Ordinance 3882�nIkIWIJIM10
MIMMIUM •
WHEREAS, previous actions taken by the City Council require InterrunV',j
WHEREAS, state law requires an ordinance be adopted whenever money is
transferred from one fund to another; and
WHEREAS, the City Council has reviewed the amended budget appropriatiorl
and information which was made available; and approves the appropriation • local, state, and
M •�` =
• M!
13
Section 1. Section 1. • Ordinance No. 38• 1 adopting the final budget for the
I I I I I I
RMS11M ITS F-ro Broxg I V MM me 1 11 1 D
M
Section'2. Effective Date This ordinance, being an exercise of a power
of y
speci ically delegated to the Cit legislative body, is not subject to referendum, and shall take
13
I IN=,, lim _lipilp MEM
ITM.—Im
dfY CLERK, SANDRA S. CHASE
BY
JEFF TARADAY
a
of the City of Edmonds, Washington
On the 17 1h day of April, 2012, the City Council of the City of Edmonds, passed
Ordinance No. 3882. A surnmary of the content of said ordinance, consisting of the title,
provides as follows:
AN ORDINANCE OF THE CITY OF EDMONDS, WASHINGTON, AMENDING
ORDINANCE N. 3861 AS A RESUVr OF UNANTICIPATED TRANSFERS AND
EXPENDITURES OF VARIOUS FUNDS, AND FIXING A, TIME WHEN THE SAME
SHALL BECOME EFFECTIVE.
The hall text of this Ordinance will be mailed upon request.
DATED this 18"' day of April, 2012,
1-f
�-'ITY CLERK, SANDRA S, CHASE
0
El
ORD. NO.
ORD. NO.
2012
FUND
FUND
3861
Amended
O
DESCRIPTION
11/22/2011
4/10/2012
Bud et
001
GENERALFUND
33,006,588
7,930
33,014,518
006
EMERGENCY /FINANCIAL RESERVE
0
0
0
009
LEOFF-MEDICAL INS. RESERVE
600,550
0
600,550
010
PUBLIC SAFETY EMERGENCY RESERVE
2,200
0
2,200
104
DRUG ENFORCEMENT FUND
28,200
0
28,200
111
STREET FUND
1,313,650
0
1,313,650
112
COMBINED STREET CONSPIMPROVE
2,006,864
0
2,006,864
113
MULTIMODAL TRANSPORTATION FD.
0
0
0
116
BUILDING MAINTENANCE
56,860
0
56,860
117
MUNICIPAL ARTS ACUIS. FUND
58,325
0
58,325'
118
MEMORIAL STREET TREE
28
0
28
120
HOTEL /MOTEL TAX REVENUE FUND
69,200
0
69,200 "
121
EMPLOYEE PARKING PERMIT FUND
20,140
0
20,140
122
YOUTH SCHOLARSHIP FUND
2,525
0
2,525
123
TOURISM PROMOTIONAL FUND /ARTS
19,000
0
19,000
125
PARK ACQ/IMPROVEMENT
590,850
77,000
667,850
126
SPECIAL CAPITAL FUND
590,800
0
590,800
127
GIFTS CATALOG FUND
10,759
0
10,759
129
SPECIAL PROJECTS FUND
313,004
169,000
482,004
130
CEMETERY INTENANCE /IPOV
119,850
0
119,850
132
PARKS CONSTRUCTION
1,185,000
104,414 !
1,289,414
136
PARKS TRUST FUND
177
0
177
137
CEMETERY MAINTENANCE TRUST FD
14;600
0
14,600
138
SISTER CITY COMMISSION
5,230
0
5,230
211
LID FUND CONTROL
46,700
0
46,700
213
LID GUARANTY FUND
46,725
105,000
151,725
234
LTGO BOND DEBT SERVICE FUND
478,573
0
478,573
411
COMBINED UTILITY OPERATION
15,306,920
150,000
15,456,920
412
COMBINED UTILITY CONST/IMPROVE
7,888,400
0
7,888,400
414
CAPITAL IMPROVEMENTS RESERVE
1,126,377
457,012
1,583,389
511
EQUIPMENT RENTAL FUND
1,076,456 !
0
1,076,456
617
FIREMEN'S PENSION FUND
94,423
0
94,423
631
TRANSPORTATION BENEFIT DISTRICT - --
600,000 !
0
600,000'
Totals
66,678,974
1,070,356
67,749,330
El
a
ORD. NO.
ORD. NO�
2012
FUND
FUND
3861
Amended
NO.
DESCRIPTION
11/22/2011
4/10/2012
001
GENERALFUND
32,949,288
211,384
33,160,672
006
EMERGENCY/FINANCIAL RESERVE
0
0
0
009
LEOFF-MEDICAL INS. RESERVE
619,811
0
619,811
010
PUBLIC SAFETY EMERGENCY RESERVE
0
0
0
104
DRUG ENFORCEMENT FUND
80,233
0
80,233
III
STREET FUND
1,604,948
20,200
1,625,148
112
COMBINED STREET CONST/IMPROVE
2,075,625
31,803
2,107,428
113
MULTIMODAL TRANSPORTATION FD.
0
0
0
116
BUILDING MAINTENANCE
245,000
0
245,000
117
MUNICIPAL ARTS ACQUIS. FUND
134,550
0
134,550
118
MEMORIAL STREET TREE
0
0
0
120
HOTELIMOTEL TAX REVENUE FUND
73,750
0
73,750
121
EMPLOYEE PARKING PERMIT FUND
26,086
0
26,086
122
YOUTH SCHOLARSHIP FUND
4,000
0
4,000
123
TOURISM PROMOTIONAL FUND/ARTS
19,000
0
19,000
125
PARK ACQ/IMPROVEMENT
875,000
77,000
952,000
126
SPECIAL CAPITAL FUND
697,717
0
697,717
127
GIFTS CATALOG FUND
12,275
0
12,275
129
SPECIAL PROJECTS FUND
313,000
170,500
483,500
130
CEMETERY MAINTENANCE/IMPROV
172,005
0
172,005
132
PARKS CONSTRUCTION
1,187,000
210,000
1,397,000
136
PARKSTRUSTFUND
0
6,930
6,930
137
CEMETERY MAINTENANCE TRUST FD
0
0
0
138
SISTER CITY COMMISSION
4,600
0
4,600
211
LID FUND CONTROL
46,500
105,000
151,500
213
LID GUARANTY FUND
0
0
0
234
LTGO BOND DEBT SERVICE FUND
478,573
0
478,573
411
COMBINED UTILITY OPERATION
15,598,246
191,481
15,789,727
412
COMBINED UTILITY CONST/IMPROVE
10,465,068
482,611
10,947,679
414
CAPITAL IMPROVEMENTS RESERVE
1,126,376
457,012
1,583,388
511
EQUIPMENT RENTAL FUND
1,321,334
0
1,321,334
617
FIREMEN'S PENSION FUND
123,515
0
123,515
631
TRANSPORTATION BENEFIT DISTRICT
600,000
0
600,000
Totals
70,853,500
1,963,921
72,817,421
a
al Services
Verizon EG
General Fund
Grant
al Services
Strategic Plan
Professional Services
Fundhig
Amendment
General Fund
Fund B
Professional Services
Pavement
Street Fund
ill
ill
it
lii
lil
if
I Be • 'nnino-, Fund Balance
Rating Study
I
onstructiOn
2011
Watermain
Utility Fund
A
Proj ect
terfund Transfers
nding Fund Balance
Interfund Transfers
Construction
Interurban
Parks Construction Fund
Interfund Transfers
•
Trail
Interfund Transfers
Parks Construction Fund
Parks Construction Fu
Items Previously Before Cou 1
uman Resources
Benefits
HR
---------- -- ---- -
Professional Services
#
Reorganization
eneral Fund
Endin Fund Balance
•
• i
Mil IN
I
MOME91-11.10 evil
2011 Pool
General Fund
Subsidy
General Fund
fessional Service
•
Interfund Transfers
------ — ------
Park &
Non-Departmental
Interfund Transfers
Walkway
if
Endin Fund Balance
i 1• • • i
AMI
Inatman
Non-Departmental
rr
rri
r
.1r
,ir
r1
• ;
rr1
• •
i1
all
•1
1
Ira
ii1
11
. • Balance
111
Parks and Recreation
Discovery
Program
Parks and Recreation
Parks Donations
11f
Sup-plies
Parks and Recreation
Small Equipment
r,
rr. ,. of
Class
General Fund
Ending Fund Balance
Software
r ' • •
'
Mli
�i
•
rl'
i 1
I1
Construction
SR99 Grant
' • =ra
'
iri
�1
•
1i
i
1i
Professional Services
r 11
Funding
r ..: ' • •li a
•
111
M11
1 t
i
ii
Grants
Project
r ' • r
•'
#ii
1`i1
t2
i1#
ila
r1
End • Fun r Ba ance
LID • Control
!1t
r
•
i
1i
r s
1 rtM
LID Fund Control _
all
i
r:
11
1I1
1i
r :..
1,i11
LID Guaran�y Fund
all
I i
'
Ili
ri
Interfund Transfers
1 Irl
LID Guaranty Fund
Ending Fund Balance
•
a1i
• .
:1a
a
1i
Overtime
i 1
LKtilily Fund
iri
.
:I1
a
11
Fuel Consumed
r
a!
�
111
s r
:i
� a
it
I
■' • � •, .:
1rr'
- r
•
Request •,,
•
•
r1
ral
:i +i
1 1
1i
•• •
1 1`rt
Utility Fund
art
1a1
:1!
1 a
r1
••,I'll t Revenues
�V�
11 irl
Utility rt
Ending Fund Balance
• i
Capital Improvement Fun
Construction
r r • a
Ili
. .
''�
1
s a
1
Construction
: •.
i
. r •• f
,
a i l
• r
s,
a
. t
r
Professional
r 1 a
�� • �I1I1I I�IIIIII
IIVVII�u
�
aii
•,
'
t
11
. a;
:i :
.. r • - � r
•
!i1i
r11
:
:i1
i�1
i1
- •• '-
1i1
.. • r - r'
� �
a1i
/a1
i 1'
r:r
11
- •• `- -
a ill
-
414 Capital
.• . • f;
Ir1
111
r 1
1�t
1i
-o v't Revenues
111a
.. . • • s
11i
11r
:
1 t
r a
rr
Inter ••
111
.r r • ri
• •
!I1
11i
:11
1 a
11
•• Revenues
.r r t - •
all
111
:
:ra
i a
11
nterizov't Revenues •
1:
..i. r•- M• 0
11r
irr
:1r
i r
11
.•, -
.r r • r
•
all
1'11
'
�
I1
11
r
:a
.r r r r
air
r:
Ilr
rll!
it
• • a :.
M11
:1
Street • • a'
11
s r
''
r
i 1
Professional ll "!
Walnut St &
Street Construction I Fund
i 1
i
•'
i
' 1
1 1
Interfund Services
9th Ave
Construction Street I �d
Endin Fund Balance
a 1 1 E
Restriping
Construction Fund
ri
• i
•
a
1
1i
" • • .
at
Main St &
Street Construction Fund
1i
. i
`'.
1
• 1
r1
iIr r - I
:ra
9th
Street Construction Fund
i1
i
1
rIr
i11
rr
. . :..
a 111
Restriping
Fund Name and Title
Change in
General Fund 001
Verizon EG Grant
Strategic Plan Funding Amendment
Beginning
HR Reorganization
Change in Ending
Fund Number
Fund Balance
Revenue
Ex ease >
Fund Balance
001
20,514
7,930
211,384
(182,940)
111
20,200
Street Construction Fund 112
20,200
0
112
Main St at 9th Ave Restriping
31,803
(31,803)
125
77,000
77,000
0
129
169,000
170,500
(1,500)
132
210,000
104,414
210,000
104,414
136
6,930
(6,930)
211
105,000
(105,000)
213
105,000
0
105,000
411
150,000
191,481
(41,481)
412
390,000
482,611
(92,611)
414
457,012
457,012
0
Total Chan e
640,714
1,070,356
1,963,921
252,851)j
Fund Name and Title
Budget Amendment Summary
General Fund 001
Verizon EG Grant
Strategic Plan Funding Amendment
HR Reorganization
2011 Pool Subsidy
Haines Wharf Park & Walkway
Membership in Economic Alliance Snohomish
County
Discovery Program Supplies
Update of "Class Software" at Yost Pool
Street Fund 111
Pavement Rating Study
Street Construction Fund 112
Interurban Trail
Walnut St at 9th Ave Restriping
Main St at 9th Ave Restriping
REET 125
Haines Wharf Park & Walkway
Special Projects Fund 129
Parks Construction Fund 132
Parks Trust Fund 136
LID Guaranty Fund 213
Utility Fund 411
Utility Construction Fund 412
Capital Improvements Fund 414 414 Capital Improvement Increase
MMM� Mi
Prepared By: Stephen Clifton
Department: Community Services
Description on Budget Amendment Summary Verizon EG Grant
Budget Amendment Detailed Description
- -- ----------
Verizon granted the City $10,000 in 2008 as a result of the franchise granted to Verizon for providing cable to the citizens in
Edmonds. The $10,000 is to be used for capital purchases related to operating the City's government channel and
transmission and video recording • government events. As of December 31, 2011, $607& 10 had been expended. The
$3,923.90 remaining is restricted to capital purchases and must be carried over to the 2012 budget.
Total Expenditure Increase (Decrease) $ 3,924
Total I I 1 1 (3,924)
0
Prepared y: Stephen Clifton
Department: Economic Development
Description on Budget Amendment Summary Strategic Plan Funding Amendment
Budget Amendment Detailed Description
Expenditure Increase (Decrease)
tal (16
IM
EXHIBIT "E ": Budget Amendment Detail (April 2012)
otal Revenue (Increase) Decrease
11
EXHIBIT "E": Budget Amendment Detail (April 2012)
The 2011 Watermain project started in summer 2011 and will be completed in spring 2012. This amendment will
transfer the unspent budget for the 2011 Watermain Project to the 2012 Budget to pay for construction costs in
2012.
Revenue (increase) Decrease
Fund Fund Title Revenue Source BARS Number Amount
Total Revenue (increase) Decrease
12
EXHIBIT "E ": Budget Amendment Detail (April 2012)
Prepared By
Department:
Description on Budget Amendment Summary
Budget Amendment Detailed Description
Rob English
Public Works
Interurban Trail
This budget amendment includes: (1) transfer of funds from the 412 -200 Stormwater Utility Fund to the 132 Parks Capital Fund;
(2) transfer of funds from the 112 Street Fund to the 132 Parks Capital Fund; and (3) increases the 2012 project budget by
transferring unspent funds from the 2011 budget to the 2012 budget.
1. The 2011 budget included $50,000 in the 412 -200 Stormwater Utility Fund as a contribution to payfor a proposed Stormwater
detention vault with the Interurban Trail project. The contractor has completed construction of the detention vault and the transfer
can be completed.
The second' transfer will move $42,611 from the 412 -200 Stormwater Utility Fund ending fund balance to the 132 Parks Capital
Fund. The transfer provides stormwater funding to payfor the repair of washouts in the 74th Ave W street embankment and new
storm drainage improvements completed with the project. The City Council reviewed this item at the September 20, 2011
Council meeting.
2. The second transferwill move $11,803 from the 112StreetFund ending fund balance to the 132 Parks Capital Fund. The
transfer provides a contribution from the streetfund to offsetcosts to reconstruct and pave 74th Ave W. The City Council reviewed
this item atthe September20, 2011 Council meeting.
3. The third transferwill move $210,000 of unspent budget from the 2011 budgetto the 2012 budget to payforthe remaining
construction costs in 2012.
Total Expenditure Increase (Dei
Revenue (Increase) Decrease
Construction
Construction
Construction
Fund Balance Change
Fund
Fund Title
Fund Balance
BARS Number
Amount
132
Parks Capital
Beginning Fund Balance
132 „000:640.308.000,000:00
(210,000)
132
Parks Capital
Ending Fund Balance
132.000.640.508.000.000.00
104,414
112
Street Construction Fund
Ending Fund Balance
112.200.630.508.000.000.00
(11,803)
412
Utility Construction Fund
Ending Fund Balance
412.200.630.508.000.00000
(92,611)
Total
(210,000)
13
Prepared By: Carrie Hite
Department: Human Resources
Description on Budget Amendment Summary HR Reorganization
Budget Amendment Detailed Description
MI
EXHIBIT "E": Budget Amendment Detail (April 2012)
I Tbr. to an addAbnal temporary position that vill hnng HR technical experience to assist vith the MR Manager's vwkWd,
15
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
136
Parks Trust Fund
Interfund Transfers
136.300.640.597.001.550.00
6,930
Total Expenditure Increase (Decrease)
$
6,930
Revenue (increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
001
General Fund
Interfund Transfers
001.000.000.397.136.000.00
6,930
Total Revenue (Increase) Decrease
6,9301
Ending Fund Balance Increase (Decrease)
Fund
Fund Title
Ending Fund Balance
BARS Number
Amount
136
Parks Trust Fund
136.300.640.508.000.000.00
(6,939)
001
General Fund
001.000.390.508.000.000.00
6,930
Total Ending Fund Balance Increase (Decrease)
EXHIBIT "E ":Budget Amendment Detail (April 2012)
Prepared By: Rob English
Department: Public Works
Description on Budget Amendment Summary
Haines Wharf Park & Walkway -
Total Expenditure Increase (Decrease) $ 154,000
Revenue (Increase) Decrease
Total Ending Fund Balance Increase (Decrease) (77,000)
17
Prepared By: Carolyn LaFave
Department; M!Iyoes Office
Description on Budget Amendment Summary Membership in Economic Alliance Snohomish County
Budget Amendment Detailed Description
UIELEM01,1111,11 I ij]
In
mlmm� M�
Prepared By: Renee McRae
Department: Parks, Recreation & Cultural Services
Description on Budget Amendment Summary Discovery Program Supplies
Budget Amendment Detailed Description
Expenditure Increase (Decrease)
I I '. I I I - 17.
[a
Total EndinE Fund Balance Increase (Decrease) 1 1 (14,687)
m
Prepared y: Frances. Chapin
Department: Parks, Rec &Cultural Services
Description on Budget Amendment Summary SR 99 grant funding project
Budget Amendment Detailed Description-
nm
me (Increase) Decrease (169;
i fi 1
Total 1 1! Balance Increase ,... I
m
R-1 M +• 1
Prepared By: Debra Sharp
Department: Debt Service Fund
Description on Budget Amendment Summary LID Receipts
Budget Amendment Detailed Description
Expenditure Increase (Decrease)
Fund #
Fund Title Object
BARS Number
Amount
211
LID Fund Control Interfund Transfer
211.000.320.597.213.550.00
105,000
Total Expenditure Increase (Decrease)
$
105,000
Revenue (Increase) Decrease
Fund Fund Title Revenue Source
BARS Number
Amount
213 LID Guarapy Fund Inter Transfer
213.000.000.397.211.000.00
(105,000)
Total Revenue (Increase) Decrease
(105,000)
Ending Fund Balance Increase (Decrease)
Fund Fund Title
Ending Fund Balance
BARS Number
Amount
211 LID Fund Control
211.000.320.508.000.000.00
(105,000)
213 LID Guarantv Fund
213.000.320.508.000.000.00
105,000
M
Prepared By:
Department:
Description on Budget Amendment Summary
Budget Amendment Detailed Description
Pamela Randolph
656 PW & Utilities
Amendment request for 411 fund for 2012
Expenditure Increase (Decrease)
Fund #
Fund Title
Object
BARS Number
Amount
411
Compensation
Overtime
411.000.656.538.800.120.00
15,000
411
Su Mfies
Fuel Consumed-
411.000.656.538.800.320.00
50,723
411
Other Services and Char
Professional Services
411.000.656.538.800.410.00
25,000
411
Other Services and Charim
Professional Services El
411.000.656.538.800.480.22
20,000
Total Exnenditure Increase (Decrease) 1 1 $ 110,723
tevenu (increase) Decrease
Fund Fund Title Revenue Source BARS Number Amount
411 Combined jj!il° O eration Alderwood - 411.000.000.338.800.070.00 50,000
411 Combined Utilera�tion 411.000.000.338.800.050.00 (200,000)
Fotal Revenue (Increase) Decrease (150,000)
M
lzmm� M�
Prepared By: Pamela Randolph
Department: PWs and Combined Utility Operation
Description on Budget Amendment Summary 414 Capital Improvement Increase
Budget Amendment Detailed Description
Revenue (Increase) Decrease
Fund
Fund Title
Revenue Source
BARS Number
Amount
414
Capital j!nprovement Pj
Intergovernmental Revei
414.000.000.338.800.040.00
(127,000)
414
Capital Im provement Pi
Alderwood
414.000.000.383.070.080.00
(110,000
414
Capital Lm2rovement Pi
Kin &Coun1y
414.000.000.383.070.040.00
(50,000)
414
Capital Improvement Pi
Lynnwood _
414.000.000.383.070.050.00
(11,000)
414
Ca2ital larovement Pi
Mountlake Terrace
414.000.000.338.800.010.00
(36,849)
414
Ca2kal IMrovement Pi
Ronald Wastewater
414.000.000.338.800.030.00
_(15,087)
414
Ca ital Im ement P
O Mpic View
414.000.000.338.800.020.00
(26;318)
24
25
Current2012
Estimated
Incentive or
Budget
2012 Total
Fund 414 2012 Capital Projects
Revenue Offset
Appropriation
Project Costs
IMP
A-basin up-grade (walls & diffusers)
x
$100,000
$237,000
IMP
Variable Frequency Drive up-grade (5
$90,000
$70,000
drives)
IMP
Outfall Diffuser
x
$0
IMP
Under Ground Diesel Storage Tank
$10,000
(UST) Monitoring system up-grade
IMP<
Non-pot Pump up-grade
x
$35,000
IMP
Fiber optic network
$55,000
IMP
Sw itchgear Upgrade
$400,000
$145,000
IMP
HYPO
$20,000
IMP
Sw itchgear Catw alk
$90,000
IMP
Energy Upgrade
x
39,012
R&R
Lighting Upgrade
x
$13,000
R&R
Building roofs (3)
$234,000
$362,000
R&R
Rant and Operational Improvements
$60,000
and Unanticipated Repairs
x
S&C
Incinerator testing and evaluation for
$75,000
compliance w ith new SSI regulations
S&C
In plant Hatches
$10,000
R&R
Replace VO racks in the 600 PLC
$90,000
R&R
Secondary Clarifier Steel Coating
$30,000
TOTAL
1
$327,000
$854,000t"$1,311,011.79
25
EXHIBIT "E Budget Amendment Detail (April 2012)
Prepared By: Rob English
Department: Public Works
Description on Budget Amendment Summary Walnut St. at 9th Ave
Restriping
Budget Amendment Detailed Description
The Walnut St. at 9th Ave S. Restriping Project was programmed for 2013 in the 2012 Transportation Capital
Improvement Plan (CIP). The striping improvements will reduce intersection delay for vehicles and improve
the intersection level of service. This amendment will provide funds in the 2012 budget, from the ending fund
balance of Fund 112, to complete the improvements this year.
Expenditure Increase (Decrease)
otal Ending Fund Balance Increase (Decrease) (10,000)
26
EXHIBIT "E ": Budget Amendment Detail (April 2012)
Budget Amendment Detailed Description
The Main St. at 9th Ave S. Restriping Project was programmed for 2013 in the 2012 Transportation Capital
Improvement Plan (CIP). The striping improvements will reduce intersection delay for vehicles and improve
the intersection level of service. This amendment will provide funds in the 2012 budget, from the ending fund
balance of Fund 112, to complete the improvements this year.
Expenditure Increase (Decrease)
Total Revenue (Increase) Decrease
27
--ii 01000)
(10,000)
City of Edmonds 2012 Budget
.
r Non-Represented
m,..
Minimum
Maximum
Assistant Building Official f
$66,905;
$100,358
Assistant Police Chief
94,402;.
141,6041
Associate Planner
�; 57,740,
86,610
Building Official
85,2371
127,8551
Capital Projects Manager
57,7401
86,610
�. . ..
;!Chief Information Officer
..
76,071i
114,107
°
!City Clerk
L..,. ... ..... «., ..... ............ .. ....�.�. .., .
85,2371
... r,
127,855;
,, --
!City Engineer
_ 94,4021
141,6041
.. ... � . ........ .. ..._. ._.., .,., ... .; ., ..,.. v..., ,, .,, ... ..... ., ...W
Community Services Director
_ ...,.. ,.
G 103,568f
�..
155,3521,
`Court Administrator
76,071;
114,1071'
Cultural �Services Man ... ............ .,. .
ager
�.� . , � . ,.,...
s 66,905;
�.
100,3581
Development Services Director (Acting)
.......
13,000
. .... .
13,000'
Engineering Program Manager I
57,740
86,6101
!Executive Assistant Confidential
48,574
72,861!
.. ......... a �� „n e �,., n., _..
Txecutive Assistant to the Mayor
..........
57,740
...
86,610;
1 Facilities Manager
..... ....
66,905,
100,358,
`Finance Director
�..
103,5681
........ �..
155,352
'Fleet Manager
.. ..... .
66,905;
100,358
..._ T . ... ... . ... ... - , , , f.. . .. ............
1Human Resources Manager
85,237
127,8551
Parks And Recreation Director
g
103,56
155,352
� Manager
Parks Maintenance
� 66,9051
� 100,358
;Planning Manager
85,237
127,855]
Police Chief
.........
, 103,5681
155,352
�Puilic Works Director
103,5681
155,352!
3Recreation Manager
66,905
100,358
!!Recycling Coordinator
48,574
72,8611
!Senior Utilities Engineer
66,9051
100,358 `
......... . ..:_ �.. .
. . .
.J.
Page 211
City of Edmonds 2012 Budget
Page 212
City of Edmonds 2012 Budget
eamsters (continued) Minimum Maximum
56,8681 69,252�
'Senior Mechanic
Sewer Lead Worker 59,808, 722,69
Sewer Maintenance Worker I 44,59Z 54,2041
Sewer Maintenance Worker 11 49,1521 6 841
!Storm Maintenance Worker I 42,432�� 51,6241,
Storm Maintenance Worker H 49,1521 62,784,
'Street Maintenance Worker I 42,432i 51,6241
;Street Maintenance Worker II 49,152� 59,8001
i Traffic Control Technician 51,624i 62,784,,,,
le & Equipment Mechanic 51,62& 62,7841
'Water Maintenance Worker II 49,152� 62,784�
Water Meter Reader 40,428,i 49 1521
Page 213
Water Quality Control Technician
54,204i
65,9401
� WWTP Lead Maintenance Mechanic
59,8081
72,696�
WWTP Lead Person
59,8081
72,6961
WWTP Instrument Tech/Plant Electrician
56,8681
69,252',�',
Ma nce Worker I
44,592�
54, 41
1 WWTP Mechanic 11
54,2041
65,9401
WWTP Operator
54,2041
65,9401
Page 213
City of Edmonds 2012 Budget
, a
U (continued)
Maximum
,'Engineering Technician 111
61,056}
75,684}
Environmental Education Coordinator
61,0561
75,684
._. . ... , ,
'Executive Assistant
r
57,1681
70,836
I GIS Analyst
,
64,7281
�., a:...,.... .
80,2921
- - ,:. 11---- ........ , _r ...
'Gymnastics Instructor
16,0021
19,824,
'Information Systems Specialist �
r
61,056
75,6841
e � ..:
C Interpretive Specialist
t
16,002
P
19,824
�.. ,,.., .. ... �. .n
;Inventory Control Assistant
...e. .t�
42,9001
53,196,
'Network Support Technician
61,0561°
75,684
.Parks & Recreation Office Supervisor
50,9641
63,2401
Permit Coordinator II
47,964'
59,4841"
Plans Examiner
57,1681
70,836,
Preschool Director
32,004
39,648
Probation Officer
50,964{
63,240
�..
Recreation Coordinator
. .
61,056{
.:;..,,. .. ., :
75,684 {'
., .,....�.. �, �.. , _
Senior Comb Building Inspector
...
64,728
. ......
�. ,,:.., , .:..�.....
80,292;
Senior Office Assistant
40,296
49,9567"
Senior Office Assistant - Cultural Services
40,296]
49,956
Stormwater Engineering Technician
53,8921
66,8281
Utility Accounting Technician
47,964
59,484'
..... .........
Contract Positions
......
.. w
Minimum
Maximum
'Senior Executive Asst To City Council
$27,6651
$27,6653
Page 214
STATE OF WASHINGTON
COUNTY OF •
newspaper The undersigned, being first duly sworn on oath deposes and says that she is Principal Clerk of
THE HERALD, a daily newspaper printed and published in the City of Everett, County of
Snohomish, and State of Washington, that said newspaper is a
circulation in said County and State; that said newspaper has been approved as a legal
newspaper by order of the Superior Court of Snohomish County and that the notice
S imrpaa of Ordinance No 3982 a
a printed copy of which is hereunto attached; was published in said newspaper proper and not
in supplement form, in the regular and entire edition of said paper on the following days and
times, namely:
April 22, 2012