REVIEWED PLN_RESUB 1 BLD2023-0562+BOND_WORKSHEET+8.4.2023_3.38.18_PM+3708864BLD2023-0562 RESUB
Department of Permitting and Critical Areas Mitigation C24 09/09/2015
Environmental Review Bond Quantity Worksheet Is-wks-sensareaBQ.xls
35030 SE Douglas Str, Suite 210 Is-wks-sensareaBQ.pdf
King County, Snoc ualmie, WA 98065-9266
206-296-6600 TTY Relay: 711
Project Name: Heims Deck Addition Date: 14-Jul-23 Prepared by: AOA
Project Number: 004756-000-004-00 Project Description: Impacts & Mitigation Plan
Location: 9815 Cherry Street, Edmonds, Wa 98020 Applicant: AOA Phone: (425) 333-4535
PLANT MATERIALS (includes labor cost for
plant installation)
Type
I Unit Price
I Unit
Quantity
I Description
Cost
PLANTS: Potted, 4" diameter, medium
1 $5.001
Eachl
75.00
$ 375.00
PLANTS: Container, 1 gallon, medium soil
$15.001
Eachl
80.001
$ 1,200.00
PLANTS: Container, 2 gallon, medium soil
$25.001
Eachl
7.00
$ 175.00
TOTAL
$ 1,750.00
INSTALLATION COSTS ( LABOR, EQUIPMENT, & OVERHEAD)
Type
I Unit Price
I Unit
I
I Cost
Compost, vegetable, delivered and spread
$45.00
CY
1.00
$ 45.00
Labor, general (construction)
$45.00
HR
24.00
$ 1,080.00
Labor: Consultant, supervising
$95.00
HR
6.00
$ 570.00
Irrigation - temporary
$5,000.00
Acre
0.02
$ 100.00
Tilling topsoil, disk harrow, 20hp tractor, 4-6" deep
$1.25
SY
283.00
$ 353.75
TOTAL
$ 2,148.75
HABITAT STRUCTURES*
ITEMS Unit Cost Unit I
Cost
Snags - imported 1 $800.001 Each
$ -
* All costs include delivery and installation TOTAL
Is -
EROSION CONTROL
ITEMS
Unit Cost
I Unit
Cost
Mulch, by hand, wood chips, 3" deep
1 $3.751
Syl
95.00
$ 356.25
Hauling and disposal
1 $30.001
CYI
2.00
$ 60.00
Topsoil, delivered and spread
1 $45.001
CYI
16.00
$ 720.00
TOTAL
$ 1,136.25
GENERAL ITEMS
ITEMS I Unit Cost I Unit
Cost
Fencing, temporary (NGPE) 1 $1.201 LFJ 1-
TOTAL
$ -
OTHER (Construction Cost Subtotal) $ 5,035.00
ITEMS
Percentage
of
Construction
Unit
Cost
Mobilization
10 %
1
$ 503.50
Contingency
30%
1
$ 1,510.50
TOTAL
$ 2,014.00
NOTE: Projects with multiple permit requirements may be required to have longer
MAINTENANCE AND MONITORING monitoring and maintenance terms. This will be evaluated on a case -by -case basis
for development applications. Monitoring and maintance ranges may be assessed
anywhere from 5 to 10 years.
Maintenance, annual (by owner or consultant)
Less than 1,000 sq.ft. and buffer mitigation only
$ 1.50
SF
2547.00
(3 X SF total for 3 annual events;
Includes monitoring)
$ 3,820.50
TOTAL
$ 3,820.50
Total
$10,869.50
Aug 07 2023
CITY OF EDMONDS
DEVELOPMENT SERVICES
DEPARTMENT