2018-02-14 Planning Board Packet�1 o� NJI Agenda
Edmonds Planning Board
"" Ixyo COUNCIL CHAMBERS
250 5TH AVE NORTH, EDMONDS, WA 98020
FEBRUARY 14, 2018, 7:00 PM
1. CALL TO ORDER
2. APPROVAL OF MINUTES
A. Approval of Draft Minutes of January 10, 2018
3. ANNOUNCEMENT OF AGENDA
4. AUDIENCE COMMENTS
5. ADMINISTRATIVE REPORTS
6. PUBLIC HEARINGS
7. UNFINISHED BUSINESS
8. NEW BUSINESS
A. Recommendation on Revisiting Five Corners Plan & Zoning Initiative
9. PLANNING BOARD EXTENDED AGENDA
A. Review Planning Board Extended Agenda
10. PLANNING BOARD CHAIR COMMENTS
11. PLANNING BOARD MEMBER COMMENTS
12. ADJOURNMENT
Edmonds Planning Board Agenda
February 14, 2018
Page 1
2.A
Planning Board Agenda Item
Meeting Date: 02/14/2018
Approval of Draft Minutes of January 10, 2018
Staff Lead: N/A
Department: Development Services
Prepared By: Diane Cunningham
Background/History
N/A
Staff Recommendation
Review and approve draft minutes.
Narrative
Draft minutes are attached.
Attachments:
PB180110d
Packet Pg. 2
2.A.a
CITY OF EDMONDS
PLANNING BOARD MINUTES
January 10, 2018
Vice Chair Cheung called the meeting of the Edmonds Planning Board to order at 7:00 p.m. in the Council Chambers, Public
Safety Complex, 250 — 5"b Avenue North.
BOARD MEMBERS PRESENT
Matthew Cheung, Vice Chair
Todd Cloutier
Phil Lovell
Daniel Robles
Mike Rosen
Carreen Rubenkonig
Megan Livingston, Student Representative
BOARD MEMBERS ABSENT
Nathan Monroe, Chair (excused)
Alicia Crank (excused)
STAFF PRESENT
Rob Chave, Planning Division Manager
Carrie Hite, Parks, Recreation and Cultural Services Director
Jerrie Bevington, Video Recorder
Karin Noyes, Recorder
Board Member Lovell welcomed Megan Livingston, a student at Edmonds-Woodway High School, as the new Student
Representative serving on the Board.
READING/APPROVAL OF MINUTES
Board Member Rubenkonig commented regarding the minutes, noting that many of the points brought up explained clearly
the Architectural Design Board's concerns and will serve the Board well in the future. Mr. Chave's comments at the meeting
were very pertinent relative to the challenges they will face when amending the Design Guidelines.
BOARD MEMBER RUBENKONIG MOVED THAT THE MINUTES OF DECEMBER 13, 2017 BE APPROVED
AS PRESENTED. BOARD MEMBER LOVELL SECONDED THE MOTION, WHICH CARRIED
UNANIMOUSLY.
ANNOUNCEMENT OF AGENDA
The agenda was accepted as presented.
AUDIENCE COMMENTS
Mariam Gold, Students Saving Salmon, said she was present to talk about potential amendments to the Critical Areas
Ordinance (CAO) relative to the removal of vegetation. She explained that last fall, Students Saving Salmon did a project at
Shell Creek, near the Holy Rosary Church, where they removed invasive species and planted native species. This was done
in conjunction with monthly water tests they do with Sound Salmon Solutions. She emphasized that habitat restoration is
critical to protecting the salmon and natural environment. She said their project was going well until they ran into problems
Packet Pg. 3
2.A.a
with code limitations. As per the current CAO, you can only remove invasive species from 1,500 square feet of property.
The limit is intended to prevent soil erosion in the event that someone does not replace the invasive species with native
plants. However, in their case, the project was restoring the habitat with natural species. The code limitation hampered their
ability to do more to create a healthy environment for salmon, as well as other species that live in the streams. She asked that
the Board recommend approval of an amendment that changes the limitation to exempt special habitat restoration projects.
The change will allow them to make more of an impact on the environment without the negative consequences that the
current limitation was created to protect against.
Joe Scordino, Edmonds, said he is retired fishery biologist and a 38-year resident of Edmonds. He currently serves as a
volunteer adult advisor for the Edmonds/Woodway High School Students Saving Salmon Club. He said he was also present
to talk about proposed amendments to the CAO. He recalled that when the CAO was last updated, he made a specific request
to the City Council that they reconsider the area limit and time frame because they would restrict habitat restoration. He
recognized that the intent is to protect against potential erosion, but in the case of habitat restoration projects, native species
are also planted as part of the work. The purpose of restoration projects is to improve habitat and make the streams healthy
for salmon. The students' work was well supervised by Sound Salmon Solutions and coordinated with the Edmonds Tree
Board, City staff, and the Holy Rosary Church. Sound Salmon Solutions provided the native plantings, as well as the habitat
technicians to ensure that the work was done properly.
Mr. Scordino said he has worked with Sound Salmon Solutions, EarthCorps and others on habitat restoration projects. These
expert groups know what needs to be done. He suggested that the ordinance should be changed to acknowledge that the
restrictions are unnecessary for projects that are overseen by qualified habitat restoration experts. He asked that the Board
consider a simple fix to the ordinance that does not add complexity or increase lead time and volunteer effort for getting
habitat restoration work done. He said it is hard enough to coordinate getting funds for native plants, availability of habitat
expertise, property owner involvement and approval and volunteers. It would not be appropriate to require them to go
through additional "hoops" in order to complete a project that benefits the environment. He suggested the following
amendment to Edmonds Community Development Code (ECDC) 23.40.220(C)(8)(a):
"The restriction on the area of work does not apply to habitat restoration projects conducted by qualified
organizations and/or individuals experienced in habitat restoration techniques to remove invasive or non-native
species in order to plant or maintain native shrubs and trees. "
Dawna Lahti, Edmonds, said she has been a resident of Edmonds for 35 years and is connected with the Students Saving
Salmon project because she belongs to the Care of Creation group at Holy Rosary Church where the stream is located. She
was able to observe the project as it progressed. She said she understands that human alteration of the environment can go
awry; and unfortunately, that is what has happened in the past along the stream. They are learning more all the time as to
how to repair these situations. She voiced concern that if the restoration project takes too long to complete because of the
code limitations, students currently in the program will graduate and move on and the next students many not care as much.
She summarized that they have a golden opportunity to do the right thing to repair the damage that was done before by well
intentioned people who planted what they wanted without regard to what a stream requires. She agreed with Mr. Scordino
that the solution should be simple so that the projects can go forward while there is the impetus and will to do them.
DEVELOPMENT SERVICES DIRECTOR REPORT TO PLANNING BOARD
There was no Development Services Director Report.
PLANNING BOARD PRESENTATION TO THE CITY COUNCIL
Board Member Rubenkonig announced that she and Chair Monroe would present the Planning Board's report to the City
Council on January 16"'.
HOUSING STRATEGIES UPDATE
Mr. Chave reminded the Board that the Comprehensive Plan requires that the City develop a Housing Strategy by the end of
2019, and a Task Force has been appointed by Mayor Earling to move the project forward. The Task Force's next meeting is
Planning Board Minutes
January 10, 2018 Page 2
Packet Pg. 4
2.A.a
scheduled for January 25th at 8:30 a.m. in the Brackett Meeting Room of City Hall. At the meeting, the consultant and City
staff will bring forward a draft list of potential resources and tools to increase the supply of affordable housing and meet
diverse needs. The discussion will be geared towards different types of housing, different income levels, opportunities for
partnerships, etc. The public is invited to attend and the Board Members will receive an update following the meeting.
Mr. Chave advised that a public open house would be scheduled a few months after the Housing Strategy Task Force
Meeting to solicit public input on the tools being considered. Following the open house, the consultant will prepare a draft
Housing Strategy for the Planning Board's review in early spring. He noted that a special webpage has been created to
provide information: https://www.edmondshousin sg trategy.or/. Staff will notify the Board Members when new items are
added to the site. Another update will also be provided to the Board in advance of the consultant's presentation of the formal
report.
CRITICAL AREA ORDINANCE (CAO) AMENDMENT — SELECT VEGETATION REMOVAL
Mr. Chave referred to ECDC 23.40.220(C)(8), which is the allowed activities section of the City's critical areas regulations.
The section identifies certain activities within a critical area and/or critical area buffer that may occur without the preparation
of a critical area report. The restriction in area that can be eligible for vegetation removal without a report from a qualified
professional is a new provision added in the last major update of the CAO. Since the CAO was last updated, concern has
been raised that this limitation (1,500 square feet over 3 years) is too restrictive and/or costly in some circumstances. The
City Council has asked the Planning Board to review the limitation and forward a recommendation to them.
Mr. Chave explained that the consultant who assisted the City with the last CAO update recommended the 1,500-square-foot
limitation, which is consistent with the City of Seattle's ordinance. As currently written, clearing of more than 1,500 square
feet is allowed, but a critical area report from a qualified professional is required. He further explained that the intent of the
restriction is to avoid situations of potential erosion when invasive species are removed from slopes or stream banks. It was
felt that invasive species could be removed from small areas without disturbing much of the intact buffer, but there was
concern about making sure people know what they are doing and have proper guidance when doing larger projects. He noted
that the Staff Report outlines several options the Board could consider. However, it is important to make sure that larger
projects have proper guidance. Describing the qualifications of the professional or organization will be very important. Staff
intends to further refine the options based on feedback from the Board and present them for further discussion at the Board's
January 24th meeting.
Board Member Lovell recalled that the Planning Board had numerous discussions relative to the CAO as part of its work on
the Shoreline Master Program. One particular item of discussion at that time was that alder trees that are 2-inch caliper or
smaller should be considered noxious plants. He asked if this was incorporated into the CAO. Mr. Chave answered that is it
likely found in the definition section rather than the section currently under discussion. He agreed to find the reference and
report back.
Board Member Lovell summarized that the language change the Board is being asked to consider makes sense on the surface.
However, if they want to allow clearing and replanting (restoration) within a critical area larger than 1,500 square feet, it
should be done under the auspice of a qualified and experienced individual or organization. He asked if is possible for the
City assemble a list of qualified individuals and organizations. Mr. Chave said the City could create a list of individuals and
organizations that have worked with the City before, but they are not going to know all that may qualify. Therefore, there
must be some sort of a process for determining whether or not a person or organization is qualified to oversee the work. It
does not have to be an onerous process, but there needs to be some measure to provide assurance that the work will be
overseen by qualified people. This could be as simple as requiring a resume or description of the organization or person that
outlines their experience. Board Member Lovell agreed that a simple process should be incorporated to avoid situations of
"weekend environmental warriors."
Board Member Lovel asked if there has been any discussion in house with respect to the City's responsibility to supervise
and inspect the projects. Mr. Chave agreed that supervision and inspection should be part of the equation. For example, the
City could ask for a simple restoration plan to ensure that the plantings and species are appropriate. After a project is
finished, City staff could inspect to make sure it was done according to the plan.
Planning Board Minutes
January 10, 2018 Page 3
Packet Pg. 5
Board Member Rubenkonig asked Mr. Chave to provide more information about how restoration work is done in the City.
She noted that there are many different levels of restoration projects, ranging from small to large, on both private and public
lands. Some are required as part of a development proposal and others are done by the Parks Department. However, many
are done by individuals and groups, as well. Mr. Chave said the Parks Department does work in and around the Edmonds
Marsh each year, which can be substantial. Students Saving Salmon have done a number of projects, as well. In addition,
individual property owners have done work on their own stream frontages. Usually, they check with the City to find out
what is required and if there are any restrictions, but sometimes people clear things away from stream banks without realizing
that they need to plant something else so the stream bank does not erode. There are varying levels of projects, as well as
expertise and knowledge. Many people are watching over the streams now, so it is not unusual for the City to hear about
projects. This allows them to check in to make sure they are doing things right.
Board Member Rubenkonig asked how the proposed amendment would impact work done by the Parks Department. Mr.
Chave advised that the Parks Department is currently in the process of preparing a critical area report to identify all of the
projects it expects to undertake over the next year. The report will be reviewed by the Planning Department to make sure it is
consistent with the CAO before issuing approval for the range of projects. Board Member Rubenkonig asked if the Parks
Department is also subject to the 1,500-square-foot limitation. Mr. Chave answered affirmatively and said that is why they
are doing a critical area report.
Mr. Chave advised that, oftentimes, restoration work is required as part of a private development permit. In these cases, the
developer must submit a critical area report. He cautioned that the proposed amendment must be crafted carefully so that
these types of projects do not fall under the exemption, as well. However, he can see situations where a development has a
lot of invasive species near a stream, and it may be appropriate for them to partner with a non-profit organization to
accomplish the restoration work. But most of the time, developers will be wanting to clear a site for development, and a
critical area report will be required to show how the restoration work will be accomplished.
Board Member Rosen agreed with the concerns and suggestions raised by Board Member Lovell. He suggested that the draft
amendment provided by staff should include the following elements: how the City will determine if an individual or
organization is qualified, how the City recommends that supervision take place, and how the City will validate that a group or
individual has kept its promises.
Board Member Robles voiced concern that the City is being asked to allocate resources without having an accurate inventory.
He asked what could be done to incentivize the collection of these resources.
Board Member Lovell commented that the proposed amendment would only apply to areas within the City that have been
categorized as critical area. Mr. Chave added that they usually fall on slopes or near streams.
Board Member Rubenkonig referred to the Staff Report, which appears to identify the following five options for addressing
the problems:
• Eliminate the area limitation for bona fide habitat restoration projects with restoration work conducted by a qualified
organization and/or individual.
• Eliminate the area limitation for habitat restoration projects that are managed by an organization or individual who
has a standing agreement with the City.
• Revise the area limit threshold number.
• Revise the area limit threshold limit when a restoration method is proposed.
• Retain the existing code language.
Board Member Robles felt that the code should provide sufficient flexibility to allow for vegetation removal to extend
beyond 1,500 square feet. Vice Chair Cheung asked where the 1,500-foot limitation came from, and Mr. Chave answered
that it was a standard from Seattle's ordinance and was recommended by the consultant as a reasonable number.
Mr. Chave reminded the Board that the process for amending the CAO is a bit different than the process used for most
development code amendments. Following a public hearing before the Planning Board, the proposed amendment must be
forwarded to the State Department of Ecology for review and approval before being presented to the City Council for final
Planning Board Minutes
January 10, 2018 Page 4
Packet Pg. 6
2.A.a
approval. The proposed amendment should also be considered as a potential amendment to the Shoreline Master Program
(SMP), which triggers an entirely different process. He explained that the CAO applies to critical areas throughout the City,
and the SMP applies to properties with the shoreline jurisdiction only. At this point, staff is only proposing an amendment to
the CAO. Depending on how that goes, they could follow up with an amendment to the SMP when it is updated again in
2019.
Board Member Rubenkonig summarized that the Board is looking at the concept of increasing the size of the threshold. In
conjunction with this, they should consider the best way to make sure the City is comfortable with the process for vetting
individuals and organizations identified to supervise a project. The Board could also consider additional criteria that removal
of invasive species would be exempt from the area limitation as long as native species are planted to restore the area
appropriately.
Mr. Chave agreed to prepare draft language for the Board's review at their next meeting based on the feedback provided.
REVIEW OF EXTENDED AGENDA
Vice Chair Cheung reviewed that the January 24th agenda will include a final report on the Five Corners Development
Feasibility Analysis and a study session on draft language to amend the Critical Areas Ordinance pertaining to select
vegetation removal. The February 14th agenda will include a review and discussion of the Urban Forest Management Plan
(UFMP) and a tentative public hearing on a draft amendment to the Critical Areas Ordinance pertaining to select vegetation
removal. The February 28th meeting will include a public hearing on the UFMP and a discussion on code updates to permit
decision making (ECDC 20.01.003(A).
Board Member Rosen recalled that, at the last meeting, he inquired about when the Board would receive a report on the
Economic Impact of Arts and Culture Study. He asked that staff work to add this to the extended agenda, noting that the
consultant likely provided a timeline as part of the contract.
Board Member Lovell asked if the Five Corners Development Feasibility Analysis would be presented by the consultant or
staff. Mr. Chave answered that the work is being done by the consultant, but he does know if the consultant will make the
actual presentation to the Board. Board Member Lovell also asked if the consultant would present the UFMP to the Board,
and Mr. Chave said he was not sure if it would be presented by the consultant or staff. Board Member Lovell asked if the
Tree Board would be represented at the February 14th and February 28th meetings at which the UFMP will be discussed.
Board Member Robles said he knows that the Tree Board plans to be active in future discussions, and representatives from
the Tree Board will be present at the Planning Board meetings when the topic is discussed.
PLANNING BOARD CHAIR COMMENTS
Vice Chair Cheung did not provide any additional comments.
PLANNING BOARD MEMBER COMMENTS
Board Member Lovell advised that he would take over the responsibility of being the liaison to the Citizens Economic
Development Commission.
Board Member Robles reported that he has met twice with the sign committee reviewing the gateway entry sign near
Westgate where the road splits to the ferry and downtown. It is an interesting group of people and the artist is brilliant. The
artist has come up with three or four designs, one of which was "out of the park." He hasn't seen the updated rendition, but
the ideas thus far as very nice. The intent is for the sign design to reflect how the road splits in this location.
Board Member Rubenkonig once again referred to the minutes from the joint Planning Board/ADB Meeting on December
13th. They contained excellent information that will be helpful for the Board when they move to the next part of the process.
It was very interesting to review what was said that evening.
Planning Board Minutes
January 10, 2018 Page 5
Packet Pg. 7
2.A.a
Board Member Rubenkonig reminded the Board that she and Chair Monroe would present the Planning Board's report to the
City Council on January 16th. At that time, she felt it would be helpful to provide information about the Board Member's
professional qualifications, as well as the neighborhoods they live in. It will be good for the City Council to see that
representation goes throughout the entire City.
ADJOURNMENT
The Board meeting was adjourned at 7:55 p.m.
Planning Board Minutes
January 10, 2018 Page 6
Packet Pg. 8
8.A
Planning Board Agenda Item
Meeting Date: 02/14/2018
Recommendation on Revisiting Five Corners Plan & Zoning Initiative
Staff Lead: Shane Hope
Department: Planning Division
Prepared By: Diane Cunningham
Background/History
In 2007, the City Council had determined that an initiative to plan for and revise development
regulations for both the Westgate area and the Five Corners area should be handled in a phased manner
and that the Westgate area should be first. In part, the Westgate area was chosen to go first because
the Five Corners area was being planned for a traffic round -about and new development regulations
should wait until the round -about project was complete.
Since then, the Westgate planning and zoning changes have been completed. The Five Corners round-
about project has been built. Based on this information, one of the City Council members (Kristiana
Johnson) requested during a public meeting that the Five Corners Initiative be taken up again. A
summary of the key provisions of the Five Corners Initiative has been developed. (See attachment 1.)
Because some key properties in the Five Corners area had been sold since the Initiative was tabled and
the area's opportunities for redevelopment may have changed, Director Hope suggested that a
feasibility analysis be done. Even though significant work had been done on the Five Corners Initiative,
hundreds of hours of staff time, as well as Planning Board and City Council time, would still be needed to
complete the project. A feasibility analysis could help determine whether this substantial extra work
was appropriate in the near future.
Staff Recommendation
Recommend that the City Council direct the Five Corners Initiative to be revisited in the next year or so,
as resources allow.
Narrative
A consultant team, Heartland, was contracted to provide the analysis. The team was to review a few
key properties near the round -about and determine whether the changes previously proposed for the
draft Five Corners area would be likely to result in redevelopment of any of the key properties. In case
redevelopment seemed unlikely under the proposed changes, the team was also asked to examine
whether it would make a difference to consider additional flexibility in the proposed regulations.
The feasibility analysis has been completed and it shows that at least some key properties would be
likely to redevelop over the long term if the proposed regulations were implemented. If additional
flexibility was built into the same regulations, some redevelopment may happen sooner. Of course,
the property is all privately owned, so it is solely up to the property owner to determine whether or
when to redevelop.
Packet Pg. 9
8.A
The results of the analysis are summarized in the presentation (attached), which will be made by
Heartland at the February 14 meeting.
At the end of the presentation, the Planning Board may make a recommendation to the City Council
about whether to take up the Five Corners Initiative again and do more work to prepare it for further
consideration under a full public process. The additional work would probably take at least a few
months; actual timing depends partly on staff resources to do it.
NOTE: Whether to recommend a final product for adoption is a separate matter that would not be
considered until a final draft set of regulations for the Five Corners area is ready.
Attachments:
Att. 1: ReVisioning 5 Corners Fact Sheet
Att. 2: 1168_FiveCorners_presentation_Draft_012618
Packet Pg. 10
Edmonds Five Corners October 2017 // City of Eg,A.a
Fact Sheet / "ReVisioning Five Corners: A Special District Form -Based Code"
Rey coning
FIVE CORNERS
CORE CONCEPTS
The intent for Five Corners is to create a vibrant mixed -use activity center that
enhances economic development, provides housing, and retail/office uses that
support the surrounding neighborhood. Core concepts include:
Emphasis on creating a lively pedestrian environment
with wide sidewalks and buildings placed close to the street.
A requirement for 15% landscaped open space. All units shall
meet a minimum Green Factor score of .30. Green Factor is a
score -based code requirement developed by the City of Seattle to
improve the quality of landscaping in new development.
1 Retain and infiltrate stormwater on private property through use
of low -impact development techniques.
Increase affordable housing and housing options. Require 10%
of new housing units to be made affordable to low- to moderate -
income households and require a mix in housing unit size —
ranging from 900- to 1,600-sf.
Provide options for active transportation by installing new bike
�♦i lanes and enlarging sidewalks.
EXISTING CONDITIONS
� AGE OF
QUICK FACTS
STRUCTURE
`P a 1900's ! Approximately 12,000 people
1940's ! live within one mile of the
1950's ! study area.
7r 1960's !
! 1970s ! Median age of the population
-- 1980's ! is 46.6-years-old.
r 1990's !
� 12T Homeownership rate is
about 72.7-percent.
u Z Average household income
p [1 �� � ❑ o is around $102,500 (2015
q ❑ �1 _ F1 dollars).
STUDY AREA: 9.6 sq. acres
EXISTING USES
SQUARE FOOTAGE
General Retail
36,694
Church
12,192
General Office
6,870
Multi -Family
I 3,780
Single -Family
I 3,670
TOTAL
63,206
CURRENT TENANTS
• Calvary Chapel Edmonds
• Cafe Ladro
• Casa Oaxaca
• A Brewed Awakening
• Bar Dojo
• Shooby Doo Catering
• Noodle Hut
• 5 Corners Teriyaki
• Frankie's Barber Shop
• Magic Nails
Source: 2011-2015 ACS 5-year sample,
census block level data
• City Dry Cleaners
• Namaste Salon
• Farmers Insurance
• State Farm Insurance
• My Sister's Place (art classes)
• Bridge Animal Referral Center
• Edmonds Veterinary Clinic
• Edmonds Foot & Ankle Clinic
• College Place Optical
Packet Pg. 11
Edmonds Five Corners City of E g.A.a
Commercial Block
Mixed -Use Courtyard Live -Work Loft Mixed -Use Rowhouse Side Court Stacked Dwelling
Required Building Line (Distance from Property Line)
Street 5' 5' 5' 5' 5' 5' 5'
Roundabout 20' min., 40' max. — — 20' min., 40' max. — 20' min., 40' max. 20' min., 40' max.
Miscellaneous
A minimum of 60% of the primary fagade shall be built to the Required Building Line.
All Properties 2 2 2 2 2 2 2
Roundabout 3 — — 3 — 3 3
Miscellaneous
One bonus story is permittted for any property meeting the height bonus criteria (see section 6.5.3).
Frontage Types (See fig. 3.3-1)
Gallery, Shopfront, Forecourt, Stoop, Any Frontage Type Gallery, Shopfront, Stoop, Terrace Gallery, Shopfront, Any Frontage Type
Terrace Terrace Terrace Terrace
Miscellaneous
Any section of along the required building line that is not defined by a building must be defined by amenity or green space except for the minimum necessary opening for vehicular access.
Awnings, bay windows, or other building design features may encroach over the Required Building Line, but not the Property Line.
Loading docks or other service entries are prohibited on street facing facades.
Facades on retail frontages shall be glazed with clear glass no less than 70% of the sidewalk -level story.
Any building fa4ade facing a public street shall include changes in buiulding form, modulation, archways, entrances, porches, or stoops for every 12' of frontage.
Access through the building to rear parkign or amenity space is required at intervals no less than every 150' of the fa4ade facing the street.
Spaces
Residential: 1 space per unit
Other Uses: 1 space per 500 SF
c
�a
a
L
F
L
O
U
a�
ii
c
r
.N
a�
c
O
c
O
R
c
d
E
E
O
m
r
m
a�
t
U)
R
U_
W
L
L
O
U
LO
c
O
m
r
r
a
c
aD
E
t
0
r
r
Q
Packet Pg. 12
I
OJERS111101119
1�
8.A.b
40
�00 00 'NO
H EARTLA 1-1 l-'--
I Packet Pg. 13
8.A.b
• Project Overview
• Property Overview
• Methodology
• Findings
• Scenario Analysis
• BARC
• Edmonds Veterinary
• Cavalry Chapel
• Five Corner Plaza
• Appendix
H E A Packet Pg. 14
U
• Context:
• The City of Edmonds is considering
a form -based code for the Five
Corners area.
• Five Corners area has potential to
add increased density and
additional housing with newer
building stock.
• Goal: explore the feasibility of re-
development of four sites within
current market conditions under
draft code.
8.A.b
c
0
c
o_
nin R vi io g
e s
E
0
FIVE CORNERS
00
CORE CONCEPTS
to
T"
The intent for Five Corners is to create a vibrant mixed -use activity center th.
�I
enhances economic development, provides housing, and retail/office uses tha
support the surrounding neighborhood. Core concepts include:
I
C
Emphasis on creating a lively pedestrian environment
with wide sidewalks and buildings placed close to the street.
CD
U)
A requirement for 15%landscaped open space. All units shall
Q.
meet a minimum Green Factor score of .30. Green Factor is a
NI
score -based code requirement developed by the City of Seattle to
improve the quality of landscaping in new development.
i
O
U
d
Retain and infiltrate stormwater on private property through u:
LL
of low -impact development techniques.
toI
to
Increase affordable housing and housing options. Require 10%
nj
of new housing units to be made affordable to low- to moderate-
r
income households and require a mix in housing unit size —
Q
ranging from 900- to 1,600-sf.
O
E
t
Provide options for active transportation by installing new bike
0
lanes and enlarging sidewalks.
Q
J
H E A F1
Packet Pg. 15
8.A.b
i
r
J
x �
1 �
� m �
1 � M
c
0
c
0
w
c
mc
Acres G
O
v
d
Co
w
N_
�- O
QI
O
I Acres C
C
L
a
i
L
d
C
O
U
O
ii
— 4 co
co
r
i
Q
r
C
0
E
c,>
Y
r
a
H E A fPacket Pg. 16
8.A.b
Feasibility of Redevelopment from Developer's Perspective
$3.2M
0
Project Value Stack
Project Cost
• Hard & Soft
IDeveloper Return to Capital
* Residual Land Value
-3
• Developer analyzes project -
specific returns to make
"go/no-go" decision
• Residual Land Value ("RLV"):
Amount the developer can
afford to pay for the "land"
• Assuming the developer
maximizes allowed buildable
square feet, the total value of
developed project is set
• Any additional project costs
push down the residual land
value, while additional
entitlements can increase it
c
0
c
0
E
E
0
Go
N_
O
L
0
L
Q
L
L
Go
Y
a
E
M
a
H E A Packet Pg. 17
Redevelopment occurs when the residual land value is higher than the
value of the site's current use.
S
N
Hypothetical Residual Land Value
c
0
c
0
E
E
0
H E AF1
Packet Pg. 18
8.A.b
• Scenarios Considered
1. Value in Use: existing site value
2. Draft Form -Based Code: site value under proposed code
3. Flexible Form -Based Code: site value under proposed code with greater flexibility
• Analysis of redevelopment focused on highest intensity use (Commercial Block
Mixed -Use).
• Draft Form -Based Code Assumptions
• 75% site area developable
• Maximum height of four stories (three stories residential over one story retail)
• Parking Minimums —1 Stall/Residential Unit + 1 Stall/500 square foot retail
• 15% units affordable at 80% AMI
• Average unit size = 600 SF (20% of units < 900 SF, no units over 1,600 SF)
• Flexible Form -Based Code Assumptions
1. Maximum height of five stories (four stories residential over one story retail)
2. Parking Minimums — 0.5 Stalls/Residential Unit + 1 Stall/500 square foot retail
3. Combined maximum height of five stories and parking minimums of 0.5 stall/residential units
H E A F1
Packet Pg. 19
c
0
c
0
Existing buildings on the four tested sites in the Five Corners area are
currently 100% occupied with relatively high market rents.
• Current zoning prohibits multi -family or buildings with heights over 25 feet. 00
V_
T
to
N
T
The new draft Form -Based Code for Five Corners increases
L
development capacity enough to make redevelopment financially
feasible.
CD
U)
L
Additional enhancements to the code would increase redevelopment
L
value.
• For medium-sized and large sites, decreasing required parking minimums U.1
provides the highest lift to land value
N
• For small sites, allowing an extra floor of building height provides the most a
additional value.
CD
• A combination of decreased parking minimums and an extra floor of building
height would provide the highest additional value for all sites. a
H E A F1
Packet Pg. 20
g3�
x
H E A Fl
Packet Pg. 21
8.A.b
oI
c
O
Land Value Under Current Use -$65 Per Square Foot
E
Amir, E
Property Value
$18,000,000
$16,000,000
$14,000,000
$12,000,000
$10,000,000
$8,000,000 ■ Base Case
$6,000,000
$4,000,000
$2,000,000
$0 - m
m ERP I m �_
O
Space Program
• 72,310 SF ao
Building17,504 SF N
0
u se Retail CDI
TATt A4- BARC pL
c
I
O
Revenue Metrics
w�
at
W
$24 NNN w
d
L
Q.
• $400,000 NI
L
d
9% L
O
V
m
Property Value LL
00
• $4.7 Million to
• $65/LSF N
r
a
r
c
a�
E
t
Q
* Rounded to nearest hundred -thousand
H E A Packet Pg. 22
Draft Firm -Based Cede
o■
• Land Value Under Draft Form -Based Code ^ $95 Per Square Foot o
.w
IFFWLW 1 A6 Acres Aw
Property Value
$18,000,000
$16,000,000
$14, 000,000
$12,000,000
$10,000,000 ■ Base Case
$8,000,000 $31 PSF
Over Hurdle ■Draft Form -Based
$6,000,000 Code
$4,000,000 ........... ............................
$2,000,000
$0
Net Property Value
Space Program
72,310 SF E
0
216,929 SF
•
264 Units 0
30,000 SF04
0
324 Stalls
f�
Cost Metrics of
•
$220 PSF
c
$165 PSF y
m
L
Revenue Metrics
Multi -Family Market
'Retail Market Rent/ SF
•
'Net Operating Income*=
�
larket Cap Rat
' . MF, .' . Retail
c
`o
V
a�
�I
0
cc
r
r
Property Value T in r
•
$26,090/Unit Q
r
c
$59/LSF
•
t
$37/LSF
a
•
$95/LSF
* Rounded to nearest hu dCed-tbQUSQQ
H E A If
Packet Pg. 23
8.A.b
o
• Land Value Under Flexible Form -Based Code -$120 Per Square Foot o
.w
Space Program
72,310 SF E
0
271,161 SF
F , 6 ntres I Aw
Property Value
$18,000,000
$16,000,000
$14, 000,000
$12,000,000
$10,000,000 ■ Base Case
$8,000,000 $55 PSF
$6,000,000 Over Hurdle ■ Flexible Form -Based
.......... ......... Code
$4,000,000
$2,000,000
$0
Net Property Value
361 Units 0
30,000 SF04
0
401 Stalls
f�
Cost Metrics of
•
$220 PSF
c
$165 PSF y
m
L
Revenue Metrics
Multi -Family Market
'Retail Market Rent/ SFAEff
'Net Operating Income*=
•
larket Cap Rat
' . MF .' . Retail
Property
nd Value per U '
etail Contribution t
c
`0
V
a�
UI
0
m
r
r
N
Q
$25,408/Unit
..
r
$83/LSF
�
$37/LSF
t
8.A.b
o
• Land Value Under Flexible Form -Based Code -$172 Per Square Foot o
.w
Space Program
72,310 SF E
0
216,929 SF
Property Value
$18,000,000
$16,000,000
$14, 000,000
$12,000,000
$10,000,000 ■ Base Case
$8,000,000 1 $107 PSF
$6,000,000 Over Hurdle Flexible Form -Based
............ ......... Code
$4,000,000
$2,000,000
$0
Net Property Value
264 Units
00
30,000 SF04
OI
Am 192 Stalls
0
Cost Metrics
of
•
$220 PSF
c
$165 PSF
N
m
L
Multi -Family Market Rent/
'Retail Market Rent/ SF mom
'Net Operating Income*'
�• •
IarketCap Rat
4'. IVIF, •'. Retail
• •
nd Value per U '
retail Contribution t
Value/ Land SF moo=
c
`0
V
a�
�I
cw
co
r
r
N
$47,090/Unit
Q
r
$135/LSF
c
E
$37/LSF
t
a
$172/LSF
* Rounded to nearest h7dnusan
Packet Pg. 25
H E A
8.A.b
o
• Land Value Under Flexible Form -Based Code -$219 Per Square Foot o
F 1A6Acres Aw
Property Value
$18,000,000
$16,000,000
$14, 000,000
$12,000,000
$10,000,000 ■ Base Case
$8,000,000 $154 PSF
$6,000,000 Over Hurdle ■ Flexible Form -Based
...... ......... Code
$4,000,000
$2,000,000
$0
Net Property Value
Revenue Metrics
Multi -Family Market
'Retail Market Rent/ SF
'Net Operating Income*=
•
larket Cap Rat
' . MF, .' . Retail
Property Value 4F
_nd Value _per U
retail Contribution to Value
Value/ land SIF
* Rounded to nearest hu nusan
-
H E A Packet Pg. 26
Space Program
72,310 SF
271,161 SF
•
341 Units
30,000 SF
231 Stalls
m
E
E
0
m
Go
w
N_
O
Cost Metrics of
• $220 PSF
c
$165 PSF y
m
L
a
c
`0
V
a�
uI
00
w
r
r
RC Scenarios: Comparative Performance
c
0
c
Scenario Scenario 5
Scenario Value in Use Draft Form -Based Code Flexible Height
Wo
c�
Flexible Parking Flexible Height + Par
Space Program
AL
E
E
0. •
72,310 SF
72,310 SF
72,310 SF
72,310 SF
72,310 SF
NA
216,929 SF
271,161 SF
216,929 SF
271,161 SF
' .
--
264 Units
361 Units
264 Units
cw
361 Units
17,504 SF
30,000 SF
30,000 SF
30,000 SF
N
30,000 SF c
324 Stalls
401 Stalls
192 Stalls
I
231 Stalls R
L
Cost Metrics
�I
2
$220 PSF
$220 PSF
$220 PSF
$220 PSF
$165 PSF
$165 PSF
$165 PSF
c
$165 PSF y
m
Revenue Metric
a
I
L
$2.40
$2.40
$2.40
$2.40 c
L
$24 NNN
$28 NNN
$28 NNN
$28 NNN
o—
$28 NNN a)
• $0.4 Million
$3.4 Million
$4.2 Million
$3.4 Million
u_
$4.2 Million
I
00
9%
4% MF, 6% Retail
4% MF, 6% Retail
4% MF, 6% Retail
—
4% MF, 6% Retai W
ilk
A
$26,090
$25,408
$47,090
Q
$46,408
i..
ji
$59/LSF
$83/LSF
$135/LSF
c
$182/LSF E
s
$37/LSF
$37/LSF
$37/LSF
$37/LSF Q
• SF $65/LSF
$95/LSF
$120/LSF
$172/LSF
$219/LSF
. F I n
Packet Pg. 27
8.A.b
1.66 Acres
IL I
H E A Fl Packet Pg. 28 1
8.A.b
• Land Value Under Current Use -$52 Per SF
Property Value
$10,000,000
$9,000,000
$8,000,000
$7,000,000
$6,000,000
$5,000,000
$4,000,000
$3,000,000
$2,000,000
$1,000,000
$0
■ Existing Use
c
0
c
0
E
E
Space Program
0
v
•
39,204 SF
ao
Building7,590
SF
to
N
Use
Retail
T_
CD$I
Edmonds Veterinary
2
p
I
c
O
w
Revenue Metrics
$24 NNN w
as
L
Q.
• _ $182,160 NI
L
d
9% L
O
V
m
Property Value LL
00
. • $2.0 Million to
• $52/LSF N
r
Q
c
a�
E
t
Q
* Rounded to nearest hundred -thousand
H E A Packet Pg. 29
• Land Value Under Draft Form -Based Code -$110 Per Square Foot
_4111, 0. 9 Acres
Property Value
$10, 000,000
$9,000,000
$8,000,000
$7,000,000
$6,000,000 ■ Existing Use
$5,000,000
$4,000,000 $58 PSF ■ Five Corners Form-
$3,000,000 Over Hurdle Based Code
$2,000,000
$1,000,000
$0
Space Program
c
0
_
0
as
E
39,204 SF E
0
117,612 SF
•
124 Units o
w
29,403 SF04
0
183 Stalls
L
Cost Metrics c�
0
•
$220 PSF
c
$165 PSF y
m
L
Revenue Metrics
Multi -Family Market
'Retail Market Rent/ SFANM
'Net Operating Income*=
IarketCap Rat
4'. MF •'. Retail
7
;n
as
c
`o
V
a�
UI
o
cc
r
r
Property Value_
$35,000/Unit Q
r
c
$68/LSF
•
t
$43/LSF
a
•
$110/LSF
* Rounded to near -
H E A Packet Pg. 30
8.A.b
• Land Value Under Flexible Form -Based Code -$137 Per Square Foot
Property Value
$10,000,000
$9,000,000
$8,000,000
$7,000,000
$6,000,000 ■ Base Case
$5,000,000
$4,000,000 $85 PSF Flexible Form -Based
$3,000,000 10ver Hurdle Code
$2,000,000 ... .........
$1,000,000
$0
Net Property Value
Space Program
c
0
_
0
as
E
39,204 SF E
0
147,015 SF
166 Units
o
29,403 SF04
w
0
Am
225 Stalls
L
Cost Metrics
c�
0
•
$220 PSF
c
$165 PSF
c
N
m
L
Multi -Family Market Rent/
'Retail Market Rent/ SF mom
'Net Operating Income*'
�• •
larket Cap Rat
' . IVIF, .' . Retail
PropertyValue
_nd Value _per U
��-fa
• ,
retail Contribution
Value/ land SF
* Rounded to nearest hu rp
-
H E A Packet Pg. 31
c
`0
V
a�
LI
cw
co
r
r
9
8.A.b
• Land Value Under Flexible Form -Based Code -$125 Per Square Foot
_JIII 0.9 Acres
Property Value
$10,000,000
$9,000,000
$8,000,000
$7,000,000
$6,000,000
■ Base Case
$5,000,000
$4,000,000
$125 PSF ■ Flexible Form -Based
$3,000,000
Over Hurdle Code
$ 2, 000, 000
.......... .........
$1,000,000
$0
Net Property Value
Space Program
39,204 SF
117,612 SF
124 Units
29,403 SF
121 Stalls
c ■
0
_
0
m
E
E
0
m
Go
to
N
O
�J
L
Cost Metrics c�
0
• $220 PSF
c
$165 PSF y
m
L
Revenue Metrics
Multi -Family Market
'Retail Market Rent/ SF
'Net Operating Income*=
•
larket Cap Rat
' . MF, .' . Retail
Property Value
_nd Value _per I
retail Contribution
Value/ land SF
* Rounded to nearest hu rp
-
H E A Packet Pg. 32
c
`0
V
a�
uI
co
co
r
r
9
• Land Value Under Flexible Form -Based Code -$226 Per Square Foot
41, 0.9 Acres
Property Value
$10,000,000
$9,000,000
$8,000,000
$7,000,000
$6,000,000
■ Base Case
$5,000,000
$4,000,000
■ Flexible Form -Based
$3,000,000
$174 PSF Code
Over Hurdle
$2,000,000
..... .........
$1,000,000
$0
Net Property Value
Space Program
39,204 SF
147,015 SF
166 Units
29,403 SF
142 Stalls
c ■
0
_
0
m
E
E
0
m
Go
w
N
O
�J
L
Cost Metrics c�
0
• $220 PSF
c
$165 PSF y
m
L
Revenue Metrics
Multi -Family Market
'Retail Market Rent/ SFAEM
'Net Operating Income*=
�• •
larket Cap Rat
' . MF .' . Retail
_1400suff-
Property Value
_nd Value per II
retail Contribution to Value
Value/ land SF
* Rounded to nearest hu dCed-tbQUSQQ
H E A If
Packet Pg. 33
c
`o
V
a�
uI
co
cc
r
r
9
8.A.b
Edmonds Veterinary Scenario 1
Scenario 2
Scenario 3
Scenario 4
Scenario 5 0 I
Scenarios Value7inUse4lDraft
Form -Based Code
Flexible Height
Flexible Parking
Flexible Height + Paie
E
Program
E39,239,204
SF
39,204 SF
39,204 SF
39,204 SF c0i
m
—
NA
117,612 SF
147,015 SF
117,612 SF
147,015 SF00
• --
124 Units
166 Units
124 Units
_
166 Units
co
N -
7,590 SF
29,403 SF
29,403 SF
29,403 SF
29,403 SF c
I
• . --
183 Stalls
225 Stalls
121 Stalls
to
142 Stalls L
Cost Metri
0
• •• -
$220 PSF
$220 PSF
$220 PSF
r-
$220 PSF r
•• •• -
$165 PSF
$165 PSF
$165 PSF
—
$165 PSF
L
Q
Revenue Metric
L
-
$2.40
$2.40
$2.40
$2.40 L
0
U
$24 NNN
$28 NNN
$28 NNN
$28 NNN
—
$28 NNN >
LL
—
• • $0. Million
$2.0 million
$2.4 Million
$2.0 million
$2.4 Million co
• • . 9%
4% MF, 6% Retail
4% MF, 6% Retail
4% MF, 6% Retail
r -
4% MF, 6% Retai
N
Property Value
'
a
-
$35,000/Unit
$32,398/Unit
$55,794/Unit
$53,298/Unit
a� —
• --
$68/LSF
$94/LSF
$134/LSF
$183/LSF
�a —
• -
$43/LSF
$43/LSF
$43/LSF
$43/LSF Q
• $52/LSF
$110/LSF
$137/LSF
$125/LSF
$226/LSF
. u 1: A r
Packet Pg. 34
1.66 acres
0
0
c
0
c
m
E
E
0
T
to
N
T
O
Co
to
T
T
:a
r
Q
Q
H E A Fl
Packet Pg. 35
8.A.b
• Land Value Under Current Use -$58 Per SF
Property Value
$8,000,000
$7,000,000
$6,000,000
$5,000,000
$4,000,000 ■ Existing Use
$3,000,000
$2,000,000
$1,000,000
$0
0 ■
0
c
0
E
Space Program
0
Land SF
43,124 SF
ao
Building SF
12,192 SF
Use
Institutional
$I
Cavalry Chapel
L
p
c
0
Property Valu c
as
$2,500,000 L
$58/LSF N
L
0
c�
a�
LL
00
cD
r
N
r
rr
Q
r
c
a)
E
t
* Rounded to nearest hundred-tho id
Q
*Due to special use, used escalated 201, male
price rather than capped income to impute value
H E A Packet Pg. 36
8.A.b
iro o N
Land Value Under Draft Form -Based Code -$109 Per Square Foot o
t m
3 -s 6.99 Acres
2 7 2bi,&E S W
a �
I
A �r
Property Value
$8,000,000 -
$7,000,000
$6,000,000
$5,000,000 ■ Existing Use
$4,000,000 $51 PSF 41
$3,000,000 Over Hurdle ■ Five Corners Form-
.....................................................
$2,000,000 Based Code
$1,000,000
$0
Space Program
43,124 SF o
129,373 SF
ARM
140 Units o
to
30,000 SF
0
200 StallsI
�a
L
Cost Metrics cl
0
$220 PSF a
c
$165 PSF y
m
L
Revenue Metrics
WIP10111-rarmly r7larKel
'Retail Market Rent/ SF
'Net Operating Income* •
'Market Cap Rate 4' ,
7
as
c
L
0
c)
a�
ii
I
Co
m
* Rounded to near -
H E A Packet Pg. 37
8.A.b
o N
Land Value Under Flexible Form -Based Code -$134 Per Square Foot o
.w
I
1s
Property Value
$10,000,000
$9,000,000
$8,000,000
$7,000,000
$6,000,000
$5,000,000
$4,000,000 1 $76 PSF
$3,000,000 Over Hurdle
$2,000,000
$1,000,000
$0
Net Property Value
Ep
, 0 rT 0.99Acres
■ Base Case
Flexible Form -Based
Code
Space Program
43,124 SF E
0
161,717 SF
186 Units
o
30,000 SF
w
04
0
Am 246 Stalls
0
L
Cost Metrics
c�
•
$220 PSF
c
$165 PSF
c
N
m
L
Multi -Family Market Rent/
'Retail Market Rent/ SF mom
'Net Operating Income*'
-
Iarket Cap Rat
4'. IVIF, •'. Retail
• •
nd Value per U '
etail Contribution t
c
`0
V
a�
LI
0
co
r
r
N
$31,164/Unit
Q
r
$91/LSF
c
E
$43/LSF
t
8.A.b
o
• Land Value Under Flexible Form -Based Code -$177 Per Square Foot o
.w
I
1s
Ep
, 0 rT 0.99Acres
Property Value
$10,000,000
$9,000,000
$8,000,000
$7,000,000
$6,000,000
■ Base Case
$5,000,000
$4,000,000
$119 PSF Flexible Form -Based
$3,000,000
Over Hurdle Code
.......... .........
$2,000,000
$1,000,000
$0
Net Property Value
Space Program
qr 43,124 SF E
0
129,373 SF
• 140 Units
o
30,000 SF
w
04
0
Am 130 StallsI
0
L
Cost Metrics
cl
•
$220 PSF
c
$165 PSF
c
N
m
L
Multi -Family Market Rent/
'Retail Market Rent/ SF mom
'Net Operating Income*'
IarketCap Rat
4'. IVIF, •'. Retail
c
`0
V
a�
ii
I
0
co
r
r
Property Value0.
r
• .
$54,651/Unit Q
r
c
$134/LSF
•
t
$43/LSF
a
•
$177/LSF
* Rounded to nearest hu rp
-
H E A Packet Pg. 39
8.A.b
o
• Land Value Under Flexible Form -Based Code -$225 Per Square Foot o
.w
I
1s
a!__� _�0.99 Acres
Property Value
$10,000,000
$9,000,000
$8,000,000
$7,000,000
$6,000,000
■ Base Case
$5,000,000
$4,000,000
$167 PSF ■ Flexible Form -Based
$3,000,000
Over Hurdle Code
.........
$2,000,000
r..........
$1,000,000
$0
Net Property Value
Space Program
Ar 43,124 SF E
0
161,717 SF
186 Units
o
30,000 SF
w
04
0
Am 153 Stalls
0
L
Cost Metrics
c�
0
•
$220 PSF
c
$165 PSF
c
N
m
L
Revenue Metri�
Multi -Family Market Rent/
'Retail Market Rent/ SF mom
'Net Operating Income*'
•
IarketCap Rat
4'. IVIF, •'. Retail
Property Value
nd Value per U '
etail Contr
Value/ land SF
c
`0
V
a�
LI
0
co
r
r
N
$52,164 /Unit
Q
r
$182/LSF
c
8.A.b
Chapel Scenarios: Comparative
Performa[IU2
..avalry
c
0
Cavalry Chapel Scenario 1 Scenario 2 Scenario 3
Scenario
c
Scenario 5
Scenarios Value in Use Draft Form -Based Code Flexible Height
Flexible Parking
Wo
c�
Flexible Height + Pa
m
Space Program
E
E
•
43,124 SF
43,124 SF
43,124 SF
43,124 SF
43,124 SF
NA
129,373 SF
161,717 SF
129,373 SF
161,717 SF
'
--
140 Units
186 Units
140 Units
CO
186 Units
12,192 SF
30,000 SF
30,000 SF
30,000 SF
N
30,000 SF c
-
200 Stalls
246 Stalls
130 Stalls
I
153 Stalls
Cost Metrics
�I
0
--
$220 PSF
$220 PSF
$220 PSF
$220 PSF
-
$165 PSF
$165 PSF
$165 PSF
c
$165 PSF y
m
Revenue Metric
a
I
L
$2.40
$2.40
$2.40
$2.40 L
$20 NNN
$28 NNN
$28 NNN
$28 NNN
0
$28 NNN
•
$0. Million
$2.2 million
$2.6 Million
$2.2 Million
u_
$2.6 Million
I
cw
9%
4% MF, 6% Retail
4% MF, 6% Retail
4% MF, 6% Retail
4% MF, 6% Reta W
PropertW..
N
$34,000/Unit
$31,164/Unit
$54,651/Unit
$52,164 Q
r
J.
$66/LSF
$91/LSF
$134/LSF
c
$182/LSF E
v
LZ
$43/LSF
$43/LSF
$43/LSF
$43/LSF Q
• SIF
$63/LSF
$109/LSF
$134/LSF
$177/LSF
$225/LSF
' H E A
Packet Pg. 41
8.A.b
1.66 acres
l , 1
H E A Fl
Packet Pg. 42
8.A.b
Land Value Under Current Use -$74 Per SF
Property Value
$10,000,000
$9,000,000
$8,000,000
$7,000,000
$6,000,000
$5,000,000 ■ Existing Use
$4,000,000
$3,000,000
$2,000,000
$1,000,000
$0
c
0
c
0
E
E
Space Program
0
Land SF
35,719 SF 00
Building9,974
SF 0°
N
Use
O
Retail +,
r
5 Corner Plaza p`
c
0
Revenue Metrics°
c
a�
$24 NNN
N
m
L
• _
$239,376
9%
L
a�
0
U
d
Property Value
LL
. • $2.7 Million
00
to
• $74/LSF
N
a
E
a
* Rounded to nearest hundred -thousand
H E A Packet Pg. 43
r o
• Land Value Under Draft Form -Based Code -$114 Per Square Foot
0.82 Aues
Property Value
$10,000,000
$9,000,000
$8,000,000
$7,000,000
$6,000,000
$5,000,000
$4,000,000 $36 PSF
$3,000,000 Over Hurdle
$2,000,000
$1,000,000
$0
■ Existing Use
■ Five Corners Form -
Based Code
Space Program
35,719 SF
o
107,158 SF
w
ARM
113 Units
o
MMIMMIN
26,789 SF
to
04
0
167 StallsI
L
Cost Metrics
cl
0
$220 PSF
a
$165 PSF
c
y
m
L
Q
Revenue Metrics
$2.40
L
$28 NNN
0
)
• •
$1.8 million
ii
4% MF, 6% Retail
I
w
r
* Rounded to near -
H E A Packet Pg. 44
8.A.b
o N
Land Value Under Flexible Form -Based Code -$135 Per Square Foot o
.w
Property Value
$10,000,000
$9,000,000
$8,000,000
$7,000,000
$6,000,000
■ Base Case
$5,000,000
$4,000,000
$60 PSF Flexible Form -Based
$3,000,000
Over Hurdle
......... ......... Code
$2,000,000
$1,000,000
$0
Net Property Value
Space Program
35,719 SF E
0
133,947 SF
151 Units
o
26,800 SF
w
N
o�
Am 205 Stalls
0
L
Cost Metrics
c�
0
•
$220 PSF
c
$165 PSF
c
N
m
L
Multi -Family Market Rent/
'Retail Market Rent/ SF mom
'Net Operating Income*'
•
larket Cap Rat
' . IVIF, .' . Retail
•.
nd Value per U '
Wi-faT&retailil
Contribution tValue/ Land SF
c
`0
V
a�
LI
0
co
r
r
$31,857/Unit
Q
r
$92/LSF
c
E
$42/LSF
t
a
$135/LSF
* Rounded to nearest hu -znnrI
Pacthnw
P. 45
H E A
8.A.b
Five Corner Plaza: Flexible
Parking
c
� o
• Land Value Under Flexible Form -Based Code -$176 Per Square Foot or_
.w
Property Value
$10,000,000
$9,000,000
$8,000,000
$7,000,000
$6,000,000 -
$5,000,000
$4,000,000 $102 PSF
$3,000,000 Over Hurdle
......... .........
$2,000,000
$1,000,000
$0
Net Property Value
■ Base Case
Flexible Form -Based
Code
Space Program
35,719 SF E
0
107,158 SF
•
113 Units
o
26,789 SF
co
04
o�
Am
111 Stalls
0
L
Cost Metrics
c�
0
•
$220 PSF
c
$165 PSF
c
N
m
L
Multi -Family Market Rent/ s
'Retail Market Rent/ SF mom
'Net Operating Income*'
•
larket Cap Rat
All- KAF .' . Retail
Property
nd Value per U '
retail Contribution t
Value/ land SF
;n
a�
c
`0
V
a�
LI
co
co
r
r
N
$55,724/Unit
Q
r
$134/LSF
c
E
$42/LSF
t
a
$176/LSF
* Rounded to nearest hu rp-
Packet Pg. 46
H E A
o
• Land Value Under Flexible Form -Based Code -$223 Per Square Foot o
.w
Property Value
$10,000,000
$9,000,000
$8,000,000
$7,000,000
$6,000,000
■ Base Case
$5,000,000
$4,000,000
$148 PSF ■ Flexible Form -Based
$3,000,000
Over Hurdle
......... ......... Code
$2,000,000
$1,000,000
$0
Net Property Value
Space Program
35,719 SF E
0
133,947 SF
• 151 Units
o
26,789 SF
co
04
o�
Am 153 Stalls
0
L
Cost Metrics
c�
0
•
$220 PSF
c
$165 PSF
c
N
m
L
Revenue Wlletri�
Multi -Family Market Rent/
Illlllllllr
'Retail Market Rent/ SF mom
'Net Operating Income*'
IarketCap Rat
4'. NAF •'. Retail
c
`0
V
a�
LI
cw
co
r
r
Property Value
r
•
$52,718/Unit Q
r
ah
c
$181/LSF E
•
t
$42/LSF
a
•
$223/LSF
* Rounded to nearest huarJrPrI-thnwznnrI
H E A J,
Packet Pg. 47
8.A.b
Five Corner Plaza
Scenario I
Scenario 2
Scenario 3
Scenario
c
Scenario 5 0
Scenarios
Value in Use
Draft Form -Based Code
Flexible Height
Flexible Parking
c�
Flexible Height + Pa
m
E
Space Program
E
•
35,719 SF
35,719 SF
35,719 SF
35,719 SF
35,719 SF
NA
107,158 SF
133,947 SF
107,158 SF
133,947 SF
•
--
113 Units
151 Units
113 Units
151 Units w
co
N
9,974 SF
26,789 SF
26,800 SF
26,789 SF
26,800 SF c
I
• .
--
167 Stalls
205 Stalls
111 Stalls
153 Stalls
^^L
1..1
Cost Metrics
c
0
• •
--
$220 PSF
$220 PSF
$220 PSF
$220 PSF 2
of
--
$165 PSF
$165 PSF
$165 PSF
c
$165 PSF y
m
L
Revenue Metrics
a
--
$2.40
$2.40
$2.40
$2.40 a�
c
L
0
$24 NNN
$28 NNN
$28 NNN
$28 NNN
$28 NNN aa)
>_
• •
$0. Million
$1.8 million
$2.2 Million
$1.8 million
$2.2 Million u_I
w
9%
4% MF, 6% Retail
4% MF, 6% Retail
4% MF, 6% Retail
4% MF, 6% Reta
Property Value
N
•
--
$35,000/Unit
$31,857/Unit
$55,724/Unit
$52,718/Unit Q
r
• A I
$68/LSF
$92/LSF
$134/LSF
$181/LSF E
t
•
--
$42/LSF
$42/LSF
$42/LSF
$42/LSF Q
•
$74/LSF
$110/LSF
$135/LSF
$176/LSF
$223/LSF
'
Packet Pg. 48
F A
8.A.b
$240
$220
$200
$180
$160
$140
$120
$100
$80
$60
$40
$20
631
Property Value
BARC Edmonds Veterinary Cavalry Chapel Four Corners Plaza
d
E
0
Go
w
N
o�
0
i
c
0
■ Value in Use
c
■ Draft Form -Based Code
a
■ Flexible Height
■ Flexible Parking
as
0
■ Flexible Height + Parkin
c�
i�
CO i
r
r
N
r
rr
Q
r
C
N
E
M
0
c�
Q
= Hurdle Value
H E A Packet Pg. 49
8.A.b
Q
H E A Packet Pg. 50
8.A.b
• Rents
• 4&5 Star Apartments: Average $2 PSF/mo. Or $1,560 per mo.
• Retail: Average $20.60 NNN (Five Corners recent lease: asking $27.00
PSF NNN)
• Vacancy:
• 4&5 Star Apartments: 5.4%
• Retail (Neighborhood Center): 8.5%
• Building Values
• Apartments cap rates ranges between 3.5% - 4.0% on stabilized
income, resulting building values of $350 - $400 PSF
• Existing retail cap rates ranges between 9-11%, resulting building
values of $210-300 PSF
• Land Values
• Average $80 PSF, $50,000 per residential unit
H E A F1 Packet Pg. 51
b
1 1.66
RETAIL: Edmonds Fitness
Barc Properties LLC
(1961, 17,504 5f)
2' 0.9
Signature Styles/Clpftal (1990,4,890 5f)
Lakeshore Investment$ 017
Edmonds Veterinary Ho5pltal (1992, 2,700 5f)
3 0.99
Church (1962, 8,140 Sf)
Calvary Chapel Edmonds/
Church (194S, 4,052 Sf)
Lynnwood
4 � 0.82
Espresso Stand (20D6, 404 Sf)
YGo Dyk& Hae Soak
RETAIL: 5 Comer Plaza { 1960, 9,5705f)
TENANTS:5 Corner SlylingfTarl Terlyakl
RECENT SALE PRICE? PRICE? ASSESSEd
)ATE STILE PRICE LAND SF BLDG SF LAND
may-16
$2,4D0,000
$33
$137
NIA
NIA
NIA
WA
Sep-12
$2,099,00
$49
$172
Nov-16
$2,806,000
$79
$281
$876,1 DD
ASSESSED
IMPROVEMENTS
$1,Z23,900
$730,21)0 1 $749,800
$788,7DD 1 $736,300
S675,100 I $790AN
8.A.b
r-
0
c
0
c
m
E
E
ASSESSED O
TOTAL y
52,100,= co
T
to
N_
51,41BO,00( cl
O
L
$11535)DOi a
O
O
$1,465,50( N
rn
d
L
LL
rb
to
:a
Q
H E A Packet Pg. 52
9.A
Planning Board Agenda Item
Meeting Date: 02/14/2018
Review Planning Board Extended Agenda
Staff Lead: N/A
Department: Planning Division
Prepared By: Diane Cunningham
Background/History
N/A
Staff Recommendation
N/A
Narrative
The Board's current extended agenda is attached.
Attachments:
02-14-2018 PB Extended Agenda
Packet Pg. 53
of EbAf
U� O�6
PLANKNO BOARD
j�. t aao
Extended Agenda
February 14, 2018
Meeting Item
FEBRUARY 2018
9.A.a
Items and Dates are subject to change
Feb. 14 1. Recommendation on Revisiting Five Corners Plan & Zoning Initiative
Feb. 28 1. Public Hearing to amend the Comp. Plan map designation for ten
lots from Edmonds Way Corridor to Corridor Development Highway
99) (AMD20180001)
2. Discussion on Code Update to Permit Decision Making ECDC
20.01.003A
3. Urban Forest Management Plan Review and Discussion
4. Discussion on Critical Area — Select Vegetation Removal
MARCH 2O18
March 14 1. Public Hearing on the Urban Forest Management Plan
March 28
APRIL 2018
April 11
April 25
MAY 2018
May 9
May 23
Packet Pg. 54
9.A.a
Items and Dates are subject to change
Pending 1. Community Development Code Re -Organization
2018 2. Neighborhood Center Plans and zoning implementation, including:
✓ Five Corners
3. Further Highway 99 Implementation, including:
✓ Potential for "urban center" or transit -oriented design/development
strategies
✓ Parking standards
4. Exploration of incentive zoning and incentives for sustainable
development
Current Priorities
1. Neighborhood Center Plans & implementation.
2. Highway 99 Implementation.
Recurring 1. Annual Adult Entertainment Report (January -February as necessary)
Topics 2. Election of Officers (VY meeting in December)
3. Parks & Recreation Department Quarterly Report (January, April, July,
October)
4. Quarterly report on wireless facilities code updates (as necessary)
Packet Pg. 55