RVWD BLD RESUB2 BLD2024-0940+75% FORM+10.25.2024_3.26.31_PM+4582983.............................................. 4
REVIEWED
BY
CITY OF EDMONDS
% = BUILDING DEPARTMENT
..............................................:
Address: 19922 81 st PI W
Home Owner: Cassie & Ryan Hoff
Contractor: Kelli Homes LLC
BLD2024-0940
Permit #i
BLD2024-0940 RESUB
10/25/24
CITY OF EDMONDS
DEVELOPMENT
SERVICES DEPARTMENT
This form may be used to help establish the percentage of demolition work performed to an existing
home in the course of a remodel. Once demolition has met or exceeded 75% of the value of the existing
home's replacement cost (50% in a flood zone), the structure will be required to be rebuilt to the
standards of new construction. See ECDC 19.00.045
Replacement cost of existing home $ 164,331
How was the value determined? Value based on current construction costs for materials alignment with local standards.
Component
Value of
Existing
Component
Percentage
removed
Replacement
cost of removed
component
Notes
Foundation
$27,285
5%
$ 1,365
Adding mud -sill to existing foundation
Floor Framing
$15,200
10%
$ 1,444
Floor framing will not be replaced
Floor Insulation
$ 3,000
1000/0
$ 3,000
R Factor increased due to WSEC Code Update
Wall Framing
$19,580
18%
$ 3,524
Three walls removed
Wall Insulation
$ 2,856
1000/0
$ 2,856
R Factor increased due to WSEC Code Update
Siding
$15,250
1000/0
$15,250
Siding replaced
Roof Framing
$10,060
1000/0
$10,060
Full replacement
Roofing
$ 7,800
1000/0
$ 7,800
Full replacement
Attic Insulation
$ 2,850
100%
$ 2,850
R Factor increased due to WSEC Code Update
Windows
$ 6,650
100%
$ 6,650
Replacing current windows
Doors
$ 4,500
1000/0
$ 4,500
Replacing interior and exterior doors
Plumbing
$ 7,100
1000/0
$ 7,100
Only Kitchen Adjustment
Electrical
$12,750
59%
$ 7,523
Adding EV Station, moving kitchen
HVAC
$ 7.500
100%
$ 7,500
Remove existing furnace / replace with mini -split system
Drywall
$ 7,200
100°/0
$ 7,200
Full drywall replacement
Cabinets
$ 7,500
1000/0
$ 7,500
Replacing all cabinetry
Painting, Flooring
and Finishes
$ 7,250
100%
$ 7,250
Other
0
0
Total
$164,331
62.90%
$ 103,371
Percentage Removed (Total of Column 4 divided by Column 2) equals 62.90 %
Owner 4z /JDate /6 2
/OF V
G' (' --� r� Date 2
Contractor1