REV3 REVIEWED BLD2023-0027+75_PERCENT_CALC_WORKSHEET+8.8.2023_5.51.37_PM+3714665Permit A BLD2023-0027
r
Address: 633 Alder Street, Edmonds, WA 98020
..............
REViEWEo Lawson Andrew Hill, Elise Hill
BY Home Owner:
CITY OF EDMONDS
BUILDING DEPARTMENT; Edmonds Remodel
.....•...•.....•...•.....•...•.....•...•...•.•. Contractor:
ibis form may be used to help establish the percentage of demolition work performed to an existing
home in the course of a remodel. Once demolition has met or exceeded 75% of the value of the existing
home's replacement cost (5O% in a flood zone), the structure will be required to be rebuilt to the
standards of new construction. See ECDC 19.00,045
Replacement cost of existing home $
$511,900
House ; 1297 ft2 @ 5325 M2 - approx. adjustment for window cost = 5409,525
How was the value determined?
Garage =585ft2 Cw) 175Pt2= 102 375 - 511,9DD
Value of Existing
Replacement cast of
Component
Component
Percentage Removed
removed component Notes
Foundation
5
75,000.00
23.2%
$ 17,375.00
Floor Framing
S
40,D00.00
22.5%
$ 9,000.00
Floor insulation
5
3,000.00
100.0%
$ 3,OOD.D0
Wall Framing
$
80,000.00
31.3%
$ 25,000.DD
Wall Insulation
$
9.000,00
55.6%
$ 5,000.00
Siding
$
15,000.00
100.0%
$ 15.000.00
Roof Framing
$
28,850.00
43.3%
$ 125D0.00
Ring
5
25,000.00
40.0%
S 10,000.00
Attic Insulation
S
3.500.00
100.0%
$ 3,500.00
Windows
$
13,000.00
100.0%
$ 13,01[10.00
Doors
$
10,000.00
80.0%
5 8,000.00
Plumbing
$
30,000.00
50.0%
$ 15.000.00
Electrical
5
25,000.00
60.0%
$ 15.000.00
HVAC
$
30,000,00
100.0%
$ 30,000.00
Dry wall
$
30,UO0-DO
66.7%
$ 20,DDO.00
Cahinets
$
45,000-00
22.2%
$ 10,000.00
Painting, Flooring and Finishes
$
49,550.00
50.5%
$ 25,000,00
Other
$
0.0%
$
Percentage Removed (Total of Column 4 divided by Column 2) equals 46.2
Owner 4k, W-� Aug 8, 2023
Date
Contractor Date