple times as a Chief Fire Officer (CFO) through the
Center for Professional Credentialing. Knight also served as an adjunct professor at St. Petersburg College and
the State College of Florida in their Fire Science and Public Safety Administration Programs, is the former
program director for Emergency Medical Services at the Manatee Technical Institute and is an affiliate faculty
with the University of Central Florida's College of Medicine.
Bruce J. Moeller, PhD — Senior Consultant. Dr. Moeller most recently served as Executive Director
for Safety & Emergency Services in Pinellas County, Florida and as Interim Chief of Staff for the
County. Pinellas County is a community of almost 1 million residents; his areas of responsibility
include 9-1-1, EMS &Fire Administration, Justice & Consumer Services, Radio & Technology,
Emergency Management and Animal Services. Prior to his current role, Dr. Moeller served as city
manager in Sunrise, Florida. Moeller's background includes 30+ years of public safety service,
culminating as Chief of Department for several fire -rescue agencies, including Broward County,
Florida.
Dr. Moeller is active in fire service and public management organizations, having served in
committee and leadership roles for the International City County Management Association (ICMA),
National Fire Protection Association (NFPA), and International Association of Fire Chiefs (IAFC). He
is also an active member of the International Chiefs of Police (IACP).
2901 Williamsburg Terrace Suite G ■ PO Box 170 ■ Platte City, MO 64079 ■ Office: (816) 431-2600 ■ Fax: (816) 431-2653 ■ www.fitchassoc.com
Packet Pg. 205
City Council Agenda Item
Meeting Date: 11/28/2023
Council 2024 Budget Deliberations
Staff Lead: City Council
Department: City Council
Preparer: Beckie Peterson
Background/History
On October 2, Mayor Nelson presented the proposed 2024 City Budget. On October 17 and November
6, Council held public hearings on the 2024 budget.
Recommendation
N/A
Narrative
City Councilmembers will have discussion on the budget and amendments they would like to consider
for the 2024 City Budget.
Attachments:
DPsAmendments from council with prelim voting 11.21.2023
NEW Fire Services Feasibility Assessment
Budget amendment costs reductions —Chen by
DP 18 amendment teitzel fix
Amend DP 56 Buckshnis
2023.11.17 - New Decision Packet -Small Business Grants
Packet Pg. 206
11.2.a
or NEW
CM
Fund
Description
DepartmentAmend
DP 7
Teitzel
GF
Remove DP 7 Traffic Cameras
Police
5-2 motion carries
DP8
Teitzel
GF
Remove DP 8 Grant Specialist new position
CSED
5-2 motion carries
DP14
Teitzel
GF
Remove DP 14 Climate Action Manager new position
Planning & Dev
5-2 motion carries
DP18
Teitzel
GF
Remove DP 18 Security and Safety System
Facilities
Tabled
DP61
Teitzel
B fund
Remove DP Vehicle replacements
Fleet
3-4 motion lost
DP64
Teitzel
Fund 016
Reduce DP by $65,000 (cost of replacement motorized gate)
Bld Maint
5-2 motion carries
DP65
Teitzel
GF/ Fund 016/ ARPA
Reduce 016 Transfer to $0, Reduce ARPA Transfer to $2M
Bld Maint/ Budget
removed by vote
DP83
Teitzel
Fund 125
Remove DP Waterfront Emergency Study
Parks Capital Projects
motion carries
DP87
Teitzel
Fund 126
Remove DP 87 Land Acquisition Support
Parks Capital Projects
4-3 motion carries
NEW
Chen
GF
Reduce 2024 Overall Expenditures
Budget
tabled
NEW
Chen
ARPA
Highway 99 Police Substation
Police
2-4 motion fails
amend Budget
Chen
amend Strategic Outlook RFA Assumption
Budget
4-2 motion carries
amend Budget
Chen
amend Strategic Outlook Labor Inflation factor
Budget
3-3 motion fails
DP65
Olson
Fund 016
Reduce 016 Transfer to GF
Bldg Maint
motion carries
DP56
Buckshnis
Remove DP 56
WWTP
DP 66
Buckshnis
Remove DP66
Street Capital Projects
w/d
DP89
Buckshnis
Remove DP 89
Budget
discussed, w/d
DP96
Buckshnis
Remove DP 96
Budget
2-5 motion fails
NEW
Teitzel
REET
Add $20,000 for Olympic Park Bathrooms 2024
Parks Capital Projects
5-1 motion carries
NEW
Nand
ARPA
Add $250,000 for Small Business Grants
CSED
pending other DP
NEW
Buckshnis
ARPA
Direct $6,250,000 directly to Fire Service Contract
Inter -departmental
7-0 motion carries
NEW
Tibbott
General Fund
Add $44,500 for Fire Service Feasibility Assessment
Council
c
0
:r
m
0
.r
d
0
m
N
O
N
M
N
O
N
r
N
r
r
c
0
E
L
0.
t
3
c
0
U
E
0
L
W
C
d
E
C
d
E
Q
a
0
c
m
E
U
.r
a
Packet Pg. 207
11.2.b
Decision Package Budget Report
City of Edmonds — City Council
New Decision Package - Title : Fire Services Feasibility Assessment
Amendment Regarding DP#:
Date
Budget Year
Councilmember
Duration
Approval Status
11/22/2023
2024
Tibbott
One Time
Pending
Item Description
Funding of $44,500 for a Fire Services Feasibility Assessment requested by City Council.
Justification
Council has passed a resolution expressing intent to pursue the benefits of receiving fire and emergency
medical services from the South Snohomish County Regional Fire Authority via annexation. Council will
use the analysis of this study to evaluate alternative fire service options.
The total cost of this study is $44,500.00.
Describe All Fundine Sources
General fund
Describe Future on Ongoing Costs (Expenditure) or Savings (Reduction of Expediture):
One time expenditure
Project Status (if Applicable)
FISCAL DETAILS
Expenditures
001.000.11.511.60.41.00 PROFESSSIONAL SVC $44,500
Revenues
Net Budget
$44,500
Packet Pg. 208
11.2.c
Decision Package Budget Report
City of Edmonds — City Council
New Decision Package - Title: 2024 overall expenditure reduction by $4
million.
Amendment Regarding DP#:
Date
Budget Year
Councilmember
Duration
Approval Status
11/7/2023
2024
Will Chen
One Time
Pending
Item Description
The proposed budget for 2024 General Fund Expenditures needs to be reduced by $4 million in order to
balance with the budget amendments to reduce revenue from Grants, Fines & Forfeitures, and Transfers
from Building Maintenance Fund 016.
Justification
As declared by Resolution 1532, the city is in a fiscal emergency due to the structural budget imbalance
where expenditures outpaced revenues. In addition, the proposed budget revenue from Grants of $6.5
million ARPA, Fines & Forfeitures of $3.5 million from red-light cameras, and Transfers of $2 million from
Building Maintenance Fund 016 are not well vetted and may not be supported by Council. It's necessary
for the mayor and administration, not Council, to find ways to strategically reduce expenditures by $4
million, approximately 7% of the proposed expenditure.
Describe All Funding Sources
General Fund 001
Describe Future on Ongoing Costs (Expenditure) or Savings (Reduction of Expediture):
Expenditure reduction by $4 million.
Protect Status (if Applicable)
n/a
FISCAL DETAILS
Expenditures: Reduction by $4 million
Revenues: $0.
Net Budget: $4 million.
Packet Pg. 209
11.2.d
Decision Package Budget Report
City of Edmonds — City Council
Decision Package : Security and Safety system changes
Amendment Regarding DP#: 18
Date
Budget Year
Councilmember
Duration
Approval Status
11/3/23
2024
Teitzel
One time
Pending
Item Description
This Decision Package requests funding to upgrade security systems (cameras. Alarms, etc) in 2024.
Justification
This decision package proposes to upgrade security systems in city facilities and structures. However,
the narrative does not suggest the current security systems are wholly inadequate. In view of the
serious fiscal issues now facing the City, this Decision Package should be denied at this time. This item
should be reintroduced in the 2025 budget cycle for Council consideration, after the 2024 City financial
actuals reveal whether the city budget can absorb this expense.
Describe All Funding Sources
Fund 001.000.66.518.30.48 (Repair/Maintenance)
Describe Future on Ongoing Costs (Expenditure) or Savings (Reduction of Expenditure):
n/a
Project Status (if Applicable)
NA
FISCAL DETAILS
Expenditures: Proposed: $125,000
Revenues
Net Budget Increased proposed one-time expense of $125,000. If this DP is deferred, $0 budget effect
in 2024.
Packet Pg. 210
11.2.e
Decision Package Budget Report
City of Edmonds — City Council
New Decision Package - Title :
Amendment Regarding DP#: 56 Carbon Recover Project (Close-out/ Hauling)
Date
Budget Year
Councilmember
Duration
Approval Status
11/16/23
2024
Buckshnis
One Time or
Ongoing
Pending
Item Description
Carry over or close out cost associated with the carbon recover project.
luctifirntion
This decision package should be denied as this contract is an all-inclusive project and so the
designer/contractor should be responsible for these funds. Another reason to deny is that the
Administration can come forth with a budget amendment in 2024 if something seemed to be allowed
The CFP for this is PWP 02 should be moved out a year in case the all-inclusive stands firm legally.
Describe All Funding Sources
From DP 56 - Fund 423 and WWTP Partners according to respective percentage of capacity.
Describe Future on Ongoing Costs (Expenditure) or Savings (Reduction of Expediture):
Proiect Status (if Aaalicable)
FISCAL DETAILS
Expenditures
Revenues
Net Budget ($253,950)
Packet Pg. 211
11.2.f
Decision Package Budget Report
City of Edmonds — City Council
New Decision Package - Title : Small Business Support Grants
Date
Budget Year
Councilmember
Duration
Approval Status
11/16/2023
2024
Nand
One Time
Pending
Item Description
Allocate $250,000.00 of American Rescue Plan Act (ARPA) funds for Community Services and Economic
Development to disperse $5000.00 grants to qualifying small businesses.
Qualifying small businesses must:
1) Be presently in operation, AND
2) Be headquartered located in Edmonds or conduct more than 50% of their business activities
within city limits, AND
3) Have been in operation for any period of time between January 31, 2020 and May 11, 2023,
AND
4) Have had the financial health of their business affected by the COVID-19 related economic
recession, AND
5) Qualify as a "small business," with fewer than 20 employees and less than $1,000,000.00 in
annual gross revenue.
h mtifiratinn
In 2022, Council authorized the Administration to distribute $250,000.00 in ARPA funds to Edmonds
businesses for the purpose of fagade improvement. However, the administration did not have capacity
to advertise or administer the program to benefit Edmonds' business community. In 2023, thus far, the
Administration has allocated $0.00 of ARPA funds to support the local small business community. ARPA
funds must be distributed by 2024.
By directing Community Services and Economic Development to distribute $5000.00 grants to qualifying
local small businesses in Edmonds, Council can ensure that these funds are administered as originally
intended in the 2023 budget.
Describe All Funding Sources
Describe Future on Ongoing Costs (Expenditure) or Savings (Reduction of Expediture):
ARPA funds much be distributed by 2024.
Project Status (if Applicable)
FISCAL DETAILS
Expenditures: $250,000.00.
Revenues: $0.00.
Net Budget:-$250,000.00.
ri
N
O
N
c
a�
E
s
0
ca
21
Packet Pg. 212