REV5 APPROVED BLD BLD2023-0103+NEW 75% FORM+7.26.2024_8.52.30_AM+4403605Permit#BLD2023-0103
CIF FDA,
J
Address: 23422 74" AVE W
Home Owner: JEREMY ELLIOTT
Contractor: N/A
This form may be used to help establish the percentage of demolition work performed to an existing
home in the course of a remodel. Once demolition has met or exceeded 75% of the value of the existing
home's replacement cost (50% in a flood zone), the structure will be required to be rebuilt to the
standards of new construction. See ECDC 19.00.045
Replacement cost of existing home $
$833,400.00
How was the value determined? $463.00/sq FT 1800 SF FT
Component
Value of
Existing
Component
Percentage
removed
Replacement
cost of removed
component
Notes
Foundation
$20,160.00
11.78%
$2,376.00
Floor Framing
$17,300.00
11.5%
$2000.00
Floor Insulation
$0.00
0%
$0.00
Wall Framing
$35,496.00
72.04%
$25,571.00
Wall Insulation
$4,680.00
92.31%
$4,320.00
Siding
$19,800.00
92.45°%
$17,640.00
Roof Framing
$17,550.00
100%
$17,550.00
Roofing
$9,450.00
100%
$9,450.00
Attic Insulation
$5,400.00
100%
$5,400.00
Windows
$15,900.00
95.28%
$15,150.00
Doors
$5,490.00
77.78%
$4,270.00
Plumbing
$16,000.00
45%
$7,200.00
Electrical
$18,400.00
52.45%
$9,650.00
HVAC
$300.00
100%
$300.00
Drywall
$22,050.00
97.62°%
$21,525.00
Cabinets
$6,400.00
93.75%
$6,000.00
Painting, Flooring
and Finishes
$16,200.00
87.5%
$14,175.00
Other
$6,930.00
84.4°%
$5,850.00
CMU Walls
Total
$237,506.00
$168,427.00
Percentage Removed (Total of Column 4 divided by Column 2) equals 70.9%
Owner Jeremv Elliott Date 7/26/2024
Contractor N/A