APPROVED BLD RESUB2 BLD2021-0370+75% FORM+11.2.2021_12.13.24_PM+2496728.......REVIEWED....
BY
CITY OF EDMONDS
BUIMENT Permit # BLD2021-0370
J
..............""� """"""'Rddress: 855 Dayton Street
BLD2021-0370
�K4Home Owner: SETH & TRISTAN GARY
Contractor: TRISTAN GARY DESIGNS, LLC
RESUB
Nov 02 2021
CITY OF EDMONDS
DEVELOPMENT SERVICES
DEPARTMENT
This form may be used to help establish the percentage of demolition work performed to an existing home in the course of a remodel.
Once demolition has met or exceeded 75% of the value of the existing home's replacement cost, the structure will be required to be rebuil
to the standards of new construction.
Replacement cost of existing home $ 1675,320 HAS BEEN CHANGED TO
THE SAME TOTAL FOUND IN COLUMN
TWO OF THIS FORM.
How was the value determined? Uniform Residential Appraisal Report (May 24, 2021)
Component
Value of
Existing
Component
Percentage
removed
Replacement cost of
removed
component
Notes
Foundation
$ 75,690
0%
$ -
Existing foundation and slab to remain
Floor Framing
$ 48,090
10%
$ 4,809
Existing to remain
Floor Insulation
$ -
0%
$ -
None
Wall Framing
$ 79,435
30%
$ 23,831
Most walls remain. Some interior removed.
Wall Insulation
$ 25,000
20%
$ 5,000
Existing to remain
Siding
$ 52,300
65%
$ 33,995
Some brick veneer to remain at lower level
Roof Framing
$ 37,750
100%
$ 37,750
All new
Attic Insulation
$ 12,775
100%
$ 12,775
All new to code
Windows
$ 28,850
100%
$ 28,850
Doors
$ 10,050
80%
$ 8,040
Keep lower level exterior
Plumbing
$ 37,375
90%
$ 33,638
Electrical
$ 34,945
85%
$ 29,703
HVAC
$ 35,275
70%
$ 24,693
Keep existing unit. Add secondary upstairs
Drywall
$ 37,975
85%
$ 32,279
Cabinets
$ 34,660
100%
$ 34,660
All new
Painting, Flooring and
Finishes
$ 100,000
o
100%
$ 100,000
Deck
$ 25,150
95%
$ 23,893
Other
Total
$ 675,320
$ 433,914
% of total removed
64%
Percentage of Removed equals 'Total of Column 4 divided by Full Replacement cost' equals 64 %
Owner
Contractor
11 /02/2021
11/02/2021
REVIEWED
BY
CITY OF EDMONDS
BUILDING DEPARTMENT
POW.47 ili W. I'L /