2023-10-10 City Council Special Packet1.
2.
3.
4.
5
6.
J OF CUMG
v ti� Agenda
ar Edmonds City Council
SPECIAL MEETING
BRACKETT ROOM
121 5TH AVE N, CITY HALL- 3RD FLOOR, EDMONDS, WA 98020
OCTOBER 10, 2023, 6:00 PM
PERSONS WISHING TO JOIN THIS MEETING VIRTUALLY IN LIEU OF IN -PERSON ATTENDANCE FOR
THE PURPOSE OF PROVIDING AUDIENCE COMMENTS CAN CLICK ON OR PASTE THE FOLLOWING
ZOOM MEETING LINK INTO A WEB BROWSER USING A COMPUTER OR SMART PHONE:
HTTPS://ZOOM. US/J/95798484261
OR COMMENT BY PHONE: US: +1 253 215 8782 WEBINAR ID: 957 9848 4261
THOSE COMMENTING USING A COMPUTER OR SMART PHONE ARE INSTRUCTED TO RAISE A
VIRTUAL HAND TO BE RECOGNIZED. PERSONS WISHING TO PROVIDE AUDIENCE COMMENTS BY
DIAL -UP PHONE ARE INSTRUCTED TO PRESS *9 TO RAISE A HAND. WHEN PROMPTED, PRESS *6 TO
UNMUTE. WHEN YOUR COMMENTS ARE CONCLUDED, PLEASE LEAVE THE ZOOM MEETING AND
OBSERVE THE REMAINDER OF THE MEETING ON THE COUNCIL MEETINGS WEB PAGE.
CALL TO ORDER
ROLL CALL
APPROVAL OF THE AGENDA
AUDIENCE COMMENTS
THIS IS AN OPPORTUNITY TO COMMENT REGARDING ANY MATTER NOT LISTED ON THE
AGENDA AS CLOSED RECORD REVIEW OR AS A PUBLIC HEARING. SPEAKERS ARE LIMITED TO
THREE MINUTES. PLEASE STATE CLEARLY YOUR NAME AND CITY OF RESIDENCE.
RECEIVED FOR FILING
1. August 2023 Monthly Financial Report (0 min)
COUNCIL BUSINESS
1. Repeal of Ordinance 4079 Highway 99 Planned Action (30 min)
2. Year in Review / Decision Package Presentation (60 min)
ADJOURN
Edmonds City Council Agenda
October 10, 2023
Page 1
5.1
City Council Agenda Item
Meeting Date: 10/10/2023
August 2023 Monthly Financial Report
Staff Lead: Dave Turley
Department: Administrative Services
Preparer: Sarah Mager
Background/History
N/A
Staff Recommendation
Received for Filing
Narrative
August 2023 Monthly Financial Report
Attachments:
August 2023 Monthly Financial Report
Packet Pg. 2
I 5.1.a I
O-V
EDP
� d
1)7 c 1 g0v
CITY OF EDMONDS
MONTHLY BUDGETARY FINANCIAL REPORT
AUGUST 2023
Packet Pg. 3 1
INVESTMENT PORTFOLIO SUMMARY
I 5.1.a I
City of Edmonds Investment Portfolio Detail
As of August 31, 2023
Years
Agency/ Investment Purchase to Par Market
Issuer Type Price Maturity Value Value
FHLB
Bonds
First Financial - ECA
CD
Kent WA
Bonds
First Financial - Waterfront Center
CD
FHLB
Bonds
FHLB
Bonds
FM
Bonds
FNMA
Bonds
FFCB
Bonds
FHLB
Bonds
Spokane County WA
Bonds
FHLMC
Bonds
Farmer Mac
Bonds
FHLB
Bonds
US Treasury Note
Note
FFCB
Bonds
Farmer Mac
Bonds
TOTAL SECURITIES
Washington State Local Gov't Investment
Pool
Snohomish County Local Gov't Investment
Pool
TOTAL PORTFOLIO
Maturity Coupon
Date Rate
1,996,590
0.10
2,000,000
1,989,216
10/05/23
0.22%
2,803,516
0.21
2,803,516
2,803,516
11/15/23
2.08%
286,648
0.25
250,000
251,000
12/01/23
5.00%
245,000
0.33
245,000
245,000
12/28/23
1.49%
2,004,464
0.38
2,000,000
1,993,132
01/16/24
4.81%
954,866
0.61
1,000,000
967,973
04/10/24
0.35%
996,082
0.80
1,000,000
977,966
06/17/24
2.80%
992,693
0.84
1,000,000
969,230
07/02/24
1.75%
1,960,906
1.04
2,000,000
1,960,817
09/13/24
3.50%
950,774
1.22
1,000,000
944,331
11/18/24
0.90%
207,260
1.25
200,000
191,950
12/01/24
2.10%
974,798
1.53
1,000,000
975,450
03/13/25
3.75%
1,995,088
1.63
2,000,000
1,970,376
04/17/25
4.25%
969,524
1.91
1,000,000
973,337
07/28/25
3.60%
964,597
1.96
1,000,000
966,836
08/15/25
3.13%
1,982,692
2.27
2,000,000
1,968,622
12/08/25
4.13%
1,994,172
2.43
2,000,000
1,968,223
02/02/26
3.95%
22,279,670
1.10
22,498,516
22,116,977
10,630,000
10,630,000
Demand
5.34%
33,713,152
33,713,152
Demand
2.31%
Kent Issuer Diversification Fi rst
WA, Financial-
1% — �. CD, 14%
Farmer
' Spokane
Mac, 18% _ n-� County
WA, 1%
FHLMC, 4% FFCB, 18%
$ 66,841,668 $ 66,460,129
Cash and Investment Balances Checki ng,
(in $Millions) _$5.87, 8%
Bonds, StaTLGINote,
$18.45, $$1.00,
2%
25%
CD's,
$3.05,
County
4%
LGIP,
$33.71,
46%
110
O
Q
4)
w
ca
C
tE
C
LL.
s
C
O
M
N
O
N
N
3
3
Q
Packet Pg. 4 1
■ 5.1.a I
INVESTMENT PORTFOLIO SUMMARY
Annual Interest Income
$1,400,000
$1,200,000 $1 236 875
$947,931 950 684 1091 709 $1,029,893
$1,000,000 $882 556
$800,000
$600,000
$400,000 —
$200,000 -
$-
2018 2019 2020 2021 2022 YTD 2023
2
Packet Pg. 5
I 5.1.a I
GENERAL FUND SUMMARY
General Fund Revenues and Expenses (Rolling 24 months)
— — — General Fund Revenues — General Fund Expenses
10,000,000
9,000,000
8,000,000
7,000,000 f JA
6,000,000
5,000,000
4,000,000 _
3,000,000
2,000,000 �"���� ��♦ ���� ♦�
1,000,000
September December March June September December March June
General Fund Tax Revenue (2017 through 2022
— — — Sales Tax Property Tax EMS Tax Other Taxes
k�
Q
12,000,000
10,000,000 --
8,000,000 — —
6,000,000
4,000,000
2,000,000
i
2017 2018 2019 2020 2021 2022
10,000,000
9,000,000
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
General Fund Tax Revenue (2023 YTD)
7,597,605
Sales Tax Property Tax EMS Tax Other Taxes
3
Packet Pg. 6
I 5.1.a I
City of Edmonds, WA
Monthly Revenue Summary -General Fund
2023
General fund
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $ 2,843,094 $ 2,843,094 $ 2,320,252-18.39%
February 5,636,382 2,793,288 4,920,100-12.71%
March 8,487,993 2,851,611 8,150,445 -3.98%
April 12,010,212 3,522,219 16,689,365 38.96%
May 22,451,612 10,441,400 21,615,550 -3.72%
June 25,498,180 3,046,568 23,772,230 -6.77%
July 28,462,795 2,964,616 27,008,084 -5.11%
August 31,857,014 3,394,219 30,494,023 -4.28%
September 34,651,707 2,794,693
October 39,245,890 4,594,183
November 49,438,148 10,192,259
December 52,558,830 3,120,682
City of Edmonds, WA
Monthly Revenue Summary -Real Estate Excise Tax
2023
Real Estate Excise Tax 1 & 2
Cumulative Monthly
Budget Forecast Budget Forecast
YTD
Actuals
Variance
%
January
$ 343,196
$ 343,196
$ 151,084
-55.98%
February
564,002
220,806
270,799
-51.99%
March
914,189
350,187
521,829
-42.92%
April
1,199,839
285,649
745,931
-37.83%
May
1,552,936
353,097
1,053,507
-32.16%
June
1,933,322
380,387
1,272,041
-34.20%
July
2,318,897
385,574
1,582,268
-31.77%
August
2,728,590
409,693
1,854,598
-32.03%
September
3,157,962
429,373
October
3,549,820
391,858
November
3,941,307
391,487
December
4,400,000
458,693
Real Estate Excise Tax 1 & 2
500,000
0
JAN FEB MAR APR MAY RUN JUL AUG SEP OCT NOV DEC
+Current Year Budget - Prior Year
*The monthly budget forecast columns are based on a five-year average.
O
CL
d
lC
C
10
C
LL
L
r.+
C
O
M
N
CD
N
N
a1
Q
4
Packet Pg. 7
SALES TAX SUMMARY
I 5.1.a I
Sales Tax Analysis By Category
Current Period: August 2023
Year -to -Date
Total $7,597,605
Automotive Repair,
Construction Trade,
Health & Personal Care, $169,494
$1,237,324 $59,075
Accommodation,
Mdffig and _
Accessories, $236,419 —
Communications,
Misc Retail,
$165,217 $1,403,683
Wholesale Trade,
$225,200
Amusement &
Recreation, $62,249
Business Services,
$7*IRetiIA
Gasoline, $0
Retail Food Stores,
$254,706
uotive,
$1,804,336
Manufacturing, $86,407
Others, $186,183 Eating & Drinking,
$879,641
Annual Sales Tax Revenue
12,000,000 —
$10,302,518 1 27
10,000, 000
$7,395,114 $8,406,296 $8,452,715 $8,317,046
8,000,000 $7,597,605
6,000, 000
4,000, 000
2,000, 000
0
2017 2018 2019 2020 2022 YTD 2023
O
CL
20
c
�a
c
ii
t
O
2
CO)
N
0
N
N
a�
Q
5
Pt__1_-L Pf_. 8
ra�Ke� ry. o
City of Edmonds, WA
Monthly Revenue Summary -Sales and Use Tax
2023
Sales and Use Tax
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
911,577 $
911,577
$ 879,231
-3.55%
February
1,999,408
1,087,831
1,908,832
-4.53%
March
2,854,859
855,451
2,781,110
-2.58%
April
3,643,225
788,366
3,621,184
-0.60%
May
4,624,484
981,259
4,607,308
-0.37%
June
5,567,972
943,488
5,538,698
-0.53%
July
6,580,085
1,012,114
6,542,037
-0.58%
August
7,669,335
1,089,249
7,597,605
-0.94%
September
8,683,583
1,014,248
October
9,768,647
1,085,064
November
10,864,900
1,096,253
December
11,900,000
1,035,100
Sales and Use Tax
12,000,000
11,000,000
10,000,000
9,000,000
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Current Yeaz Budget � Prior Year
City of Edmonds, WA
Monthly Revenue Summary -Real Personal/Property Tax
2023
Real Personal/Property Tax
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
49,915 $
49,915
$ 26,466
-46.98%
February
78,108
28,192
147,332
88.63%
March
375,054
296,947
824,405
119.81%
April
912,236
537,182
4,885,632
435.57%
May
5,909,096
4,996,860
5,742,964
-2.81%
June
6,029,957
120,861
5,794,100
-3.91%
July
6,148,773
118,816
5,817,644
-5.39%
August
6,198,768
49,995
5,868,802
-5.32%
September
6,260,415
61,647
October
6,466,132
205,717
November
11,227,156
4,761,024
December
11,327,000
99,844
Real Pe rs onaMope rty Tax
12,000,000
11,000,000
10,000,000
9,000,000
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
--o—CurrentYeaz Budget �PriorYear
*The monthly budget forecast columns are based on a five-year average.
6
Packet Pg. 9
I 5.1.a I
City of Edmonds, WA
Monthly Revenue Summary -Water Utility Tax
2023
Water Utility Tax
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
86,205 $
86,205
86,092
-0.13%
February
146,468
60,263
143,978
-1.70%
March
232,107
85,639
221,845
-4.42%
April
288,835
56,728
279,282
-3.31%
May
373,578
84,744
363,282
-2.76%
June
439,121
65,542
431,287
-1.78%
July
541,031
101,910
543,193
0.40%
August
629,368
88,337
633,755
0.70%
September
748,356
118,987
October
835,253
86,898
November
933,046
97,793
December
993,712
60,666
Water Utility Tax
1,000,000
900,000
800,000
700,000
600,000
500,000
400,000
300,000
200,000
100,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Current Year Budget -d-- Prior Year
City of Edmonds, WA
Monthly Revenue Summary -Sewer Utility Tax
2023
Sewer Utility Tax
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
95,852 $
95,852
$ 89,935
-6.17%
February
174,661
78,808
166,439
-4.71%
March
269,654
94,993
256,368
-4.93%
April
348,626
78,972
333,172
-4.43%
May
444,771
96,145
424,703
-4.51%
June
523,850
79,080
501,909
-4.19%
July
620,193
96,343
596,420
-3.83%
August
699,682
79,489
673,646
-3.72%
September
799,189
99,507
October
879,620
80,432
November
976,901
97,281
December
1,055,821
78,920
Sewer Utility Tax
1,200,000
1,100,000
1,000,000
900,000
800,000
700,000
600,000
500,000
400,000
300,000
200,000
100,000
0
JAN FEB MAR APR MAY RUN JUL AUG SEP OCT NOV DEC
-CurrentYear Budget -d-- Prior Year
*The monthly budget forecast columns are based on a five-year average.
7
Packet Pg. 10
I 5.1.a I
City of'Edmonds, WA
Monthly Revenue Summary -Meter Water Sales
2023
Meter Water Sales
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals
January $
898,592 $
898,592
$ 860,924
-4.19%
February
1,526,893
628,301
1,439,675
-5.71%
March
2,419,579
892,685
2,218,275
-8.32%
April
3,010,919
591,341
2,792,540
-7.25%
May
3,894,276
883,356
3,632,474
-6.72%
June
4,577,455
683,180
4,312,420
-5.79%
July
5,644,291
1,066,835
5,431,418
-3.77%
August
6,565,058
920,767
6,336,928
-3.47%
September
7,805,695
1,240,637
October
8,711,524
905,829
November
9,730,927
1,019,403
December
10,363,937
633,010
City of Edmonds, WA
Monthly Revenue Summary -Storm Water Sales
2023
Storm Water Sales
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals
January $
484,003 $
484,003
$ 417,703
-13.70%
February
1,535,452
1,051,449
1,359,827
-11.44%
March
2,020,122
484,671
1,794,224
-11.18%
April
2,451,545
431,422
2,181,313
-11.02%
May
2,936,868
485,323
2,616,433
-10.91%
June
3,368,111
431,243
3,004,165
-10.81%
July
3,844,019
475,908
3,441,481
-10.47%
August
4,895,662
1,051,643
4,390,758
-10.31%
September
5,380,996
485,335
October
5,812,621
431,625
November
6,298,011
485,390
December
6,714,303
416,292
Storm Water Sales
0 I
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
+Current Yeaz Budget � Prior Year
*The monthly budget forecast columns are based on a five-year average.
O
IZ
d
lC
C
10
C
LL
L
r.+
C
O
M
N
CD
N
N
a1
Q
g
Packet Pg. 11
I 5.1.a I
City of Edmonds, WA
Monthly Revenue Summary-Unmeter Sewer Sales
2023
Unmeter Sewer Sales
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals
January $
February
March
April
May
June
July
August
September
October
November
December
958,430 $
1,745,646
2,695,497
3,484,346
4,445,696
5,235,623
6,198,081
6,992,099
7,987,044
8,790,485
9,763,192
10,551,011
958,430 $ 900,021
787,217 1,665,119
949,850 2,565,291
788,849 3,333,389
961,351 4,249,590
789,927 5,021,702
962,458 5,967,694
794,018 6,690,009
994,945
803,441
972,707
787,819
-6.09
-4.61
-4.83
-4.33
-4.41
-4.09
-3.72
-4.32
Unmeter Sewer Sales
10,000,000
9,000,000
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
--*--Current Year Budget Prior Year
*The monthly budget forecast columns are based on a five-year average.
00
O
IZ
4)
f4
C
C
LL
t
C
O
M
C4
CD
N
N
3
3
Q
9
Packet Pg. 12
I 5.1.a I
City ofEdmonds, WA
Monthly Expenditure Report -General Fund
2023
General Fund
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals
January
$ 6,137,826 $
6,137,826
$ 4,868,760
-20.68%
February
11,064,571
4,926,745
10,063,682
-9.05%
March
15,921,618
4,857,047
14,793,075
-7.09%
April
20,583,943
4,662,325
18,985,494
-7.77%
May
25,612,342
5,028,399
23,497,459
-8.26%
June
31,411,865
5,799,523
28,704,022
-8.62%
July
36,363,006
4,951,141
33,359,621
-8.26%
August
41,130,318
4,767,313
38,672,822
-5.97%
September
46,432,507
5,302,189
October
51,692,989
5,260,482
November
57,566,174
5,873,185
December
63,970,754
6,404,580
City of Edmonds, WA
Monthly Expenditure Report -Non -Departmental
2023
Non -Departmental
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals
January $
2,703,415 $
2,703,415
$ 1,642,894
-39.23%
February
4,120,779
1,417,364
3,380,586
-17.96%
March
5,420,914
1,300,136
4,986,307
-8.02%
April
6,544,202
1,123,288
6,091,521
-6.92%
May
7,951,492
1,407,290
7,245,913
-8.87%
June
10,036,224
2,084,733
9,392,113
-6.42%
July
11,274,698
1,238,474
10,555,304
-6.38%
August
12,335,881
1,061,182
12,600,704
2.15%
September
13,768,928
1,433,047
October
15,093,355
1,324,427
November
16,728,866
1,635,512
December
18,488,589
1,759,723
*The monthly budget forecast columns are based on a five-year average.
110
O
CL
tv
♦w
<4
C
IE
C
LL
s
C
O
M
N
CD
N
N
3
3
Q
10
Packet Pg. 13
I 5.1.a I
City of Edmonds, WA
Monthly Expenditure Report -City Council
2023
City Council
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
31,587 $
31,587
$ 33,649
6.53%
February
65,597
34,010
71,252
8.62%
March
104,151
38,554
108,460
4.14%
April
141,020
36,870
142,437
1.00%
May
188,108
47,087
180,396
-4.10%
June
237,876
49,768
208,152
-12.50%
July
275,165
37,290
249,010
-9.51%
August
325,994
50,829
283,971
-12.89%
September
365,198
39,203
October
398,695
33,497
November
440,782
42,088
December
486,719
45,937
City of Edmonds, WA
Monthly Expenditure Report -Office of Mayor
2023
Office of Mayor
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
41,345 $
41,345
$ 32,343
-21.77%
February
84,589
43,243
63,133
-25.37%
March
126,357
41,768
101,671
-19.54%
April
168,957
42,600
133,210
-21.16%
May
210,634
41,677
164,114
-22.09%
June
251,812
41,178
195,229
-22.47%
July
293,809
41,997
229,429
-21.91%
August
335,446
41,636
259,788
-22.55%
September
377,299
41,854
October
418,301
41,002
November
461,679
43,378
December
505,239
43,560
*The monthly budget forecast columns are based on a five-year average.
O
!Z
d
lC
C
10
C
LL
L
r.+
C
O
2
M
N
CD
N
In
a1
4
11
Packet Pg. 14 1
I 5.1.a I
City of Edmonds, WA
Monthly Expenditure Report -Human Resources
2023
Human Resources
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
115,695 $
115,695
$ 93,116
-19.52%
February
219,840
104,145
164,590
-25.13%
March
315,272
95,432
230,737
-26.81%
April
415,812
100,540
296,057
-28.80%
May
516,054
100,242
367,942
-28.70%
June
651,834
135,780
455,291
-30.15%
July
741,246
89,412
531,164
-28.34%
August
839,112
97,865
605,627
-27.83%
September
944,153
105,041
October
1,042,607
98,454
November
1,156,556
113,949
December
1,297,746
141,190
Human Resources
1,300,000
11200,000
1,100,000
1,000,000
900,000
800,000
700,000
600,000
500,000
400,000
300,000
200,000
100,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
--0--Current Year Budget-PriorYear
City of Edmonds, WA
Monthly Expenditure Report -Municipal Court
2023
Municipal Court
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
135,694 $
135,694
$ 114,975
-15.27%
February
273,214
137,520
231,321
-15.33%
March
414,829
141,615
352,625
-15.00%
April
558,136
143,307
476,351
-14.65%
May
711,840
153,704
611,186
-14.14%
June
853,118
141,278
726,808
-14.81%
July
997,788
144,670
855,668
-14.24%
August
1,159,264
161,476
980,820
-15.39%
September
1,307,192
147,929
October
1,460,910
153,718
November
1,645,269
184,359
December
1,827,709
182,440
Municipal Court
2,400,000
2,200,000
2,000,000
1,800,000
1,600,000
1,400,000
1,200,000
1,000,000
800,000
600,000
400,000
200,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Current Year Budget Prior Year
*The monthly budget forecast columns are based on a five-year average.
12
Packet Pg. 15
I 5.1.a I
City of Edmonds, WA
Monthly Expenditure Report -Community Services/Economic Development
2023
Community Services/Economic Development
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals
January $
82,768 $
82,768
$ 84,200
1.73%
February
173,748
90,980
172,586
-0.67%
March
267,297
93,549
263,059
-1.59%
April
356,785
89,487
362,832
1.70%
May
449,350
92,565
470,437
4.69%
June
543,530
94,180
599,614
10.32%
July
642,047
98,517
718,488
11.91%
August
759,375
117,328
872,904
14.95%
September
869,058
109,683
October
983,298
114,241
November
1,129,896
146,598
December
1,312,555
182,659
*The monthly budget forecast columns are based on a five-year average.
11
O
CL
0
<4
C
IE
C
LL
s
C
O
M
N
CD
N
N
3
3
Q
13
Packet Pg. 16 1
I 5.1.a I
City of Edmonds, WA
Monthly Expenditure Report - Fund 512 - Technology Rental Fund
2023
Fund 512 - Technology Rental Fund
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
240,643 $
240,643
$ 355,645
47.79%
February
398,793
158,150
530,347
32.99%
March
615,290
216,497
683,467
11.08%
April
701,637
86,346
798,011
13.74%
May
824,702
123,066
888,529
7.74%
June
965,060
140,358
982,174
1.77%
July
1,069,578
104,518
1,136,037
6.21%
August
1,225,467
155,890
1,267,203
3.41%
September
1,381,721
156,254
October
1,557,117
175,396
November
1,672,249
115,132
December
1,943,624
271,375
Administrative Services
Fund 512 - Technology Rental Fund
2,000,000
1,800,000
1,600,000
1,400,000
1,200,000
1,000,000
800,000
600,000
400,000
200,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Current Yeaz Budget -0-- Prior Year
City of Edmonds, WA
Monthly Expenditure Report -Administrative Services
2023
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
265,902 $
265,902
$ 253,437
February
452,065
186,163
571,249
March
638,942
186,877
774,413
April
830,237
191,295
964,313
May
1,020,418
190,181
1,156,484
June
1,279,620
259,202
1,327,293
July
1,494,954
215,334
1,531,898
August
1,686,406
191,452
1,715,648
September
1,878,906
192,501
October
2,079,936
201,029
November
2,305,663
225,728
December
2,502,670
197,007
-4.69%
26.36% 2,200,000
2,000,000
21.20% 1,800,000
16.15% 1,600,000
13.33% 1,400,000
1,200,000
3.73% 1,000,000
2.47% 800,000
1.73% 600,000
400,000
200,000
0
Administrative Services
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
--+-Current Yeaz Budget � Prior Yeaz
*The monthly budget forecast columns are based on a five-year average.
14
Packet Pg. 17
I 5.1.a I
City of Edmonds, WA
Monthly Expenditure Report -City Attorney
2023
City Attorney
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
96,815 $
96,815
$ 24,570
-74.62%
February
193,630
96,815
109,813
-43.29%
March
290,445
96,815
186,270
-35.87%
April
387,260
96,815
276,332
-28.64%
May
484,075
96,815
347,909
-28.13%
June
580,890
96,815
427,830
-26.35%
July
677,705
96,815
534,282
-21.16%
August
774,520
96,815
559,282
-27.79%
September
871,335
96,815
October
968,150
96,815
November
1,064,965
96,815
December
1,161,780
96,815
Police
City Attorney
1,200,000
1,100,000
1,000,000
900,000
800,000
700,000
600,000
500,000
400,000
300,000
200,000
100,000
POO-
11
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
- Current Year Budget - Prior Year
City of Edmonds, WA
Monthly Expenditure Report -Police
2023
Cumulative
Budget Forecast
Monthly
Budget Forecast
YTD
Actuals
Variance
%
January
$ 1,151,199
$ 1,151,199
$ 1,041,369
-9.54%
February
2,301,161
1,149,962
2,119,852
-7.88%
March
3,503,278
1,202,117
3,173,554
-9.41%
April
4,662,822
1,159,544
4,326,784
-7.21%
May
5,864,448
1,201,626
5,521,298
-5.85%
June
7,133,272
1,268,824
6,661,514
-6.61%
July
8,339,111
1,205,839
7,971,401
-4.41%
August
9,474,966
1,135,855
9,201,003
-2.89%
September
10,670,868
1,195,902
October
11,909,831
1,238,963
November
13,362,651
1,452,820
December
14,826,373
1,463,722
*The monthly budget forecast columns are based on a five-year average.
k�
O
IZ
d
M
C
10
C
LL
_%
L
r.+
C
O
2
CO)
N
CD
N
N
a1
Q
15
Packet Pg. 18
I 5.1.a I
City of Edmonds, WA
Monthly Expenditure Report -Development Services
2023
Planning & Development
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
396,763 $
396,763
$ 286,492
-27.79%
February
814,630
417,867
595,086
-26.95%
March
1,215,923
401,293
913,919
-24.84%
April
1,639,139
423,216
1,265,403
-22.80%
May
2,055,194
416,055
1,622,646
-21.05%
June
2,468,896
413,702
1,934,311
-21.65%
July
2,920,497
451,601
2,263,472
-22.50%
August
3,344,297
423,800
2,566,672
-23.25%
September
3,786,123
441,826
October
4,225,508
439,384
November
4,698,931
473,423
December
5,246,507
547,576
Parks & Recreation
Planning & Development
5,500,000
5,000,000
4,500,000
4,000,000
3,500,000
3,000,000
2,500,000
2,000,000
1,500,000
1,000,000
500,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Current Yeaz Budget -0-- Prior Year
City of Edmonds, WA
Monthly Expenditure Report -Parks & Recreation
2023
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
459,579 $
459,579
$ 589,720
28.32%
February
962,158
502,579
958,125
-0.42%
March
1,464,827
502,669
1,386,849
-5.32%
April
1,968,317
503,490
1,788,118
-9.15%
May
2,483,065
514,748
2,229,794
-10.20%
June
3,029,389
546,324
2,623,359
-13.40%
July
3,627,065
597,675
3,206,401
-11.60%
August
4,246,106
619,041
3,766,096
-11.30%
September
4,912,622
666,516
October
5,460,137
547,515
November
6,019,055
558,918
December
6,598,994
579,939
Parks & Recreation
5,500,000
5,000,000
5,500,000
5,000,000
4500,000
4:000,000
3,500,000
3,000,000
2500,000
2:000,000
1,500,000
500,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
-+-Current Yeaz Budget � Prior Yeaz
*The monthly budget forecast columns are based on a five-year average.
O
IZ
d
M
C
10
C
LL
L
r.+
C
O
M
N
O
N
N
a1
Q
16
Packet Pg. 19
I 5.1.a I
City of Edmonds, WA
Monthly Expenditure Report - Fund 016 - Building Maintenance Fund
2023
Fund 016 -Building Maintenance Fund
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
106,250 $
106,250 $
81,158
-23.62%
February
212,500
106,250
97,897
-53.93%
March
318,750
106,250
100,936
-68.33%
April
425,000
106,250
116,404
-72.61%
May
531,250
106,250
35,246
-93.37%
June
637,500
106,250
102,751
-83.88%
July
743,750
106,250
128,411
-82.73%
August
850,000
106,250
128,411
-84.89%
September
956,250
106,250
October
1,062,500
106,250
November
1,168,750
106,250
December
1,275,000
106,250
City of Edmonds, WA
Monthly Expenditure Report -Facilities Maintenance
2023
Facilities Maintenance
Cumulative Monthly YTD Variance
Budget Forecast Budget Forecast Actuals %
January $
279,527 $
279,527
$ 335,018
19.85%
February
638,903
359,376
935,298
46.39%
March
1,011,874
372,971
1,264,752
24.99%
April
1,367,475
355,601
1,451,697
6.16%
May
1,690,876
323,401
1,803,967
6.69%
June
1,957,047
266,171
2,002,414
2.32%
July
2,280,286
323,239
2,209,753
-3.09%
August
2,699,956
419,669
2,409,557
-10.76%
September
3,185,324
485,369
October
3,725,458
540,133
November
4,170,818
445,360
December
4,877,452
706,634
Facilities Maintenance
11500,000
1,000,000 -
500,000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
_Current Year Budget Prior Year
*The monthly budget forecast columns are based on a five-year average.
O
1Z
d
lC
C
10
C
LL
L
r.+
C
O
M
N
CD
tV
N
a1
Q
17
Packet Pg. 20
I 5.1.a I
City of Edmonds, WA
Monthly Expenditure Report -Engineering
2023
Engineering
Cumulative Monthly TFD Variance
Budget Forecast Budget Forecast ActuaIs
January $
283,132 $
283,132
$ 261,418
-7.67%
February
567,413
284,281
531,670
-6.30%
March
856,666
289,253
807,168
-5.78%
April
1,149,630
292,964
1,076,687
-6.34%
May
1,470,075
320,445
1,353,969
-7.90%
June
1,765,968
295,893
1,652,623
-6.42%
July
2,074,354
308,386
1,918,939
-7.49%
August
2,376,166
301,813
2,184,156
-8.08%
September
2,668,549
292,382
October
2,965,801
297,252
November
3,290,206
324,405
December
3,615,509
325,303
Engine a ring
4,000,000
3,500,000
3,000,000
2,500,000
2,000,000
1,500,000
1,000,000
500,000 AI
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
-CurrentYear Budget Prior Year
*The monthly budget forecast columns are based on a five-year average.
00
O
Q
4)
w
f4
C
C
M
s
C
O
M
N
CD
N
N
3
3
Q
18
Packet Pg. 21
I 5.1.a I
Page 1 of 1
CITY OF EDMONDS
REVENUES BY FUND - SUMMARY
Fund
2023 Amended
8/31/2022
8/31/2023
Amount
No. Title
Budget
Revenues
Revenues
Remaining %Received
001 GENERAL FUND
$ 52,558,830
$ 27,906,485
$ 30,494,023
$ 22,064,807 580/(
009 LEOFF-MEDICAL INS. RESERVE
225,000
112,500
112,500
112,500 500/(
011 RISK MANAGEMENT RESERVE FUND - - - - 00/(
012 CONTINGENCY RESERVE FUND 447,522 - 446,522 1,000 1000/c
014 HISTORIC PRESERVATION GIFT FUND - - - - 00/(
016 BUILDING MAINTENANCE FUND 17,480 28,150 67,766 (50,286) 388%
017
MARSH RESTORATION & PRESERVATION FUND
1,150
3,829
(3,829)
%
0C.
d
018
EDMONDS HOMELESSNESS RESPONSE FUND
200,000
-
-
00/(
019
EDMONDS OPIOID RESPONSE FUND
-
-
25,112
(25,112)
00/( V
104
DRUG ENFORCEMENT FUND
167,650
1,080
1,529
166,121
10/( 10
C
111
STREET FUND
2,015,410
1,096,862
1,330,722
684,688
660/( jL
112
COMBINED STREET CONST/IMPROVE
12,366,800
1,744,795
6,092,682
6,274,118
490%
117
MUNICIPAL ARTS ACQUIS. FUND
99,220
111,207
61,711
37,509
620/( C
O
118
MEMORIAL STREET TREE
-
-
-
-
00/(
120
HOTEL/MOTEL TAX REVENUE FUND
84,400
67,562
70,876
13,524
840/( N
O
121
EMPLOYEE PARKING PERMIT FUND
38,960
13,438
14,332
24,628
370/( C'4
122
YOUTH SCHOLARSHIP FUND
1,660
1,266
1,344
316
810/, 7
a1
123
TOURISM PROMOTIONAL FUND/ARTS
30,440
23,607
25,022
5,418
820/, Q
125
REAL ESTATE EXCISE TAX 2
2,320,090
1,225,092
977,167
1,342,923
42%
126
REAL ESTATE EXCISE TAX 1
2,302,980
1,218,626
1,001,589
1,301,391
430% 0
CL
127
GIFTSCATALOGFUND
232,490
2,980,092
176,513
55,977
760/(
130
CEMETERY MAINTENANCE/IMPROVEMT
150,960
165,828
143,170
7,790
950/, TC
136
PARKS TRUST FUND
5,460
2,423
(7,497)
12,957
1370/c C
10
137
CEMETERY MAINTENANCE TRUST FD
51,500
31,845
34,527
16,973
670/(
LL
138
SISTER CITY COMMISSION
10,430
2,731
2,866
7,564
270/c
140
BUSINESS IMPROVEMENT DISTRICT
88,645
76,637
66,649
21,996
750/(
141
AFFORDABLE AND SUPPORTIVE HOUSING FUND
65,000
41,142
39,100
25,900
600/(
142
EDMONDS RESCUE PLAN FUND
1,879,000
-
817,937
1,061,063
440/c M
04
143
TREE FUND
215,100
296
3,960
211,140
20/( N
231
2012 LT GO DEBT SERVICE FUND
309,800
41,009
28,458
281,343
.r
90/(
332
PARKS CAPITAL CONSTRUCTION FUND
2,713,902
1,750,731
1,255,836
1,458,066
460%
411
COMBINED UTILITY OPERATION
-
103,955
89,005
(89,005)
00/( Q
421
WATER UTILITY FUND
11,950,114
6,696,004
7,260,061
4,690,053
610/, y
422
STORM UTILITY FUND
9,095,452
4,776,225
5,533,553
3,561,899
61%
423
SEWER/WWTP UTILITY FUND
16,895,408
12,895,400
12,159,684
4,735,724
720/(
424
BOND RESERVE FUND
1,991,860
593,173
586,520
1,405,340
.r
290/, Q
511
EQUIPMENT RENTAL FUND
4,253,740
1,213,983
1,938,285
2,315,455
460/(
512
TECHNOLOGY RENTAL FUND
1,634,131
771,593
1,045,016
589,115
640/(
$ 124,2199434
$ 6598949888
$ 7199009369
$ 529319,065
580%
19
Packet Pg. 22
I 5.1.a I
Page 1 of 1
C ITY OF EDMO NDS
EXPENDITURES BY FUND - SUMMARY
Fund
2023 Amended
8/31/2022
8/31/2023
Amount
No.
Title
Budget
Expenditures
Expenditures
Remaining
%Spent
001
GENERAL FUND
$ 63,970,754
$ 30,838,095
$ 38,672,822
$ 25,297,932
60°/
009
LEOFF-MEDICAL INS. RESERVE
367,140
190,793
228,623
138,517
62°/
Ol l
RISK MANANGEMENT RESERVE FUND
25,000
-
-
25,000
0°/
014
HISTORIC PRESERVATION GIFT FUND
5,900
-
-
5,900
0°/
016
BUILDING MAINTENANCE FUND
1,275,000
17,074
128,411
1,146,589
10°/
017
MARSH RESTORATION & PRESERVATION FUND
-
-
-
-
0°/
018
EDMONDS HOMELESSNESS RESPONSE FUND
-
-
-
0°/ 0
d
019
EDMONDSOPIOID RESPONSE FUND
-
-
-
-
0°/ lY
104
DRUG ENFORCEMENT FUND
45,800
6,291
32,485
13,315
71°/ !a
t)
Ill
STREET FUND
2,746,179
1,442,986
1,852,073
894,106
67°/
112
COMBINED STREET CONST/IMPROVE
11,273,695
1,724,086
5,898,243
5,375,452
52°/ LL
117
MUNICIPAL ARTS ACQUIS. FUND
207,380
73,879
66,875
140,505
32°/ a'
t
118
MEMORIAL STREET TREE
-
-
-
-
0°/ _
O
120
HOTEL/MOTEL TAX REVENUE FUND
95,400
41,735
12,918
82,482
14% 2
121
EMPLOYEE PARKING PERMIT FUND
26,880
-
825
26,055
3°/ N
O
122
YOUTH SCHOLARSHIP FUND
3,000
322
75
2,925
3°/ cV
.r
123
TOURISM PROMOTIONAL FUND/ARTS
28,500
533
11,950
16,550
42°/ 0
a1
125
REAL ESTATE EXCISE TAX 2
4,315,418
1,647,362
1,488,715
2,826,703
34°/ Q
126
REAL ESTATE EXCISE TAX 1
2,227,383
634,710
426,840
1,800,543
19°/
127
GIFTSCATALOGFUND
551,598
20,135
199,537
352,061
36°/ 0
CL
130
CEMETERY MAINTENANCE/IMPROVEMT
291,530
131,408
171,894
119,636
59°/
136
PARKSTRUST FUND
216,062
2,687
161,439
54,623
75°/ TC
137
CEMETERY MAINTENANCE TRUST FUND
50,000
-
-
50,000
0°/ C
10
138
SISTER CITY COMMISSION
11,900
70
488
11,412
4%
LL
140
BUSINESS IMPROVEMENT DISTRICT
88,575
41,606
43,541
45,034
49% >,
142
EDMONDS RESCUE PLAN FUND
1,879,000
503,581
1,097,143
781,857
58°/
143
TREE FUND
239,800
-
-
239,800
0°/
231
2012 LT GO DEBT SERVICE FUND
309,800
41,009
37,745
272,055
12°/ M
04
332
PARKS CAPITAL CONSTRUCTION FUND
2,255,647
3,853,592
1,222,313
1,033,334
54°/ N
421
WATER UTILITY FUND
11,949,308
4,374,091
6,202,286
5,747,022
.r
52°/
422
STORM UTILITY FUND
8,525,900
3,124,310
3,489,601
5,036,299
41°/
Q
423
SEWER/WWTP UTILITY FUND
18,972,999
10,958,789
9,890,999
9,082,000
52°/
424
BOND RESERVE FUND
1,989,820
589,342
574,892
1,414,928
29°/ _
d
t
511
EQUIPMENT RENTAL FUND
4,966,825
819,901
2,245,174
2,721,651
45°/
v
512
TECHNOLOGY RENTAL FUND
1,943,624
953,307
1,267,203
676,421
65°/ :+
.r
Q
$ 140,855,817
$ 62,031,692
$ 75,425,111
$ 65,430,706
540/
20
Packet Pg. 23
5.1.a
Page 1 of 3
CITY OF EDMO NDS
REVENUES - GENERAL FUND
2023 Amended
8/31/2022
8/31/2023
Amount
Title
Budget
Revenues
Revenues
Remaining
%Received
TAXES:
1 REAL PERSONAL / PROPERTY TAX
$ 11,327,000
$ 5,791,640
$ 5,868,802
$ 5,458,198
520N
2 EMSPROPERTYTAX
4,578,000
2,306,797
2,353,857
2,224,143
5101(
3 VOTED PROPERTY TAX
500
32
4
496
10N
4 LOCAL RETAIL SALES/USE TAX 1
11,900,000
7,348,080
7,597,605
4,302,395
640/(
5 NATURAL GAS USE TAX
7,600
12,868
10,133
(2,533)
1330/(
6 1/10 SALES TAX LOCAL CRIM JUST
1,150,000
674,591
689,255
460,745
600N
7 ELECTRIC UTILITY TAX
1,900,000
1,224,526
1,261,884
638,116
660/(
8 GASUTILITYTAX
845,000
590,667
680,160
164,840
800N
9 SOLID WASTE UTILITY TAX
384,000
239,562
274,405
109,595
71%
10 WATERUTILITYTAX
1,000,234
575,820
633,755
366,479
630/( 0
11 SEWERUTILITYTAX
942,960
555,978
673,646
269,314
710/( y
12 STORMWATER UTILITY TAX
621,458
423,053
439,078
182,380
710/(
13 T.V. CABLE UTILITY TAX
850,000
549,077
547,889
302,111
640/(
14 TELEPHONE UTILITY TAX
773,000
308,018
273,614
499,386
350/( 2
15 PULLTABSTAX
80,200
56,600
51,319
28,881
640/( q
16 AMUSEMENT GAMES
350
-
22
328
6% C
17 LEASEHOLD EXCISE TAX
326,000
230,182
236,093
89,907
72% T
36,686,302
20,887,490
21,591,520
15,094,782
59% t
LICENSES AND PERMITS:
_
18 FIRE PERMITS -SPECIAL USE
250
150
50
200
200N O
19 POLICE - FINGERPRINTING
700
25
630
70
900/(
20 VENDINGMACHINE/CONCESSION
94,500
52,135
58,125
36,375
620/( N
21 FRANCHISE AGREEMENT-COMCAST702,700
523,616
521,826
180,874
740N N
22 FRANCHISE FEE-EDUCATION/GOVERNMENT
41,000
23,804
21,801
19,199
530N +�
23 FRANCHISE AGREEMENT-ZIPLY FIBER
100,600
35,890
28,403
72,197
280N
24 OLYMPIC VIEW WATER DISTRICT FRANCHISE
450,000
291,170
331,302
118,698
740/(
25 GENERAL BUSINESS LICENSE
250,000
159,903
166,403
83,597
670/( Q
26 DEV SERV PERMIT SURCHARGE
80,000
68,735
69,945
10,055
870/(
27 RIGHT OF WAY FRANCHISE FEE
30,000
30,173
13,962
16,038
470/( p
28 BUILDINGPERMITS
750,600
524,071
236,161
514,439
310/( d
29 FIRE PERMIT
-
-
5,600
(5,600)
00/(
30 ENGINEERING PERMIT
-
-
57,062
(57,062)
00/(
31 ANIMAL LICENSES
24,000
12,287
13,631
10,369
570/( 'v
32 STREET AND CURB PERMIT
75,000
69,291
21,134
53,866
280/(
33 STREET AND CURB PERMIT W/LEASEHOLD TAX
-
-
5,280
(5,280)
0%
34 OT R NON -BUS LIC/P ERMIT S
20,000
-
12,971
7,029
650/( LL
35 SPECIAL EVENT REVIEW
-
14,653
601
(601)
00/( Z.
2,619,350
1,805,903
1,564,887
1,054,463
60% c
INTERGOVERNMENTAL:
O
36 FEDERAL GRANTS- BUDGET ONLY
166,309
-
-
166,309
00/(
37 DOJ 15-0404-0-1-754 - BULLET PROOF VEST
9,000
5,237
-
9,000
00/( M
38 WA SASSOC OF SHERIFFS TRAFFIC GRANT
-
992
24,921
(24,921)
0% p
39 HIGH VISIBILITY ENFORCEMENT
11,100
718
11,464
(364)
1030N N
40 CORONAVIRUS RELIEF FUND
1,494,875
-
79,960
1,414,915
501( M
41 HOUSING TO INFRASTRUCTURE PROGRAM (CHIP)
1,361,011
-
1,361,011
00/(
42 STATE GRANTS- BUDGET ONLY
244,645
-
244,645
00/(
Q
43 STATE GRANT FROM OTHER JUDICIAL AGENCIES
161,004
-
-
161,004
00N
44 WA STATE TRAFFIC COMM GRANT
-
307
-
-
00/( _
45 SCHOOL ZONE
-
-
1,337
(1,337)
00/(
46 WASHINGTON STATE ARTS COMMISSION
34,000
2,000
3,000
31,000
90% t
47 PUD PRIVILEDGE TAX
210,500
214,277
219,274
(8,774)
1040N
48 TRIAL COURT IMPROVEMENT
16,740
10,776
10,676
6,064
640%
49 CJ- POPULATION
13,070
10,942
11,529
1,541
88% Q
50 CRIMINAL JUSTICE -SPECIAL PROGRAMS
50,600
38,827
40,722
9,878
800/(
51 MARIJUANA EXCISE TAX DISTRIBUTION
125,000
49,330
51,603
73,397
410N
52 DUI - CITIES
4,500
3,497
1,540
2,960
340/(
53 FIRE INS PREMIUM TAX
-
56,744
75,698
(75,698)
00/(
54 LIQUOR EXCISE TAX
325,000
221,986
230,427
94,573
710/(
55 LIQUOR BOARD PROFITS
343,200
166,379
164,299
178,901
480/(
56 MISCELLANEOUS INTERLOCAL REVENUE
-
13,780
500
(500)
00/(
57 FIRST RESPONDERS FLEX FUND
1,000
279
90
910
90/(
58 DISCOVERY PROGRAMS TECHNOLOGY ACQ.
550
-
-
550
00%
59 AWC - SEEK FUND
-
3,108
-
-
00/(
4,572,104
799,178
927,038
3,645,066
200%
2022 Local Retail Sales/Use Tax revenues are
$249,525 higher than 2021 revenue&
Please also see pages pages 5 & 6.
21
Packet
Pg. 24
5.1.a
Page 2 of 3
CITY OF EDMO NDS
REVENUES - GENERAL FUND
2023 Amended 8/31/2022 8/31/2023 Amount
Title Budget Revenues Revenues Remaining %Received
CHARGES FOR GOODS AND SERVICES:
1 RECORD/LEGAL INSTRUMENTS
2 ATM SURCHARGE FEES
3 CREDIT CARD FEES
4 COURT RECORD SERVICES
5 D/M COURT REC SER
6 WARRANT PREPARATION FEE
7 IT TIME PAY FEE
8 MUNIC.-DIST. COURT CURREXPEN
9 CLERKS TIME FOR SALE OF PARKING PERMITS
10 PHOTOCOPIES
11 POLICE DISCLOSURE REQUESTS
12 ENGINEERING FEES AND CHARGES
13 ELECTION CANDIDATE FILINGFEES
14 CUSTODIAL SERVICES(SNO-ISLE)
15 PASSPORTS AND NATURALIZATION FEES
16 POLICE SERVICES SPECIAL EVENTS
17 CAMPUS SAFETY-EDM. SCH. DIST.
18 WOODWAY-LAW PROTECTION
19 MISCELLANEOUS POLICE SERVICES
20 FIRE DISTRICT #1 STATION BILLINGS
21 LEGAL SERVICES
22 ADULT PROBATION SERVICE CHARGE
23 BOOKING FEES
24 FIRE CONSTRUCTION INSPECTION FEES
25 EMERGENCY SERVICE FEES
26 EMS TRANSPORT USER FEE
27 FLEX FUEL PAYMENTS FROM STATIONS
28 ANIMAL CONTROL SHELTER
29 ZONING/SUBDIVISION FEE
30 BUILDINGPLAN REVIEW AND INSPECTION
31 FIRE PLAN REVIEW
32 PLANNINGREVIEW AND INSPECTION
33 S.E.P.A. REVIEW
34 ENGINEERING PLAN REVIEW AND INSPECTION
35 CRITICAL AREA STUDY
36 GYM AND WEIGHTROOM FEES
37 PROGRAM FEES
38 HOLIDAY MARKET REGISTRATION FEES
39 UPTOWN EVENINGMARKET FEES
40 WINTER MARKET FEES
41 EDMONDS COMMUNITY FAIR FEES
42 BIRD FEST REGISTRATION FEES
43 INTERFUND REIMBURSEMENT -CONTRACT SVCS
$ 3,000
$ 3,669
$ 1,758 $
1,242
590%
600
191
183
417
310%
6,000
441
-
6,000
00/(
150
1
-
150
00/(
300
-
-
300
00/(
4,000
98
-
4,000
00/(
1,000
56
71
929
70%
50
128
178
(128)
3560/(
25,000
-
-
25,000
00/(
100
51
32
68
320%
1,000
-
-
1,000
00/(
190,000
158,135
35,031
154,969
180%
1,400
2,885
-
1,400
00/(
100,000
67,173
39,959
60,041
400/(
5,000
3,048
39,189
(34,189)
7840/(
30,000
5,201
7,482
22,518
250/(
14,000
3,169
1,684
12,316
120/(
210,970
105,485
170,569
40,401
810/(
-
25
20
(20)
00/(
67,000
49,842
59,319
7,681
890%
1,050
702
-
1,050
00/(
38,000
12,578
7,049
30,951
190/(
3,000
431
172
2,828
60%
10,000
20,497
20,649
(10,649)
2060/(
3,500
721
647
2,853
180/(
1,077,500
486,524
611,546
465,954
570/(
5,000
2,356
4,262
738
850/(
-
-
100
(100)
00%
65,600
74,573
17,064
48,536
260/(
425,000
272,848
583,529
(158,529)
1370/(
4,000
10,951
16,379
(12,379)
4090%
500
110
57,895
(57,395)
115790/(
3,000
5,180
1,585
1,415
530/(
-
-
81,012
(81,012)
00/(
14,000
11,860
11,742
2,258
840/(
13,000
1,437
5,185
7,815
400/(
990,959
517,352
666,681
324,278
670/(
5,000
2,895
4,400
600
880/(
5,000
4,690
-
5,000
00/(
5,000
7,430
9,005
(4,005)
1800/(
-
-
560
(560)
00/(
1,000
645
-
1,000
00/(
3,427,765
1,998,554
2,481,508
946,257
720/(
6,757,444
3,831,933
4,936,444
1,821,000
730%
Q
22
Packet Pg. 25
5.1.a
Page 3 of 3
CITY OF EDMO NDS
REVENUES - GENERAL FUND
2023 Amended 8/31/2022 8/31/2023 Amount
Title Budget Revenues Revenues Remaining %Received
FINES AND PENALTIES:
1 PROOF OF VEHICLE INS PENALTY
2 TRAFFIC INFRACTION PENALTIES
3 NC TRAFFIC INFRACTION
4 TRAFFIC CAMERA INFRACTIONS
5 CRT COST FEE CODE LEG ASSESSMENT (LGA)
6 CURRENT TRAFFIC INFRACTIONS
7 NON -TRAFFIC INFRACTION PENALTIES
8 OTHER INFRACTIONS'04
9 PARKING INFRACTION PENALTIES
10 PARKANDDISZONE
11 DWI PENALTIES
12 DUI - DP ACCT
13 CRIM CNV FEE DUI
14 DUI - DP FEE
15 CRIMINAL TRAFFIC MISDEMEANOR 8/03
16 CRIMINAL CONVICTION FEE CT
17 CRIM CONV FEE CT
18 OTHER NON-TRAF MISDEMEANOR PEN
19 OTHER NON TRAFFIC MISD. 8/03
20 COURT DV PENALTY ASSESSMENT
21 CRIMINAL CONVICTION FEE CN
22 CRIM CONV FEE CN
23 PUBLIC DEFENSE RECOUPMENT
24 BANK CHARGE FOR CONY. DEFENDANT
25 COURT COST RECOUPMENT
26 BUS. LICENSE PERMIT PENALTY
27 MISC FINES AND PENALTIES
MISCELLANEOUS:
28 INVESTMENT INTEREST
29 INTEREST ON COUNTY TAXES
30 INTEREST - COURT COLLECTIONS
31 LOAN INTEREST
32 SPACE/FACILITIESRENTALS
33 BRACKET ROOM RENTAL
34 LEASESLONGTERM
35 DONATION/CONTRIBUTION
36 PARKSDONATIONS
37 BIRD FEST CONTRIBUTIONS
38 POLICE CONTRIBUTIONS FROM PRIV SOURCES
39 SALE OF JUNK/SALVAGE
40 SALES OF UNCLAIM PROPERTY
41 CONFISCATED AND FORFEITED PROPERTY
42 OTHERJUDGEMENT/SETTLEMENT
43 POLICE JUDGMENTS✓RESTITUTION
44 CASHIER'S OVERAGES/SHORTAGES
45 OTHER MISC REVENUES
46 SMALL OVERPAYMENT
47 NSF FEES - PARKS & REC
48 NSF FEES - MUNICIPAL COURT
49 NSF FEES - DEVEL SERV DEPT
50 L&I STAY AT WORK PROGRAM
51 US BANK REBATE
TRANSFER IN:
52 INSURANCE RECOVERIES
53 INTERFUND TRANSFER FROM FUND 011
53 INTERFUND TRANSFER FROM FUND 136
52 TRANSFER FROM FUND 127
TO TAL GENERAL FUND REVENUE
$ 2,000 $
1,075 $
1,403 $
597
700/(
130,000
52,648
49,653
80,347
380%
18,000
2,904
1,155
16,845
60/(
50,000
-
-
50,000
00/(
10,000
3,697
1,481
8,519
1501(
-
-
44,010
(44,010)
00/(
1,000
-
5,486
(4,486)
5490/(
1,500
807
1,322
179
880/(
125,000
22,782
7,030
117,970
60%
2,000
364
739
1,261
370/(
7,000
2,578
2,653
4,347
380/(
300
63
1
299
00/(
100
18
-
100
00%
1,500
1,078
1,033
467
690/(
25,000
7,145
5,419
19,581
220/(
2,000
1,050
863
1,137
430/(
700
103
8
692
10%
100
-
100
0
1000/(
12,000
14,673
241
11,759
20/(
800
27
100
700
130/(
1,000
234
91
909
90%
200
-
-
200
00/(
6,000
2,058
1,088
4,912
180/(
4,000
2,649
3,451
549
860/(
1,000
295
909
91
910/(
1,000
75
-
1,000
00/(
150
-
-
150
00/(
402,350
116,322
128,236
274,114
32%
321,240
163,284
116,892
204,348
360/(
10,960
6,295
42,201
(31,241)
3850/(
12,180
3,372
1,781
10,399
1501(
12,080
-
-
12,080
00/(
175,000
116,554
123,353
51,647
700/(
2,100
-
-
2,100
00/(
210,000
137,479
150,871
59,129
720/(
1,500
239
105
1,395
70%
3,500
5,050
16,500
(13,000)
4710/(
1,500
2,015
1,500
-
1000/(
5,000
249
-
5,000
00/(
300
432
7,551
(7,251)
25170/(
3,800
2,825
3,055
745
800/(
2,000
-
-
2,000
00/(
146,000
-
49,007
96,993
340/(
200
100
87
113
440/(
-
734
14
(14)
00/(
5,000
5,185
21,932
(16,932)
4390/(
100
36
1
99
10/(
100
30
30
70
300/(
150
60
-
150
00/(
-
30
34
(34)
00/(
-
-
8,702
(8,702)
00/(
8,500
8,541
7,494
1,006
880/(
921,210
452,508
551,109
370,101
600/(
500,000
- 722,723
(222,723)
1450%
25,000
- -
25,000
00/4
75,070
- 72,066
3,004
960%
-
13,150 -
-
00%
600,070
13,150 794,789
(194,719)
1320%
$ 52,558,830
$ 27,906,485 $ 30,494,023
$ 22,064,807
580%
O
d
is
C
�0
C
1L
T
t
r
C
O
2
M
N
0
N
N
a1
Q
23
Packet Pg. 26
I 5.1.a I
Page 1 of 6
CITY OF EDMO NDS
EXPENDITURES BY FUND - DETAIL
2023 Amended
8/31/2022
8/31/2023
Amount
Title
Budget
Expenditures
Expenditures
Remaining
%Spent
GENERAL FUND EXPENDITURES (001)
1 SALARIES AND WAGES
$ 23,174,368
$ 11,566,780
$ 14,226,353
$ 8,948,015
610%
2 OVERTIME
649,080
707,645
629,691
19,389
970/(
3 HOLIDAY BUY BACK
294,001
10,798
9,101
284,900
30%
4 BENEFITS
7,959,238
4,296,030
5,082,004
2,877,234
640%
5 UNIFORMS
130,851
62,059
100,881
29,970
770%
6 PENSION AND DISABILITY PAYMENTS
165,023
56,412
55,264
109,759
330%
7 SUPPLIES
770,473
303,731
316,673
453,800
410/(
8 SMALL EQUIPMENT
307,791
133,370
220,916
86,875
720/(
9 PROFESSIONAL SERVICES
21,173,217
9,848,837
12,524,553
8,648,664
590/(
10 COMMUNICATIONS
241,295
111,924
147,899
93,396
610%
11 TRAVEL
86,242
38,761
75,567
10,675
880/(
12 EXCISE TAXES
16,500
19,269
17,234
(734)
1040%
13 RENTAL/LEASE
2,869,548
1,337,275
1,795,429
1,074,119
630/(
14INSURANCE
625,650
503,160
625,650
(0)
1000/(
15 UTILITIES
663,800
368,306
438,587
225,213
660/(
16 REPAIRS&MAINTENANCE
673,900
291,805
543,256
130,644
810%
17 MISCELLANEOUS
673,640
361,502
393,700
279,940
580%
18 INTERGOVERNMENTAL PAYMENTS
50,000
50,000
50,000
-
1000/(
19 INTERFUND SUBSIDIES
1,341,982
542,500
986,522
355,460
740%
20 BUILDINGS
500,000
81,116
285,637
214,363
570/(
21 MACHINERY/EQUIPMENT
430,000
74,310
74,690
355,310
170/(
22 CONST RUCT IONS PROJECTS
800,565
-
7,480
793,085
10%
23 PRINCIPAL PAYMENT LEASES
50,000
-
50,000
00%
24 GENERAL OBLIGATION BOND PRINCIPAL
191,620
-
-
191,620
00%
25 INTEREST ON LONG-TERM EXTERNAL DEBT
131,470
72,294
65,733
65,737
5001(
26 OTHER INT EREST & DEBT SERVICE COSTS
500
212
-
500
00%
33,970,754
30,838,095
38,672,822
25,297,932
600/(
LEOFF-MEDICAL INS. RESERVE(009)
27 BENEFITS
$
206,650
$
122,185
$
115,248
$
91,402
560%
28 PENSION AND DISABILITY PAYMENTS
152,990
54,419
113,375
39,615
740%
29 PROFESSIONAL SERVICES
7,000
13,704
-
7,000
00%
30 MISCELLANEOUS
500
485
-
500
00/(
367,140
190,793
228,623
138,517
62%
RISK MANAGEMENT RESERVE FUND (011)
31 MISCELLANEOUS
$
25,000
S
-
$
-
$
25,000
00/(
25,000
-
25,000
00%
HISTORIC PRESERVATION GIFTFUND (014)
32 SUPPLIES
$
100
$
$
-
$
100
00/(
33 PROFESSIONAL SERVICES
200
-
200
00/(
34 MISCELLANEOUS
5,600
-
5,600
00/(
5,900
-
5,900
00/(
BUILDING MAINTENANCEFUND (016)
35 PROFESSIONAL SERVICES
$
121,500
$
450
$
-
$
121,500
00/(
36 REPAIR&MAINTENANCE
1,153,500
16,072
15,468
1,138,032
10/(
37 BUILDINGS
-
-
112,943
(112,943)
00/(
38 MACHINERY/EQUIPMENT
-
552
-
-
00/(
1,275,000
17,074
128,411
1,146,589
10%
DRUG ENFORCEMINTFUND (104)
39 SMALL EQUIPMENT
$
-
$
-
$
32,485
$
(32,485)
00/(
40 PROFESSIONAL SERVICES
45,000
-
45,000
00/(
41 REPAIR/MAINT
800
-
-
800
00/(
42 MACHINERY/EQUIPMENT
-
6,291
-
-
00/(
45,800
6,291
32,485
13,315
71%
O
CL
d
is
C
�0
C
1L
T
t
r.+
C
O
2
M
N
O
N
N
a1
O
Q
24
Packet Pg. 27
I 5.1.a I
Page 2 of 6
CITY OF EDMO NDS
EXPENDITURES BY FUND - DETAIL
2023 Amended
8/31/2022
8/31/2023
Amount
Title
Budget
Expenditures
Expenditures
Remaining
%Spent
STREETFUND (111)
1 SALARIES AND WAGES
$ 1,154,552
$ 462,854
$ 710,426
$ 444,126
620/(
2 OVERTIME
38,400
24,130
21,302
17,098
550%
3 BENEFITS
440,911
226,436
290,447
150,464
660%
4 UNIFORMS
6,000
4,013
4,404
1,596
730%
5 SUPPLIES
263,000
146,628
133,415
129,585
5101(
6 SMALL EQUIPMENT
20,000
985
6,250
13,750
310/(
7 PROFESSIONAL SERVICES
23,210
14,644
7,121
16,089
310%
8 COMMUNICATIONS
4,500
4,770
3,941
559
880/(
9 TRAVEL
1,000
-
-
1,000
00/(
10 RENTAL/LEASE
304,730
194,613
204,616
100,114
670/(
11 INSURANCE
126,466
184,111
126,467
(1)
1000%
12 UTILITIES
273,730
153,717
158,990
114,740
580/(
13 REPAIRS & MAINTENANCE
52,000
22,493
12,550
39,450
240%
14 MISCELLANEOUS
8,000
3,408
6,642
1,358
830%
15 BUILDINGS
25,000
-
-
25,000
00/(
16 OTHERIMPROVEMENTS
-
165,353
(165,353)
00%
17 GENERAL OBLIGATION BOND PRINCIPAL
4,380
-
-
4,380
00/(
18 INTEREST
300
185
149
151
500%
COMBINED STREErCONST/IMPROVE(112)
19 PROFESSIONAL SERVICES
20 REPAIRS & MAINTENANCE
21 INTERFUND SUBSIDIES
22 LAND
23 CONSTRUCTION PROJECTS
24 INTERGOVERNMENTAL LOANS
25 INTEREST
MUNIC IPAL ARTS AC Q UIS. FUND (117)
26 SUPPLIES
27 SMALL EQUIPMENT
28 PROFESSIONAL SERVICES
29 TRAVEL
30 RENTAL/LEASE
31 REPAIRS& MAINTENANCE
32 MISCELLANEOUS
HO TEL/MO TEL TAX REVENUE FUND (120)
33 PROFESSIONAL SERVICES
34 MISCELLANEOUS
35 INTERFUND SUBSIDIES
EMPLOYEE PARKING PERMIT FUND (121)
36 SUPPLIES
37 PROFESSIONAL SERVICES
YOUTH SCHOLARSHIP FUND (122)
38 SUPPLIES
39 MISCELLANEOUS
TO URIS M PRO MO 110 NAL FUND/ARTS (123)
40 PROFESSIONAL SERVICES
$ 2,746,179 $ 1,442,986 $ 1,852,073 $ 894,106 670%
$ 3,817,980 $
870,330
$ 1,184,703 $
2,633,277
310%
1,139,535
1,433
1,074,099
65,436
940/(
172,650
-
21,388
151,262
120%
270,000
69,759
-
270,000
00/(
5,818,580
709,132
3,563,125
2,255,455
610%
54,070
72,201
54,058
12
1000/(
880
1,230
869
11
990/(
$ 11,273,695 $
1,724,086
$ 5,898,243 $
5,375,452
520/(
$ 4,700 $
930 $
924 $
3,776
200%
1,700
-
-
1,700
00%
191,000
70,609
61,269
129,731
320%
80
-
-
80
00/(
3,000
32
2,968
10%
300
-
-
300
00/(
6,600
2,340
4,650
1,950
700/(
$ 207,380 $
73,879 $
66,875 $
140,505
320%
$ 90,400 $ 39,735 $ 10,918 $ 79,482 120%
1,000 - - 1,000 00/(
4,000 2,000 2,000 2,000 500%
$ 95,400 $ 41,735 $ 12,918 $ 82,482 140/(
$ 1,790 $ $ 825 $ 965 460%
25,090 - 25,090 00%
$ 26,880 $ $ 825 $ 26,055 30%
$ - $ 322 $ - $ - 00%
3,000 - 75 2,925 30/(
$ 3,000 $ 322 $ 75 $ 2,925 30%
$ 28,500 $ 533 $ 11,950 $ 16,550 420%
$ 28,500 $ 533 $ 11,950 $ 16,550 420%
E
Q
25
Packet Pg. 28
I 5.1.a I
Page 3 of 6
C TIY OF EDMO NDS
EXPENDITURES BY FUND - DETAIL
2023 Amended
8/31/2022
8/31/2023
Amount
Title
Budget
Expenditures
Expenditures
Remaining
%, Spent
REAL ESTATE EXCISE TAX (125)
1 SUPPLIES
$ -
$ 13,609
$ -
$ -
00%
2 PROFESSIONAL SERVICES
616,867
673,830
311,806
305,061
5101(
3 REPAIRS& MAINTENANCE
1,148,910
98,419
303,833
845,077
260%
4 INTERFUND SUBSIDIES
5,684
-
-
5,684
00/(
5 LAND
200,000
-
77,708
122,292
390/(
6 CONSTRUCTION PROJECTS
2,343,957
861,504
795,368
1,548,589
340/(
$ 4,315,418
$ 1,647,362
$ 1,488,715
$ 2,826,703
340/(
REAL ESTATE EXCISE TAX 1 (126)
7 PROFESSIONAL SERVICES
8 REPAIRS & MAINTENANCE
9 INTERFUND SUBSIDIES
10 LAND
11 CONSTRUCTION PROJECTS
12 GENERAL OBLIGATION BONDS
13 INTEREST
14 OTHER INT EREST & DEBT SERVICE COSTS
GIFTS CATALOG FUND (127)
15 SALARIES AND WAGES
16 OVERTIME
17 BENEFIT S
18 SUPPLIES
19 SMALL EQUIPMENT
20 PROFESSIONAL SERVICES
21 RENTAL/LEASE
22 MISCELLANEOUS
23 INTERFUND SUBSIDIES
CE EYERYMAINTEVANCF/IMPROVEMEVT(130)
24 SALARIES AND WAGES
25 OVERTIME
26 BENEFIT S
27 UNIFORMS
28 SUPPLIES
29 SUPPLIES PURCHASED FOR INVENTORY/RESALE
30 PROFESSIONAL SERVICES
31 COMMUNICATIONS
32 TRAVEL
33 RENTAL/LEASE
34 UTILITIES
35 REPAIRS & MAINTENANCE
36 MISCELLANEOUS
PARKS TRUSTFUND (136)
37 PROFESSIONAL SERVICES
38 INTERFUND SUBSIDIES
C EVIEIERY MAINTENANCE TRUST FUND (137)
39 SMALL EQUIPMENT
SISTER CITY COMMISSION (138)
40 SUPPLIES
41 TRAVEL
42 MISCELLANEOUS
BUSINESS IMPROVOUIENTDISTRICTFUND (140)
43 SUPPLIES
44 PROFESSIONAL SERVICES
45 MISCELLANEOUS
EDMONDS RISCUEPLAN FUND (142)
46 PROFESSIONAL SERVICES
TREE FUND (143)
47 SUPPLIES
48 PROFESSIONAL SERVICES
49 LAND
$ 292,065 $
454,508 $
247,766 $
44,299
850/(
578,340
16,897
26,392
551,948
501(
148,575
10,138
-
148,575
00%
100,000
-
100,000
-
1000/(
848,963
97,473
-
848,963
00/(
155,470
-
-
155,470
00/(
103,970
55,314
51,982
51,988
5001(
-
380
700
(700)
00%
$ 2,227,383 $
634,710 $
426,840 $
1,800,543
190%
$ 241,455 $
$ 96,158 $
145,297
400/(
-
5,791
(5,791)
00X
89,033
43,015
46,018
480/(
146,000
6,985 42,552
103,448
290/(
500
- -
500
00/(
56,500
-
56,500
00/(
17,510
11,673
5,837
670/(
600
- 348
252
580/(
-
13,150 -
-
00/(
$ 551,598 $
20,135 $ 199,537 $
352,061
360X
$ 172,817 $
68,800 $
91,496 $
81,321
530/(
3,500
788
1,712
1,788
490/(
61,328
26,324
34,363
26,965
560/(
1,000
-
-
1,000
00/(
7,000
1,986
3,803
3,197
540/(
20,000
12,959
18,667
1,333
930/(
4,200
1,150
3,248
952
770/(
1,700
1,148
1,152
548
680/(
500
-
-
500
00/(
9,420
7,850
6,332
3,089
670/(
5,565
2,885
3,823
1,742
690/(
500
3,536
-
500
00X
4,000
3,981
7,299
(3,299)
1820/(
$ 291,530 $
131,408 $
171,894 $
119,636
590/(
$ 43,842 $ 2,687 $ - $ 43,842 00%
172,220 - 161,439 10,781 940%
$ 216,062 $ 2,687 $ 161,439 $ 54,623 750/(
$ 50,000 $ $ $ 50,000 00/(
$ 50,000 $ $ $ 50,000 00/(
$ 1,500 $ $ 24 $ 1,476 20/(
4,500 - 4,500 00%
5,900 70 464 5,436 80/(
$ 11,900 $ 70 $ 488 $ 11,412 40/(
$ 4,091 $
6,232 $
7,212 $
(3,121)
1760/(
78,327
34,556
35,119
43,208
450%
6,157
817
1,210
4,947
200/(
88,575
41,606
43,541
45,034
490%
$ 1,879,000 $ 503,581 $ 1,097,143 $ 781,857 580/(
1,879,000 503,581 1,097,143 781,857 580%
1,000 $ $ - $ 1,000 00X
39,800 - 39,800 00%
199,000 - 199,000 0%
O
d
is
C
O
C
U-
T
t
r
C
O
2
M
N
O
N
N
a1
Q
Packet Pg. 29 1
I 5.1.a I
Page 4 of 6
C ITY OF EDMO NDS
EXPENDITURES BY FUND - DETAIL
2023 Amended
8/31/2022
8/31/2023
Amount
Title
Budget
Expenditures
Expenditures
Remaining
%Spent
2012 LTGO DEBTSERVIC FUND (231)
1 GENERAL OBLIGATION BOND
$ 235,000
$ -
$ -
$ 235,000
09
2 INTEREST
74,800
41,009
37,395
37,405
509
3 OTHER INTEREST & DEBT SERVICE COSTS
-
-
350
(350)
09
$ 309,800
$ 41,009
$ 37,745
$ 272,055
129
PARKS CONSTRUCTION FUND (332)
4 INTERFUND SUBSIDIES
5 PROFESSIONAL SERVICES
6 CONSTRUCTION PROJECTS
7 GENERAL OBLIGATION BONDS
8 INTEREST
WATER FUND (421)
9 SALARIES AND WAGES
10 OVERTIME
11 BENEFIT S
12 UNIFORMS
13 SUPPLIES
14 WATER PURCHASED FOR RESALE
15 SUPPLIES PURCHASED FOR INVENTORY/RESALE
16 SMALL EQUIPMENT
17 PROFESSIONAL SERVICES
18 COMMUNICATIONS
19 TRAVEL
20 EXCISE TAXES
21 RENTAL/LEASE
22 INSURANCE
23 UTILITIES
24 REPAIRS& MAINTENANCE
25 MISCELLANEOUS
26 INTERFUND SUBSIDIES
27 BUILDINGS
28 MACHINERY/EQUIPMENT
29 CONSTRUCTION PROJECTS
30 GENERAL OBLIGATION BONDS
31 REVENUE BONDS
32 INTERGOVERNMENTAL LOANS
33 INTEREST
34 OTHER INTEREST & DEBT SERVICE COSTS
S TO RM FUND (422)
35 SALARIES AND WAGES
36 OVERTIME
37 BENEFITS
38 UNIFORMS
39 SUPPLIES
40 SMALL EQUIPMENT
41 PROFESSIONAL SERVICES
42 COMMUNICATIONS
43 TRAVEL
44 EXCISE TAXES
45 RENTAL/LEASE
46 INSURANCE
47 UTILITES
48 REPAIR & MAINTENANCE
49 MISCELLANEOUS
50 INTERFUND SUBSIDIES
51 LAND
52 BUILDINGS
53 MACHINERY/EQUIPMENT
54 CONSTRUCTION PROJECTS
55 GENERAL OBLIGATION BONDS
56 REVENUE BONDS
57 INTERGOVERNMENTAL LOANS
58 INTEREST
59 OTHER INTEREST & DEBT SERVICE COSTS
$
-
$
62,656
$
-
$
-
09
1,352,620
413,383
141,867
1,210,753
109
805,377
3,351,494
1,056,621
(251,244)
1319
50,000
-
-
50,000
M
47,650
26,059
23,825
23,825
.-.
509
$
2,255,647
$
3,853,592
$
1,222,313
$
1,033,334
549 0M
$
1,205,783
$
500,022
$
668,112
$
537,671
d
559
24,000
10,723
13,289
10,711
559 0
440,577
212,705
263,493
177,084
609 C
4,000
3,008
3,614
386
9M C
150,000
100,107
100,766
49,234
679 li
2,398,000
1,117,721
1,259,858
1,138,142
539 T
180,000
103,147
104,485
75,515
589 t
13,500
3,749
6,730
6,770
509 C
2,256,928
605,340
952,559
1,304,369
429 0
35,000
22,132
23,236
11,764
669 2
200
-
462
(262)
2319 N
1,696,934
878,124
963,171
733,763
579 N
202,496
100,333
126,202
76,294
629
225,380
122,359
225,379
1
1009
35,000
20,920
21,767
13,233
629
71,130
23,457
19,972
51,158
289 Q
123,600
127,434
165,003
(41,403)
646,370
194,533
189,888
456,482
299
12,500
-
-
12,500
0
09 CL
10,000
10,044
5,943
4,057
599 4)
1,670,000
87,212
969,308
700,692
589 _
2,940
-
-
2,940
09 R
333,830
-
-
333,830
09 C
25,840
25,839
25,839
1
1009 C
185,300
104,805
92,769
92,531
509 li
378
444
(444)
09 A
$
11,949,308
$
4,374,091
$
6,202,286
$
5,747,022
529 t
$ 1,113,757 $
506,826 $
735,908 $
377,850
669
26,000
10,792
8,865
17,135
349
398,973
211,243
261,965
137,008
669
6,500
5,543
4,928
1,572
769
46,000
30,970
22,233
23,767
489
4,000
985
1,713
2,287
4M
3,143,445
977,092
1,056,007
2,087,438
349
3,200
4,246
4,272
(1,072)
13M
4,300
1,982
-
4,300
09
499,658
483,110
501,645
(1,987)
1009
307,168
175,270
195,513
111,655
649
31,679
82,335
31,680
(1)
1009
10,500
9,726
10,075
425
969
189,130
12,663
11,602
177,528
69
232,300
131,483
155,847
76,453
679
283,341
74,810
72,689
210,652
269
680,000
-
-
680,000
09
25,000
-
-
25,000
M
56,474
-
12,536
43,938
229
1,031,645
281,617
285,112
746,533
289
107,290
-
-
107,290
M
160,870
-
-
160,870
09
61,600
61,590
61,590
10
1009
103,070
61,859
55,231
47,839
549
-
165
193
(193)
M
$ 8,525,900 $
3,124,310 $
3,489,601 $
5,036,299
419
27
Packet Pg. 30
I 5.1.a I
Page 5 of 6
CITY OF EDMO NDS
EXPENDITURES BY FUND - DETAIL
2023 Amended
8/31/2022
8/31/2023
Amount
Title
Budget
Expenditures
Expenditures
Remaining
%Spent
SEWER FUND (423)
1 SALARIES AND WAGES
$ 3,159,792
$ 1,201,082
$ 2,047,088
$ 1,112,704
6M
2 OVERTIME
130,000
87,349
103,632
26,368
80°
3 BENEFITS
1,043,665
481,116
723,222
320,443
69°
4 UNIFORMS
11,500
7,815
8,348
3,152
7M
5 SUPPLIES
453,000
181,945
312,294
140,706
699
6 FUEL CONSUMED
20,000
-
-
20,000
09
7 SUPPLIES PURCHASED FOR INV OR RESALE
5,000
-
-
5,000
00
8 SMALL EQUIPMENT
83,900
104,243
8,642
75,258
100
9 PROFESSIONAL SERVICES
2,587,949
1,600,151
1,792,655
795,294
694
10 COMMUNICATIONS
48,000
31,615
31,534
16,466
66°
11 TRAVEL
5,000
-
144
4,856
M
12 EXCISE TAXES
1,026,360
703,057
823,454
202,906
8W
13 RENTAL/LEASE
344,978
212,297
212,753
132,225
629
14 INSURANCE
360,663
203,936
364,070
(3,407)
1019
15 UTILITIES
3,607,060
1,650,769
2,223,615
1,383,445
62°
16 REPAIR & MAINTENANCE
728,630
726,075
328,325
400,305
4M
17 MISCELLANEOUS
138,350
172,681
237,006
(98,656)
1719
18 INTERFUND SUBSIDIES
1,588,089
1,175,403
326,829
1,261,260
219
19 BUILDINGS
12,500
-
-
12,500
09
20 MACHINERY/EQUIPMENT
-
68,126
-
-
09
21 CONSTRUCTION PROJECTS
2,976,163
1,989,039
61,040
2,915,123
29
22 GENERAL OBLIGATION BONDS
129,820
-
-
129,820
00
23 REVENUE BONDS
55,310
-
-
55,310
00
24 INTERGOVERNMENTAL LOANS
104,000
174,591
103,986
14
10M
25 INTEREST
353,270
182,515
177,781
175,489
5W
26 OTHER INTEREST & DEBT SERVICE COSTS
-
4,985
4,582
(4,582)
M
$ 18,972,999 $ 10,958,789 $ 9,890,999 $ 9,082,000 52°
BOND RESERVE FUND (424)
27 REVENUE BONDS $ 840,010 $ - $ - $ 840,010 09
28 INTEREST 1,149,810 589,342 574,892 574,918 509
$ 1,989,820 $ 589,342 $ 574,892 $ 1,414,928 299
Q
28
Packet Pg. 31
5.1.a
Page 6 of 6
C ITY O F EDMO NDS
EXPENDITURES BY FUND - DETAIL
2023 Amended
8/31/2022
8/31/2023
Amount
Title
Budget
Expenditures
Expenditures
Remaining %Spent
EQ UIPMENT RENTAL FUND (511)
1 SALARIES AND WAGES
$ 395,171
$ 195,698
$
261,308
$
133,863
669
2 OVERTIME
2,000
222
878
1,122
449
3 BENEFITS
132,345
67,420
84,833
47,512
649
4 UNIFORMS
1,500
934
1,253
247
849
5 SUPPLIES
149,120
65,962
78,355
70,765
5M
6 FUEL CONSUMED
1,000
-
-
1,000
M
7 SUPPLIES PURCHASED FOR INVENTORY/RESALE
458,880
245,831
194,092
264,788
429
8 SMALL EQUIPMENT
58,000
3,264
2,850
55,150
59
9 PROFESSIONAL SERVICES
46,750
999
1,023
45,727
29
10 COMMUNICATIONS
3,000
1,428
1,938
1,062
659
11 TRAVEL
1,000
-
1,870
(870)
1879
12 RENTAL/LEASE
17,470
6,930
11,170
6,300
649
13 INSURANCE
50,178
51,903
52,373
(2,195)
1049
14 UTILITIES
14,000
12,863
14,291
(291)
1029
15 REPAIRS& MAINTENANCE
60,000
34,785
39,914
20,086
679
16 MISCELLANEOUS
12,000
5,976
8,170
3,830
689
17 MACHINERY/EQUIPMENT
3,564,411
125,685
1,490,854
2,073,557
429
$ 4,966,825
$ 819,901
$
2,245,174
$
2,721,651
459
TECHNOLOGY RENTAL FUND (512)
18 SALARIES AND WAGES
$ 657,771
$ 212,735
$
376,510
$
281,261
579
19 OVERTIME
2,000
880
225
1,775
119
20 BENEFITS
191,954
81,260
136,359
55,595
719
21 SUPPLIES
5,000
5,389
4,862
138
979
22 SMALL EQUIPMENT
181,800
32,987
81,813
99,987
459
23 PROFESSIONAL SERVICES
61,860
29,809
31,832
30,028
519
24 COMMUNICATIONS
58,770
47,356
51,602
7,168
889
25 TRAVEL
1,500
-
-
1,500
09
26 RENTAL/LEASE
4,640
2,973
1,094
3,546
249
27 REPAIRS& MAINTENANCE
666,729
286,312
559,700
107,029
849
28 MISCELLANEOUS
55,600
1,719
10,147
45,453
189
29 MACHINERY/EQUIPMENT
56,000
251,887
13,060
42,940
239
$ 1,943,624
$ 953,307
$
1,267,203
$
676,421
659
TOTAL EXPENDITURE ALL FUNDS
$ 140,855,817
$ 62,031,692
$
75,425,111
$
65,430,706
549
Q
29
Packet Pg. 32
5.1.a
Page 1 of 1
CITY OF EDMO NDS
EXPENDITURES - GENERAL FUND - BY DEPARTMENT IN SUMMARY
2023 Amended 8/31/2022 8/31/2023 Amount
Title Budget Expenditures Expenditures Remaining %Spent
CITY COUNCIL
OFFICE OF MAYOR
HUMAN RESOURCES
MUNICIPAL COURT
ADMINISTRATIVE SERVICES
CITY ATTORNEY
NON -DEPARTMENTAL
POLICE SERVICES
SATELLITE OFFICE
COMMUNITY SERVICES✓ECONOMIC DEV.
PLANNING& DEVELOPMENT
HUMAN SERVICES PROGRAM
PARKS& RECREATION
PUBLIC WORKS
FACILITIES MAINTENANCE
$ 486,719 $
215,904 $
283,971 $
202,748
58%
505,239
238,242
259,788
245,451
51 %
1,297,746
620,253
605,627
692,119
47%
1,827,709
799,325
980,820
846,889
54%
2,502,670
1,416,372
1,715,648
787,022
69%
C
1,161,780
622,645
559,282
602,498
48%
y
18,488,589
9,457,188
12,600,704
5,887,885
68%
14,826,373
8,195,392
9,201,003
5,625,370
62%
C
�0
230,681
56,281
69,152
161,529
30%
LL
1,312,555
362,340
872,904
439,651
67%
2'
t
5,246,507
2,289,744
2,566,672
2,679,835
49%
r
324,650
87,457
168,503
156,147
52%
2
M
N
6,598,994
3,003,579
3,766,096
2,832,898
57%
N
4,283,090
2,015,568
2,613,096
1,669,994
61 %
u)
4,877,452
1,457,804
2,409,557
2,467,895
49%
0
Q
$ 63,970,754 $
30,838,095 $
38,672,822 $
25,297,932
60%
a.i
CITY OF EDMO NDS
EXPENDITURES - UTILITY- BY FUND IN SUMMARY
Title
2023 Amended
Budget
8/31/2022
Expenditures
8/31/2023
Expenditures
Amount
Remaining
%Spent
WATER UTILITY FUND
$ 11,949,308
$ 4,374,091
$ 6,202,286
$ 5,747,022
52%
STORM UTILITY FUND
8,525,900
3,124,310
3,489,601
5,036,299
41%
SEWER/WWTP UTILITY FUND
18,972,999
10,958,789
9,890,999
9,082,000
52%
BOND RESERVE FUND
1,989,820
589,342
574,892
1,414,928
29%
$ 41,438,027
$ 19,046,533
$ 20,157,779
$ 21,280,248
49%
30
Packet Pg. 33
I 5.1.a I
Page 1 of 2
CITY OF EDMO NDS
EXPENDITURES - GENERAL FUND - BY DEPARTMENT IN DETAIL
Title
2023 Amended
Budget
8/31/2022
Expenditures
8/31/2023
Expenditures
Amount
Remaining
%Spent
CITY COUNCIL
SALARIES AND WAGES
$
219,276
$
122,982
$ 148,536
$
70,740
68%
BENEFITS
103,845
61,298
69,158
34,687
67%
SUPPLIES
11,000
1,498
1,290
9,710
12%
SERVICES
152,598
30,127
64,987
87,611
43%
$
486,719
$
215,904
$ 283,971
$
202,748
58%
OFFICEOFMAYOR
SALARIES AND WAGES
$
282,988
$
165,708
$ 173,620
$
109,368
61%
BENEFITS
90,087
56,969
59,588
30,499
66%
SUPPLIES
1,500
1,732
1,118
382
75%
SERVICES
130,664
13,834
25,462
105,202
19%
$
505,239
$
238,242
$ 259,788
S
245,451
51%
HUMAN RESOURCES
SALARIES AND WAGES
$
782,258
$
315,329
$ 341,118
$
441,140
44%
BENEFITS
243,609
106,562
128,059
115,550
53%
SUPPLIES
13,600
809
2,318
11,282
17%
SERVICES
258,279
197,553
134,132
124,147
52%
$
1,297,746
$
620,253
$ 605,627
$
692,119
47%
MUNIC IPAL C O URT
SALARIES AND WAGES
$
1,234,740
$
510,169
$ 655,795
$
578,945
53%
BENEFITS
345,764
159,108
202,655
143,109
59%
SUPPLIES
23,048
7,305
8,083
14,965
35%
SERVICES
224,157
122,743
114,288
109,869
51%
$
1,827,709
$
799,325
$ 980,820
$
846,889
54%
ADMINISTRATIVE SERVICES
SALARIES AND WAGES
$
1,601,894
$
870,896
$ 1,113,280
$
488,614
69%
BENEFITS
465,703
273,609
318,237
147,466
68%
SUPPLIES
13,000
7,761
5,566
7,434
43%
SERVICES
422,073
264,107
278,565
143,508
66%
$
2,502,670
$
1,416,372
$ 1,715,648
$
787,022
69%
C ITY ATTORNEY
SERVICES
$
1,161,780
$
622,645
$ 559,282
$
602,498
48%
$
1,161,780
$
622,645
$ 559,282
$
602,498
48%
NON -DEPARTMENTAL
SALARIES AND WAGES
$
101,750
$
-
$
$
101,750
0%
BENEFITS
239,583
87,443
85,261
154,322
36%
SUPPLIES
5,000
-
-
5,000
0%
SERVICES
16,426,684
8,704,740
11,413,187
5,013,497
69%
INTERFUND SUBSIDIES
1,391,982
592,500
1,036,522
355,460
74%
DEBT SERVICE - PRINCIPAL
191,620
-
-
191,620
0%
DEBT SERVICE - INTEREST'
131,970
72,505
65,733
66,237
50%
$
18,488,589
$
9,457,188
$ 12,600,704
$
5,887,885
68%
PO LIC E S ERVIC ES
SALARIES AND WAGES
$
9,366,760
$
5,255,688
$ 5,707,500
$
3,659,260
61%
BENEFITS
3,280,628
1,865,396
2,041,304
1,239,324
62%
SUPPLIES
342,941
168,530
190,497
152,444
56%
SERVICES
1,786,044
837,076
1,234,328
551,716
69%
DEBT SERVICE - PRINCIPAL
50,000
-
-
50,000
0%
MACHINERY/EQUIPMENT
-
68,702
27,373
(27,373)
0%
$
14,826,373
$
8,195,392
$ 9,201,003
$
5,625,370
62%
S ATELLITE O FFIC E
SALARIES AND WAGES
$
38,537
$
1,449
$ 29,120
$
9,417
76%
BENEFITS
7,298
274
15,970
(8,672)
219%
SUPPLIES
17,000
11,057
226
16,774
1%
SERVICES
167,846
43,501
23,836
144,010
14%
$
230,681
$
56,281
$ 69,152
$
161,529
30%
O
CL
d
is
C
10
C
1L
T
t
r.+
C
O
2
M
N
0
N
N
a1
4
31
Packet Pg. 34 1
Page 2 of 2
CITY OF EDMO NDS
EXPENDITURES - GENERAL FUND - BY DEPARTMENT IN DETAIL
2023 Amended
8/31/2022
8/31/2023
Amount
Title
Budget
Expenditures
Expenditures
Remaining
%Spent
C O MMUNITY S ERVIC ES /EC O N DEV.
SALARIES AND WAGES
$ 613,413
$ 153,446
$ 438,310 $
175,103
71%
BENEFITS
165,783
47,078
110,982
54,801
67%
SUPPLIES
4,075
269
1,144
2,931
28%
SERVICES
529,284
161,548
322,468
206,816
61%
$ 1,312,555
$ 362,340
$ 872,904 $
439,651
67%
PLANNING & DEVELOPMENT
SALARIES AND WAGES
$
2,392,581
$
1,341,586
$
1,561,397
$
831,184
65%
BENEFITS
779,673
467,779
568,951
210,722
73%
SUPPLIES
23,400
5,168
9,468
13,932
40%
SERVICES
2,050,853
475,210
426,856
1,623,997
21%
$
5,246,507
$
2,289,744
$
2,566,672
$
2,679,835
49%
HUMAN SERVICES PROGRAM
SALARIES AND WAGES
$
101,849
$
47,094
$
74,320
$
27,529
73%
BENEFITS
29,301
13,042
23,374
5,927
80%
SUPPLIES
15,000
1,207
3,608
11,392
24%
SERVICES
178,500
20,506
67,201
111,299
38%
MACHINERY/EQUIPMENT
-
5,608
-
-
0%
324,650
87,457
168,503
156,147 .
2
PARKS & REC REATIO N
SALARIES AND WAGES
$
3,288,534
$
1,606,600
$
1,985,926
$
1,302,608
60%
BENEFITS
1,078,818
548,972
684,632
394,186
63%
SUPPLIES
468,900
175,233
234,572
234,328
50%
SERVICES
1,672,742
672,773
817,913
854,829
49%
MACHINERY/EQUIPMENT
90,000
43,052
46,948
48%
$
6,598,994
$
3,003,579
$
3,766,096
$
2,832,898
57%
PUBLIC WORKS ADMINISTRATION
SALARIES AND WAGES
$
409,900
$
86,100
$
278,671
$
131,229
68%
BENEFITS
150,075
41,644
84,312
65,763
56%
SUPPLIES
9,600
3,019
7,622
1,978
79%
SERVICES
98,006
55,240
58,335
39,671
60%
$
667,581
$
186,004
$
428,940
$
238,641
64%
FACILITIES MAINTENANCE
SALARIES AND WAGES
1,287,006
580,466
868,055
418,951
67%
BENEFITS
462,021
233,831
326,281
135,740
71%
SUPPLIES
128,000
52,618
69,154.33
58,846
54%
SERVICES
1,359,860
509,772
848,685
511,175
62%
MACHINERY/EQUIPMENT
1,640,565
81,116
297,381
1,343,184
18%
$
4,877,452
$
1,457,804
$
2,409,557
$
2,467,895
49%
ENGINEERING
SALARIES AND WAGES
$
2,395,963
$
1,227,710
$
1,489,499
$
906,464
62%
BENEFITS
812,924
451,495
519,387
293,537
64%
SUPPLIES
2,200
896
2,921
(721)
133%
SERVICES
404,422
149,464
172,350
232,072
43%
$
3,615,509
$
1,829,565
$
2,184,156
$
1,431,353
60%
TOTAL GENERAL FUND EXPENDITURES
$
63,970,754
$
30,838,095
$
38,672,822
$
25,297,932
60%
O
d
is
C
10
C
1L
T
t
r.+
C
O
M
N
O
N
N
a1
Q
32
Packet Pg. 35
5.1.a
GENERAL FUND OVERVIEW
BALANCES
CHANGE IN FUND
BALANCES
GENERAL FUND
---- ACTUAL ----
---- ACTUAL ----
& SUBFUNDS
8/31 /2023 8/31 /2023
Q2
YTD
Fund Balance Cash Balance
001-General Fund *
$
3,724,156 $ 957,244
$ 2,173,753 $
(8,178,799:
009-Leoff-Medical Ins. Reserve
100,741 116,693
51,932
(116,123:
0
011-Risk Management Reserve Fund
25,000 25,000
-
-
CL
012-ContingencyReserve Fund
2,228,672 2,228,672
446,522
446,522
014-Historic Preservation Gift Fund
11,701 11,701
-
-
c
016-Building Maintenance
4,235,959 4,379,235
25,839
(60,645:
c
017 - Marsh Restoration & Preservation
853,595 853,595
-
3,829
u_
018 - Edmonds Homelessness Response Fd
200,000 200,000
019 - Opioid Response Fund
25,112 25,112
-
25,112
c
0
Total General Fund & Subfunds
$
11,404,934 $ 8,797,251
$ 2,698,047 $
(7,880,104;
M
N
O
N
*$8,914,686 of the fund balance in Fund 001 added to the $2,228,672 balance in Fund 012, represent the required
N
20% operating reserve.
Q
There are no interfund loans outstanding at this time.
0
a�
GOVERNMENTAL FUNDS
OVERVIEW
LL
21
0
2
M
N
BALANCES
CHANGE IN FUND
BALANCES
N
w
GOVERNMENTAL
---- ACTUAL ----
---- ACTUAL ----
3
FUNDS
8/31 /2023 8/31 /2023
Q2
YTD
3
Q
Fund Balance Cash Balance
w;
c
a>
General Fund & Subfunds
$
11,404,934 $ 8,797,251
$ 2,698,047 $
(7,880,104;
s
Special Revenue
15,739,992 21,098,737
582,341
(610,842:
w
Capital Projects - Fund 332
241,205 162,488
(241,319)
33,523
t.
Q
Total Governmental Funds
$
27,386,132 $ 30,058,477
$ 3,039,069 $
(8,457,423:
*Please note that these revenues and expenses occur within annual cycles.
This Interim Report is not
adjusted for accruals or those annual cycles.
33
Packet Pg. 36
5.1.a
SPECIAL REVENUE FUNDS
OVERVIEW
BALANCES
CHANGE IN FUND
BALANCES
GOVERNMENTAL
---- ACTUAL ----
---- ACTUAL ----
SPECIAL REVENUE
8/31/2023
8/31/2023
Q2
YTD
Fund Balance
Cash Balance
104 - Drug Enforcement Fund
$ 36,614
$ 39,753
$ 1,041 $
(30,956
111 - Street Fund
(112,667)
(55,462)
221,483
(521,351
112 - Combined Street Const/Improve
2,633,944
(128,753)
123,175
194,439
Q
117 - Municipal Arts Acquis. Fund
629,724
659,927
(20,569)
(5,164
120 - Hotel/Motel Tax Revenue Fund
152,823
142,296
17,303
57,958
Fu
121 - Employee Parking Permit Fund
88,539
92,019
2,640
13,507
=
122 -Youth Scholarship Fund
16,477
17,183
122
1,269
123-Tourism Promotional Fund/Arts
128,243
128,216
2,222
13,072
u_
125 - Real Estate Tax 2
2,781,009
2,868,489
(579,947)
(511,548
s
126 - Real Estate Excise Tax 1 *
4,600,270
4,708,475
215,137
574,749
c
127 - Gifts Catalog Fund
3,040,769
3,182,872
(70,805)
(23,024
0
130- Cemetery Mai ntenance/Improvement
239,445
252,299
(1,267)
(28,724
N
136 - Parks Trust Fund
(7,497)
-
-
(168,935;
N
137 - Cemetery Maintenance Trust Fund
1,137,827
1,189,000
14,086
34,527
N
138- Sister CityCommission
22,272
23,194
2,465
2,377
140 -Business Improvement Disrict
62,892
62,892
(5,156)
23,108
Q
141 -Affordable and Supportive Housing I'd
273,666
266,027
-
39,100
142 - Edmonds Rescue Plan Fund
(214,618)
7,409,555
658,594
(279,206
oo
143 - Tree Fund
230,260
240,756
1,816
3,960
CL
aD
Total Special Revenue
$ 15,739,992
$ 21,098,737
$ 582,341 $
(610,842
*$200,000 of the fund balance in Fund 126 has been reserved for Marsh Restoration Funding, as well as $1,000,000
for the purchase of Open Space.
ii
ENTERPRISE FUNDS
OVERVIEW
0
M
N
O
N
BALANCES
CHANGE IN FUND
BALANCES
3
ENTERPRISE
---- ACTUAL ----
---- ACTUAL ----
Q
FUNDS
8/31/2023
8/31/2023
Q2
YTD
Fund Balance
Cash Balance
=
a>
E
421 -Water Utility Fund
$ 32,946,398
$ 9,775,142
$ 1,293,400 $
1,057,775
�a
422 -Storm Utility Fund
20,115,684
6,859,768
2,832,824
2,043,951
Q
423 - Sewer/WWTP Utility Fund
65,268,019
17,210,094
7,527,964
2,268,685
424 - Bond Reserve Fund
855,589
855,589
5,357
11,628
411 -Combined Utility Operation
89,005
132,091
30,565
89,005
Total Enterprise Funds
$ 119,274,695
$ 34,832,685
$ 11,690,109 $
5,471,044
*$250,000 of the Storm Utility Fund Balance has been reserved
for Marsh Restoration Funding.
*Please note that these revenues and expenses
occur within annual cycles.
This Interim Report is not adjusted for accruals or those annual cycles.
34
Packet Pg. 37
5.1.a
SUMMARY OVERVIEW
BALANCES
CHANGE IN FUND
BALANCES
---- ACTUAL ----
---- ACTUAL ----
CITY-WIDE
8/31/2023 8/31/2023
Q2
YTD
Fund Balance Cash Balance
Governmental Funds
$ 27,386,132 $ 30,058,477
$ 3,039,069 $
(8,457,423,
Enterprise Funds
119,274,695 34,832,685
11,690,109
5,471,044
V
0
Internal Services Fund
9,829,228 5,440,913
129,436
(529,075
CL
Total City-wide Total
$ 156,490,055 $ 70,332,074
$ 14,858,613 $
(3,515,455
.v
c
ca
c
ii
INTERNAL SERVICE FUNDS OVERVIEW
s
0
M
N
O
N
N
3
3
BALANCES
CHANGE IN FUND
BALANCES
Q
---- ACTUAL ----
---- ACTUAL ----
o
a
INTERNAL SERVICE
FUNDS
8/31/2023 8/31/2023
Q2
YTD
Fund Balance Cash Balance
.v
c
511 -Equipment Rental Fund
$ 9,088,912 $ 5,009,232
$ 152,945 $
(306,889
L
512-Technology Rental Fund
740,316 431,681
(23,509)
(222,186
>+
t
Total Internal Service Funds
$ 9,829,228 $ 5,440,913
$ 129,436 $
(529,075
=
0
M
N
O
N
w
N
3
O
3
Q
w
C
N
E
t
V
r
Q
*Please note that these revenues and expenses occur within annual cycles.
This Interim Report is not adjusted for accruals or those annual cycles.
35
Packet Pg. 38
6.1
City Council Agenda Item
Meeting Date: 10/10/2023
Repeal of Ordinance 4079 Highway 99 Planned Action
Staff Lead: Councilmember Diane Buckshnis
Department: City Council
Preparer: Beckie Peterson
Background/History
The City of Edmonds completed a subarea planning process for the Highway 99 corridor in 2017 which
included:
1) Adoption of the Highway 99 subarea master plan into the comprehensive plan (ordinance 4077)
2) Update of the general commercial zoning in Chapter 16.60 ECDC (ordinance 4078)
3) The establishment of the Planned Action Environmental Impact Statement (EIS) for the Highway
99 Subarea (ordinance 4079 and attachment 3).
Council Minutes of 6/20/2017, 7/18/2017, 7/31/2017 and 8/15/2017 provide history of the transparent
and lengthy process which led to the approval of 4079. A planned action ordinance allows developers a
streamlined permitting process requiring only a SEPA (State Environmental Protection Act) checklist to
be completed.
The Planned Action Environmental Impact Statement for the Highway 99 subarea can be found as
attachment 2. Simply put: the Highway 99 subarea EIS created a futuristic "model" for the Highway 99
subarea that projected growth, traffic, land use, job creation, affordable housing and zoning
assumptions utilizing a "status quo" method (no -change) and then a preferred method (more growth).
The Planned Action EIS also identified impacts and mitigation measures associated with "new" planned
developments in the subarea (open space, public services, police, etc). The complete EIS can be found
on the City's website.
Once the Planned Action EIS was finished, Ordinance 4079 (see attachment 3) was drafted and identified
certain requirements that the City was to adopt such as good development regulations (or code) to help
protect the environment. Additionally, zoning or design standards specific to the sub -area was to be
drafted to guide the land use, amount, location, form, and quality of desired development (refer to
Section 4 D of #4079).
Ordinance 4079 also stated that every five years the "Planned Action Ordinance" was to be reviewed to
ensure that City had complied with standards and assumptions noted in the ordinance. Council
requested a specific presentation in July 2022 when the review first came forth. The City's SEPA
Responsible Official provided a complete detailed presentation on October 18, 2022 (see attachment 4).
At the conclusion of the Highway 99 Planned Action Five -Year Review, Council voted (4-3) to conduct a
supplemental EIS (SEIS) to update the 2017 EIS (FEIS or final EIS).
Packet Pg. 39
6.1
Two examples of why the City had not complied to Ordinance #4079 in terms of code updates and a
reason to have a SEIS were: 1) the City had to place a moratorium and update the code related to
building step backs, and 2) the City received a Resolution Number 1125 from Olympic View Water &
Sewer District regarding Critical Aquifer Recharge Areas (CARA) and our inadequate code (see
attachment 6). Currently staff is working on the updated CARA code which was scheduled for the
Planning Board in September, but delay occurred.
In July (2023), the City brought forth the proposed consultants for the Comprehensive Plan. A citywide
EIS was recommended and approved by Council. Any plan to conduct a SEIS for the Highway 99 planned
action area was pushed back until after the completion of the citywide EIS and Comprehensive Plan
completion, likely 2025.
Because of the outdated projections and assumptions found in the Planned Action EIS relating to most
categories such as job creation, affordable housing, transportation, environment, design standards,
zoning, etc. coupled with the City not meeting many of the code updates needed for all the
assumptions, mitigation and impacts, it seems best to just repeal 4079. In this regard, developers will
return to doing their own EIS (normal SEPA process) for each development.
At the request of the Council President, a white paper prepared by Councilmember Buckshnis is included
in the packet to reflect some of the issues that were noted of inconsistencies found in the EIS. Many
changes have occurred with one of the largest being the City implementing a multi -modal method of
transportation for traffic impact studies. The developer will actually benefit from this new method of
traffic impact review which is another reason for the repeal.
Recommendation
Approve the draft ordinance to Repeal Ordinance 4079.
Narrative
The most expedient action to address outdated assumption and projection of the Planned Action EIS for
Highway 99 and Area is to repeal Ordinance 4079. This repeal would require developers to complete a
SEPA process just as they would in other areas of the city.
In 2025, after the completion of the comprehensive plan and Citywide EIS, the Council may choose to
consider re-establishing a planned action ordinance for the Highway 99 subarea.
Attachments:
2023-09-20 ordinance repealing Ord 4079 by
Ordinance 4079
Pages from 2022-10-18 City Council - Full Minutes-3212
Resolution 1125 Watershed Protection
Attachment 5 Reasons why the 2017 EIS is outdated
Memo_PAO Status with Comp Plan Sept 2023
Packet Pg. 40
6.1.a
ORDINANCE NO.
AN ORDINANCE OF THE CITY OF EDMONDS REPEALING
ORDINANCE 4079, WHICH CREATED A SEPA PLANNED
ACTION WITHIN THE CITY'S HIGHWAY 99 SUBAREA
WHEREAS, the city council adopted Ordinance 4079, a planned action ordinance under
RCW 43.21 C.440, on August 15, 2017; and
WHEREAS, Section 5.A of Ordinance 4079 stated: "The City shall monitor the progress
of development in the designated Planned Action Sub -area to ensure that it is consistent with the
assumptions of this ordinance and the Planned Action EIS regarding the type and amount of
development and associated impacts, and with the mitigation measures and improvements
planned for the Highway 99 Planned Action Area;" and
WHEREAS, the city council has concerns about whether the mitigation measures in the
Planned Action EIS are adequate; and
WHEREAS, there will be an opportunity to revisit the subarea, including the utility and
desirability of using a planned action in the subarea, in conjunction with the 2024 comprehensive
plan update; NOW THEREFORE,
THE CITY COUNCIL OF THE CITY OF EDMONDS, WASHINGTON, DO ORDAIN
AS FOLLOWS:
Section 1. Repealer. Ordinance 4079 is hereby repealed.
Section 2. Severability. If any section, subsection, clause, sentence, or phrase of this
ordinance should be held invalid or unconstitutional, such decision shall not affect the validity of
the remaining portions of this ordinance.
Section 3. Effective Date. This ordinance, being an exercise of a power specifically
delegated to the City legislative body, is not subject to referendum and shall take effect five (5)
days after passage and publication of an approved summary thereof consisting of the title.
APPROVED:
Packet Pg. 41
6.1.a
MAYOR MIKE NELSON
ATTEST/AUTHENTICATED :
CITY CLERK, SCOTT PASSEY
APPROVED AS TO FORM:
OFFICE OF THE CITY ATTORNEY:
JEFF TARADAY
FILED WITH THE CITY CLERK:
PASSED BY THE CITY COUNCIL:
PUBLISHED:
EFFECTIVE DATE:
ORDINANCE NO.
Packet Pg. 42
6.1.a
SUMMARY OF ORDINANCE NO.
of the City of Edmonds, Washington
On the day of , 2023, the City Council of the City of Edmonds, passed
Ordinance No. A summary of the content of said ordinance, consisting
of the title, provides as follows:
AN ORDINANCE OF THE CITY OF EDMONDS
REPEALING ORDINANCE 4219, WHICH IMPOSED
MANDATORY HAZARD PAY FOR GROCERY STORE
WORKERS.
The full text of this Ordinance will be mailed upon request.
DATED this day of , 2023.
4840-7251-8158, v. 1
3
CITY CLERK, SCOTT PASSEY
Packet Pg. 43
6.1.b
ORDINANCE NO.4079
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
EDMONDS, WASHINGTON, ESTABLISHING A PLANNED
ACTION FOR THE HIGHWAY 99 SUBAREA, PURSUANT TO
THE STATE ENVIRONMENTAL POLICY ACT
WHEREAS, the State Environmental Policy Act (SEPA) and implementing rules provide
for the integration of environmental review with land use planning and project review through
designation of Planned Actions by jurisdictions planning under the Growth Management Act
"GMA); and
WHEREAS, the City has adopted a Comprehensive Plan complying with the GMA; and
WHEREAS, the City has adopted development regulations providing for planned actions;
WHEREAS, the City has prepared a subarea plan and development regulations for the
Highway 99 Subarea; and
WHEREAS, designation of a Planned Action expedites the permitting process for
subsequent, implementing projects whose impacts have been previously addressed in a Planned
Action environmental impact statement (EIS), and thereby encourages desired growth and
economic development; and
WHEREAS, the Highway 99 Planned Action EIS identifies impacts and mitigation
measures associated with planned development in the subarea; and
WHEREAS, the City has adopted development regulations which will help protect the
environment, and is adopting zoning regulations specific to the sub -area which will guide the
amount, location, form, and quality of desired development;
WHEREAS, the Highway 99 Subarea is deemed to be appropriate for designation of a
Planned Action;
WHEREAS, the Edmonds Planning Board held an open record public hearing on May
10, 2017 to consider Highway 99 Subarea development regulations and on July 26, 2017 to
consider the proposed planned action ordinance;
WHEREAS, the Edmonds City Council held an open record public hearing on June 20,
2017 to consider Highway 99 Subarea development regulations and on July 31, 2017, to consider
the proposed planned action ordinance;
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF EDMONDS, WASHINGTON,
DOES HEREBY ORDAIN AS FOLLOWS:
-1-
Packet Pg. 44
6.1.b
SECTION 1. Recitals. The Recitals set forth above are hereby adopted and incorporated
by reference. The City Council bases its findings and conclusions on the entire record of
testimony and exhibits, including all written and oral testimony before the Planning Board and
City Council.
SECTION 2. Purpose. The City Council declares that the purpose of this ordinance is
to:
A. Combine analysis of environmental impacts with the City's development of plans and
regulations;
B. Designate the Highway 99 Subarea as a Planned Action for purposes of environmental
review and permitting of subsequent, implementing projects pursuant to the State Environmental
Policy Act (SEPA), RC W 43.21 C.031;
C. Determine that the EIS prepared for the sub -area plan meets the requirements of a
Planned Action EIS pursuant to SEPA;
D. Establish criteria and procedures, consistent with state law, that will determine
whether subsequent, implementing projects qualify as Planned Actions;
E. Provide the public with information about planned actions and how the City will
process applications for implcmcnting projects;
F. Streamline and expedite the land use review and approval process for qualifying
projects by relying on the EIS completed for the Planned Action; and
G. Apply the City's development regulations together with the mitigation measures
described in the Planned Action EIS and this Ordinance to address the impacts of future
development contemplated by the Planned Action.
SECTION 3. Findings. The City Council finds as follows:
A. The City is subject to the requirements of the Growth Management Act, RCW 36.70A,
and is located within an Urban Growth Area;
B. The City has adopted a Comprehensive Plan complying with the GMA, and is
amending the Comprehensive Plan by adopting a subarea element specific to the Highway 99
Subarea;
C. The City is adopting development regulations to implement the Highway 99 Subarea
Plan to implement said Plan;
D. The City has prepared an EIS for the Highway 99 subarea (Planned Action EIS) and
finds that this EIS adequately addresses the probable significant environmental impacts
associated with the type and amount of development planned to occur in the designated Planned
Action area;
-2-
Packet Pg. 45
6.1.b
E. The mitigation measures identified in the Planned Action EIS and attached to this
ordinance as Exhibit B, together with adopted City development regulations, will adequately
mitigate significant impacts from development within the Planned Action area;
F. The Subarea Plan and Planned Action EIS identify the location, type and amount of
development that is contemplated by the Planned Action;
G. Future projects that are implemented consistent with the Planned Action will protect
the environment, benefit the public and enhance economic development;
H. The City has provided numerous opportunities for meaningful public involvement in
the proposed Planned Action; has considered all comments received; and, as appropriate, has
modified the proposal or mitigation measures in response to comments;
I. The Highway 99 Subarea Plan is not an essential public facility as defined by RCW
36.70A.200(1), and any future projects which meet the definition of an essential public facility
will not qualify as Planned Actions;
J. The Planned Action applies to a defined area that is smaller than the overall City
boundaries; and
K. Public services and facilities are adequate to serve the proposed Planned Action, with
implementation of mitigation measures identified in the EIS.
SECTION 4. Procedures and Criteria for Evaluating and Determining Projects as
Planned Actions.
A. Planned Action Area. The Planned Action designation shall apply to the area shown in
Exhibit A.
B. Environmental Document. A Planned Action determination for a site -specific
implementing project application shall be based on the environmental analysis contained in the
Draft EIS issued by the City on June 2, 2017, and the Final EIS published on August 4, 2017.
The Draft and Final EISs shall comprise the Planned Action EIS. The mitigation measures
contained in Exhibit B are based upon the findings of the Planned Action EIS and shall, along
with adopted City regulations, provide the framework that the City will use to impose
appropriate conditions on qualifying Planned Action projects.
C. Planned Action Designated. Land uses and activities described in the Planned Action
EIS, subject to the thresholds described in subsection 3.13, below, and the mitigation measures
contained in Exhibit B, are designated Planned Actions or Planned Action Projects pursuant to
RCW 43.21C.031. A development application for a site -specific Planned Action project located
within the Highway 99 Subarea Planned Action Area shall be designated as a Planned Action if
it meets the criteria set forth in subsection 3.13 of this ordinance and applicable laws, codes,
development regulations and standards of the City.
-3-
Packet Pg. 46
6.1.b
D. Planned Action Qualifications. The following thresholds shall be used to determine if
a site -specific development proposed within the Highway 99 Planned Action Area is
contemplated by the Planned Action and has had its environmental impacts evaluated in the
Planned Action EIS:
(1) Land Use. The following general categories/types of land uses, which are
permitted or conditionally permitted in zoning districts applicable to the Highway 99
Planned Action Area, and subject to any limitations in size contained in the applicable
zoning districts, are considered Planned Actions: Anticipated land uses are further
identified below:
(a) Multiple dwellings;
(b) Office uses, including but not limited to medical office;
(c) Retail and service uses;
(d) Medical and health care uses;
(e) Mixed use development;
(e) Utilities and capital facilities.
To be considered Planned Actions proposed projects shall only include those uses
specifically listed in development regulations applicable to the zoning classifications applied to
properties within the Planned Action Area.
(2) Development Thresholds.
a) The following amount of various new development are contemplated by the
Planned Action:
Land Use
Development Amount
Non-residential uses, including
1,634,685 square feet of building
office, retail, service and
area
medical/health care uses
Residential
3,325 dwelling units
(b) If future development proposals in the Highway 99 Planned Action Area
would contribute enough new square footage and/or dwelling units to the square
footage and/or dwelling units generated from earlier planned action projects to
cause either of the above thresholds for cumulative development to be exceeded,
that development proposal and all subsequent proposed projects will require
additional SEPA review, pursuant to WAC 197-11-172. Furthermore, if proposed
-4-
Packet Pg. 47
6.1.b
development would alter the assumptions and analysis in the Planned Action EIS,
further environmental review may be required. Shifting the development amount
between categories of uses may be permitted so long as the total build -out does
not exceed the aggregate amount of development and trip generation reviewed in
the EIS, and so long as the impacts of that development have been identified in
the Planned Action EIS and are mitigated consistent with Exhibit B.
(c). Building Heights. Building heights shall be as established in the applicable
zoning classification and as evaluated in the Planned Action EIS.
(3) Transportation.
(a) Trip Ranges & Thresholds. The Planned Action EIS analyzed and identified
mitigation for 2,755 new pm peak hour trips to be generated from cumulative development
occurring in the Planned Action area. If a proposed project would contribute enough new pm
peak hour trips to the trips generated from earlier planned action projects to cause this threshold
for cumulative development to be exceeded, that proposed projects and all subsequent proposed
projects will require additional SEPA review.
(b) Concurrency. The determination of transportation impacts shall be based on the
City's concurrency management program and the level of service standards in the
Comprehensive Plan.
(c) Traffic Impact Mitigation. All planned action projects shall pay, as a condition of
approval, their proportionate share of local street improvements according to the schedule in
Edmonds City Code 3.36.125. Impact fees will be determined according to the methodology
contained in Chapter 3.36.
(d) Director Discretion. The Development Services Director, in consultation with the
City Engineer, shall have discretion to determine incremental and total trip generation, consistent
with the Institute of Traffic Engineers (ITE) Trip Generation Manual (latest edition) or an
alternative manual accepted by the Director at his or her sole discretion, for each project permit
application proposed under this Planned Action.
(4) Elements of the Environment and Degree of Impacts. A proposed project that would
result in a significant change in the type or degree of impacts to any of the elements of the
environment analyzed in the Planned Action EIS, would not qualify as a Planned Action.
(5) Changed Conditions. Should environmental conditions change significantly from
those analyzed in the Planned Action EIS, the City's SEPA Responsible Official may determine
that the Planned Action designation is no longer applicable until supplemental environmental
review is conducted.
E. Planned Action Review Criteria.
(1) The City's SEPA Responsible Official may designate as planned actions, pursuant to
RCW 43.21C.030, applications that meet all of the following conditions:
-5-
Packet Pg. 48
6.1.b
(a) the proposal is located within the Planned Action area identified in Exhibit A of this
ordinance;
(b) the proposed uses and activities are consistent with those described in the Planned
Action EIS and Section 4.1) of this ordinance;
(c) the proposal does not cause the Planned Action thresholds and other criteria of
Section 4.13 of this ordinance to be exceeded;
(d) the proposal is consistent with the City of Edmonds Comprehensive Plan and the
Highway 99 Subarea Plan;
(e) the proposal's significant adverse environmental impacts have been identified in the
Planned Action EIS;
(f) the proposal's significant impacts have been mitigated by application of the measures
identified in Exhibit B, and other applicable city regulations, together with any modifications or
variances or special permits that may be required;
(g) the proposal complies with all applicable local, state and/or federal laws and
regulations, and the Responsible Official determines that these constitute adequate mitigation;
and
(h) the proposal is not an essential public facility as defined by RCW 36.70A.200(1).
(2) The City shall base its decision on review of a SEPA checklist, or an alternative form
approved by the Department of Ecology, and review of the application and supporting
documentation.
(3) A proposal that meets the criteria of this section shall be considered to qualify and be
designated as a Planned Action, consistent with the requirements or RCW 43.21 C.030, WAC
197-11-164 et seq, and this ordinance.
F. Effect of Planned Action
(1) Designation as a Planned Action project means that a qualifying proposal has been
reviewed in accordance with this ordinance and found to be consistent with its development
parameters and thresholds, and with the environmental analysis contained in the Planned Action
EIS.
(2) Upon determination by the City's SEPA Responsible Official that the proposal meets
the criteria of Section 4.13 and qualifies as a Planned Action, the proposal shall not require a
SEPA threshold determination, preparation of an EIS, or be subject to further review pursuant to
SEPA.
G. Planned Action Permit Process. Applications for Planned Actions shall be reviewed
pursuant to the following process.
-6-
Packet Pg. 49
6.1.b
(1) Development applications shall meet all applicable requirements of the Edmonds City
Code and Community Development Code. Applications for Planned Actions shall be made on
forms provided by the City and shall include a SEPA checklist, or an approved Planned Action
checklist.
(2) The City's Director of Development Services or designee shall determine whether the
application is complete as provided in Edmonds City Code 20.02.003.
(3) If the application is for a project within the Planned Action Area defined in Exhibit
A, the application will be reviewed to determine if it is consistent with the criteria of this
ordinance and thereby qualifies as a Planned Action project. The SEPA Responsible Official
shall notify the applicant of his/her decision. If the project is determined to qualify as a Planned
Action, it shall proceed in accordance with the applicable permit review procedures specified in
Edmonds City Code Chapter 20.02, except that no SEPA threshold determination, EIS or
additional SEPA review shall be required. The decision of the SEPA Responsible Official
regarding qualification as a Planned Action shall be final.
(4) Public notice and review for projects that qualify as Planned Actions shall be tied to
the underlying permit and shall follow the procedures set forth in Edmonds City Code Chapter
20.03. If notice is otherwise required for the underlying permit, the notice shall state that the
project has qualified as a Planned Action. If notice is not otherwise required for the underlying
permit, no special notice is required by this ordinance.
(5) If a project is determined to not qualify as a Planned Action, the SEPA Responsible
Official shall so notify the applicant and prescribe a SEPA review procedure consistent with the
City's SEPA regulations and the requirements of state law. The notice shall describe the
elements of the application that result in failure to qualify as a Planned Action.
(6) Projects that fail to qualify as Planned Actions may incorporate or otherwise use
relevant elements of the Planned Action EIS, as well as other relevant SEPA documents, to meet
their SEPA requirements. The SEPA Responsible Official may limit the scope of SEPA review
for the non -qualifying project to those issues and environmental impacts not previously
addressed in the Planned Action EIS.
SECTION 5. Monitoring and Review.
A. The City shall monitor the progress of development in the designated Planned Action
Sub -area to ensure that it is consistent with the assumptions of this ordinance and the Planned
Action EIS regarding the type and amount of development and associated impacts, and with the
mitigation measures and improvements planned for the Highway 99 Planned Action Area.
B. This Planned Action Ordinance shall be reviewed no later than five years from its
effective date by the SEPA Responsible Official to determine the continuing relevance of its
assumptions and findings with respect to environmental conditions in the Planned Action area,
-7-
Packet Pg. 50
6.1.b
the impacts of development, and required mitigation measures. Based upon this review, the City
may propose amendments to this ordinance or may supplement or revise the Planned Action EIS.
SECTION 6. Conflict. In the event of a conflict between this Ordinance or any
mitigation measure imposed thereto, and any ordinance or regulation of the City, the provisions
of this ordinance shall control EXCEPT that the provision of any International Code shall
supersede.
SECTION 7. Severability. Should any section, subsection, paragraph, sentence, clause
or phrase of this Ordinance or its application be declared to be unconstitutional or invalid by a
court of competent jurisdiction, such decision shall not affect the constitutionality or validity of
the remaining portions of this ordinance or its application to any other person or situation.
SECTION 8. Effective Date. This ordinance, being an exercise of a power specifically
delegated to the City legislative body, is not subject to referendum, and shall take effect five (5)
days after its passage, approval and publication as provided by law.
ATTEST/AUTH TICATED:
C'TTY- CLERK, SC10Tf PASSEY
APPROVED AS TO FORM:
OFFICE OF THE CITY ATTORNEY:
MA OR DAVID O. EARLING
J
BY
JE REY B. TARADAY
FILED WITH THE CITY CLERK: August 11, 2017
PASSED BY THE CITY COUNCIL: August 15, 2017
PUBLISHED: August 20, 2017
EFFECTIVE DATE: August 25, 2017
ORDINANCE NO.: 4079
-8-
Packet Pg. 51
6.1.b
SUMMARY OF ORDINANCE NO.4079
of the City of Edmonds, Washington
On the 15`h day of August, 2017, the City Council of the City of Edmonds, passed
Ordinance No. 4079. A summary of the content of said ordinance, consisting of the title,
provides as follows:
AN ORDINANCE OF THE CITY COUNCIL OF THE
CITY OF EDMONDS, WASHINGTON, ESTABLISHING
A PLANNED ACTION FOR THE HIGHWAY 99
SUBAREA, PURSUANT TO THE STATE
ENVIRONMENTAL POLICY ACT
The full text of this Ordinance will be mailed upon request.
DATED this 161h day of August, 2017.
5;;�
C LERK, SC ASSEY
Highway 99 Subarea Plan — Planned Action Ordinance
9
Packet Pg. 52
6.1.b
Q
Highway 99 Subarea Plan — Planned Action Ordinance
10
Packet Pg. 53
6.1.b
PLANNED ACTION AREA
E MONDS - -
_
22M n Sw
77"t
224I11STSY1
ESPERANCE 22$TH si?Sw
230TH ST 5W
T737tin sr I
H$T SLY
51 SW
EDMONDS
I.'H S ;W
LYNNWOOD
.J
1
1
1
i
i
MOUNTLAKE TERRACE
/
/
i
1
1
.1
4-_-.-.
244TllSTSW --- ----�---------------
Highway 99 Subarea Plan - Planned Action Ordinance
11
Q
Packet Pg. 54
6.1.b
EXHIBIT B
Highway 99 Subarea Plan
PLANNED ACTION EIS MITIGATION DOCUMENT
The State Environmental Policy Act (SEPA) requires environmental review for project
and non -project proposals that may have adverse impacts on the environment.
In order to meet SEPA requirements, the City of Edmonds issued the Draft Highway 99
Planned Action Environmental Impact Statement (EIS) on June 2, 2017 and the Final
Highway 99 Planned Action EIS on August 4, 2017. The Draft and Final EIS are
referenced collectively herein as the "EIS." The EIS has identified probably significant
impacts that would occur with future development in the Planned Action area, together
with a number of potential measures to mitigate those significant impacts.
The purpose of this Mitigation Document is to establish specific mitigation measure for
qualified planned action development proposals, based on significant impacts identified
in the EIS. The mitigation measures would apply to future development proposals that are
consistent with the planned action development envelope reviewed in the EIS and that are
located within the Planned Action area (see Exhibit A).
USE OF TERMS
Brief definitions of terms used in this Mitigation Document are provided below.
SEPA Terms
The discussion of mitigation measures may refer to the word's action, planned action or
proposal and for reference, these terms are defined below:
• "Action" means projects or programs financed, licensed, regulated, conducted or
approved by an agency. "Project actions" involve decisions on a specific project
such as a construction or management activity for a defined geographic area.
"Non -project" actions involve decisions about policies, plans or programs (WAC
197-11-704)
• "Planned Action" refers to types of project actions that are designated by
ordinance for a specific geographic area and addressed in an EIS in conjunction
with a comprehensive plan or subarea plan, a fully contained community, a master
planned resort, a master planned development or phased project (WAC 197-11-
164).
Highway 99 Subarea Plan — Planned Action Ordinance
12
Packet Pg. 55
6.1.b
• "Proposal" means a proposed action that may be an action or regulatory decision
of an agency, or any action proposed by applicants (WAC 197-11-784)
Other Terms
The Planned Action area may be referred to as the Highway 99 Planned Action Area,
Highway 99 Subarea, project area or project site in this document.
General Interpretation
Where a mitigation measure includes the words "shall" or "will," inclusion of that
measure is mandatory in order to qualify a project as a Planned Action. Where "should"
or "would" appear, the mitigation measures may be considered by the project applicant as
a source of additional mitigation, as feasible or necessary, to ensure that a project
qualifies as a planned action and/or to reduce or avoid impacts.
Unless stated specifically otherwise, the mitigation measures that require preparation of
plans, conduct of studies, construction of improvements, conduct of maintenance
activities, etc., are the responsibility of the applicant or designee to fund and/or perform.
DEVELOPMENT PROPOSED UNDER THE PLANNED ACTION
The proposal reviewed in this EIS include designation of the Highway 99 Subarea (see
Exhibit A) as a Planned Acton area for the purpose of SEPA compliance, pursuant to
RCW 43.21C.440 and WAC 197-11-164, adoption of comprehensive plan amendments
for the Highway 99 Subarea, and adoption of zoning code amendments addressing zoning
classifications, design standards, parking standards. The planned action designation
would encourage redevelopment in the Highway 99 Subarea to create increased housing
choices and an attractive pedestrian -oriented streetscape, provide opportunities for
medical services growth, provide for enhanced multi -modal mobility, and provide for a
greater mix of uses in the subarea. Under this Planned Action, redevelopment would add
about 3,013 new jobs and 3,325 new housing units through 2035.
MITIGATION
Based on the EIS, which is incorporated by reference, this Mitigation Document
summarizes significant adverse environmental impacts that are anticipated to occur in
conjunction with the development of planned action projects. Mitigation measures,
identified in the EIS, are reiterated here for inclusion in conjunction with proposed
projects to mitigate related impacts and to qualify as planned action projects.
Consistency review under the Planned Action, site plan review, and other permit
approvals will be required for specific development actions proposed under the Planned
Action designation (WAC 197-11-172). Additional project conditions may be imposed
Highway 99 Subarea Plan — Planned Action Ordinance
13
Packet Pg. 56
6.1.b
on planned action projects based upon the analysis of the Planned Action in relationship
to independent requirements of the City, state or federal requirements or review criteria.
Any applicant for a project within the planned action area may propose alternative
mitigation measures, if appropriate and/or as a result of changed circumstance, in order to
allow an equivalent substitute mitigation for identified impacts. Such modifications
would be evaluated by the City SEPA Responsible Official prior to any project approvals
by the City.
As permitted by WAC 197-11-660, there may be some adverse impacts that are
unavoidable because reasonable or feasible mitigation cannot be achieved for the Planned
Action
The combination of regulations applicable to each element of the environment and
mitigation measures identified in the EIS and documented in this Mitigation Document
that are applied to any planned action proposal will adequately mitigate all significant
environmental impacts associated with planned action proposals, except for those impacts
that are identified as significant unavoidable adverse impacts.
Mitigation measures are provided below for each element of the environment considered
in the EIS.
ENVIRONMENTAL IMPACTS AND MITIGATION MEASURES
The EIS identifies significant impacts, unavoidable adverse impacts, and mitigation
measures for potential impacts associated with land use, plans and policies, aesthetics,
transportation, and public services and utilities. Please refer to the Draft and Final EIS for
complete text associated with each element of the environment. The following lists all
mitigation measures applicable to impacts for each element of the environment.
Land Use Mitigation Measures
Incorporated Plan Features
The zoning code includes provisions to minimize the impacts associated with increases in
building height and changes in land use patterns under the Planned Action. The proposed
Subarea Plan includes policy language in support of the proposed stepback development
regulations, which are intended to help mitigate for potential land use conflicts around the
edges of the subarea.
Applicable Regulations and Commitments
Zoning designations provide sufficient capacity to accommodate the City's growth
targets for the subarea. When combined with the City's remaining existing development
Highway 99 Subarea Plan — Planned Action Ordinance
14
Packet Pg. 57
6.1.b
and design standards, the Planned Action stepback standards will mitigate for land use
incompatibilities in areas where the updated CG zone abuts single family zones.
Additionally, existing development and design standards require site design to be
compatible with existing and planned character of the nearby area. Applicable site
development standards include those for setbacks, screening and buffering, site design,
lighting, building design and massing, and others.
Other Mitigation Measures
No additional mitigation measures are recommended.
Plans and Policies
Incorporated Plan Features
The locally -designated role of the Highway 99 Corridor will continue to be maintained
and reinforced through the plan vision for a high density, walkable mixed -use
neighborhood with urban amenities.
Within the Planned Action, amendments to the Comprehensive Plan clearly identify three
distinct districts anchored around major transportation gateways and employment
clusters, such as the hospital and international businesses (Recommendation 3.1,
February 2017 Draft Highway 99 Subarea Plan). These amendments will bring the
Comprehensive Plan and recommended Highway 99 Subarea Plan into alignment.
Regulations and Commitments
As required by the Growth Management Act (GMA), the draft Subarea Plan and
regulations have been submitted to the Washington Department of Commerce for review
and comment prior to final adoption.
Other Mitigation Measures
No additional mitigation measures are recommended.
Aesthetics Mitigation Measures
Incorporated Plan Features
The City's Highway 99 Corridor and Medical/Highway 99 Activity Center
Comprehensive Plan Map designations within the Comprehensive Plan will guide
aesthetic improvements under the planned action. Such improvements shall make the area
more attractive and pedestrian friendly by:
• ensuring that the design of new development contributes to the quality and
character of the area
• encouraging a variety of building types
Highway 99 Subarea Plan — Planned Action Ordinance
15
Packet Pg. 58
6.1.b
• using landscaping and buffering to soften street fronts and to provide transitions
between more and less intensive uses
• fostering distinct sub -district identities consistent with the Highway 99 Corridor
Vision.
Additionally, the Planned Action contains policy guidance and recommended
transportation improvement projects that are intended to enhance the aesthetics and urban
design of the study area and support the community's vision for the future neighborhood
character of the corridor. The policy guidance calls for improvements in signage and
wayfinding, using design to strengthen business opportunity, development of a unique
district design identity, supporting building types and uses typical of vibrant urban
corridors, and making code updates to support more pedestrian- and transit -friendly
building forms and streetscapes.
Regulations and Commitments
Development under the Planned Action will be required to comply with existing
development and design standards including those for setbacks, screening and buffering,
site design, lighting, building design and massing, and others. These standards require
site design to be compatible with existing and planned character of the nearby area.
Additionally, the Planned Action stepback standards provide for transitions in building
height and bulk between portions of the subarea zoned for the highest intensity uses and
adjacent single family zoned areas.
Other Mitigation Measures
No additional mitigation measures are recommended.
Transportation
Incorporated Plan Features
The City of Edmond's existing planned transportation improvements will help to mitigate
for traffic impacts. The near -term and long-term transportation improvements in the
Subarea Plan will contribute to the underlying infrastructure that creates transit,
pedestrian, and bicycle -friendly places and will indirectly help to mitigate for traffic
impacts.
Regulations and Commitments
Near -term and long-term transportation improvements identified in the proposed Subarea
Plan will be incorporated into the Comprehensive Transportation Plan's capital
improvement projects. The current Comprehensive Transportation Plan process
Highway 99 Subarea Plan — Planned Action Ordinance
16
Packet Pg. 59
6.1.b
(updating the Plan in a cycle approximately every six years) will be the mechanism for
monitoring the LOS at impacted intersections.
The City's current six year Transportation Improvement Program will be used to
prioritize projects and identifying funding. Flexibility will be built into each cycle of this
program to modify the priority and funding of the capital projects serving the study area
as new development occurs and creates opportunities for matching funds from private
development; redirecting project priorities and timing to coincide with major
developments.
The City will leverage the proposed Subarea Plan and Planned Action Ordinance to
request early distribution of state funds ($10,000,000) earmarked for Highway 99 within
Edmonds in the State's Ten Year Transportation Investment Plan. Additionally, the City
will continue to compete for funding from state and federal grants and continue to watch
for potential new funding sources.
Other Mitigation Measures
The EIS analysis indicates that mitigation for traffic impacts of improvement projects
under the Planned Action would occur in two stages.
Stage_1
The City will work with Community Transit to identify and help implement
Transportation Demand Management (TDM) mitigation measures to potentially reduce
intersection level of service impacts under the No Action and Preferred Alternatives.
The City may also consult with Sound Transit and the Washington State Department of
Transportation on this subject.
Residential (any size), commercial (under 25 employees), and mixed -use developments
may select from a menu of TDM measures specifically assembled for these types of land
uses. The City will work with Community Transit and, if appropriate, other agencies, to
develop guidelines and worksheets for property owners or tenants of new developments
to formulate a trip reduction plan, provided that where the proposed development already
incorporates measures that encourage vehicle trip reduction or transportation demand as
part of its proposal . Where specific trip reductions plans are required, plans must be
submitted to the Development Services Department prior of building permit application
unless a different schedule has been approved by the Development Services Director.
The Department will consult with Community Transit on the commute trip reduction
plans and recommend any changes..
Highway 99 Subarea Plan — Planned Action Ordinance
17
Packet Pg. 60
6.1.b
Developments comprised of larger employers are required to develop and implement
TDM plans tailored to their workforce. Employers with 25 to 100 employees are required
to develop a TDM plan selecting from the menu of TDM measures described above, or
customize their own plan. TDM plans for employers with 100 employees or more must
conform to the requirements of the Commute Trip Reduction (CTR) law that is part of
the Washington Clean Air Act (RCW 70.94).
Menus of TDM strategies should include tiers of measures that have varying levels of
effectiveness and cost including but not limited to measures within the following broad
categories and associated example measures:
• Financial incentives, amenities and perks:
o Fully or partially subsidized transit passes
o Carpool/vanpool subsidies such as fuel vouchers, provision of vehicles,
full or partial coverage of vehicle lease, fuel, insurance and maintenance
o Car share membership for use by registered carpool and transit commuters
o Emergency ride home program
o Company vehicle available for employees who commute by alternative
modes
o Prize drawings to employees or residents who commute by alternative
modes
o Subsidized off -site services such as fitness center, daycare, dry cleaning,
bicycle repair and maintenance, etc.
o Service provided, or delivered, on -site such as dry cleaning pickup and
delivery, ATM machine, fitness center, daycare, etc.
• Parking Management Strategies
o Charge market rate for employee parking
o Parking cashout program
o Preferential parking for carpool/vanpools
o Restrictions or limited on -site parking
o Unbundled parking
o On -site bike share and/or car share facilities
• Support Strategies and Assistance
o Part or full-time on -site TDM coordinator
o Commute options package for new employees and/or residents
o Commute alternative information kiosk or website
Highway 99 Subarea Plan — Planned Action Ordinance
1F
Packet Pg. 61
6.1.b
o Rideshare matching program
o Discounts on purchasing bicycles and accessories
o Sponsored events promoting alternative commute options
Note: Except where required by law or as a condition of approval, monitoring,
refinement, and maintenance of individual TDM plans by new development is voluntary
after the initial submittal for plan approval.
Stage
The City will implement new capacity -enhancing mitigation measures for intersection
impacts under the Preferred Alternative. The following new intersection capacity -
enhancing mitigation measures will be incorporated into the City's standardized six -year
Transportation Improvement Program process for funding and prioritizing transportation
projects:
• State Route 99 / 220th Street SW — Widen State Route 99 to add a second
southbound left turn lane. This intersection is projected to operate at LOS F under
buildout of the Preferred Alternative, exceeding the standard of LOS E even with
implementation of the improvement called for in the 2015 Comprehensive
Transportation Plan to widen 220th to add a westbound right turn lane and a
second westbound left turn lane, and an eastbound right turn lane.
• State Route 99 / 224th Street SW — Convert the eastbound approach of 224th
Street SW to provide an exclusive right turn lane, a shared through/right turn lane,
and an exclusive left turn lane, or an alternate design as confirmed by further
study. This intersection would operate at a LOS F under buildout of the Preferred
Alternative. This intersection was not studied in the 2015 update to the
Comprehensive Transportation Plan and, therefore, does not currently have any
planned improvements.
Additionally, the City will take steps to enable the new capacity -enhancing mitigation
measures when and if monitoring shows that the measures are required, and implement
the improvements, as the following opportunities arise:
• Require any new development, redevelopment or site improvements requiring a
building permit on the properties adjacent to the impacted intersections to not
construct any form of structure or infrastructure (except landscaping or other
streetscape improvements) on, under, or above the right of way potentially needed
to be acquired for the intersection capacity improvements.
• Coordinate with WSDOT and adjacent municipalities on the potential land
acquisitions needed for the intersection capacity improvements located within
Highway 99 Subarea Plan — Planned Action Ordinance
19
Packet Pg. 62
6.1.b
their jurisdictions and, if possible, request the adjacent municipalities to apply the
same building restrictions.
• As funds become available through the City's Transportation Improvement
Program process, construct the capacity improvements. This may include
acquiring the necessary right of way from adjacent property owners through
purchase or negotiated dedication.
Public Services
Incorporated Plan Features
Proposed transportation projects under the sub -area plan would improve pedestrian and
bicycle character, access, and mobility within the study area, particularly crossing
Highway 99. As such, east -west access across Highway 99 to park and recreation
facilities would improve.
The sub -area plan provides greater incentive for mixed -use and commercial development
in proximity to existing infrastructure on SR-99, making more efficient use of available
stormwater capacity. Additionally, planned streetscape improvements under the Action
Alternative would increase landscaping along the street — trees and other landscaping
provide a natural ability to absorb stormwater and release it slowly to the atmosphere.
The City will continue to pursue energy efficiency measures to reduce energy
consumption, thereby reducing stress on Snohomish County PUD as residential and jobs
growth occurs. The sub -area plan encourages sustainable building practices, including
considering requiring electric vehicle charging facilities and encouraging solar panels
(Recommendation 2.2 and 2.3, February 2017 Draft Highway 99 Subarea Plan).
Regulations and Commitments
Police
The Police Department will implement the 2016 agency goals to the extent feasible in its
2016-2021 Multiyear Strategic Plan. These goals include:
• bringing the Street Crimes Unit and second K-9 team back on line
• partnering with City Council and the Edmonds School District to secure funding
for a School Resource Officer for Edmonds-Woodway High School
• establishing by policy the Peer Support Team to assist Department members and
their families in time of need
• working with SNOCOM and Bair Analytics to secure a crime analysis
workstation which interfaces with records management and helps bring a public
crime mapping portal on-line
Highway 99 Subarea Plan — Planned Action Ordinance
20
Packet Pg. 63
6.1.b
As recommended in the 2016-2021 Multiyear Strategic Plan, the Police Department
should maintain, at a minimum, the current staffing ratio of 1.35 commissioned officers
per 1,000 residents. Additionally, the Police Department should continue looking to
future budget cycles and preparing to pursue and justify the addition of commissioned
staff as the economic climate allows.
As recommended in the 2016-2021 Multiyear Strategic Plan, the Police Department
should restore the Crime Prevention Officer position to aid the Department's ability to
conduct crime prevention training and strategies for businesses, apartment management,
various concerned groups, and individuals.
Fire and Emergency Medical Services (EMS)
Ongoing capital facilities improvement, budgeting, and operational planning by Fire
District 1 and the City of Edmonds are anticipated to address incremental increases and
other changes in demand for fire services, including the need for additional personnel,
additional apparatus, and facility improvements. Fire District 1 recently completed the
first Phase of a Capital Facilities Plan which evaluates existing conditions, including an
inventory and assessment of existing facilities. Phase 1 of the plan indicated a need for
minor near and mid-term maintenance and repairs at Stations 16 and 17, as well as
potential seismic or safety upgrades. Station 20 is identified as one of 5-6 stations
throughout the district which should be considered for replacement to support operation
needs and code deficiencies (Fire District 2016c, 46, 48, C 114-C 145). Phase 2 will
forecast future needs and phase 3 will provide an estimate of capital facility funding
necessary to execute the plan, an implementation timeline and a recommended funding
approach.
All potential development in the study area will be constructed in compliance with the
City's current Fire Code (ECDC 19.25), which is comprised of the 2015 International
Fire Code with Edmonds Amendments. Adequate fire flow to serve potential
development will be provided as required by the Fire Code. Potential development will
also be required to comply with code requirements for emergency access to structures.
The Department of Fire Prevention also reviews proposed street improvements on a
project —by -project basis to identify potential negative impacts on response times and
ensure street improvements are consistent with the City's Fire Code.
A portion of the tax revenue generated from potential redevelopment in the study area
would accrue to the City and Fire District 1 to help fund additional fire and emergency
medical services.
Schools
Highway 99 Subarea Plan — Planned Action Ordinance
21
Packet Pg. 64
6.1.b
Ongoing capital facilities improvements, budgeting, and operational planning by the
District, in conjunction with the City of Edmonds, are anticipated to accommodate
projected student enrollment at acceptable levels of service over the next twenty years.
The School District will continue to replace, expand, modernize, and upgrade District
facilities as approved by voters in the 2014 Capital Construction Bond and should
implement the goals identified in Edmonds School District's Strategic Direction (ESD
2014).
Parks and Open Space
The City will, to the extent feasible, implement goals identified in the 2014 Parks,
Recreation, and Open Space Plan which improve the park system within or near the
study area to address geographic gaps in service (Edmonds 2014, 4-1 — 4-11).
Specifically, impacts identified in the EIS should be mitigated by:
• Expanding the partnership with the Edmonds School District, including
negotiating an agreement for expanded, year-round public use of school grounds,
sports fields and gyms for recreation purposes (Goal 1.A).
• Exploring property acquisition and development with partners, including the
School District, Snohomish County and other public and private entities —
continue to partner with neighboring and overlapping jurisdictions (cities,
counties, school districts) as well as private entities (i.e. churches) to expand
recreation opportunities for the community; continue discussions for possible
acquisition of Esperance Park from Snohomish County for annexation and
redevelopment into a community park with sports fields, community gardens,
picnic shelters, and other recreation features; and consider acquisition of County
park land within or adjacent to Edmonds (if made available), such as Chase Lake
(Goal 2.C).
• Acquiring park land in the Highway 99/SR 104 areas to provide adequate park
service in redeveloping areas. Create new civic spaces to enhance investment and
revitalization while meeting recreation needs, especially where service gaps exist,
or higher residential impact is planned (Goal 2.G).
• Defining the best routes for and treatments to create central north -south and east -
west pedestrian and bicycle corridors, incorporate these into the City's
transportation plans, and implement improvements (Goal 2.N).
• Increasing connections to the Interurban Trail, using signage, sidewalks, curb
extensions, and other pedestrian/bicycle enhancements, especially focusing on
crossing Highway 99 (Goal 2.0).
Highway 99 Subarea Plan — Planned Action Ordinance
22
Packet Pg. 65
6.1.b
• Strongly considering the formation of a Metropolitan Park District in order to
sustain the level of quality expected by the community while growing to meet
future needs (Edmonds 2014, 5-5).
Electricity
Ongoing capital facilities improvements, budgeting, and operational planning by
Snohomish County PUD are anticipated to address incremental increases and other
changes in demand for electricity. Depending on the level of development and associated
new loads, feasibility studies should be conducted for individual projects as part of the
development review process. System capital projects should be developed to meet the
demands of future loading if capacity improvements are necessary (Ha pers. com).
Stormwater
Any redevelopment or new development under both alternatives would be subject to
today's stricter regulations governing stormwater. Green design and construction
methods should be employed in buildings, streetscapes, and drainage features to detain
and treat stormwater (Ecology 2014, 8-10).
The City's Storm and Surface Water Management Comprehensive Plan (2010) will guide
infrastructure improvements. Specific elements of the stormwater improvements will be
defined by the requirements of the State -mandated NPDES Western Washington Phase 11
Municipal Stormwater Permit. Under this set of regulations, the City maintains measures
to protect and i mprove runoff conditions in relation to the receiving waters. The City of
Edmond's stormwater management requirements and ongoing efforts are included in:
• Edmonds Community Development Code 18.30 and Stormwater Code
Supplement to 18.30 (Edmonds 2010b; Edmonds 2016c) — the City is nearly
finished updating the Stormwater Code and Supplement, anticipated to be adopted
January 1, 2017 (Cawrsepers. com)
• Storm and Surface Water Management Comprehensive Plan (Edmonds 2010a)
• Stormwater Management Program Plan (Edmonds 2016f)
Other Mitigation Measures
Police
The City will monitor growth and demand for police services in the study area in order to
determine if/when additional personnel are needed and will regularly review trends to
ensure the Police Department has enough advance time to address the needs.
New development under the Planned Action will employ Crime Prevention through
Environmental Design (CPTED) techniques - incorporation of design features into
Highway 99 Subarea Plan — Planned Action Ordinance
23
Packet Pg. 66
6.1.b
development that would help reduce criminal activity and calls for service, including
orienting buildings toward the sidewalk and public spaces, providing connections
between buildings, and providing adequate lighting and visibility.
Fire and Emergency Medical Services (EMS)
The City will monitor growth and demand for fire and emergency medical services in the
study area in order to determine if/when additional personnel, equipment, or facilities are
needed and will regularly review trends to ensure the City and Fire District 1 have
enough advance time to address the needs.
The City and Fire District 1 should work together to plan for pedestrian improvements,
such as wider sidewalks, to ensure that the opportunity for emergency vehicle
maneuvering is maintained.
Additionally, the City should continue efforts to find sufficient resources to retain and
improve Fire District 1's current level of services provided. Efforts include exploring
additional funding sources — such as a Fire Benefit Charge or Levy Lid Lift; pursuing
ways to reduce unnecessary costs/eliminate redundancy, including potential opportunities
to partner with neighboring cities, Fire District 7, and other Fire Protection agencies
through regional consolidation; and planning for the possible formation of a Regional
Fire Authority in South Snohomish County.
Schools
The Edmonds School District tracks information on growth in enrollment and demand for
educational programs offering across all grade spans in the region, including the study
area, as part of its determination about if/when additional personnel or facilities are
needed. The City will periodically review trends and information from the Edmonds
School District, to ensure the City and the Edmonds School District have enough advance
time to address the needs, including grade configuration, optimum facility size,
educational program offerings, classroom utilization, scheduling requirements, and the
use of temporary classroom facilities.
Additionally, the Edmonds School District will continue to evaluate both condition and
capacity of existing facilities at Westgate and Sherwood Elementary Schools to
determine if capital improvements are needed.
Parks and Open Space
The following steps should be taken to mitigate for impacts to Parks and Open Space
under the Planned Action:
• Require on -site open space as a residential amenity for new development.
Highway 99 Subarea Plan — Planned Action Ordinance
24
Packet Pg. 67
6.1.b
• Encourage and promote public open spaces through public/private partnerships
where possible.
• Implement pedestrian and bicycle transportation improvements to provide greater
access to existing facilities within one-half mile of the study area, with a focus on
removing Highway 99 as a physical barrier.
• Existing recreational programs may see increased enrollment and increased
revenue as people living in the study area enroll in more programs. This increased
enrollment may marginally help offset the costs of providing additional facilities.
Electricity
The following steps should be taken to mitigate for impacts to the electrical grid under
the Planned Action:
• Evaluate and identify future service system needs through coordinated electricity
demand planning between the City Development Services Department and
Snohomish County PUD.
• The PUD is currently undergoing smart grid infrastructure modernization of its
electrical distribution system to improve reliability and increase efficiencies for its
customers.
• Where feasible, reduce the use of power in building heating and cooling through
passive systems and modern power saving units.
Stormwater
No additional mitigation measures are recommended.
Highway 99 Subarea Plan — Planned Action Ordinance
25
Packet Pg. 68
6.1.b
Everett Daily Herald
Affidavit of Publication
State of Washington )
County of Snohomish } ss
Dicy Sheppard being first duly sworn, upon
oath deposes and says: that he/she is the legal
representative of the Everett Daily Herald a
daily newspaper. The said newspaper is a legal
newspaper by order of the superior court in the
county in which it is published and is now and
has been for more than six months prior to the
date of the first publication of the Notice
hereinafter referred to, published in the English
language continually as a daily newspaper in
Snohomish County, Washington and is and
always has been printed in whole or part in the
Everett Daily Herald and is of general
circulation in said County, and is a legal
newspaper, in accordance with the Chapter 99
of the Laws of 1921, as amended by Chapter
213, Laws of 1941, and approved as a legal
newspaper by order of the Superior Court of
Snohomish County, State of Washington, by
order dated June 16, 1941, and that the annexed
is a true copy of EDH773342 ORD 4077-4081
as it was published in the regular and entire
issue of said paper and not as a supplement
form thereof for a period of 1 issue(s), such
publication commencing on 08/20/2017 and
ending on 08/20/2017 and that said newspaper
was regularly distributed to its subscribers
during all of said period.
The amount of the fee for such publication is
�6s.x
Subscribed and sworn before me on this
i day of
'D
No ary Public in and for the State of
Washington.
Ciry -f NAm & - I FCA1. ADS 114101416
SCOT1'PASSFY
0,11011,11
OP•,..... t(�
LP
V �7iARy
Puwc 2 =
•29�`'�C9o��
OF WNS\N
Packet Pg. 69
6.1.b
ORDINANCE SUMMARY
of the City of Edmonds. Washington
On the 15Ih day of August. 2017, the City Council of the City of
Edmonds, passed the following Ordinances. the summaries of the
content at said ordinances consisting of titles are provided as
follows
ORDINANCE NO.4071
AN ORDINANCE OF THE CITY OF EDMONDS.
WASHINGTON. ADOPTING THE HIGHWAY 99 SUBAREA
PLAN AS AN ELEMENT OF THE CITY'S COMPREHENSIVE
PLAN
ORDINANCE NO.4078
AN ORDINANCE OF THE CITY OF EDMONDS,
WASHINGTON, ADOPTING AMENDMENTS TO THE
EDMONDS COMMUNITY DEVELOPMENT CODE,
AMENDING CHAPTER 16.60 ENTITLED "CG - GENERAL
COMMERCIAL ZONE," AND ECDC 20.60.045 ENTITLED
'FREESTANDING SIGNS - REGULATIONS; REZONING
CERTAIN PROPERTY 10 CG - GENERAL COMMERCIAL
ZONE, AND FIXING A TIME WHEN THE SAME SHALL
BECOME EFFECTIVE
ORDINANCE NO.4079
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF
EDMONDS, WASHINGTON, ESTABLISHING A PLANNED
ACTION FOR THE HIGHWAY 99 SUBAREA, PURSUANT TO
THE STATE ENVIRONMENTAL POLICY ACT
ORDINANCE NO.4080
AN ORDINANCE OF THE CITY OF EDMONDS,
WASHINGTON, AMENDING PORTIONS OF CHAPTER 3.38
OF THE EDMONDS CITY CODE, MULTI -FAMILY TAX
EXEMPTION PROGRAM
ORDINANCE NO.4081
AN ORDINANCE OF THE CITY OF EDMONDS,
WASHINGTON. AMENDING PORTIONS OF CHAPTER 3.75
OF THE EDMONDS CITY CODE, BUSINESS
IMPROVEMENT DISTRICT
The full text of these Ordnances will Do madod upon request.
DATED this 1611, day of August, 2017,
CITY CLERK, SCOTT PASSEY
L
C
f�
C
C)
d
O
Q
Packet Pg. 70
6.1.c
for the assistant court administrator position. With regard to workload, it depends on how it is measured.
There has been a lot of work coming out of COVID with the Washington Supreme court emergency order
about to go away and the pause on infraction failures to appear. There are different ways to measure
workload such as number of cases or number of hearings. For example, she had six cases on this afternoon's
docket but it took hours. Once the assistant court administrator position is filled, the court will be properly
staffed to handle the work that comes through Edmonds Municipal Court.
Councilmember Chen recalled Ms. Maylor's response to his email that there were 5,000 new cases in 2021
and 1,000 in 2022, which is a significant drop in the number of cases, yet the department's budget has
doubled. Judge Rivera said case filings is one way of tracking workload. The court processes cases they
get; it is interesting to look at trends, there are peaks and valleys. If someone pled guilty to domestic
violence or driving under the influence today, they potentially would be on probation through 2027. A lot
of what they do in community court is providing services to people on probation who may be struggling, it
is not just pending cases. She agreed the case filings are projected to be lower in 2022 than in 2021.
Mayor Nelson declared a brief recess.
4. HIGHWAY 99 PLANNED ACTION FIVE-YEAR REVIEW
Development Services Director Susan McLaughlin explained this plan review was written into the
legislation and anticipated. Staff thoroughly reviewed the planned action mitigation measures and will
report on compliance with the planned action and status of development. She recognized the significant
amount of public comment and she appreciated the diligence about understanding the nature of
development that is occurring, questioning how it fits into the environmental review; staff will review and
offer assurances on each of those aspects from traffic to parks to ensure the initial issues outlined the in EIS
are acknowledged and still moving forward consistent with what was required by the EIS and mitigation
measures, both the private development community as well as public investments.
Ms. McLaughlin explained the intent of a planned action is to offer transparency to the public about what
is anticipated from development along a corridor that was upzoned to a zone that will accept higher levels
of density, particularly housing given the City's housing needs. It also gives developers some assurance, a
level of confidence to make those large scale investment in larger apartment buildings that are being
constructed in the corridor. It is also to leverage public investment, putting private and public investments
in the same area increases livability. Although mitigation measures cannot address existing deficiencies,
they can shape in a beneficial ways the neighborhoods along the Highway 99 corridor. It also leverages
private investment not only in the realm of housing but sidewalks and walkability via frontage
improvements to add to the walkability network, sidewalk network and improves safety at intersections.
That is all in accordance with the anticipated impacts. There has been a negligible amount of development
compared to what was anticipated under the planned action. There are nowhere near the cumulative impacts
anticipated or mitigated against.
Planning Manager Kernen Lien reviewed:
• Highway 99 Subarea Planning Process
o Subarea Plan (Ordinance 4077)
o Updated Chapter 16.60 ECDC (Ordinance 4078)
o Environmental Impact Statement & Planned Action (Ordinance 4079)
o Won VISION 2040 Award from the Puget Sound Regional Council
• What is a Planned Action SEPA?
o Designating specific types of projects shifts environmental review to an earlier phase
o The intent is to provide a more streamlined environmental review process at the project stage
by conducting a more detailed environmental analysis during planning
Edmonds City Council Approved Minutes
October 18, 2022
Page 17
Packet Pg. 71
6.1.c
o Early environmental review provides more certainty to applicants with respect to what will be
required and to the public with respect to how environmental impacts will be addressed
o Designation of planned action projects does not prohibit the city from placing conditions on a
project; it only addresses procedural SEPA requirements
Planned Action Thresholds and Mitigation Measures
o Development Thresholds
■ Number of Residential Dwelling Units — 3,325 Units
■ Square Footage of Non-residential Uses — 1,634,685 square feet
■ PM Peak Hour Trips — 2,755 Trips
o Mitigation measures are largely a mix of policy, code amendments and specific projects
o Mitigation measures identified in EIS and attached to the Planned Action Ordinance
■ Incorporated Plan Features
■ Regulations and Commitments
■ Other Mitigation Measures
Planned Action Monitoring and Review
o Ongoing: Monitor progress of development to ensure it is consistent with the assumptions of
the planned action, the amount of development and associated impacts and mitigation measures
o August 2022: Five-year review of assumptions and findings with respect to environmental
conditions in the Planned Action area, the impacts of development, and required mitigation
measures
Monitoring and Tracking
o Projects reviewed at application with Planned Action Checklist
o Review based on application materials and SEPA Checklist
o All projects tracked in Highway 99 spreadsheet
o Additional SEPA review required if project impacts and/or mitigation not in Planned Action
Planned Action Projects and Thresholds
Planned
Status
Remaining until
BLD
Measure
Action
threshold
Threshold
Issued
Proposed
exceeded
Land Use
New square
1,634,685
14,125
1,389
1,619,171
Non-residential, including office,
footage of
retail, service and
building area
medical/healthcare uses
Residential
Number of new
3,325
319
313
2,693
dwelling units
Transportation
Peak PM Trips
2,755
80
126
2,549
• Environmental Conditions Changed?
o Detailed in Subarea Plan
■ Land Use Pattern
■ Housing
■ Transportation
■ Economic and Market Trends
o Changes in existing conditions limited to plan implementation
■ Zoning change
■ Transportation projects
■ New development
Edmonds City Council Approved Minutes
October 18, 2022
Page 18
Packet Pg. 72
6.1.c
CURRENT ZONING
■ CG2 - General Comme'cw 2
■ CG General Car —al
■ 8N - NNghtxldloco li—
■ BC Commr.nly Business
PS-8 Single Family. 8,000 sq h
RM 3 Maldemey, 3,DW sq It
. RM 2 4 NulMsmily, 2.400 soft
. RM-1.5- V01damily. 1,5W W It
. MU - Medlca' Use
. P - Public use
RECOMMENDED20NING
■ FIN Naighbarhood Busness
■ tic - Communry Bus-
Rs8 - S�rde Famfy.8.000 w r'
RM 3 MulMam+ry. 3,000 so
RM 24 MuadamlN, 7.400 sa
■ RM-1 S-Mubdsrnry, 1-500sq.9
■ MU-Medcal Use
■ P PubI. Use
• Impacts of Development?
o Twelve projects:
■ One expired
■ Four projects completed
■ Three currently under construction
■ Four under application review
o Impacts as envisioned and mitigated
New square footage of
Number of new
Peak PM Trips
Project Pmjeet Status ; PwrarN
Addr.0
building area (non-
1
i
residential uses)
dwelling units
Generated
GRE Apartments BID Issued 'PLN20180060
23326 Highway 99
0
192
83
CHC Addition IBID Finaled 'PLN20190029
! 23320 Highway 99
7,000
0
13
Edmond Senior Living Expired ';PLN20190013
2120072nd Ave. W
_
Doug's Mazda service OLD Finaled BLD20191212
22133 Highway 99
13,659
0 -
18.7
Doug's Hyundai showroom addn/remodel OLD Finaled ;BLD20190120
:22130 Highway 99
2,542
0
1.27
Behar remodel :BID Finaled iSL020171452
.22019 Highway 99
-94
0
-2
Better Bellevue Townhomes BID Applied PLN20180058
:8029 238th St SW
0
3
1
Apollo Apartments. BID Applied iPLN20200043
!23601 Highway 99
-26,290
252
76
Anthology Senior Living BID Issued PLN2021-0004
'21200 72nd Ave. W
14,125
127
.3
Terrace Place Apartments Proposed iPLN2022-0047
2362584th Ave. W
0 :
261
102
Housing Hope Proposed PLN2022-0042
'8215 236th St. SW
1,389
52 _
24
Highway 99 Gateway Project:. Capital Project
0
0
0
• Mitigation Measures
o Specific mitigation measures in agenda packet identifying actions taken
o Mitigation measures expected to occur over time
■ Transportation Projects (Near -term 5 to10 years; Long-term 10 to 20 years)
■ Park Acquisition
■ Development Improvements
o Specific Subdistrict Identities
■ Health District, International District, and Gateway District
• Other — Project Review
Edmonds City Council Approved Minutes
October 18, 2022
Page 19
Packet Pg. 73
o Design review in other areas of the city require Architectural Design Board (ADB) review is
SEPA triggered
o In CG zone, only projects that exceed 75 feet required to go to ADB
o With adoption of Planned Action, no notice required
o City's largest projects don't require notice or public design review process
Recommendations
o No amendments to the Planned Action Ordinance 4079 or supplements to the Highway 99
Planned Action EIS are needed at this time
o Implementation of the Planned Action EIS and mitigations should continue to be pursued
o Expand notice and public process for projects in CG zone
o Expand Subdistrict Identities
Ms. McLaughlin emphasized there was a thorough analysis under the planned action, environmental review
and specific measures and staff believes it is in compliance. She recognized the community's concern which
is why changes are suggested related to public notice and design review. Staff has the discretion to require
noticing, but it does not require SEPA noticing. With regard to design review, projects are reviewed by
staff under specific development standards. If there is interest, there could be a higher level of design review
for projects along the Highway 99 corridor. Changes like this do not require a supplemental EIS. She agreed
with continuing to finetune and improve the process and outcomes and address some of the issues the
community raised.
Ms. McLaughlin continued, just like with the emergency ordinance that was brought forward, it was not an
explicit mitigation measure or requirement of the planned action, it was something staff thought was not an
equitable approach and an emergency ordinance was proposed to address it. The City can work with much
more innovation and expedience in resolving some of the issues instead of going through a rigid
environmental process that has very defined methodologies that may not result in the desired outcome. For
example, the transportation methodology relies on vehicular level of service at intersections, it only count
cars. If only cars are counted and impacts are defined by cars at intersections when the community is talking
about impacts to people, walkability, bikeability and livability of their neighborhood, an environmental
document will only expand intersections and add signals. In staff s opinion a supplement EIS is not the
vehicle to make the changes everyone wants to see. An example of that is shifting to a multimodal level of
service, something she hoped was on the near term horizon.
Ms. McLaughlin explained despite the planned action and EIS, staff still goes through an individual project
based analysis which includes traffic. Reviewing those traffic analyses confirmed what she already thought;
there are negligible impacts from the projects at the intersections mentioned this evening during audience
comments such as 236t1i & 84'1i. She reiterated a supplemental EIS may not be the vehicle to get the outcomes
that everyone seeks.
Councilmember Tibbott recalled there used to be a transition zone between a 75' building and a one story
single family. He did not know what happened to that and would like to explore how to reintroduce that..
He appreciated what staff was saying about a multimodal approach to looking at streets; he has often
thought the level of service at intersections does not help much with regard to determining the impact to a
neighborhood. For a long time he and the late Councilmember K. Johnson worked to get walkway crews,
etc. He would like some reassurance that there is something in the TIP that addresses the issue on 236'.
His kids attended Madrona; most of the students do not walk because it is a choice school. Having a
walkway system that serves that neighborhood is very important and he wanted assurance the City was
moving in that direction. Ms. McLaughlin referred to her articles regarding the comprehensive plan
visioning process which addressed evaluating a transition zone for this neighborhood as part of the
comprehensive plan process. She acknowledged eliminating nine zones may have homogenized it too
much. That can be done without a supplemental EIS via the comprehensive plan process.
Edmonds City Council Approved Minutes
October 18, 2022
Page 20
Packet Pg. 74
6.1.c
Mr. Lien explained the rezoning of the Highway 99 corridor got rid of the transition zones and was part of
the EIS analysis and there were some mitigation measures associated with that including the stepbacks
properties that are adjacent to single family. The ordinance last week addressed specific mitigation for
properties across the street. That was part of analysis in the EIS for removing those transition zones. With
regard to transportation improvements, there are east -west connector sidewalk projects identified in the
EIS, new bike lanes on 236t1i, and pedestrian sidewalk improvements. Pedestrian projects identified in the
EIS will occur over time.
Ms. McLaughlin said while the planned action includes mitigation measures, it is not inclusive of projects
in the CIP/CFP or existing projects. Layering those over the mitigation measures in the EIS provides a more
full picture of the commitment over the years in this neighborhood. Mr. Lien highlighted projects in the
CIP that are in the mitigation measure table in the packet.
Councilmember Buckshnis thanked staff for the complete packet. She is environmentally rigid; she is not
a scientist but has spent more than a thousand hours talking to people about this. The EIS talks about
probable adverse environmental impacts. The FEIS talks about the 2014 stormwater code which has been
updated and had a significant impact to stormwater which would be a reason to trigger supplemental EIS.
The City learned from OVWSD about issues with the wellheads that are within this area. Updating the code
regarding the critical aquifer recharge area (CARA) could also trigger a supplemental EIS. In addition to
protecting water quality and the environment, climate change has significant impacts across the world.
Significant geomorphology events where very little rain falls have a tremendous impact on stormwater.
Further, there are sewer treatment plant issues where nitrogen levels have changed and the facility is at
capacity. Citizens' voices need to be part of this supplemental EIS. She was not as worried about traffic as
she was with poor air quality, recalling people wore masks in Oregon when Mount St. Helens erupted and
more recently due to wildfire smoke. The air quality on Highway 99 is another trigger for a supplemental
EIS. Things have drastically changed from 2017 to 2022, even from 2020 to 2022. She planned to make a
motion to have a supplemental EIS performed.
With regard to stormwater regulations, Mr. Lien explained the update resulted in stricter stormwater
regulations so that was not a probable significant environmental impact under SEPA. Implementing the
stormwater regulations will help protect the environment so he disagreed that was a probable significant
probably impact under SEPA. With regard to the CARA, staff is aware of that issue and added OVWSD's
wellhead protection areas to the critical area layers, consider those during reviews and notify OVWSD if
there are any projects in those areas. As part of the SEPA review and SEPA appeal on the stormwater, there
was a lot of discussion on that and the updated stormwater regulations provide protection to the wellhead
protection areas. The City does not have a specific CARA code but it will be part of the comprehensive
plan update. Implementing the stormwater code is not a probably significant adverse impact under SEPA
and was actually litigated before the hearing examiner recently. He talked to WWTP Manager Pam
Randolph about sewer capacity
Councilmember Pained thanked staff and the community for the abundance of information. She anticipated
the planned action absorbed a lot of time in 2017. She noted things should happen sooner and asked whether
transition zones could be implemented more swiftly than the 2024 comprehensive plan update. Duplexes,
triplexes and 4-plexes provide honest transition zones in a fairly narrow area. She also asked if the sidewalk
program and planning could be accelerated to prioritize these routes because sidewalks build communities.
She asked whether Snohomish County could build sidewalks in the Esperance area. She was most
concerned about displacement; this community has the highest level of diversity and is the most
economically vulnerable. She asked what the City could do to avoid displacement. Housing is critical need
and is more critical than it was 5-8 years ago when the earlier analysis was done. Displacement is a critical
Edmonds City Council Approved Minutes
October 18, 2022
Page 21
Packet Pg. 75
6.1.c
issue and is one of the ways the community judges success. She asked what a blight designation meant,
how it benefits Edmonds, and the components of that designation.
With regard to whether transitional zoning could be implemented sooner, Ms. McLaughlin said that type
of analysis lends itself to what will be done with the comprehensive plan update. She was not a fan of
waiting until 2024, but starting on the journey will lend itself to more sensible citywide analysis about
growth, density and housing. Whether some of those policy recommendations can be expedited, she was
not opposed to it. The ability to invest in this network is in the council's hands in terms of approving a
budget that prioritizes investments in this corridor and in this neighborhood. There is a fixed amount of
capital funding and how it is allocated is up to council. Recognizing the importance of private investment
in that equation for building out sidewalk networks is also critical. Without the private investment, the City
does not get the frontage improvements.
Ms. McLaughlin continued, through the reimagining work, street typologies are being explored to inform
the sidewalk code package. The sidewalk code will ensure the City is leveraging as much private investment
from development as possible as well as exploring an in -lieu payment program. Those tools, which are not
currently available, will help further build out the network using private investment. A critical part of that
is shifting to a multimodal level of service. Currently the City cannot prioritize sidewalk expansion using
transportation impact fees because those go toward vehicular capacity improvements. That is a big deal for
this neighborhood in particular who want to prioritize sidewalks. Once the City shifts to a multimodal level
of service, those impact fees can be used where they are needed. The transportation and park impact fees
for one development were over $1 million. She summarized private investment was certainly part of the
equation.
With regard to displacement, McLaughlin said it is thorny and challenging and something cities across the
country are looking at in relation to escalating housing prices. The Department of Commerce under the
GMA has required all cities in Washington to evaluate this as part of the comprehensive plan. A gap analysis
has been done for equity and the analysis will consider housing costs, where costs are escalating the most
and where there is the greatest risk of displacement. Staff is aware this corridor is at risk for displacement,
but it is not disproportionate impacted under the planned action; that will be considered via the
comprehensive plan update.
With regard to a blight designation, Ms. McLaughlin said a Highway 99 community renewal plan is
underway that will consider whether it meets the designation of blight as defined in the RCW. The EIS did
use the terminology of blight so it is irrelevant to this conversation. She asked what the question about
blight was in relation to. Councilmember Paine commented it was a new word that was being applied to
some aspects of the Highway 99 redevelopment; it was her vague understanding that there was a funding
source and she was seeking more information. Ms. McLaughlin responded blight can be defined in a couple
of ways under the community renewal plan as economic or structural such as the way streets are laid out or
land use as it relates to transportation. From an economic standpoint, this corridor is actually a strong
economic engine for the City so from an economic standpoint it would not be characterized as blight.
Councilmember Paine said she was glad to hear that, commenting blight was such a loaded word. Due to
the amount of information, she wanted more time to consider this. She was interested in what could be done
short of an EIS to address the concerns raised by the community. Even though staff determined the triggers
for a supplemental EIS have not been met, there is still a big need.
Councilmember Nand echoed Councilmember Buckshnis' comment that it would be appropriate to proceed
with a supplemental EIS. She did not find it appropriate to act as though adding hundreds of housing units
to the area of town where she lived and grew up without acknowledging that when people jaywalk on
Highway 99, they are crossing five lanes of traffic. People have been killed crossing Highway 99, something
Edmonds City Council Approved Minutes
October 18, 2022
Page 22
Packet Pg. 76
that doesn't happen in other areas of the City. She was one of those 12-year old jaywalkers crossing
Highway 99 because there have never been not enough sidewalks or crosswalks. People run across five
lanes of traffic traveling 40-60 mph trying to reach a bus stop, something that does not happen in other parts
of Edmonds. That is the reason for the level of frustration expressed by the Lake Ballinger community. She
was proud to be from the Lake Ballinger and Highway 99 community; it is a lovely place to live and she
was shocked to hear the word blight applied to that area.
Councilmember Nand continued, the incredibly frustrated speakers who addressed council about
supplemental EIS they feel frustrations are falling on deaf ears. Young kids who jaywalk in this area can
be killed; adding hundreds of housing units to this area without addressing that impact is irresponsible. It
is the responsibility of the City, not private development to address that concern. A multitude of concerns
have been eloquently expounded in numerous meetings prior to tonight. She requested staff revise their
position that a supplemental EIS is not necessary or that no amendments are necessary. Conditions that may
have been appropriate in 2017 are not appropriate post -pandemic. It is not appropriate after a heatwave
killed hundreds in Washington last year due to inadequate infrastructure to protect vulnerable populations
including seniors. People died on sidewalks in Washington during 2021 due to the heat when resources
were unable to reach them in time.
Councilmember Nand continued, there is a lot of frustration in her part of the community, an area that has
always been very different than the Bowl. It is not just feeling underserved by City government or feeling
their concerns and frustrations fall on deaf ears, but the fact that they generate the most tax income for the
City, yet their area is treated as a problem. For the first time in 2019 when she ran for council, someone
referred to her part of Edmonds as the ghetto of Edmonds, a term she had never heard before. It is a part of
Edmonds where a lot of people of color live including her family who are members of the Asian -American
community. Before 2019, she did know her area of Edmonds was referred to as the ghetto of Edmonds or
that it was referred to as a blight. She was always proud to be part of Edmonds and did not know that was
how other people viewed that area.
Councilmember Nand continued, she lives in high density housing a few yards from Highway 99. She sees
her neighbor's young kids playing in the common driveway for their townhouse complex because there is
absolutely no green space for them to play. People pull out of their garages and whiz past kids trying to
play ball in the common driveway due to the lack of green space or trees especially compared to other parts
of Edmonds which are very well served and well represented. Issues of cultural competency need to be
addressed when people have been speaking to council for weeks about why they feel the subarea plan is
inappropriate and why they haven't been adequately consulted. She recognized staff worked very hard to
prepare tonight's packet, but did not feel it was adequate to address the concerns of her community and a
supplemental EIS needs to be pursued. She supported looking at transportation issues, reiterating in her
area of Edmonds, someone who is unlucky while jaywalking will die, something that does not happen to
people in the Bowl where people drive 25 mph. She encouraged staff to examine cultural competencies
when dealing with proud residents and taxpayers in her area of Edmonds who address this apparatus that is
supposed to represent them and is funded by taxpayer money.
Ms. McLaughlin appreciated Councilmember Nand's passion and commitment for the corridor. The intent
of tonight's presentation is to find the most effective vehicle to address all the issues that Councilmember
Nand raised. She assured she is passionate about traffic safety and finding ways to get capital investments
into that neighborhood. That is why she wanted to emphasize how ineffective the existing environmental
framework would be to achieve that and recognizing the limitations of that environmental document, the
City could be more effective on the fringes. She is an educated professional completely committed to under -
invested and under -represented neighborhoods like this area. She assured this areas was not blighted and
hoped that word did not get proliferated in that neighborhood. It is not blighted; it is an economic engine
for Edmonds that is only now receiving the investment that it has historically deserved.
Edmonds City Council Approved Minutes
October 18, 2022
Page 23
Packet Pg. 77
6.1.c
Ms. McLaughlin assured Councilmember Nand that her and the community's concerns have not fallen on
deaf ears. A member of the community wrote a very thorough letter that took a lot of research in addition
to the material staff provided in the packet. It took time to research and respond to her letter and meet with
her, but it did not fall on deaf ears; staff took her comments very seriously. Staff's recommendation to not
pursue a supplemental EIS is absolutely no reflection to their dedication and commitment to investing in
this area, it is because staff feels taking a different strategy would be more successful.
Mayor Nelson expressed appreciation for the work Ms. McLaughlin does and took offense to claims that
she has not been paying attention or listening. He knew she cared deeply about what was happening in that
area and was doing everything she can via the lens she looks through. Her expertise and her staff s expertise
in working through these issues and challenges are undervalued and he appreciated everything they were
doing.
COUNCILMEMBER TEITZEL MOVED, SECONDED BY COUNCILMEMBER BUCKSHNIS, TO
EXTEND TO 10:30. MOTION CARRIED (6-1), COUNCILMEMBER TIBBOTT VOTING NO.
Councilmember Teitzel commented the frustration expressed by residents indicates a need to redouble
efforts to reach out to the community including communities of color. During his first term on council, he
attended open houses, recalling at one held at the hospital, almost everyone in the room looked like him;
there were very few people of color. The problem is not getting enough input from people affected by these
changes and they are shocked and concerned when these large developments start happening and they
realize how big the developments will be and how many people will live there. The City needs to redouble
its efforts and find ways to reach everybody to get input early before things reach the 1 I' hour.
Councilmember Teitzel continued, there has been a lot of discussion about the lack of open space, green
space and parks in south Edmonds. The City is trying to acquire open space and parks in conjunction with
the subarea plan. He referred to page 842 of the packet, Parks and Open Space in the 2017 subarea plan
states, "provide onsite open space as a residential amenity through new development." He asked if that
could be interpreted as developers would be expected to provide the open space or is that action that the
City would take in concert with development. Mr. Lien answered that is one of the design review standards
that were adopted in 16.60 to require amenity space and open space with development, but does not replace
the need for parks in the area. Ms. McLaughlin said there have been conversations recently with both private
development and the parks department about private investment solely providing those investments as well
as public -private partnership opportunities.
Councilmember Teitzel referred to page 840 of the packet Parks and Open Space in the 2017 subarea plan
which refers to possible acquisition of Esperance Park from Snohomish County for annexation and
redevelopment into a community park with sports fields, community gardens, picnic shelters, etc. He asked
why it would be beneficial for the City to acquire the park from Snohomish County when south Edmonds
residents already use it. Ms. McLaughlin was unsure of the status of that effort and offered to circle back
to Councilmember Teitzel on that question. She observed his point was not to take credit for space that
already exists. Councilmember Teitzel clarified since south Edmonds residents already use that park and
actually own it because they also pay taxes to the County, if the City acquires it, it will also take on the
maintenance costs. He did not see the benefit to the City as part of the subarea plan to consider acquiring
the park at this time.
Mr. Lien said since the subarea plan was done, the Snohomish County Esperance Park has been developed
and made available for public use. It includes sports fields, a dog park, playground trails and other recreation
facilities. The City has not acquired the park, but Edmonds citizens do use it.
Edmonds City Council Approved Minutes
October 18, 2022
Page 24
Packet Pg. 78
Councilmember Teitzel said he was interested in considering an SEIS especially with the passion expressed
about why the City should pursue an EIS. He asked the cost in terms of time and investment to conduct an
SEIS. Ms. McLaughlin answered that body of work has not been scoped, but depending on the scope and
amount of community outreach, she estimated the cost at $200,0004250,000 based on a range in other
local jurisdictions. She pointed out staff resources for that work would also need to be considered as the
City begins the update of the comprehensive plan. That workload would be unanticipated and almost
duplicative as it will consider the same policy issues, code issues, displacement issues, and will culminate
in an EIS.
Councilmember Teitzel suggested staff provide council the response to the citizen's letter. The council
needs to understand if an EIS is not done, how the City can respond to those concerns. Ms. McLaughlin
said these are valid issues that are mentioned in various planning documents whether it is an adopted
document of and EIS or planned projects associated with the CIP or comprehensive plan policies, all well
intended and adopted by council that are not all in one place. The community renewal plan provides an
opportunity to include an action plan to combine all the current and planned actions in one location so it
does not feel so disparate or unintentional. It would be helpful to see all the investments outlined in one
place along with a time horizon.
With regard to impacts of doing an SEIS, Mr. Lien explained if an SEIS is initiated on the subarea plan, the
planned action is not in place during that interim period. If any project applications are submitted while an
SEIS is underway, they would need to go through the entire SEPA process which includes a new threshold
determination, etc.
To reinforce what other councilmembers are saying, Council President Olson suggested some type of work
plan approved by council may be workable if it included dates and deadlines. There is a sense of urgency
about some of these things, specifically related to the aquifer. She was confused by staff saying there were
no changes in the environment; it was not that the changes have happened while the planned action was in
place, but questioned whether the fact that this environmental condition was unknown at the time it was
implemented would be considered a change. Mr. Lien explained for the SEPA analysis, the threshold is a
probable significant environmental impact. The City became aware of the wellhead protection areas by
OVWSD and there is a stormwater code that address development within wellhead protection areas that
protects the aquifer recharge area. Knowing they exist now does not necessarily mean it is a probable
significant adverse impact. This was a big part of the discussion when the SEPA review was done on the
stormwater code.
Council President Olson asked if there was anything in the documents about true protections for ensuring
development does not occur in that area. Mr. Lien answered it is not that development does not occur in the
wellhead protection areas, it is how development occurs. For example, to protect the aquifer, one of the
problems is injection wells. He first became aware of this during the Madrona School project that proposed
deep injection wells for stormwater which could potentially put stormwater into the aquifer. That is one of
the things that should not be done as part of development in an wellhead protection area. When development
is proposed within a wellhead protection area, OVWSD is notified so they can review the project and the
city stormwater code also helps project those areas. He summarized it is not that no development can occur
in those areas, it is how development occurs to avoid impacting the aquifer.
Council President Olson said she did not want to take action tonight; she wanted time to talk with citizens
and staff. One of the early concerns was the transportation impacts in the original EIS focused on Highway
99 and SR-104. As soon as those buildings (84') are constructed, they will obviously have a traffic impact.
If the original EIS did not look closely at that street and address those impact, it seems like that needs to
happen now. If there is no requirement for a traffic impact study because it is part of the subarea plan, that
seems like a miss. Whether that is handled by a council action plan or something else, she felt there should
Edmonds City Council Approved Minutes
October 18, 2022
Page 25
Packet Pg. 79
be something that is documented, tracked and made a sense of urgency and a priority. Mr. Lien explained
applicants for projects within the planned area still prepare a project -level traffic impact analysis that looks
at the impacts of that specific project. Even if it qualifies as a planned action, conditions and mitigations
can be added for specific projects if warranted. He summarized additional traffic impact analysis is required
at the project level when applications are made.
Council President Olson referred to staff s comments about having public notice and involvement, and
asked if the developer would expect something had changed based on public input. Ms. McLaughlin asked
if Council President Olson's question was whether the developer would be aware the public notice had
changed. Council President Olson clarified staff mentioned adding a step for public notice for some
projects, but if nothing is required in terms of the subarea plan or the way the City typically does business,
how would the public input be used and would it change what happens. Ms. McLaughlin answered the
developer would definitely be aware of it coming into the application process and it likely would require
an ordinance change. In terms of how to be most effective with public notice, frankly a SEPA notice may
not be effective at reaching people, speak in layman's terms, and have a community conversation. The
public notice staff has been thinking about is in advance of a design review, to require a community meeting
with the developer to talk about project. That is something other jurisdictions do and it is highly effective
to have community members meet the developer and talk about the project in advance of a design review
so they understand what's valuable to the community versus just notice of a public hearing. Council
President Olson suggested she and staff talk offline about what that ordinance needs to look like.
Councilmember Chen acknowledged staffs hard work putting the packet together and all the information
provided. He also acknowledged staff listens to the community's input and thinks about what's best for the
community as evidenced by the moratorium two weeks ago. He shared the concerns of other
councilmembers' and the community about the lack of green space, lack of a transition zone, and
displacement for low income and people of color living in this community. Many of them work multiple
jobs to make ends meet and when their property values increase due to development, their property taxes
increase which diminishes their ability to pay. He was very concerned about displacement due to
development.
Councilmember Chen referred to Councilmember Teitzel's comment that people at community events look
like him, commenting it is because people of color work 2-3 jobs and are at work when those event are held
and do not have time to attend. He complimented staff s efforts to reach out, noting it is hard to reach them.
With the community's input and concerns, he supports conducting a supplemental EIS. The estimated cost
of $250,000 is a worthy investment to get the community's input and get the best development for this
community.
COUNCILMEMBER CHEN MOVED, SECONDED BY COUNCILMEMBER BUCKSHNIS, TO
HAVE A SUPPLEMENTAL EIS CONDUCTED.
Councilmember Buckshnis thanked staff for all the work they are doing, but she is jaded after 12 years.
Highway 99 residents deserve this SEIS. So much change has occurred and the citizens deserve to have a
voice. She preferred conducting a SEIS rather than a work around such as updating the code, including it
in the comprehensive plan, conducting a charrette, etc. She reiterated the climate will continue to get worse.
The Lake Ballinger Forum, which consists of Mountlake Terrace, Lake Forest Park, Shoreline and
Edmonds, is intent on keeping the lake clean and pristine. The City has $240 million from the state and
should just bite the bullet and do it.
Councilmember Paine said she was not in support of the motion at this time. The council needs to learn
more about implementing fixes that can happen right away. She wanted to explore other options before
reaching the conclusion that a SEIS is needed. She was excited about the light rail, anticipating south
Edmonds residents were not saying no housing or were supportive of the delays that a SEIS would create.
Edmonds City Council Approved Minutes
October 18, 2022
Page 26
Packet Pg. 80
6.1.c
She was hopeful things like transition zones could be implemented right away and consideration given to
things that could be done short of a SEIS. Adding more housing options throughout Edmonds would be
ideal rather than building it all in this corridor, but this corridor has the greatest opportunity with the light
rail, additional transportation services on Highway 99, and the Highway 99 renewal project which will
result in a lot of changes.
Councilmember Paine continued, she would like to adopt guidelines for all neighborhoods so there is shared
vision and opportunities for Highway 99, Lake Ballinger, the Gateway District, etc. and do it in a way that
includes public outreach. There are two mobile home parks in Edmonds; those are the areas she worries
about displacing and having more housing options is great way to avoid that. Housing is a human right and
honors people who have been here for a long time. She thanked staff for all the information and summarized
she preferred to look at options before doing a SEIS.
Councilmember Teitzel commented the council is hearing from its constituents tonight and for the past
several weeks that they want action taken on issues that concern them such as displacement, open space
acquisition, partnership with other entities on parks, traffic safety, pedestrian safety, etc. The key thing the
council should consider is how to best address those concerns. If it is a SEIS so be it; if there is a better,
more efficient, effective way to do that, that was fine too. The council needs to get to the point where it can
make a decision whether to invest the money in a SEIS or not. He observed Ms. McLaughlin has said there
may be better ways to ensure those concerns are addressed and was willing to entertain those ideas, but
needed to see the responses to the concerns raised in the letter and the concern the council heard tonight.
He would like to consider that before taking action on conducting a SEIS. For that reason he will not support
proceeding with a SEIS at this time.
Councilmember Nand said she was full throated in support of the motion to authorize a SEIS tonight. The
political process exists for a reason and the engaged citizenry has let the council know through the political
process that they have concerns about some of the proposed changes, the oversights they feel emanate from
City government and affect their community. A SEIS is the bare minimum of an appropriate response to
the level of outage coming from her community at some of the changes imbedded in the five-year plan. She
will take endless amounts of verbal smacks to continue verbalizing the wholly appropriate engagement in
the political process that is coming from her part of Edmonds.
Councilmember Tibbott agreed that moving forward with a SEIS at this time is premature. A SEIS may
need to be done, but he preferred to see a work plan from the development services department about how
it would integrate with the comprehensive plan which will include a great deal of public input. He hated to
circumvent a process that is already in motion to insert another process when resources could be expedited
via a process that is already in motion.
COUNCILMEMBER PAINE MOVED, SECONDED BY COUNCILMEMBER TEITZEL, TO
EXTEND TO 10:45. MOTION CARRIED (6-1) COUNCILMEMBER TIBBOTT VOTING NO.
Councilmember Paine asked when the emergency ordinance expires. Mr. Lien explained the emergency
interim ordinance is good for six months. A public hearing schedule is scheduled for November 15 and the
ordinance should go through the planning Board and back through council before the 6 months expires.
Councilmember Paine observed the effect of the emergency ordinance was no new permits were accepted
during emergency interim ordinance period. Mr. Lien explained the interim ordinance passed two weeks
ago was related to stepbacks for properties across the street and is good for six months with the possibility
of an extension with a work plan. A public hearing before council is scheduled on the interim ordinance for
November 15; the council makes findings whether to continue the interim ordinance or modify the interim
ordinance. The next step in the interim ordinance process is planning board review and recommendation to
council and then council would adopt another ordinance (or not) to make it permanent. The interim
ordinance is only related to stepbacks.
Edmonds City Council Approved Minutes
October 18, 2022
Page 27
Packet Pg. 81
6.1.c
Council President Olson said she would support the motion with the thought that a motion to reconsider
could be done next week. The council will learn during the coming week whether it was the right move or
have something in the packet next week to consider as an alternative.
UPON ROLL CALL, MOTION CARRIED (4-3), COUNCILMEMBERS CHEN, BUCKSHNIS, AND
NAND AND COUNCIL PRESIDENT OLSON VOTING YES; COUNCILMEMBERS TEITZEL,
TIBBOTT AND PAINE VOTING NO.
Ms. McLaughlin asked what the one week reconsideration mentioned by Council President Olson meant.
Council President Olson offered to follow up with Ms. McLaughlin tomorrow, explaining councilmembers
on the prevailing side have the option to reconsider. If there was a convincing reason or an agenda memo
regarding a different approach next week, there could be a motion to reconsider the motion passed tonight.
5. COMPREHENSIVE PLAN VISIONING SUMMARY
Due to the late hour, this item was postponed to a future meeting.
6. APPROVAL OF SNOHOMISH COUNTY COMPREHENSIVE SOLID AND HAZARDOUS
WASTE MANAGEMENT PLAN (Previously Consent Agenda Item 7.10)
Mr. Taraday said he had an opportunity to compare the committee packet to tonight's packet and understood
the question about the resolution. The resolution in tonight's packet meets the typical Edmonds resolution
format and appropriately adopts the Snohomish County Solid Waste Plan so he saw no legal reason not to
adopt it.
A MOTION WAS MADE BY COUNCILMEMBER BUCKSHNIS AND SECONDED, TO APPROVE
THE SNOHOMISH COUNTY COMPREHENSIVE SOLID AND HAZARDOUS WASTE
MANAGEMENT PLAN. MOTION CARRIED UNANIMOUSLY.
9. MAYOR'S COMMENTS
Mayor Nelson welcomed Councilmember Nand. He reported on the Great Shakeout, an annual earthquake
preparedness exercise that will include testing of the tsunami siren on Thursday, October 20 at 10:20 a.m.
for 3 minutes. The siren is only a test and is for people who are outside, not inside a building, to seek higher
shelter. The City's disaster coordinator will be at the exercise to answer questions about disaster
preparedness.
10. COUNCIL COMMENTS
Councilmember Nand said she was incredibly honored and privileged to be on council. She was tweeting
with the former council student rep Brook yesterday and told him it was important that the council model
democracy and the democratic values of the U.S. Constitution at all levels of government down to the city
council. In working with City staff, she has established Councilmember Nand office hours every week on
Thursday from 4 to 5 pm. She also plans to have Councilmember Nand office hours on the weekend in the
Highway 99 community. She is wholly committed to being a public servant and she was thankful for the
opportunity.
Councilmember Paine welcomed Councilmember Nand, commenting she has been an active part of the
community and it was great to have her voice and experience. She thanked all the applicants for their interest
in council position #7. There is an amazing body of talent in Edmonds and she encouraged the applicants
to stay involved. She looked forward to the community renewal project open house on Thursday evening.
Edmonds City Council Approved Minutes
October 18, 2022
Page 28
Packet Pg. 82
6.1.d
OLYMPIC VIEW WATER & SEWER DISTRICT
RESOLUTION NO. 1125
A RESOLUTION URGING THE CITY OF EDMONDS TO EXPEDITE THE
UPDATE TO ITS GROWTH MANAGEMENT ACT COMPREHENSIVE PLAN TO
INCLUDE GREATER PROTECTIONS TO CRITICAL AREAS WHICH HAVE THE
POTENTIAL TO IMPACT PUBLIC WATER SUPPLY WITHIN THE OLYMPIC VIEW
WATER AND SEWER DISTRICT WATERSHED PROTECTION PLANNIG AREA.
WHEREAS, Olympic View Water & Sewer District ("District") is a purveyor of
public water to approximately 13,000 customers within and outside the City of Edmonds
("Edmonds") corporate limits; and
WHEREAS, under rules and regulations promulgated by the State Department of
Health, the District must meet stringent standards for supplying safe public water to its
customers; and
WHEREAS, pursuant to RCW57.08.005(3) the District has express authority "To
construct, condemn and purchase, add to, maintain, and supply waterworks to furnish the M
district and inhabitants thereof and any other persons, both within and without the o
district, with an ample supply of water for all uses and purposes public and private with 2
full authority to regulate and control the use, content, distribution, and price thereof ....";
and 0
0
m
WHEREAS, pursuant to RCW 57.08.005(7) (a) the District has authority "To 0-
construct, condemn and purchase, add to, maintain, and operate systems of drainage for a
the benefit and use of the district, the inhabitants thereof, and persons outside the district s
with an adequate system of drainage, including but not limited to facilities and systems a
for the collection, interception, treatment, and disposal of storm or surface waters, and for
the protection, preservation, and rehabilitation of surface and underground waters, and
drainage facilities for public highways, streets, and roads, with full authority to regulate
the use and operation thereof ..."; and
WHEREAS, pursuant to RCW 57.08.005(10) Where a district contains within its
borders, abuts, or is located adjacent to any lake, stream, groundwater as defined by
RCW 90.44.035, or other waterway within the state of Washington, such District has
authority to provide for the reduction, minimization, or elimination of pollutants from
those waters in accordance with the district's comprehensive plan; and
WHEREAS, pursuant to RCW 57.08.005(22) a water/sewer district has authority
"To exercise any of the powers granted to cities and counties with respect to the
acquisition, construction, maintenance, operation of, and fixing rates and charges for
waterworks and systems of sewerage and drainage"; and
WHEREAS, under RCW 36.70.A.020(10), one of the important planning goals
for cities and counties planning under the Growth Management Act ("GMA") is to
Packet Pg. 83
6.1.d
"Protect the environment and enhance the state's high quality of life, including air and
water quality, and the availability of water"; and
WHEREAS, pursuant to RCW 36.70A.060 (2) each county and city planning
under GMA is required to adopt development regulations that protect critical areas that
are required to be designated under RCW 36.70A.170; and
WHEREAS, pursuant to RCW 36.70A.050(3) the State Department of Ecology
is required to provide minimum guidelines that apply to all jurisdictions, the intent of
which is to assist counties and cities in designating the classification of agricultural lands,
forestlands, mineral resource lands, and critical areas under RCW 36.70A.170 ; and
WHEREAS, under RCW 36.70.A.070 one of the mandatory elements cities and
counties are to provide in their comprehensive plans is a land use element which shall
provide for protection of the quality and quantity of groundwater used for public water
supplies. Where applicable, the land use element shall review drainage, flooding, and
stormwater runoff in the area and nearby jurisdictions and provide guidance for
corrective actions to mitigate or cleanse those discharges that pollute waters of the state,
including Puget Sound or waters entering Puget Sound; and
WHEREAS, pursuant RCW 36.70A.172 in designating and protecting critical
areas under GMA, counties and cities are required to include the best available science in
developing policies and development regulations to protect the functions and values of
critical areas. In addition, counties and cities shall give special consideration to
conservation or protection measures necessary to preserve or enhance anadromous
fisheries; and
WHEREAS, in fulfilling its responsibilities to comply with the protection of
critical area aquifers under GMA, Snohomish County has adopted SCC Chapter 30.62.0
the purpose of which is to "... designate and protect critical aquifer recharge areas
(CARAS) pursuant to the Growth Management Act (Chapter 36.70A RCW) in order to
safeguard the public health, safety, and welfare and to protect groundwater resources.
Critical aquifer recharge areas include sole source aquifers, Group A wellhead protection
areas and areas sensitive to groundwater contamination."; and
WHEREAS, SCC 30.62C.150 provides that County Planning and Development
Services shall provide notification as required by Chapter 30.70 SCC of any proposed
development activity or actions requiring a project permit subject to Part 300 to
purveyors of Group A public water supply systems established pursuant to WAC 246-
290; and
WHEREAS, SCC prohibits the following activities in CARAS:
(1) Landfills, including hazardous or dangerous waste, municipal solid waste, special
waste, woodwaste, and inert and demolition waste landfills;
(2) Underground injection wells;
Packet Pg. 84
6.1.d
(3) Mining of metals and hard rock;
(4) Wood treatment facilities occurring over permeable surfaces (natural or
manmade); and
(5) Facilities that store, process, or dispose of radioactive substances; and
WHEREAS, the City of Edmonds has no comparable regulations to designate or
protect CARAS; and
WHEREAS, the District has increasing concerns with land use and development
activities in Edmonds which if not regulated in a similar way as Snohomish County, may
pose harm to the watershed and groundwater within the District which is the source of
supply for its water customers; and
WHEREAS, WAC 365-190-100 adopted in February, 2010 by the State
Department of Commerce regarding Critical Aquifer Recharge Areas reads as follows
Critical aquifer recharge areas.
(1) Potable water is an essential life sustaining element for people and many other
species. Much of Washington's drinking water comes from groundwater. Once T-
groundwater is contaminated it is difficult, costly, and sometimes impossible to clean up.
Preventing contamination is necessary to avoid exorbitant costs, hardships, and potential c
Z.
physical harm to people and ecosystems.
(2) The quality and quantity of groundwater in an aquifer is inextricably linked to its 0-
recharge area. Where aquifers and their recharge areas have been studied, affected a
counties and cities should use this information as the basis for classifying and designating s
these areas. Where no specific studies have been done, counties and cities may use
existing soil and surficial geologic information to determine where recharge areas exist.
To determine the threat to groundwater quality, existing land use activities and their
potential to lead to contamination should be evaluated.
(3) Counties and cities must classify recharge areas for aquifers according to the aquifer
vulnerability. Vulnerability is the combined effect of hydrogeological susceptibility to C
contamination and the contamination loading potential. High vulnerability is indicated by c
land uses that contribute directly or indirectly to contamination that may degrade a
groundwater, and hydrogeologic conditions that facilitate degradation. Low vulnerability
is indicated by land uses that do not contribute contaminants that will degrade
groundwater, and by hydrogeologic conditions that do not facilitate degradation. s
Hydrological conditions may include those induced by limited recharge of an aquifer.
Reduced aquifer recharge from effective impervious surfaces may result in higher a
concentrations of contaminants than would otherwise occur.
(a) To characterize hydrogeologic susceptibility of the recharge area to contamination,
counties and cities may consider the following physical characteristics:
(i) Depth to groundwater;
(ii) Aquifer properties such as hydraulic conductivity, gradients, and size;
(iii) Soil (texture, permeability, and contaminant attenuation properties);
Packet Pg. 85
6.1.d
(iv) Characteristics of the vadose zone including permeability and attenuation properties;
and
(v) Other relevant factors.
(b) The following may be considered to evaluate vulnerability based on the contaminant
loading potential:
(i) General land use;
(ii) Waste disposal sites;
(iii) Agriculture activities;
(iv) Well logs and water quality test results;
(v) Proximity to marine shorelines; and
(vi) Other information about the potential for contamination.
(4) A classification strategy for aquifer recharge areas should be to maintain the quality,
and if needed, the quantity of the groundwater, with particular attention to recharge areas
of high susceptibility.
(a) In recharge areas that are highly vulnerable, studies should be initiated to determine if
groundwater contamination has occurred. Classification of these areas should include
consideration of the degree to which the aquifer is used as a potable water source,
feasibility of protective measures to preclude further degradation, availability of
treatment measures to maintain potability, and availability of alternative potable water
Mi"11KRM
(b) Examples of areas with a critical recharging effect on aquifers used for potable water
may include:
(i) Recharge areas for sole source aquifers designated pursuant to the Federal Safe 0
Drinking Water Act;
(ii) Areas established for special protection pursuant to a groundwater management c
program, chapters 90.44, 90.48, and 90.54 RCW, and chapters 173-100 and 173- a
200 WAC; s
(iii) Areas designated for wellhead protection pursuant to the Federal Safe Drinking 2
Water Act;
r
(iv) Areas near marine waters where aquifers may be subject to saltwater intrusion; and
(v) Other areas meeting the definition of "areas with a critical recharging effect on N
aquifers used for potable water" in these guidelines.
(c) Some aquifers may also have critical recharging effects on streams, lakes, and 0
wetlands that provide critical fish and wildlife habitat. Protecting adequate recharge of
0
these aquifers may provide additional benefits in maintaining fish and wildlife habitat a
conservation areas; and
WHEREAS, the District's Well Head Protection Areas (WHPA) have been
designated as highly susceptible to stormwater contamination, and portions do not have
overlying till to protect the aquifer. More than half of the Deer Creek WHPA (out to 10-
year zone) and a portion of the buffer zone as well, are not covered with till and therefore
are highly vulnerable to contamination; and
WHEREAS, Edmonds will be required to update its Comprehensive Plan in 2024
and will have the opportunity to include more stringent regulations to protect the
groundwater supply from which the District draws its public water drinking supply;
Packet Pg. 86
6.1.d
NOW, THEREFORE, BE IT RESOLVED by the Board of Commissioners of the
Olympic View Water and Sewer District as follows:
The Board of Commissioners of Olympic View Water and Sewer District urge
Edmonds to begin the process of updating its Comprehensive Plan to include
measures which will better protect sources of water supply in the District's
watershed protection planning area.
2. The District urges Edmonds to adopt regulations similar in nature and at least as
stringent as Snohomish County to designate and protect critical aquifer recharge
areas CARAS) pursuant to the Growth Management Act (Chapter 36.70A RCW)
in order to safeguard the public health, safety, and welfare and to protect
groundwater resources.
The District requests that Edmonds immediately agree to providing notice to the
District of any proposed development activity or actions requiring a project
permit pursuant to WAC 246-290.
4. In updating the Edmonds Comprehensive Plan, the District urges Edmonds to
work together with the District to adopt more stringent protections for the
District's watershed which are based on the best available science.
r-
0
ADOPTED by the Board of Commissioners of Olympic View Water & Sewer District at
an open public meeting this 27 day of June 2022. 0-
L
a
a�
s
ATTEST:
John Elsasser, President
Lora Petso, Secretary
Approved as to Form:
Grant Weed, General Counsel
Fanny Yee, Vice President
Packet Pg. 87
6.1.d
ti
CD
d
tU
C
cu
C
L
0
Q
Nd
LPL
d
U
C
cu
C
L
0
M
L
0
C
O
tU
d
O
L
(L
a)
L
w
m
LO
N
C
O
7
O
N
d
C
d
E
C1
r
Q
Packet Pg. 88
6.1.e
Attachment 5
Reasons to Repeal Ordinance #4079 — A Planned Action Ordinance for the
Highway 99 Subarea Plan pursuant to SEPA
Ordinance 4079 is predicated on a number of assumptions that are outlined in Section D "Planned
Action Qualifications" identifying area like land use types, development thresholds and transportation
thresholds. At a minimum the Planned Action EIS dated 2017 included a number of assumptions for 1)
land use and growth; 2) targets for traffic zones and trip generations; 3) zoning standards for height,
setbacks, and lot coverage; 4) public services such as police, and EMS; 5) code development 6) utilities;
and 7) schools and open space. Mitigation measures were also included and can be found as exhibit B or
the Planned Action EIS Mitigation Document. Many of these items are out of sync with the Planned
Action EIS for Highway 99 subarea.
Here are a few items defined in the 2017 Planned Action EIS for Hwy 99 subarea that have NOT occurred
or are insufficient or inadequate in either assumptions or actions:
• Code and design standards for the planned action vision of housing stock that is 3-4 story multi-
family has not happened;
• Code and design standards for mixed -use development has not happened;
• The City has yet to meet the necessary job creation estimate of 2,317 for alternative 1 (do
nothing) or 3,013 positions (for preferred alternative);
• The City has yet to develop a comprehensive code for our Critical Area Recharge Area (CARA) to
protect our very precious non -contaminated ground water;
• The traffic and new trip generation (cars) forecasting needs to be reviewed since the pandemic
and actual trips may be inconsistent as many worked from home;
• While two of the subdistricts had been created (Hospital and International) prior to this
ordinance — code, design standards, and policy have not been uniquely created for the Hospital,
or International or Gateway Districts.
• Existing redevelopment Code amendments have partially been completed (i.e. raising building
heights to 75 feet, bicycle storage in buildings, and some affordable housing) however, a number
of codes remain outdated in terms of pedestrian activity zones, open space and building
transparency standards, parking lot locations, ground floor setbacks, etc.
• Environmental issues like low impact development, stormwater management, tree canopy, parks
and open space, utilities, and development incentives need updating and are not close to
helping the City achieve any of the projected modeling or visioning for this subarea.
• Most of the Preferred alternatives (alternative 2) stated as assumptions for land use, public
services, plans and policies, aesthetics, transportation and utilities have not been met nor have
many of the City's normal growth projections been met.
• Traffic level of service noted in 2017 are far below the City's established standard for three of the
six study intersections: 1) State Route 99 and 212th Street SW, 2) State Route 99 and 220th St
SW, and 3) State Route 99 and 224th St SW.
It is obvious the vision and assumptions require updating and a new planned action EIS should be
performed in this subarea. Council should ensure the Administration includes newer environmental
concerns such as multi -modal transportation concepts, air quality, noise pollution, heat dome effects,
sidewalks and human scale development, sewer capacity, and the impact of density from surrounding
Cities.
Packet Pg. 89
6.1.f
CITY OF EDMONDS
121 5th AVENUE NORTH • EDMONDS WA 98020 • (425) 771-0220 • Fax: (425) 771-0221
www.edmondswa.gov
PLANNING & DEVELOPMENT
MIKE NELSON
MAYOR
To: City Council
From: Susan McLaughlin, Planning & Development Department
Date: September 29, 2023
Subject: Approach to Highway 99 Subarea Plan and Planned Action Ordinance
(PAO) within the 2024 Comprehensive Plan Update
1. Background:
The City of Edmonds initiated the Edmonds Highway 99 Subarea Plan to address future land use and
transportation needs on and around the Highway 99 corridor. The plan acts as a guide for future
development of the corridor area, and includes specific actions and investments designed to bring
positive changes to the community. The Subarea Plan and the Planned Action FEIS were adopted in
August 2017.
1.1. Outcomes from Subarea Plan:
a) Proposed update to Highway 99 subarea maps and text to clearly identify three distinct
districts in the subarea anchored around major transportation gateways and employment
clusters
b) Rezone the CG2, RM-1.5, BN, and portions of the RM- 2.4 and BC zones throughout the
study area to CG
c) Development code amendments
d) Initiate improvements to the Highway 99 Corridor and adjacent local streets (As existing or
recommended projects within the City's 2035 Transportation Improvement Plan (TIP))
1.2. The Planned Action and the accompanying FEIS:
a) Definition: A planned action is a development project whose impacts have been addressed
by an EIS associated with a plan for a specific geographic area before individual projects are
proposed. A planned action involves detailed State Environmental Policy Act (SEPA) review
and preparation of EIS documents in conjunction with sub -area plans, consistent with RCW
43.21C.031 and WAC 197-11-164 through WAC 197-11-172. Such up -front analysis of
impacts and mitigation measures then facilitates environmental review of subsequent
individual development projects.
Source: https.//mrsc.org/explore-topics/planning/(and-use-administration/planned-action
Incorporated August 11, 1890
Sister City— Hekinan, Japan
Packet Pg. 90
6.1.f
A Planned Action FEIS provides detailed environmental analysis during the early stages of
the planning process rather than at the individual project permit review stage. The EIS
captures the potential impacts of multiple projects; thereby assessing any potential
cumulative impacts. Future development proposals that are consistent with an adopted
planned action ordinance and meet the conditions of the PAO (and will not have impacts
that exceed those included in the FEIS) complete a SEPA checklist and are not subject to
SEPA appeals when consistent with the planned action ordinance, including specified
mitigation measures. Planned actions still need to meet the City's development regulations
and obtain necessary permits.
b) Purpose of the PAO for Hwy 99 Subarea:
• To facilitate development and provide developers certainty for design requirements AND
• To capture potential impacts of ALL development within the study area overtime rather
than piecemeal, which would not reveal the impacts of multiple developments
1.3. 5-year review by City of Edmonds
Following Ordinance 4079, the SEPA Responsible Official for the City of Edmonds reviewed the planned
action ordinance five years from its effective date to determine continuing relevance of its assumptions
and findings with respect to environmental conditions in the Planned Action area, the impacts of
development, and required mitigation measures. Based upon this review, the City may propose
amendments to this ordinance or may supplement or revise the Planned Action EIS. The city found that
there has been little change to the environmental conditions within the Planned Action area since the
Planned Action was adopted in 2017 and the limited number of projects have not resulted in impacts
not considered in the Planned Action EIS. While there have been some changes to documents and codes
referenced in the mitigation measures, implementing the updated regulations and documents is still
consistent with the mitigation measures envisioned in the Planned Action. As a result, no amendments
or supplements were proposed for the Planned Action EIS.
Source: Memo titled "Highway 99 Planned Action Five -Year Review" submitted by Kernen Lien, Planning
Manager (SEPA Official) on Aug 11, 2022 to Highway 99 Planned Action SEPA File,
City Council
2. Current Status
The City of Edmonds developed a scope of work for the 2024 Comprehensive Plan Update that includes
concerns about the Planned Action Ordinance and the subarea plan. The city is aware of these concerns
and determined that the best approach to addressing them is to integrate the analysis and subsequent
recommendations into the new Comprehensive Plan.
2.1. The following concerns have been raised regarding the FEIS and the subarea plan, and may be
addressed and potentially modified in the 2024 Comprehensive Plan Update:
a) Requirements for pedestrian oriented design on Highway 99 may not be appropriate for
buildings fronting a seven -lane surface highway
Packet Pg. 91
6.1.f
b) Uniformity of zoning lacks sensitivity to characteristics of different places within the
subarea. (Note: zoning within a subarea cannot be downzoned without potential adverse
legal challenges.)
c) The lack of transition zones creates stark contrasts between allotted development in
boundary areas (75-foot development is allowed adjacent to or across the street from
detached single-family housing).
d) Community concern about lack of participation in the administrative design review process
e) Without a PAO, the unpredictable rules for building design will likely inhibit private
investment.
f) The subarea plan does not include a street typology classification, resulting in no significant
variation in building design between Highway 99 and smaller local cross streets.
2.2. In response to the concerns raised, the City Council is considering whether to repeal the PAO
(Ordinance no. 4079).
3. Benefits of retaining PAO
The PAO and the Planned Action EIS for the Highway 99 Subarea Plan provide an upfront, early
assessment of environmental conditions, potential impacts, and mitigation measures for the Edmonds
Highway 99 Subarea. Without the PAO, each individual project would comply with SEPA separately,
most likely by issuing a SEPA checklist. A checklist rather than an EIS would be required because
individual development projects rarely cause significant impacts that would trigger a SEPA EIS. The result
would be a series of individual projects that can state that they are not causing significant impacts but
when these projects are analyzed on a cumulative scale, they are likely to cause significant impacts (as
determined by the existing FEIS and corresponding PAO). The PAO protects the city from unanticipated
significant effects over time. The PAO requires each potential project to meet conditions established in
the PAO and the FEIS. Each project must complete the Highway 99 Planned Action Review Checklist to
be exempt from completing its own separate SEPA process.
Packet Pg. 92
6.1.f
3.1. Development Process without PAO:
• Each project submits its own
proposal for SEPA review
• An individual project would not
create significant adverse impacts
• Each project issues a SEPA checklist
and is signed by the city SRO
• No EISs are required due to lack of
significant impacts for individual
projects
• Piecemeal environmental analysis
on a project -by project basis!
Significant cumulative impacts
over time!
3.2. Development Process with PAO:
• A Planned Action EIS contains an
upfront assessment of
environmental conditions,
potential impacts, and mitigation
measures. The development
thresholds have been determined.
• Each project does not submit a
separate SEPA checklist
• Each project must follow design
guidelines as specified in
PAO/subarea plan/comprehensive
plan to mitigate impacts.
• Community benefits from better
development outcomes, fewer
significant impacts, and required
mitigation measures already in
place in the PAO
• Creates certainty for developers
with consistent requirements for a
5-year period. The SEPA checklist
is required but not subject to SEPA
challenge.
A
SEPA
CEP
L �-
.r —
A n
A
�,wayss
r SEPA
lid
PAO Sub -Area
Park Space A
j.
g� Highway99
IAk
Utilities
um AA
Packet Pg. 93
6.1.f
4. Anticipated mitigation measures within the 2024 Comprehensive Plan
Update
The 2024 Comprehensive Plan Update will evaluate the issues raised pertaining to the Subarea Plan
through various measures, not limited to:
a) Conduct Highway 99-focused community engagement as a trust building measure and to
ensure concerns are fully understood.
b) Refine pedestrian -oriented design requirements to reflect the context of streets along
Highway 99
c) Evaluate transition zones that fit within existing neighborhood areas
d) The transportation element within the Comprehensive Plan is also being updated. City-wide
studies on multi -modal LOS are being undertaken for forecasted growth.
e) Consider broader city-wide distribution of development intensity
f) Consider design guidelines overlay which support transition zones and higher design
standards.
Packet Pg. 94
s.2
City Council Agenda Item
Meeting Date: 10/10/2023
Year in Review / Decision Package Presentation
Staff Lead: Dave Turley
Department: Administrative Services
Preparer: Dave Turley
Background/History
Year in Review for the Planning & Development Department and Police Department.
Staff Recommendation
Presentation only, no recommendation. For information and brief discussion purposes.
Narrative
N/A
Packet Pg. 95